{"text_format":"1","workbook":"xlsx","n_sheets":31,"sheets":["START","Cntrl","Periods","Lists","Macro","Items","KPI","Mrkting","CapEx","Sales","Prdction","HR","Exp","Credits","PL","CF","BS","MAIN","PLd","CFd","BSd","Sens","UnitEc","CFind","FinEcAn","InvAn","EBITDA","Rep","Repd","Calc","Res5"],"not_rendered":{"charts":5,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":6,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":176,"n_cols":11,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I25\")","v":"START"},null,null,{"$f":"INDIRECT(\"START!K25\")","v":"Описание методологии финмодели"}]
[]
[null,null,null,null,null,null,null,null,"лист",null,"описание листа/столбца/строки/ячейки/блока ячеек"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ФИНАНСОВАЯ МОДЕЛЬ"]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,"ИНВЕСТПРОЕКТ СОЗДАНИЯ СЕТИ КАФЕ, ПИЦЦЕРИЙ ИЛИ РЕСТОРАНОВ"]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,"Методология. Список и предназначение листов настоящей финансовой модели"]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"START",null,"Описание методологии финмодели"]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"Cntrl",null,"Общий контроль финансовой модели"]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"Periods",null,"Периоды и горизонты моделирования фактических и прогнозных данных"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Macro",null,"Макропоказатели внешней среды"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Items",null,"Справочники статей доходов и расходов и т.д."]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"KPI",null,"Справочники ключевых показателей эффективности"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"CapEx",null,"Календарный план-график капитальных затрат"]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,"Credits",null,"Источники финансирования и их условия"]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,"BS",null,"Итоговый баланс"]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,"BSd",null,"Детализированный баланс"]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"EBITDA",null,"Анализ собственной операционной деят-сти. Точки безубыточности"]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,"1S",null,"Выгрузки из 1С карточек с оборотами по счетам бухучета"]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Res4",null,"Резервная вкладка 4"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,"Ячейка E14",null,null,"Для каждого листа в этой ячейке суммируются все контроли листа по 14-той строке"]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,"Строка 13",null,null,"Для каждого листа в этой строке отображаются заголовки столбцов"]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,null,"M17",null,"Общий контроль финмодели - сумма всех контрлей листов в столбце M"]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":97}]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,null,"строки 20,21",null,"По данным из ячеек Q16,Q17,Q18 рассчитываются даты начала и окончания периодов шкалы расчетов"]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,null,"строка 37",null,"Формируются названия периодов шкалы отчетности"]
[{"$f":"ROW()","v":127}]
[{"$f":"ROW()","v":133},null,null,null,null,null,null,null,null,null,"номер план-периода:"]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,null,null,null,"число даты начала:"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:"]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,null,"строка 1",null,"Для технических нужд отображаются номера столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,null,"строка 2",null,"Для технических нужд отображаются названия столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":157}]
[{"$f":"ROW()","v":163}]
[{"$f":"ROW()","v":167}]
[{"$f":"ROW()","v":170}]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":172}]
[{"$f":"ROW()","v":173}]
[{"$f":"ROW()","v":174}]
[{"$f":"ROW()","v":175}]
[{"$f":"ROW()","v":176}]

{"sheet":"Cntrl","index":1,"n_rows":70,"n_cols":22,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I26\")","v":"Cntrl"},null,null,{"$f":"INDIRECT(\"START!K26\")","v":"Общий контроль финансовой модели"}]
[]
[null,null,null,null,null,null,null,null,"лист",null,"ячейка с контролем",null,"контроль",null,"номер листа",null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,"точность"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$100000)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},"Общий контроль",null,null,null,null,{"$f":"SUM(M$18:M$100000)","v":0}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I25","v":"START"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I19&\"!\"&$K19),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I19&\"!\"&$K19))","v":1},"*","технический","^",{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I26","v":"Cntrl"},null,"E14",null,0,null,2,"*","технический","^",{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I27","v":"Periods"},null,"E14",null,0,null,3,"*","расчетный","^",{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I28","v":"Lists"},null,"E14",null,0,null,4,"*","технический","^",{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I29","v":"Macro"},null,"E14",null,0,null,5,"*","расчетный","^",{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I30","v":"Items"},null,"E14",null,0,null,6,"*","технический","^",{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I31","v":"KPI"},null,"E14",null,0,null,7,"*","технический","^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I32","v":"Mrkting"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I26&\"!\"&$K26),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I26&\"!\"&$K26))","v":8},"*","расчетный","^",{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I33","v":"CapEx"},null,"E14",null,0,null,9,"*","расчетный","^",{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I34","v":"Sales"},null,"E14",null,0,null,10,"*","расчетный","^",{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I35","v":"Prdction"},null,"E14",null,0,null,11,"*","расчетный","^",{"$f":"IF(G29<>0,1,IF(OR($Q29=\"\",$Q29=0),0,IF($R29=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H29))),$Q29)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I36","v":"HR"},null,"E14",null,0,null,12,"*","расчетный","^",{"$f":"IF(G30<>0,1,IF(OR($Q30=\"\",$Q30=0),0,IF($R30=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H30))),$Q30)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I37","v":"Exp"},null,"E14",null,0,null,13,"*","расчетный","^",{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I38","v":"Credits"},null,"E14",null,0,null,14,"*","расчетный","^",{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I39","v":"PL"},null,"E14",null,0,null,15,"*","отчетный","^",{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I40","v":"CF"},null,"E14",null,0,null,16,"*","отчетный","^",{"$f":"IF(G34<>0,1,IF(OR($Q34=\"\",$Q34=0),0,IF($R34=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H34))),$Q34)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I41","v":"BS"},null,"E14",null,0,null,17,"*","отчетный","^",{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I42","v":"MAIN"},null,"E14",null,0,null,18,"*","отчетный","^",{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I43","v":"PLd"},null,"E14",null,0,null,19,"*","расчетный","^",{"$f":"IF(G37<>0,1,IF(OR($Q37=\"\",$Q37=0),0,IF($R37=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H37))),$Q37)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I44","v":"CFd"},null,"E14",null,0,null,20,"*","расчетный","^",{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I45","v":"BSd"},null,"E14",null,0,null,21,"*","расчетный","^",{"$f":"IF(G39<>0,1,IF(OR($Q39=\"\",$Q39=0),0,IF($R39=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H39))),$Q39)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I46","v":"Sens"},null,"E14",null,0,null,22,"*","отчетный","^",{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":41},null,null,null,null,null,{"$f":"IF($R41=\"^\",IF(COUNTIF(Lists!$13:$13,H41)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I47","v":"UnitEc"},null,"E14",null,0,null,23,"*","отчетный","^",{"$f":"IF(G41<>0,1,IF(OR($Q41=\"\",$Q41=0),0,IF($R41=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H41))),$Q41)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I48","v":"CFind"},null,"E14",null,0,null,24,"*","отчетный","^",{"$f":"IF(G42<>0,1,IF(OR($Q42=\"\",$Q42=0),0,IF($R42=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H42))),$Q42)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I49","v":"FinEcAn"},null,"E14",null,0,null,25,"*","отчетный","^",{"$f":"IF(G43<>0,1,IF(OR($Q43=\"\",$Q43=0),0,IF($R43=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H43))),$Q43)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I50","v":"InvAn"},null,"E14",null,0,null,26,"*","отчетный","^",{"$f":"IF(G44<>0,1,IF(OR($Q44=\"\",$Q44=0),0,IF($R44=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H44))),$Q44)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I51","v":"EBITDA"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I45&\"!\"&$K45),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I45&\"!\"&$K45))","v":27},"*","отчетный","^",{"$f":"IF(G45<>0,1,IF(OR($Q45=\"\",$Q45=0),0,IF($R45=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H45))),$Q45)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I52","v":"Rep"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I46&\"!\"&$K46),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I46&\"!\"&$K46))","v":28},"*","отчетный","^",{"$f":"IF(G46<>0,1,IF(OR($Q46=\"\",$Q46=0),0,IF($R46=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H46))),$Q46)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I53","v":"Repd"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I47&\"!\"&$K47),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I47&\"!\"&$K47))","v":29},"*","расчетный","^",{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":48},null,null,null,null,null,{"$f":"IF($R48=\"^\",IF(COUNTIF(Lists!$13:$13,H48)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I54","v":"Calc"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I48&\"!\"&$K48),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I48&\"!\"&$K48))","v":30},"*","расчетный","^",{"$f":"IF(G48<>0,1,IF(OR($Q48=\"\",$Q48=0),0,IF($R48=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H48))),$Q48)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":49},null,null,null,null,null,{"$f":"IF($R49=\"^\",IF(COUNTIF(Lists!$13:$13,H49)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I55","v":"Fact"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G49<>0,1,IF(OR($Q49=\"\",$Q49=0),0,IF($R49=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H49))),$Q49)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":50},null,null,null,null,null,{"$f":"IF($R50=\"^\",IF(COUNTIF(Lists!$13:$13,H50)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I56","v":"1S"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G50<>0,1,IF(OR($Q50=\"\",$Q50=0),0,IF($R50=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H50))),$Q50)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I57","v":"Rules"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G51<>0,1,IF(OR($Q51=\"\",$Q51=0),0,IF($R51=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H51))),$Q51)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I58","v":"Res1"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G52<>0,1,IF(OR($Q52=\"\",$Q52=0),0,IF($R52=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H52))),$Q52)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I59","v":"Res2"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I60","v":"Res3"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I61","v":"Res4"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G55<>0,1,IF(OR($Q55=\"\",$Q55=0),0,IF($R55=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H55))),$Q55)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":56},null,null,null,null,null,{"$f":"IF($R56=\"^\",IF(COUNTIF(Lists!$13:$13,H56)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I62","v":"Res5"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G56<>0,1,IF(OR($Q56=\"\",$Q56=0),0,IF($R56=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H56))),$Q56)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"Periods","index":2,"n_rows":70,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I27\")","v":"Periods"},null,null,{"$f":"INDIRECT(\"START!K27\")","v":"Периоды и горизонты моделирования фактических и прогнозных данных"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,null,null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$100000)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Lists!$I$13","v":"минимальный период расчетов"},null,null,null,null,null,null,null,"*","месяц","^",{"$f":"IF(G16<>0,1,IF(OR($Q16=\"\",$Q16=0),0,IF($R16=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H16))),$Q16)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z16:Z16)+1","v":1},{"$f":"MAX($Z16:AA16)+1","v":2},{"$f":"MAX($Z16:AB16)+1","v":3},{"$f":"MAX($Z16:AC16)+1","v":4},{"$f":"MAX($Z16:AD16)+1","v":5},{"$f":"MAX($Z16:AE16)+1","v":6},{"$f":"MAX($Z16:AF16)+1","v":7},{"$f":"MAX($Z16:AG16)+1","v":8},{"$f":"MAX($Z16:AH16)+1","v":9},{"$f":"MAX($Z16:AI16)+1","v":10},{"$f":"MAX($Z16:AJ16)+1","v":11},{"$f":"MAX($Z16:AK16)+1","v":12},{"$f":"MAX($Z16:AL16)+1","v":13},{"$f":"MAX($Z16:AM16)+1","v":14},{"$f":"MAX($Z16:AN16)+1","v":15},{"$f":"MAX($Z16:AO16)+1","v":16},{"$f":"MAX($Z16:AP16)+1","v":17},{"$f":"MAX($Z16:AQ16)+1","v":18},{"$f":"MAX($Z16:AR16)+1","v":19},{"$f":"MAX($Z16:AS16)+1","v":20},{"$f":"MAX($Z16:AT16)+1","v":21},{"$f":"MAX($Z16:AU16)+1","v":22},{"$f":"MAX($Z16:AV16)+1","v":23},{"$f":"MAX($Z16:AW16)+1","v":24},{"$f":"MAX($Z16:AX16)+1","v":25},{"$f":"MAX($Z16:AY16)+1","v":26},{"$f":"MAX($Z16:AZ16)+1","v":27},{"$f":"MAX($Z16:BA16)+1","v":28},{"$f":"MAX($Z16:BB16)+1","v":29},{"$f":"MAX($Z16:BC16)+1","v":30},{"$f":"MAX($Z16:BD16)+1","v":31},{"$f":"MAX($Z16:BE16)+1","v":32},{"$f":"MAX($Z16:BF16)+1","v":33},{"$f":"MAX($Z16:BG16)+1","v":34},{"$f":"MAX($Z16:BH16)+1","v":35},{"$f":"MAX($Z16:BI16)+1","v":36},{"$f":"MAX($Z16:BJ16)+1","v":37},{"$f":"MAX($Z16:BK16)+1","v":38},{"$f":"MAX($Z16:BL16)+1","v":39},{"$f":"MAX($Z16:BM16)+1","v":40},{"$f":"MAX($Z16:BN16)+1","v":41},{"$f":"MAX($Z16:BO16)+1","v":42},{"$f":"MAX($Z16:BP16)+1","v":43},{"$f":"MAX($Z16:BQ16)+1","v":44},{"$f":"MAX($Z16:BR16)+1","v":45},{"$f":"MAX($Z16:BS16)+1","v":46},{"$f":"MAX($Z16:BT16)+1","v":47},{"$f":"MAX($Z16:BU16)+1","v":48},{"$f":"MAX($Z16:BV16)+1","v":49},{"$f":"MAX($Z16:BW16)+1","v":50},{"$f":"MAX($Z16:BX16)+1","v":51},{"$f":"MAX($Z16:BY16)+1","v":52},{"$f":"MAX($Z16:BZ16)+1","v":53},{"$f":"MAX($Z16:CA16)+1","v":54},{"$f":"MAX($Z16:CB16)+1","v":55},{"$f":"MAX($Z16:CC16)+1","v":56},{"$f":"MAX($Z16:CD16)+1","v":57},{"$f":"MAX($Z16:CE16)+1","v":58},{"$f":"MAX($Z16:CF16)+1","v":59},{"$f":"MAX($Z16:CG16)+1","v":60},{"$f":"MAX($Z16:CH16)+1","v":61},{"$f":"MAX($Z16:CI16)+1","v":62},{"$f":"MAX($Z16:CJ16)+1","v":63},{"$f":"MAX($Z16:CK16)+1","v":64},{"$f":"MAX($Z16:CL16)+1","v":65},{"$f":"MAX($Z16:CM16)+1","v":66},{"$f":"MAX($Z16:CN16)+1","v":67},{"$f":"MAX($Z16:CO16)+1","v":68},{"$f":"MAX($Z16:CP16)+1","v":69},{"$f":"MAX($Z16:CQ16)+1","v":70},{"$f":"MAX($Z16:CR16)+1","v":71},{"$f":"MAX($Z16:CS16)+1","v":72},{"$f":"MAX($Z16:CT16)+1","v":73},{"$f":"MAX($Z16:CU16)+1","v":74},{"$f":"MAX($Z16:CV16)+1","v":75},{"$f":"MAX($Z16:CW16)+1","v":76},{"$f":"MAX($Z16:CX16)+1","v":77},{"$f":"MAX($Z16:CY16)+1","v":78},{"$f":"MAX($Z16:CZ16)+1","v":79},{"$f":"MAX($Z16:DA16)+1","v":80},{"$f":"MAX($Z16:DB16)+1","v":81},{"$f":"MAX($Z16:DC16)+1","v":82},{"$f":"MAX($Z16:DD16)+1","v":83},{"$f":"MAX($Z16:DE16)+1","v":84},{"$f":"MAX($Z16:DF16)+1","v":85},{"$f":"MAX($Z16:DG16)+1","v":86},{"$f":"MAX($Z16:DH16)+1","v":87},{"$f":"MAX($Z16:DI16)+1","v":88},{"$f":"MAX($Z16:DJ16)+1","v":89},{"$f":"MAX($Z16:DK16)+1","v":90},{"$f":"MAX($Z16:DL16)+1","v":91},{"$f":"MAX($Z16:DM16)+1","v":92},{"$f":"MAX($Z16:DN16)+1","v":93},{"$f":"MAX($Z16:DO16)+1","v":94},{"$f":"MAX($Z16:DP16)+1","v":95},{"$f":"MAX($Z16:DQ16)+1","v":96},{"$f":"MAX($Z16:DR16)+1","v":97},{"$f":"MAX($Z16:DS16)+1","v":98},{"$f":"MAX($Z16:DT16)+1","v":99},{"$f":"MAX($Z16:DU16)+1","v":100},{"$f":"MAX($Z16:DV16)+1","v":101},{"$f":"MAX($Z16:DW16)+1","v":102},{"$f":"MAX($Z16:DX16)+1","v":103},{"$f":"MAX($Z16:DY16)+1","v":104},{"$f":"MAX($Z16:DZ16)+1","v":105},{"$f":"MAX($Z16:EA16)+1","v":106},{"$f":"MAX($Z16:EB16)+1","v":107},{"$f":"MAX($Z16:EC16)+1","v":108},{"$f":"MAX($Z16:ED16)+1","v":109},{"$f":"MAX($Z16:EE16)+1","v":110},{"$f":"MAX($Z16:EF16)+1","v":111},{"$f":"MAX($Z16:EG16)+1","v":112},{"$f":"MAX($Z16:EH16)+1","v":113},{"$f":"MAX($Z16:EI16)+1","v":114},{"$f":"MAX($Z16:EJ16)+1","v":115},{"$f":"MAX($Z16:EK16)+1","v":116},{"$f":"MAX($Z16:EL16)+1","v":117},{"$f":"MAX($Z16:EM16)+1","v":118},{"$f":"MAX($Z16:EN16)+1","v":119},{"$f":"MAX($Z16:EO16)+1","v":120},{"$f":"MAX($Z16:EP16)+1","v":121},{"$f":"MAX($Z16:EQ16)+1","v":122},{"$f":"MAX($Z16:ER16)+1","v":123},{"$f":"MAX($Z16:ES16)+1","v":124},{"$f":"MAX($Z16:ET16)+1","v":125},{"$f":"MAX($Z16:EU16)+1","v":126},{"$f":"MAX($Z16:EV16)+1","v":127},{"$f":"MAX($Z16:EW16)+1","v":128},{"$f":"MAX($Z16:EX16)+1","v":129},{"$f":"MAX($Z16:EY16)+1","v":130},{"$f":"MAX($Z16:EZ16)+1","v":131},{"$f":"MAX($Z16:FA16)+1","v":132},{"$f":"MAX($Z16:FB16)+1","v":133}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},"дата старта проекта",null,null,null,null,null,null,null,"*","2021-07-01",null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA20=\"\",\"\",MONTH(AA20))","v":7},{"$f":"IF(AB20=\"\",\"\",MONTH(AB20))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN20=\"\",\"\",MONTH(CN20))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ20=\"\",\"\",MONTH(EZ20))","v":""},{"$f":"IF(FA20=\"\",\"\",MONTH(FA20))","v":""},{"$f":"IF(FB20=\"\",\"\",MONTH(FB20))","v":""},{"$f":"IF(FC20=\"\",\"\",MONTH(FC20))","v":""}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},"горизонт моделирования в кол-ве периодов",null,null,null,null,null,null,null,"*",120,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA20=\"\",\"\",YEAR(AA20)-2000)","v":21},{"$f":"IF(AB20=\"\",\"\",YEAR(AB20)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN20=\"\",\"\",YEAR(CN20)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ20=\"\",\"\",YEAR(EZ20)-2000)","v":""},{"$f":"IF(FA20=\"\",\"\",YEAR(FA20)-2000)","v":""},{"$f":"IF(FB20=\"\",\"\",YEAR(FB20)-2000)","v":""},{"$f":"IF(FC20=\"\",\"\",YEAR(FC20)-2000)","v":""}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},"дата старта периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($Q$17=\"\",$Q$17=0),\"\",IF($Q$16=Lists!$I$16,$Q$17,IF($Q$16=Lists!$I$17,$Q$17-IF(WEEKDAY($Q$17)=1,7,WEEKDAY($Q$17))+2,IF($Q$16=Lists!$I$18,EOMONTH($Q$17,-1)+INT((IF(DAY($Q$17)=31,30,DAY($Q$17))-1)/10)*10+1,IF(OR($Q$16=Lists!$I$19,$Q$16=Lists!$I$21),EOMONTH($Q$17,-1)+1,IF($Q$16=Lists!$I$20,EOMONTH($Q$17,-(MONTH($Q$17)-3*INT((MONTH($Q$17)-1)/3)))+1,IF($Q$16=Lists!$I$22,EOMONTH($Q$17,-MONTH($Q$17))+1,\"\")))))))","v":"2021-07-01"},null,null,{"$f":"IF(AA$16>$Q$18,\"\",IF(AA$16=1,IF($X20=\"\",\"\",$X20),IF(Z21=\"\",\"\",Z21+1)))","v":"2021-07-01"},{"$f":"IF(AB$16>$Q$18,\"\",IF(AB$16=1,IF($X20=\"\",\"\",$X20),IF(AA21=\"\",\"\",AA21+1)))","v":"2021-08-01"},"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01",{"$f":"IF(CN$16>$Q$18,\"\",IF(CN$16=1,IF($X20=\"\",\"\",$X20),IF(CM21=\"\",\"\",CM21+1)))","v":"2026-12-01"},"2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","",{"$f":"IF(EZ$16>$Q$18,\"\",IF(EZ$16=1,IF($X20=\"\",\"\",$X20),IF(EY21=\"\",\"\",EY21+1)))","v":""},{"$f":"IF(FA$16>$Q$18,\"\",IF(FA$16=1,IF($X20=\"\",\"\",$X20),IF(EZ21=\"\",\"\",EZ21+1)))","v":""},{"$f":"IF(FB$16>$Q$18,\"\",IF(FB$16=1,IF($X20=\"\",\"\",$X20),IF(FA21=\"\",\"\",FA21+1)))","v":""},{"$f":"IF(FC$16>$Q$18,\"\",IF(FC$16=1,IF($X20=\"\",\"\",$X20),IF(FB21=\"\",\"\",FB21+1)))","v":""}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},"дата завершения периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X20=\"\",AA21=\"\"),\"\",MAX($Z21:$FD21))","v":"2031-06-30"},null,null,{"$f":"IF(AA20=\"\",\"\",IF($Q$16=Lists!$I$16,AA20,IF($Q$16=Lists!$I$17,AA20+6,IF($Q$16=Lists!$I$18,IF(DAY(AA20)=21,EOMONTH(AA20,0),AA20+9),IF($Q$16=Lists!$I$19,EOMONTH(AA20,0),IF($Q$16=Lists!$I$20,EOMONTH(AA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AA20,11),\"\")))))))","v":"2021-07-31"},{"$f":"IF(AB20=\"\",\"\",IF($Q$16=Lists!$I$16,AB20,IF($Q$16=Lists!$I$17,AB20+6,IF($Q$16=Lists!$I$18,IF(DAY(AB20)=21,EOMONTH(AB20,0),AB20+9),IF($Q$16=Lists!$I$19,EOMONTH(AB20,0),IF($Q$16=Lists!$I$20,EOMONTH(AB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AB20,11),\"\")))))))","v":"2021-08-31"},{"$f":"IF(AC20=\"\",\"\",IF($Q$16=Lists!$I$16,AC20,IF($Q$16=Lists!$I$17,AC20+6,IF($Q$16=Lists!$I$18,IF(DAY(AC20)=21,EOMONTH(AC20,0),AC20+9),IF($Q$16=Lists!$I$19,EOMONTH(AC20,0),IF($Q$16=Lists!$I$20,EOMONTH(AC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AC20,11),\"\")))))))","v":"2021-09-30"},{"$f":"IF(AD20=\"\",\"\",IF($Q$16=Lists!$I$16,AD20,IF($Q$16=Lists!$I$17,AD20+6,IF($Q$16=Lists!$I$18,IF(DAY(AD20)=21,EOMONTH(AD20,0),AD20+9),IF($Q$16=Lists!$I$19,EOMONTH(AD20,0),IF($Q$16=Lists!$I$20,EOMONTH(AD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AD20,11),\"\")))))))","v":"2021-10-31"},{"$f":"IF(AE20=\"\",\"\",IF($Q$16=Lists!$I$16,AE20,IF($Q$16=Lists!$I$17,AE20+6,IF($Q$16=Lists!$I$18,IF(DAY(AE20)=21,EOMONTH(AE20,0),AE20+9),IF($Q$16=Lists!$I$19,EOMONTH(AE20,0),IF($Q$16=Lists!$I$20,EOMONTH(AE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AE20,11),\"\")))))))","v":"2021-11-30"},{"$f":"IF(AF20=\"\",\"\",IF($Q$16=Lists!$I$16,AF20,IF($Q$16=Lists!$I$17,AF20+6,IF($Q$16=Lists!$I$18,IF(DAY(AF20)=21,EOMONTH(AF20,0),AF20+9),IF($Q$16=Lists!$I$19,EOMONTH(AF20,0),IF($Q$16=Lists!$I$20,EOMONTH(AF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AF20,11),\"\")))))))","v":"2021-12-31"},{"$f":"IF(AG20=\"\",\"\",IF($Q$16=Lists!$I$16,AG20,IF($Q$16=Lists!$I$17,AG20+6,IF($Q$16=Lists!$I$18,IF(DAY(AG20)=21,EOMONTH(AG20,0),AG20+9),IF($Q$16=Lists!$I$19,EOMONTH(AG20,0),IF($Q$16=Lists!$I$20,EOMONTH(AG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AG20,11),\"\")))))))","v":"2022-01-31"},{"$f":"IF(AH20=\"\",\"\",IF($Q$16=Lists!$I$16,AH20,IF($Q$16=Lists!$I$17,AH20+6,IF($Q$16=Lists!$I$18,IF(DAY(AH20)=21,EOMONTH(AH20,0),AH20+9),IF($Q$16=Lists!$I$19,EOMONTH(AH20,0),IF($Q$16=Lists!$I$20,EOMONTH(AH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AH20,11),\"\")))))))","v":"2022-02-28"},{"$f":"IF(AI20=\"\",\"\",IF($Q$16=Lists!$I$16,AI20,IF($Q$16=Lists!$I$17,AI20+6,IF($Q$16=Lists!$I$18,IF(DAY(AI20)=21,EOMONTH(AI20,0),AI20+9),IF($Q$16=Lists!$I$19,EOMONTH(AI20,0),IF($Q$16=Lists!$I$20,EOMONTH(AI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AI20,11),\"\")))))))","v":"2022-03-31"},{"$f":"IF(AJ20=\"\",\"\",IF($Q$16=Lists!$I$16,AJ20,IF($Q$16=Lists!$I$17,AJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(AJ20)=21,EOMONTH(AJ20,0),AJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(AJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(AJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AJ20,11),\"\")))))))","v":"2022-04-30"},{"$f":"IF(AK20=\"\",\"\",IF($Q$16=Lists!$I$16,AK20,IF($Q$16=Lists!$I$17,AK20+6,IF($Q$16=Lists!$I$18,IF(DAY(AK20)=21,EOMONTH(AK20,0),AK20+9),IF($Q$16=Lists!$I$19,EOMONTH(AK20,0),IF($Q$16=Lists!$I$20,EOMONTH(AK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AK20,11),\"\")))))))","v":"2022-05-31"},{"$f":"IF(AL20=\"\",\"\",IF($Q$16=Lists!$I$16,AL20,IF($Q$16=Lists!$I$17,AL20+6,IF($Q$16=Lists!$I$18,IF(DAY(AL20)=21,EOMONTH(AL20,0),AL20+9),IF($Q$16=Lists!$I$19,EOMONTH(AL20,0),IF($Q$16=Lists!$I$20,EOMONTH(AL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AL20,11),\"\")))))))","v":"2022-06-30"},{"$f":"IF(AM20=\"\",\"\",IF($Q$16=Lists!$I$16,AM20,IF($Q$16=Lists!$I$17,AM20+6,IF($Q$16=Lists!$I$18,IF(DAY(AM20)=21,EOMONTH(AM20,0),AM20+9),IF($Q$16=Lists!$I$19,EOMONTH(AM20,0),IF($Q$16=Lists!$I$20,EOMONTH(AM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AM20,11),\"\")))))))","v":"2022-07-31"},{"$f":"IF(AN20=\"\",\"\",IF($Q$16=Lists!$I$16,AN20,IF($Q$16=Lists!$I$17,AN20+6,IF($Q$16=Lists!$I$18,IF(DAY(AN20)=21,EOMONTH(AN20,0),AN20+9),IF($Q$16=Lists!$I$19,EOMONTH(AN20,0),IF($Q$16=Lists!$I$20,EOMONTH(AN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AN20,11),\"\")))))))","v":"2022-08-31"},{"$f":"IF(AO20=\"\",\"\",IF($Q$16=Lists!$I$16,AO20,IF($Q$16=Lists!$I$17,AO20+6,IF($Q$16=Lists!$I$18,IF(DAY(AO20)=21,EOMONTH(AO20,0),AO20+9),IF($Q$16=Lists!$I$19,EOMONTH(AO20,0),IF($Q$16=Lists!$I$20,EOMONTH(AO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AO20,11),\"\")))))))","v":"2022-09-30"},{"$f":"IF(AP20=\"\",\"\",IF($Q$16=Lists!$I$16,AP20,IF($Q$16=Lists!$I$17,AP20+6,IF($Q$16=Lists!$I$18,IF(DAY(AP20)=21,EOMONTH(AP20,0),AP20+9),IF($Q$16=Lists!$I$19,EOMONTH(AP20,0),IF($Q$16=Lists!$I$20,EOMONTH(AP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AP20,11),\"\")))))))","v":"2022-10-31"},{"$f":"IF(AQ20=\"\",\"\",IF($Q$16=Lists!$I$16,AQ20,IF($Q$16=Lists!$I$17,AQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(AQ20)=21,EOMONTH(AQ20,0),AQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(AQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(AQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AQ20,11),\"\")))))))","v":"2022-11-30"},{"$f":"IF(AR20=\"\",\"\",IF($Q$16=Lists!$I$16,AR20,IF($Q$16=Lists!$I$17,AR20+6,IF($Q$16=Lists!$I$18,IF(DAY(AR20)=21,EOMONTH(AR20,0),AR20+9),IF($Q$16=Lists!$I$19,EOMONTH(AR20,0),IF($Q$16=Lists!$I$20,EOMONTH(AR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AR20,11),\"\")))))))","v":"2022-12-31"},{"$f":"IF(AS20=\"\",\"\",IF($Q$16=Lists!$I$16,AS20,IF($Q$16=Lists!$I$17,AS20+6,IF($Q$16=Lists!$I$18,IF(DAY(AS20)=21,EOMONTH(AS20,0),AS20+9),IF($Q$16=Lists!$I$19,EOMONTH(AS20,0),IF($Q$16=Lists!$I$20,EOMONTH(AS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AS20,11),\"\")))))))","v":"2023-01-31"},{"$f":"IF(AT20=\"\",\"\",IF($Q$16=Lists!$I$16,AT20,IF($Q$16=Lists!$I$17,AT20+6,IF($Q$16=Lists!$I$18,IF(DAY(AT20)=21,EOMONTH(AT20,0),AT20+9),IF($Q$16=Lists!$I$19,EOMONTH(AT20,0),IF($Q$16=Lists!$I$20,EOMONTH(AT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AT20,11),\"\")))))))","v":"2023-02-28"},{"$f":"IF(AU20=\"\",\"\",IF($Q$16=Lists!$I$16,AU20,IF($Q$16=Lists!$I$17,AU20+6,IF($Q$16=Lists!$I$18,IF(DAY(AU20)=21,EOMONTH(AU20,0),AU20+9),IF($Q$16=Lists!$I$19,EOMONTH(AU20,0),IF($Q$16=Lists!$I$20,EOMONTH(AU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AU20,11),\"\")))))))","v":"2023-03-31"},{"$f":"IF(AV20=\"\",\"\",IF($Q$16=Lists!$I$16,AV20,IF($Q$16=Lists!$I$17,AV20+6,IF($Q$16=Lists!$I$18,IF(DAY(AV20)=21,EOMONTH(AV20,0),AV20+9),IF($Q$16=Lists!$I$19,EOMONTH(AV20,0),IF($Q$16=Lists!$I$20,EOMONTH(AV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AV20,11),\"\")))))))","v":"2023-04-30"},{"$f":"IF(AW20=\"\",\"\",IF($Q$16=Lists!$I$16,AW20,IF($Q$16=Lists!$I$17,AW20+6,IF($Q$16=Lists!$I$18,IF(DAY(AW20)=21,EOMONTH(AW20,0),AW20+9),IF($Q$16=Lists!$I$19,EOMONTH(AW20,0),IF($Q$16=Lists!$I$20,EOMONTH(AW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AW20,11),\"\")))))))","v":"2023-05-31"},{"$f":"IF(AX20=\"\",\"\",IF($Q$16=Lists!$I$16,AX20,IF($Q$16=Lists!$I$17,AX20+6,IF($Q$16=Lists!$I$18,IF(DAY(AX20)=21,EOMONTH(AX20,0),AX20+9),IF($Q$16=Lists!$I$19,EOMONTH(AX20,0),IF($Q$16=Lists!$I$20,EOMONTH(AX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AX20,11),\"\")))))))","v":"2023-06-30"},{"$f":"IF(AY20=\"\",\"\",IF($Q$16=Lists!$I$16,AY20,IF($Q$16=Lists!$I$17,AY20+6,IF($Q$16=Lists!$I$18,IF(DAY(AY20)=21,EOMONTH(AY20,0),AY20+9),IF($Q$16=Lists!$I$19,EOMONTH(AY20,0),IF($Q$16=Lists!$I$20,EOMONTH(AY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AY20,11),\"\")))))))","v":"2023-07-31"},{"$f":"IF(AZ20=\"\",\"\",IF($Q$16=Lists!$I$16,AZ20,IF($Q$16=Lists!$I$17,AZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(AZ20)=21,EOMONTH(AZ20,0),AZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(AZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(AZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AZ20,11),\"\")))))))","v":"2023-08-31"},{"$f":"IF(BA20=\"\",\"\",IF($Q$16=Lists!$I$16,BA20,IF($Q$16=Lists!$I$17,BA20+6,IF($Q$16=Lists!$I$18,IF(DAY(BA20)=21,EOMONTH(BA20,0),BA20+9),IF($Q$16=Lists!$I$19,EOMONTH(BA20,0),IF($Q$16=Lists!$I$20,EOMONTH(BA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BA20,11),\"\")))))))","v":"2023-09-30"},{"$f":"IF(BB20=\"\",\"\",IF($Q$16=Lists!$I$16,BB20,IF($Q$16=Lists!$I$17,BB20+6,IF($Q$16=Lists!$I$18,IF(DAY(BB20)=21,EOMONTH(BB20,0),BB20+9),IF($Q$16=Lists!$I$19,EOMONTH(BB20,0),IF($Q$16=Lists!$I$20,EOMONTH(BB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BB20,11),\"\")))))))","v":"2023-10-31"},{"$f":"IF(BC20=\"\",\"\",IF($Q$16=Lists!$I$16,BC20,IF($Q$16=Lists!$I$17,BC20+6,IF($Q$16=Lists!$I$18,IF(DAY(BC20)=21,EOMONTH(BC20,0),BC20+9),IF($Q$16=Lists!$I$19,EOMONTH(BC20,0),IF($Q$16=Lists!$I$20,EOMONTH(BC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BC20,11),\"\")))))))","v":"2023-11-30"},{"$f":"IF(BD20=\"\",\"\",IF($Q$16=Lists!$I$16,BD20,IF($Q$16=Lists!$I$17,BD20+6,IF($Q$16=Lists!$I$18,IF(DAY(BD20)=21,EOMONTH(BD20,0),BD20+9),IF($Q$16=Lists!$I$19,EOMONTH(BD20,0),IF($Q$16=Lists!$I$20,EOMONTH(BD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BD20,11),\"\")))))))","v":"2023-12-31"},{"$f":"IF(BE20=\"\",\"\",IF($Q$16=Lists!$I$16,BE20,IF($Q$16=Lists!$I$17,BE20+6,IF($Q$16=Lists!$I$18,IF(DAY(BE20)=21,EOMONTH(BE20,0),BE20+9),IF($Q$16=Lists!$I$19,EOMONTH(BE20,0),IF($Q$16=Lists!$I$20,EOMONTH(BE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BE20,11),\"\")))))))","v":"2024-01-31"},{"$f":"IF(BF20=\"\",\"\",IF($Q$16=Lists!$I$16,BF20,IF($Q$16=Lists!$I$17,BF20+6,IF($Q$16=Lists!$I$18,IF(DAY(BF20)=21,EOMONTH(BF20,0),BF20+9),IF($Q$16=Lists!$I$19,EOMONTH(BF20,0),IF($Q$16=Lists!$I$20,EOMONTH(BF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BF20,11),\"\")))))))","v":"2024-02-29"},{"$f":"IF(BG20=\"\",\"\",IF($Q$16=Lists!$I$16,BG20,IF($Q$16=Lists!$I$17,BG20+6,IF($Q$16=Lists!$I$18,IF(DAY(BG20)=21,EOMONTH(BG20,0),BG20+9),IF($Q$16=Lists!$I$19,EOMONTH(BG20,0),IF($Q$16=Lists!$I$20,EOMONTH(BG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BG20,11),\"\")))))))","v":"2024-03-31"},{"$f":"IF(BH20=\"\",\"\",IF($Q$16=Lists!$I$16,BH20,IF($Q$16=Lists!$I$17,BH20+6,IF($Q$16=Lists!$I$18,IF(DAY(BH20)=21,EOMONTH(BH20,0),BH20+9),IF($Q$16=Lists!$I$19,EOMONTH(BH20,0),IF($Q$16=Lists!$I$20,EOMONTH(BH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BH20,11),\"\")))))))","v":"2024-04-30"},{"$f":"IF(BI20=\"\",\"\",IF($Q$16=Lists!$I$16,BI20,IF($Q$16=Lists!$I$17,BI20+6,IF($Q$16=Lists!$I$18,IF(DAY(BI20)=21,EOMONTH(BI20,0),BI20+9),IF($Q$16=Lists!$I$19,EOMONTH(BI20,0),IF($Q$16=Lists!$I$20,EOMONTH(BI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BI20,11),\"\")))))))","v":"2024-05-31"},{"$f":"IF(BJ20=\"\",\"\",IF($Q$16=Lists!$I$16,BJ20,IF($Q$16=Lists!$I$17,BJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(BJ20)=21,EOMONTH(BJ20,0),BJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(BJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(BJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BJ20,11),\"\")))))))","v":"2024-06-30"},{"$f":"IF(BK20=\"\",\"\",IF($Q$16=Lists!$I$16,BK20,IF($Q$16=Lists!$I$17,BK20+6,IF($Q$16=Lists!$I$18,IF(DAY(BK20)=21,EOMONTH(BK20,0),BK20+9),IF($Q$16=Lists!$I$19,EOMONTH(BK20,0),IF($Q$16=Lists!$I$20,EOMONTH(BK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BK20,11),\"\")))))))","v":"2024-07-31"},{"$f":"IF(BL20=\"\",\"\",IF($Q$16=Lists!$I$16,BL20,IF($Q$16=Lists!$I$17,BL20+6,IF($Q$16=Lists!$I$18,IF(DAY(BL20)=21,EOMONTH(BL20,0),BL20+9),IF($Q$16=Lists!$I$19,EOMONTH(BL20,0),IF($Q$16=Lists!$I$20,EOMONTH(BL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BL20,11),\"\")))))))","v":"2024-08-31"},{"$f":"IF(BM20=\"\",\"\",IF($Q$16=Lists!$I$16,BM20,IF($Q$16=Lists!$I$17,BM20+6,IF($Q$16=Lists!$I$18,IF(DAY(BM20)=21,EOMONTH(BM20,0),BM20+9),IF($Q$16=Lists!$I$19,EOMONTH(BM20,0),IF($Q$16=Lists!$I$20,EOMONTH(BM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BM20,11),\"\")))))))","v":"2024-09-30"},{"$f":"IF(BN20=\"\",\"\",IF($Q$16=Lists!$I$16,BN20,IF($Q$16=Lists!$I$17,BN20+6,IF($Q$16=Lists!$I$18,IF(DAY(BN20)=21,EOMONTH(BN20,0),BN20+9),IF($Q$16=Lists!$I$19,EOMONTH(BN20,0),IF($Q$16=Lists!$I$20,EOMONTH(BN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BN20,11),\"\")))))))","v":"2024-10-31"},{"$f":"IF(BO20=\"\",\"\",IF($Q$16=Lists!$I$16,BO20,IF($Q$16=Lists!$I$17,BO20+6,IF($Q$16=Lists!$I$18,IF(DAY(BO20)=21,EOMONTH(BO20,0),BO20+9),IF($Q$16=Lists!$I$19,EOMONTH(BO20,0),IF($Q$16=Lists!$I$20,EOMONTH(BO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BO20,11),\"\")))))))","v":"2024-11-30"},{"$f":"IF(BP20=\"\",\"\",IF($Q$16=Lists!$I$16,BP20,IF($Q$16=Lists!$I$17,BP20+6,IF($Q$16=Lists!$I$18,IF(DAY(BP20)=21,EOMONTH(BP20,0),BP20+9),IF($Q$16=Lists!$I$19,EOMONTH(BP20,0),IF($Q$16=Lists!$I$20,EOMONTH(BP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BP20,11),\"\")))))))","v":"2024-12-31"},{"$f":"IF(BQ20=\"\",\"\",IF($Q$16=Lists!$I$16,BQ20,IF($Q$16=Lists!$I$17,BQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(BQ20)=21,EOMONTH(BQ20,0),BQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(BQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(BQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BQ20,11),\"\")))))))","v":"2025-01-31"},{"$f":"IF(BR20=\"\",\"\",IF($Q$16=Lists!$I$16,BR20,IF($Q$16=Lists!$I$17,BR20+6,IF($Q$16=Lists!$I$18,IF(DAY(BR20)=21,EOMONTH(BR20,0),BR20+9),IF($Q$16=Lists!$I$19,EOMONTH(BR20,0),IF($Q$16=Lists!$I$20,EOMONTH(BR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BR20,11),\"\")))))))","v":"2025-02-28"},{"$f":"IF(BS20=\"\",\"\",IF($Q$16=Lists!$I$16,BS20,IF($Q$16=Lists!$I$17,BS20+6,IF($Q$16=Lists!$I$18,IF(DAY(BS20)=21,EOMONTH(BS20,0),BS20+9),IF($Q$16=Lists!$I$19,EOMONTH(BS20,0),IF($Q$16=Lists!$I$20,EOMONTH(BS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BS20,11),\"\")))))))","v":"2025-03-31"},{"$f":"IF(BT20=\"\",\"\",IF($Q$16=Lists!$I$16,BT20,IF($Q$16=Lists!$I$17,BT20+6,IF($Q$16=Lists!$I$18,IF(DAY(BT20)=21,EOMONTH(BT20,0),BT20+9),IF($Q$16=Lists!$I$19,EOMONTH(BT20,0),IF($Q$16=Lists!$I$20,EOMONTH(BT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BT20,11),\"\")))))))","v":"2025-04-30"},{"$f":"IF(BU20=\"\",\"\",IF($Q$16=Lists!$I$16,BU20,IF($Q$16=Lists!$I$17,BU20+6,IF($Q$16=Lists!$I$18,IF(DAY(BU20)=21,EOMONTH(BU20,0),BU20+9),IF($Q$16=Lists!$I$19,EOMONTH(BU20,0),IF($Q$16=Lists!$I$20,EOMONTH(BU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BU20,11),\"\")))))))","v":"2025-05-31"},{"$f":"IF(BV20=\"\",\"\",IF($Q$16=Lists!$I$16,BV20,IF($Q$16=Lists!$I$17,BV20+6,IF($Q$16=Lists!$I$18,IF(DAY(BV20)=21,EOMONTH(BV20,0),BV20+9),IF($Q$16=Lists!$I$19,EOMONTH(BV20,0),IF($Q$16=Lists!$I$20,EOMONTH(BV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BV20,11),\"\")))))))","v":"2025-06-30"},{"$f":"IF(BW20=\"\",\"\",IF($Q$16=Lists!$I$16,BW20,IF($Q$16=Lists!$I$17,BW20+6,IF($Q$16=Lists!$I$18,IF(DAY(BW20)=21,EOMONTH(BW20,0),BW20+9),IF($Q$16=Lists!$I$19,EOMONTH(BW20,0),IF($Q$16=Lists!$I$20,EOMONTH(BW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BW20,11),\"\")))))))","v":"2025-07-31"},{"$f":"IF(BX20=\"\",\"\",IF($Q$16=Lists!$I$16,BX20,IF($Q$16=Lists!$I$17,BX20+6,IF($Q$16=Lists!$I$18,IF(DAY(BX20)=21,EOMONTH(BX20,0),BX20+9),IF($Q$16=Lists!$I$19,EOMONTH(BX20,0),IF($Q$16=Lists!$I$20,EOMONTH(BX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BX20,11),\"\")))))))","v":"2025-08-31"},{"$f":"IF(BY20=\"\",\"\",IF($Q$16=Lists!$I$16,BY20,IF($Q$16=Lists!$I$17,BY20+6,IF($Q$16=Lists!$I$18,IF(DAY(BY20)=21,EOMONTH(BY20,0),BY20+9),IF($Q$16=Lists!$I$19,EOMONTH(BY20,0),IF($Q$16=Lists!$I$20,EOMONTH(BY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BY20,11),\"\")))))))","v":"2025-09-30"},{"$f":"IF(BZ20=\"\",\"\",IF($Q$16=Lists!$I$16,BZ20,IF($Q$16=Lists!$I$17,BZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(BZ20)=21,EOMONTH(BZ20,0),BZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(BZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(BZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BZ20,11),\"\")))))))","v":"2025-10-31"},{"$f":"IF(CA20=\"\",\"\",IF($Q$16=Lists!$I$16,CA20,IF($Q$16=Lists!$I$17,CA20+6,IF($Q$16=Lists!$I$18,IF(DAY(CA20)=21,EOMONTH(CA20,0),CA20+9),IF($Q$16=Lists!$I$19,EOMONTH(CA20,0),IF($Q$16=Lists!$I$20,EOMONTH(CA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CA20,11),\"\")))))))","v":"2025-11-30"},{"$f":"IF(CB20=\"\",\"\",IF($Q$16=Lists!$I$16,CB20,IF($Q$16=Lists!$I$17,CB20+6,IF($Q$16=Lists!$I$18,IF(DAY(CB20)=21,EOMONTH(CB20,0),CB20+9),IF($Q$16=Lists!$I$19,EOMONTH(CB20,0),IF($Q$16=Lists!$I$20,EOMONTH(CB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CB20,11),\"\")))))))","v":"2025-12-31"},{"$f":"IF(CC20=\"\",\"\",IF($Q$16=Lists!$I$16,CC20,IF($Q$16=Lists!$I$17,CC20+6,IF($Q$16=Lists!$I$18,IF(DAY(CC20)=21,EOMONTH(CC20,0),CC20+9),IF($Q$16=Lists!$I$19,EOMONTH(CC20,0),IF($Q$16=Lists!$I$20,EOMONTH(CC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CC20,11),\"\")))))))","v":"2026-01-31"},{"$f":"IF(CD20=\"\",\"\",IF($Q$16=Lists!$I$16,CD20,IF($Q$16=Lists!$I$17,CD20+6,IF($Q$16=Lists!$I$18,IF(DAY(CD20)=21,EOMONTH(CD20,0),CD20+9),IF($Q$16=Lists!$I$19,EOMONTH(CD20,0),IF($Q$16=Lists!$I$20,EOMONTH(CD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CD20,11),\"\")))))))","v":"2026-02-28"},{"$f":"IF(CE20=\"\",\"\",IF($Q$16=Lists!$I$16,CE20,IF($Q$16=Lists!$I$17,CE20+6,IF($Q$16=Lists!$I$18,IF(DAY(CE20)=21,EOMONTH(CE20,0),CE20+9),IF($Q$16=Lists!$I$19,EOMONTH(CE20,0),IF($Q$16=Lists!$I$20,EOMONTH(CE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CE20,11),\"\")))))))","v":"2026-03-31"},{"$f":"IF(CF20=\"\",\"\",IF($Q$16=Lists!$I$16,CF20,IF($Q$16=Lists!$I$17,CF20+6,IF($Q$16=Lists!$I$18,IF(DAY(CF20)=21,EOMONTH(CF20,0),CF20+9),IF($Q$16=Lists!$I$19,EOMONTH(CF20,0),IF($Q$16=Lists!$I$20,EOMONTH(CF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CF20,11),\"\")))))))","v":"2026-04-30"},{"$f":"IF(CG20=\"\",\"\",IF($Q$16=Lists!$I$16,CG20,IF($Q$16=Lists!$I$17,CG20+6,IF($Q$16=Lists!$I$18,IF(DAY(CG20)=21,EOMONTH(CG20,0),CG20+9),IF($Q$16=Lists!$I$19,EOMONTH(CG20,0),IF($Q$16=Lists!$I$20,EOMONTH(CG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CG20,11),\"\")))))))","v":"2026-05-31"},{"$f":"IF(CH20=\"\",\"\",IF($Q$16=Lists!$I$16,CH20,IF($Q$16=Lists!$I$17,CH20+6,IF($Q$16=Lists!$I$18,IF(DAY(CH20)=21,EOMONTH(CH20,0),CH20+9),IF($Q$16=Lists!$I$19,EOMONTH(CH20,0),IF($Q$16=Lists!$I$20,EOMONTH(CH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CH20,11),\"\")))))))","v":"2026-06-30"},{"$f":"IF(CI20=\"\",\"\",IF($Q$16=Lists!$I$16,CI20,IF($Q$16=Lists!$I$17,CI20+6,IF($Q$16=Lists!$I$18,IF(DAY(CI20)=21,EOMONTH(CI20,0),CI20+9),IF($Q$16=Lists!$I$19,EOMONTH(CI20,0),IF($Q$16=Lists!$I$20,EOMONTH(CI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CI20,11),\"\")))))))","v":"2026-07-31"},{"$f":"IF(CJ20=\"\",\"\",IF($Q$16=Lists!$I$16,CJ20,IF($Q$16=Lists!$I$17,CJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(CJ20)=21,EOMONTH(CJ20,0),CJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(CJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(CJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CJ20,11),\"\")))))))","v":"2026-08-31"},{"$f":"IF(CK20=\"\",\"\",IF($Q$16=Lists!$I$16,CK20,IF($Q$16=Lists!$I$17,CK20+6,IF($Q$16=Lists!$I$18,IF(DAY(CK20)=21,EOMONTH(CK20,0),CK20+9),IF($Q$16=Lists!$I$19,EOMONTH(CK20,0),IF($Q$16=Lists!$I$20,EOMONTH(CK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CK20,11),\"\")))))))","v":"2026-09-30"},{"$f":"IF(CL20=\"\",\"\",IF($Q$16=Lists!$I$16,CL20,IF($Q$16=Lists!$I$17,CL20+6,IF($Q$16=Lists!$I$18,IF(DAY(CL20)=21,EOMONTH(CL20,0),CL20+9),IF($Q$16=Lists!$I$19,EOMONTH(CL20,0),IF($Q$16=Lists!$I$20,EOMONTH(CL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CL20,11),\"\")))))))","v":"2026-10-31"},{"$f":"IF(CM20=\"\",\"\",IF($Q$16=Lists!$I$16,CM20,IF($Q$16=Lists!$I$17,CM20+6,IF($Q$16=Lists!$I$18,IF(DAY(CM20)=21,EOMONTH(CM20,0),CM20+9),IF($Q$16=Lists!$I$19,EOMONTH(CM20,0),IF($Q$16=Lists!$I$20,EOMONTH(CM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CM20,11),\"\")))))))","v":"2026-11-30"},{"$f":"IF(CN20=\"\",\"\",IF($Q$16=Lists!$I$16,CN20,IF($Q$16=Lists!$I$17,CN20+6,IF($Q$16=Lists!$I$18,IF(DAY(CN20)=21,EOMONTH(CN20,0),CN20+9),IF($Q$16=Lists!$I$19,EOMONTH(CN20,0),IF($Q$16=Lists!$I$20,EOMONTH(CN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CN20,11),\"\")))))))","v":"2026-12-31"},{"$f":"IF(CO20=\"\",\"\",IF($Q$16=Lists!$I$16,CO20,IF($Q$16=Lists!$I$17,CO20+6,IF($Q$16=Lists!$I$18,IF(DAY(CO20)=21,EOMONTH(CO20,0),CO20+9),IF($Q$16=Lists!$I$19,EOMONTH(CO20,0),IF($Q$16=Lists!$I$20,EOMONTH(CO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CO20,11),\"\")))))))","v":"2027-01-31"},{"$f":"IF(CP20=\"\",\"\",IF($Q$16=Lists!$I$16,CP20,IF($Q$16=Lists!$I$17,CP20+6,IF($Q$16=Lists!$I$18,IF(DAY(CP20)=21,EOMONTH(CP20,0),CP20+9),IF($Q$16=Lists!$I$19,EOMONTH(CP20,0),IF($Q$16=Lists!$I$20,EOMONTH(CP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CP20,11),\"\")))))))","v":"2027-02-28"},{"$f":"IF(CQ20=\"\",\"\",IF($Q$16=Lists!$I$16,CQ20,IF($Q$16=Lists!$I$17,CQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(CQ20)=21,EOMONTH(CQ20,0),CQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(CQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(CQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CQ20,11),\"\")))))))","v":"2027-03-31"},{"$f":"IF(CR20=\"\",\"\",IF($Q$16=Lists!$I$16,CR20,IF($Q$16=Lists!$I$17,CR20+6,IF($Q$16=Lists!$I$18,IF(DAY(CR20)=21,EOMONTH(CR20,0),CR20+9),IF($Q$16=Lists!$I$19,EOMONTH(CR20,0),IF($Q$16=Lists!$I$20,EOMONTH(CR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CR20,11),\"\")))))))","v":"2027-04-30"},{"$f":"IF(CS20=\"\",\"\",IF($Q$16=Lists!$I$16,CS20,IF($Q$16=Lists!$I$17,CS20+6,IF($Q$16=Lists!$I$18,IF(DAY(CS20)=21,EOMONTH(CS20,0),CS20+9),IF($Q$16=Lists!$I$19,EOMONTH(CS20,0),IF($Q$16=Lists!$I$20,EOMONTH(CS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CS20,11),\"\")))))))","v":"2027-05-31"},{"$f":"IF(CT20=\"\",\"\",IF($Q$16=Lists!$I$16,CT20,IF($Q$16=Lists!$I$17,CT20+6,IF($Q$16=Lists!$I$18,IF(DAY(CT20)=21,EOMONTH(CT20,0),CT20+9),IF($Q$16=Lists!$I$19,EOMONTH(CT20,0),IF($Q$16=Lists!$I$20,EOMONTH(CT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CT20,11),\"\")))))))","v":"2027-06-30"},{"$f":"IF(CU20=\"\",\"\",IF($Q$16=Lists!$I$16,CU20,IF($Q$16=Lists!$I$17,CU20+6,IF($Q$16=Lists!$I$18,IF(DAY(CU20)=21,EOMONTH(CU20,0),CU20+9),IF($Q$16=Lists!$I$19,EOMONTH(CU20,0),IF($Q$16=Lists!$I$20,EOMONTH(CU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CU20,11),\"\")))))))","v":"2027-07-31"},{"$f":"IF(CV20=\"\",\"\",IF($Q$16=Lists!$I$16,CV20,IF($Q$16=Lists!$I$17,CV20+6,IF($Q$16=Lists!$I$18,IF(DAY(CV20)=21,EOMONTH(CV20,0),CV20+9),IF($Q$16=Lists!$I$19,EOMONTH(CV20,0),IF($Q$16=Lists!$I$20,EOMONTH(CV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CV20,11),\"\")))))))","v":"2027-08-31"},{"$f":"IF(CW20=\"\",\"\",IF($Q$16=Lists!$I$16,CW20,IF($Q$16=Lists!$I$17,CW20+6,IF($Q$16=Lists!$I$18,IF(DAY(CW20)=21,EOMONTH(CW20,0),CW20+9),IF($Q$16=Lists!$I$19,EOMONTH(CW20,0),IF($Q$16=Lists!$I$20,EOMONTH(CW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CW20,11),\"\")))))))","v":"2027-09-30"},{"$f":"IF(CX20=\"\",\"\",IF($Q$16=Lists!$I$16,CX20,IF($Q$16=Lists!$I$17,CX20+6,IF($Q$16=Lists!$I$18,IF(DAY(CX20)=21,EOMONTH(CX20,0),CX20+9),IF($Q$16=Lists!$I$19,EOMONTH(CX20,0),IF($Q$16=Lists!$I$20,EOMONTH(CX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CX20,11),\"\")))))))","v":"2027-10-31"},{"$f":"IF(CY20=\"\",\"\",IF($Q$16=Lists!$I$16,CY20,IF($Q$16=Lists!$I$17,CY20+6,IF($Q$16=Lists!$I$18,IF(DAY(CY20)=21,EOMONTH(CY20,0),CY20+9),IF($Q$16=Lists!$I$19,EOMONTH(CY20,0),IF($Q$16=Lists!$I$20,EOMONTH(CY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CY20,11),\"\")))))))","v":"2027-11-30"},{"$f":"IF(CZ20=\"\",\"\",IF($Q$16=Lists!$I$16,CZ20,IF($Q$16=Lists!$I$17,CZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(CZ20)=21,EOMONTH(CZ20,0),CZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(CZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(CZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CZ20,11),\"\")))))))","v":"2027-12-31"},{"$f":"IF(DA20=\"\",\"\",IF($Q$16=Lists!$I$16,DA20,IF($Q$16=Lists!$I$17,DA20+6,IF($Q$16=Lists!$I$18,IF(DAY(DA20)=21,EOMONTH(DA20,0),DA20+9),IF($Q$16=Lists!$I$19,EOMONTH(DA20,0),IF($Q$16=Lists!$I$20,EOMONTH(DA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DA20,11),\"\")))))))","v":"2028-01-31"},{"$f":"IF(DB20=\"\",\"\",IF($Q$16=Lists!$I$16,DB20,IF($Q$16=Lists!$I$17,DB20+6,IF($Q$16=Lists!$I$18,IF(DAY(DB20)=21,EOMONTH(DB20,0),DB20+9),IF($Q$16=Lists!$I$19,EOMONTH(DB20,0),IF($Q$16=Lists!$I$20,EOMONTH(DB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DB20,11),\"\")))))))","v":"2028-02-29"},{"$f":"IF(DC20=\"\",\"\",IF($Q$16=Lists!$I$16,DC20,IF($Q$16=Lists!$I$17,DC20+6,IF($Q$16=Lists!$I$18,IF(DAY(DC20)=21,EOMONTH(DC20,0),DC20+9),IF($Q$16=Lists!$I$19,EOMONTH(DC20,0),IF($Q$16=Lists!$I$20,EOMONTH(DC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DC20,11),\"\")))))))","v":"2028-03-31"},{"$f":"IF(DD20=\"\",\"\",IF($Q$16=Lists!$I$16,DD20,IF($Q$16=Lists!$I$17,DD20+6,IF($Q$16=Lists!$I$18,IF(DAY(DD20)=21,EOMONTH(DD20,0),DD20+9),IF($Q$16=Lists!$I$19,EOMONTH(DD20,0),IF($Q$16=Lists!$I$20,EOMONTH(DD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DD20,11),\"\")))))))","v":"2028-04-30"},{"$f":"IF(DE20=\"\",\"\",IF($Q$16=Lists!$I$16,DE20,IF($Q$16=Lists!$I$17,DE20+6,IF($Q$16=Lists!$I$18,IF(DAY(DE20)=21,EOMONTH(DE20,0),DE20+9),IF($Q$16=Lists!$I$19,EOMONTH(DE20,0),IF($Q$16=Lists!$I$20,EOMONTH(DE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DE20,11),\"\")))))))","v":"2028-05-31"},{"$f":"IF(DF20=\"\",\"\",IF($Q$16=Lists!$I$16,DF20,IF($Q$16=Lists!$I$17,DF20+6,IF($Q$16=Lists!$I$18,IF(DAY(DF20)=21,EOMONTH(DF20,0),DF20+9),IF($Q$16=Lists!$I$19,EOMONTH(DF20,0),IF($Q$16=Lists!$I$20,EOMONTH(DF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DF20,11),\"\")))))))","v":"2028-06-30"},{"$f":"IF(DG20=\"\",\"\",IF($Q$16=Lists!$I$16,DG20,IF($Q$16=Lists!$I$17,DG20+6,IF($Q$16=Lists!$I$18,IF(DAY(DG20)=21,EOMONTH(DG20,0),DG20+9),IF($Q$16=Lists!$I$19,EOMONTH(DG20,0),IF($Q$16=Lists!$I$20,EOMONTH(DG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DG20,11),\"\")))))))","v":"2028-07-31"},{"$f":"IF(DH20=\"\",\"\",IF($Q$16=Lists!$I$16,DH20,IF($Q$16=Lists!$I$17,DH20+6,IF($Q$16=Lists!$I$18,IF(DAY(DH20)=21,EOMONTH(DH20,0),DH20+9),IF($Q$16=Lists!$I$19,EOMONTH(DH20,0),IF($Q$16=Lists!$I$20,EOMONTH(DH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DH20,11),\"\")))))))","v":"2028-08-31"},{"$f":"IF(DI20=\"\",\"\",IF($Q$16=Lists!$I$16,DI20,IF($Q$16=Lists!$I$17,DI20+6,IF($Q$16=Lists!$I$18,IF(DAY(DI20)=21,EOMONTH(DI20,0),DI20+9),IF($Q$16=Lists!$I$19,EOMONTH(DI20,0),IF($Q$16=Lists!$I$20,EOMONTH(DI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DI20,11),\"\")))))))","v":"2028-09-30"},{"$f":"IF(DJ20=\"\",\"\",IF($Q$16=Lists!$I$16,DJ20,IF($Q$16=Lists!$I$17,DJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(DJ20)=21,EOMONTH(DJ20,0),DJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(DJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(DJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DJ20,11),\"\")))))))","v":"2028-10-31"},{"$f":"IF(DK20=\"\",\"\",IF($Q$16=Lists!$I$16,DK20,IF($Q$16=Lists!$I$17,DK20+6,IF($Q$16=Lists!$I$18,IF(DAY(DK20)=21,EOMONTH(DK20,0),DK20+9),IF($Q$16=Lists!$I$19,EOMONTH(DK20,0),IF($Q$16=Lists!$I$20,EOMONTH(DK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DK20,11),\"\")))))))","v":"2028-11-30"},{"$f":"IF(DL20=\"\",\"\",IF($Q$16=Lists!$I$16,DL20,IF($Q$16=Lists!$I$17,DL20+6,IF($Q$16=Lists!$I$18,IF(DAY(DL20)=21,EOMONTH(DL20,0),DL20+9),IF($Q$16=Lists!$I$19,EOMONTH(DL20,0),IF($Q$16=Lists!$I$20,EOMONTH(DL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DL20,11),\"\")))))))","v":"2028-12-31"},{"$f":"IF(DM20=\"\",\"\",IF($Q$16=Lists!$I$16,DM20,IF($Q$16=Lists!$I$17,DM20+6,IF($Q$16=Lists!$I$18,IF(DAY(DM20)=21,EOMONTH(DM20,0),DM20+9),IF($Q$16=Lists!$I$19,EOMONTH(DM20,0),IF($Q$16=Lists!$I$20,EOMONTH(DM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DM20,11),\"\")))))))","v":"2029-01-31"},{"$f":"IF(DN20=\"\",\"\",IF($Q$16=Lists!$I$16,DN20,IF($Q$16=Lists!$I$17,DN20+6,IF($Q$16=Lists!$I$18,IF(DAY(DN20)=21,EOMONTH(DN20,0),DN20+9),IF($Q$16=Lists!$I$19,EOMONTH(DN20,0),IF($Q$16=Lists!$I$20,EOMONTH(DN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DN20,11),\"\")))))))","v":"2029-02-28"},{"$f":"IF(DO20=\"\",\"\",IF($Q$16=Lists!$I$16,DO20,IF($Q$16=Lists!$I$17,DO20+6,IF($Q$16=Lists!$I$18,IF(DAY(DO20)=21,EOMONTH(DO20,0),DO20+9),IF($Q$16=Lists!$I$19,EOMONTH(DO20,0),IF($Q$16=Lists!$I$20,EOMONTH(DO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DO20,11),\"\")))))))","v":"2029-03-31"},{"$f":"IF(DP20=\"\",\"\",IF($Q$16=Lists!$I$16,DP20,IF($Q$16=Lists!$I$17,DP20+6,IF($Q$16=Lists!$I$18,IF(DAY(DP20)=21,EOMONTH(DP20,0),DP20+9),IF($Q$16=Lists!$I$19,EOMONTH(DP20,0),IF($Q$16=Lists!$I$20,EOMONTH(DP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DP20,11),\"\")))))))","v":"2029-04-30"},{"$f":"IF(DQ20=\"\",\"\",IF($Q$16=Lists!$I$16,DQ20,IF($Q$16=Lists!$I$17,DQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(DQ20)=21,EOMONTH(DQ20,0),DQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(DQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(DQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DQ20,11),\"\")))))))","v":"2029-05-31"},{"$f":"IF(DR20=\"\",\"\",IF($Q$16=Lists!$I$16,DR20,IF($Q$16=Lists!$I$17,DR20+6,IF($Q$16=Lists!$I$18,IF(DAY(DR20)=21,EOMONTH(DR20,0),DR20+9),IF($Q$16=Lists!$I$19,EOMONTH(DR20,0),IF($Q$16=Lists!$I$20,EOMONTH(DR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DR20,11),\"\")))))))","v":"2029-06-30"},{"$f":"IF(DS20=\"\",\"\",IF($Q$16=Lists!$I$16,DS20,IF($Q$16=Lists!$I$17,DS20+6,IF($Q$16=Lists!$I$18,IF(DAY(DS20)=21,EOMONTH(DS20,0),DS20+9),IF($Q$16=Lists!$I$19,EOMONTH(DS20,0),IF($Q$16=Lists!$I$20,EOMONTH(DS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DS20,11),\"\")))))))","v":"2029-07-31"},{"$f":"IF(DT20=\"\",\"\",IF($Q$16=Lists!$I$16,DT20,IF($Q$16=Lists!$I$17,DT20+6,IF($Q$16=Lists!$I$18,IF(DAY(DT20)=21,EOMONTH(DT20,0),DT20+9),IF($Q$16=Lists!$I$19,EOMONTH(DT20,0),IF($Q$16=Lists!$I$20,EOMONTH(DT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DT20,11),\"\")))))))","v":"2029-08-31"},{"$f":"IF(DU20=\"\",\"\",IF($Q$16=Lists!$I$16,DU20,IF($Q$16=Lists!$I$17,DU20+6,IF($Q$16=Lists!$I$18,IF(DAY(DU20)=21,EOMONTH(DU20,0),DU20+9),IF($Q$16=Lists!$I$19,EOMONTH(DU20,0),IF($Q$16=Lists!$I$20,EOMONTH(DU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DU20,11),\"\")))))))","v":"2029-09-30"},{"$f":"IF(DV20=\"\",\"\",IF($Q$16=Lists!$I$16,DV20,IF($Q$16=Lists!$I$17,DV20+6,IF($Q$16=Lists!$I$18,IF(DAY(DV20)=21,EOMONTH(DV20,0),DV20+9),IF($Q$16=Lists!$I$19,EOMONTH(DV20,0),IF($Q$16=Lists!$I$20,EOMONTH(DV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DV20,11),\"\")))))))","v":"2029-10-31"},{"$f":"IF(DW20=\"\",\"\",IF($Q$16=Lists!$I$16,DW20,IF($Q$16=Lists!$I$17,DW20+6,IF($Q$16=Lists!$I$18,IF(DAY(DW20)=21,EOMONTH(DW20,0),DW20+9),IF($Q$16=Lists!$I$19,EOMONTH(DW20,0),IF($Q$16=Lists!$I$20,EOMONTH(DW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DW20,11),\"\")))))))","v":"2029-11-30"},{"$f":"IF(DX20=\"\",\"\",IF($Q$16=Lists!$I$16,DX20,IF($Q$16=Lists!$I$17,DX20+6,IF($Q$16=Lists!$I$18,IF(DAY(DX20)=21,EOMONTH(DX20,0),DX20+9),IF($Q$16=Lists!$I$19,EOMONTH(DX20,0),IF($Q$16=Lists!$I$20,EOMONTH(DX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DX20,11),\"\")))))))","v":"2029-12-31"},{"$f":"IF(DY20=\"\",\"\",IF($Q$16=Lists!$I$16,DY20,IF($Q$16=Lists!$I$17,DY20+6,IF($Q$16=Lists!$I$18,IF(DAY(DY20)=21,EOMONTH(DY20,0),DY20+9),IF($Q$16=Lists!$I$19,EOMONTH(DY20,0),IF($Q$16=Lists!$I$20,EOMONTH(DY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DY20,11),\"\")))))))","v":"2030-01-31"},{"$f":"IF(DZ20=\"\",\"\",IF($Q$16=Lists!$I$16,DZ20,IF($Q$16=Lists!$I$17,DZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(DZ20)=21,EOMONTH(DZ20,0),DZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(DZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(DZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DZ20,11),\"\")))))))","v":"2030-02-28"},{"$f":"IF(EA20=\"\",\"\",IF($Q$16=Lists!$I$16,EA20,IF($Q$16=Lists!$I$17,EA20+6,IF($Q$16=Lists!$I$18,IF(DAY(EA20)=21,EOMONTH(EA20,0),EA20+9),IF($Q$16=Lists!$I$19,EOMONTH(EA20,0),IF($Q$16=Lists!$I$20,EOMONTH(EA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EA20,11),\"\")))))))","v":"2030-03-31"},{"$f":"IF(EB20=\"\",\"\",IF($Q$16=Lists!$I$16,EB20,IF($Q$16=Lists!$I$17,EB20+6,IF($Q$16=Lists!$I$18,IF(DAY(EB20)=21,EOMONTH(EB20,0),EB20+9),IF($Q$16=Lists!$I$19,EOMONTH(EB20,0),IF($Q$16=Lists!$I$20,EOMONTH(EB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EB20,11),\"\")))))))","v":"2030-04-30"},{"$f":"IF(EC20=\"\",\"\",IF($Q$16=Lists!$I$16,EC20,IF($Q$16=Lists!$I$17,EC20+6,IF($Q$16=Lists!$I$18,IF(DAY(EC20)=21,EOMONTH(EC20,0),EC20+9),IF($Q$16=Lists!$I$19,EOMONTH(EC20,0),IF($Q$16=Lists!$I$20,EOMONTH(EC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EC20,11),\"\")))))))","v":"2030-05-31"},{"$f":"IF(ED20=\"\",\"\",IF($Q$16=Lists!$I$16,ED20,IF($Q$16=Lists!$I$17,ED20+6,IF($Q$16=Lists!$I$18,IF(DAY(ED20)=21,EOMONTH(ED20,0),ED20+9),IF($Q$16=Lists!$I$19,EOMONTH(ED20,0),IF($Q$16=Lists!$I$20,EOMONTH(ED20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(ED20,11),\"\")))))))","v":"2030-06-30"},{"$f":"IF(EE20=\"\",\"\",IF($Q$16=Lists!$I$16,EE20,IF($Q$16=Lists!$I$17,EE20+6,IF($Q$16=Lists!$I$18,IF(DAY(EE20)=21,EOMONTH(EE20,0),EE20+9),IF($Q$16=Lists!$I$19,EOMONTH(EE20,0),IF($Q$16=Lists!$I$20,EOMONTH(EE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EE20,11),\"\")))))))","v":"2030-07-31"},{"$f":"IF(EF20=\"\",\"\",IF($Q$16=Lists!$I$16,EF20,IF($Q$16=Lists!$I$17,EF20+6,IF($Q$16=Lists!$I$18,IF(DAY(EF20)=21,EOMONTH(EF20,0),EF20+9),IF($Q$16=Lists!$I$19,EOMONTH(EF20,0),IF($Q$16=Lists!$I$20,EOMONTH(EF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EF20,11),\"\")))))))","v":"2030-08-31"},{"$f":"IF(EG20=\"\",\"\",IF($Q$16=Lists!$I$16,EG20,IF($Q$16=Lists!$I$17,EG20+6,IF($Q$16=Lists!$I$18,IF(DAY(EG20)=21,EOMONTH(EG20,0),EG20+9),IF($Q$16=Lists!$I$19,EOMONTH(EG20,0),IF($Q$16=Lists!$I$20,EOMONTH(EG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EG20,11),\"\")))))))","v":"2030-09-30"},{"$f":"IF(EH20=\"\",\"\",IF($Q$16=Lists!$I$16,EH20,IF($Q$16=Lists!$I$17,EH20+6,IF($Q$16=Lists!$I$18,IF(DAY(EH20)=21,EOMONTH(EH20,0),EH20+9),IF($Q$16=Lists!$I$19,EOMONTH(EH20,0),IF($Q$16=Lists!$I$20,EOMONTH(EH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EH20,11),\"\")))))))","v":"2030-10-31"},{"$f":"IF(EI20=\"\",\"\",IF($Q$16=Lists!$I$16,EI20,IF($Q$16=Lists!$I$17,EI20+6,IF($Q$16=Lists!$I$18,IF(DAY(EI20)=21,EOMONTH(EI20,0),EI20+9),IF($Q$16=Lists!$I$19,EOMONTH(EI20,0),IF($Q$16=Lists!$I$20,EOMONTH(EI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EI20,11),\"\")))))))","v":"2030-11-30"},{"$f":"IF(EJ20=\"\",\"\",IF($Q$16=Lists!$I$16,EJ20,IF($Q$16=Lists!$I$17,EJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(EJ20)=21,EOMONTH(EJ20,0),EJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(EJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(EJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EJ20,11),\"\")))))))","v":"2030-12-31"},{"$f":"IF(EK20=\"\",\"\",IF($Q$16=Lists!$I$16,EK20,IF($Q$16=Lists!$I$17,EK20+6,IF($Q$16=Lists!$I$18,IF(DAY(EK20)=21,EOMONTH(EK20,0),EK20+9),IF($Q$16=Lists!$I$19,EOMONTH(EK20,0),IF($Q$16=Lists!$I$20,EOMONTH(EK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EK20,11),\"\")))))))","v":"2031-01-31"},{"$f":"IF(EL20=\"\",\"\",IF($Q$16=Lists!$I$16,EL20,IF($Q$16=Lists!$I$17,EL20+6,IF($Q$16=Lists!$I$18,IF(DAY(EL20)=21,EOMONTH(EL20,0),EL20+9),IF($Q$16=Lists!$I$19,EOMONTH(EL20,0),IF($Q$16=Lists!$I$20,EOMONTH(EL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EL20,11),\"\")))))))","v":"2031-02-28"},{"$f":"IF(EM20=\"\",\"\",IF($Q$16=Lists!$I$16,EM20,IF($Q$16=Lists!$I$17,EM20+6,IF($Q$16=Lists!$I$18,IF(DAY(EM20)=21,EOMONTH(EM20,0),EM20+9),IF($Q$16=Lists!$I$19,EOMONTH(EM20,0),IF($Q$16=Lists!$I$20,EOMONTH(EM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EM20,11),\"\")))))))","v":"2031-03-31"},{"$f":"IF(EN20=\"\",\"\",IF($Q$16=Lists!$I$16,EN20,IF($Q$16=Lists!$I$17,EN20+6,IF($Q$16=Lists!$I$18,IF(DAY(EN20)=21,EOMONTH(EN20,0),EN20+9),IF($Q$16=Lists!$I$19,EOMONTH(EN20,0),IF($Q$16=Lists!$I$20,EOMONTH(EN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EN20,11),\"\")))))))","v":"2031-04-30"},{"$f":"IF(EO20=\"\",\"\",IF($Q$16=Lists!$I$16,EO20,IF($Q$16=Lists!$I$17,EO20+6,IF($Q$16=Lists!$I$18,IF(DAY(EO20)=21,EOMONTH(EO20,0),EO20+9),IF($Q$16=Lists!$I$19,EOMONTH(EO20,0),IF($Q$16=Lists!$I$20,EOMONTH(EO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EO20,11),\"\")))))))","v":"2031-05-31"},{"$f":"IF(EP20=\"\",\"\",IF($Q$16=Lists!$I$16,EP20,IF($Q$16=Lists!$I$17,EP20+6,IF($Q$16=Lists!$I$18,IF(DAY(EP20)=21,EOMONTH(EP20,0),EP20+9),IF($Q$16=Lists!$I$19,EOMONTH(EP20,0),IF($Q$16=Lists!$I$20,EOMONTH(EP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EP20,11),\"\")))))))","v":"2031-06-30"},{"$f":"IF(EQ20=\"\",\"\",IF($Q$16=Lists!$I$16,EQ20,IF($Q$16=Lists!$I$17,EQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(EQ20)=21,EOMONTH(EQ20,0),EQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(EQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(EQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EQ20,11),\"\")))))))","v":""},{"$f":"IF(ER20=\"\",\"\",IF($Q$16=Lists!$I$16,ER20,IF($Q$16=Lists!$I$17,ER20+6,IF($Q$16=Lists!$I$18,IF(DAY(ER20)=21,EOMONTH(ER20,0),ER20+9),IF($Q$16=Lists!$I$19,EOMONTH(ER20,0),IF($Q$16=Lists!$I$20,EOMONTH(ER20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(ER20,11),\"\")))))))","v":""},{"$f":"IF(ES20=\"\",\"\",IF($Q$16=Lists!$I$16,ES20,IF($Q$16=Lists!$I$17,ES20+6,IF($Q$16=Lists!$I$18,IF(DAY(ES20)=21,EOMONTH(ES20,0),ES20+9),IF($Q$16=Lists!$I$19,EOMONTH(ES20,0),IF($Q$16=Lists!$I$20,EOMONTH(ES20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(ES20,11),\"\")))))))","v":""},{"$f":"IF(ET20=\"\",\"\",IF($Q$16=Lists!$I$16,ET20,IF($Q$16=Lists!$I$17,ET20+6,IF($Q$16=Lists!$I$18,IF(DAY(ET20)=21,EOMONTH(ET20,0),ET20+9),IF($Q$16=Lists!$I$19,EOMONTH(ET20,0),IF($Q$16=Lists!$I$20,EOMONTH(ET20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(ET20,11),\"\")))))))","v":""},{"$f":"IF(EU20=\"\",\"\",IF($Q$16=Lists!$I$16,EU20,IF($Q$16=Lists!$I$17,EU20+6,IF($Q$16=Lists!$I$18,IF(DAY(EU20)=21,EOMONTH(EU20,0),EU20+9),IF($Q$16=Lists!$I$19,EOMONTH(EU20,0),IF($Q$16=Lists!$I$20,EOMONTH(EU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EU20,11),\"\")))))))","v":""},{"$f":"IF(EV20=\"\",\"\",IF($Q$16=Lists!$I$16,EV20,IF($Q$16=Lists!$I$17,EV20+6,IF($Q$16=Lists!$I$18,IF(DAY(EV20)=21,EOMONTH(EV20,0),EV20+9),IF($Q$16=Lists!$I$19,EOMONTH(EV20,0),IF($Q$16=Lists!$I$20,EOMONTH(EV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EV20,11),\"\")))))))","v":""},{"$f":"IF(EW20=\"\",\"\",IF($Q$16=Lists!$I$16,EW20,IF($Q$16=Lists!$I$17,EW20+6,IF($Q$16=Lists!$I$18,IF(DAY(EW20)=21,EOMONTH(EW20,0),EW20+9),IF($Q$16=Lists!$I$19,EOMONTH(EW20,0),IF($Q$16=Lists!$I$20,EOMONTH(EW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EW20,11),\"\")))))))","v":""},{"$f":"IF(EX20=\"\",\"\",IF($Q$16=Lists!$I$16,EX20,IF($Q$16=Lists!$I$17,EX20+6,IF($Q$16=Lists!$I$18,IF(DAY(EX20)=21,EOMONTH(EX20,0),EX20+9),IF($Q$16=Lists!$I$19,EOMONTH(EX20,0),IF($Q$16=Lists!$I$20,EOMONTH(EX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EX20,11),\"\")))))))","v":""},{"$f":"IF(EY20=\"\",\"\",IF($Q$16=Lists!$I$16,EY20,IF($Q$16=Lists!$I$17,EY20+6,IF($Q$16=Lists!$I$18,IF(DAY(EY20)=21,EOMONTH(EY20,0),EY20+9),IF($Q$16=Lists!$I$19,EOMONTH(EY20,0),IF($Q$16=Lists!$I$20,EOMONTH(EY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EY20,11),\"\")))))))","v":""},{"$f":"IF(EZ20=\"\",\"\",IF($Q$16=Lists!$I$16,EZ20,IF($Q$16=Lists!$I$17,EZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(EZ20)=21,EOMONTH(EZ20,0),EZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(EZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(EZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EZ20,11),\"\")))))))","v":""},{"$f":"IF(FA20=\"\",\"\",IF($Q$16=Lists!$I$16,FA20,IF($Q$16=Lists!$I$17,FA20+6,IF($Q$16=Lists!$I$18,IF(DAY(FA20)=21,EOMONTH(FA20,0),FA20+9),IF($Q$16=Lists!$I$19,EOMONTH(FA20,0),IF($Q$16=Lists!$I$20,EOMONTH(FA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(FA20,11),\"\")))))))","v":""},{"$f":"IF(FB20=\"\",\"\",IF($Q$16=Lists!$I$16,FB20,IF($Q$16=Lists!$I$17,FB20+6,IF($Q$16=Lists!$I$18,IF(DAY(FB20)=21,EOMONTH(FB20,0),FB20+9),IF($Q$16=Lists!$I$19,EOMONTH(FB20,0),IF($Q$16=Lists!$I$20,EOMONTH(FB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(FB20,11),\"\")))))))","v":""},{"$f":"IF(FC20=\"\",\"\",IF($Q$16=Lists!$I$16,FC20,IF($Q$16=Lists!$I$17,FC20+6,IF($Q$16=Lists!$I$18,IF(DAY(FC20)=21,EOMONTH(FC20,0),FC20+9),IF($Q$16=Lists!$I$19,EOMONTH(FC20,0),IF($Q$16=Lists!$I$20,EOMONTH(FC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(FC20,11),\"\")))))))","v":""}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},"названия периодов расчета",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AA20)=1,\"вс\",IF(WEEKDAY(AA20)=2,\"пн\",IF(WEEKDAY(AA20)=3,\"вт\",IF(WEEKDAY(AA20)=4,\"ср\",IF(WEEKDAY(AA20)=5,\"чт\",IF(WEEKDAY(AA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AA17,MONTH(AA20),$Z18:AA18,YEAR(AA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AA17=1,\"янв\",IF(AA17=2,\"фев\",IF(AA17=3,\"мар\",IF(AA17=4,\"апр\",IF(AA17=5,\"май\",IF(AA17=6,\"июн\",IF(AA17=7,\"июл\",IF(AA17=8,\"авг\",IF(AA17=9,\"сен\",IF(AA17=10,\"окт\",IF(AA17=11,\"ноя\",\"дек\")))))))))))&AA18,IF($Q$16=Lists!$I$19,AA20,IF($Q$16=Lists!$I$20,(INT((AA17-1)/3)+1)&\"кв\"&AA18&\"г\",IF($Q$16=Lists!$I$21,AA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AA20)&\"г.\",\"\")))))))","v":"2021-07-01"},{"$f":"IF(AB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AB20)=1,\"вс\",IF(WEEKDAY(AB20)=2,\"пн\",IF(WEEKDAY(AB20)=3,\"вт\",IF(WEEKDAY(AB20)=4,\"ср\",IF(WEEKDAY(AB20)=5,\"чт\",IF(WEEKDAY(AB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AB17,MONTH(AB20),$Z18:AB18,YEAR(AB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AB17=1,\"янв\",IF(AB17=2,\"фев\",IF(AB17=3,\"мар\",IF(AB17=4,\"апр\",IF(AB17=5,\"май\",IF(AB17=6,\"июн\",IF(AB17=7,\"июл\",IF(AB17=8,\"авг\",IF(AB17=9,\"сен\",IF(AB17=10,\"окт\",IF(AB17=11,\"ноя\",\"дек\")))))))))))&AB18,IF($Q$16=Lists!$I$19,AB20,IF($Q$16=Lists!$I$20,(INT((AB17-1)/3)+1)&\"кв\"&AB18&\"г\",IF($Q$16=Lists!$I$21,AB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AB20)&\"г.\",\"\")))))))","v":"2021-08-01"},{"$f":"IF(AC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AC20)=1,\"вс\",IF(WEEKDAY(AC20)=2,\"пн\",IF(WEEKDAY(AC20)=3,\"вт\",IF(WEEKDAY(AC20)=4,\"ср\",IF(WEEKDAY(AC20)=5,\"чт\",IF(WEEKDAY(AC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AC17,MONTH(AC20),$Z18:AC18,YEAR(AC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AC17=1,\"янв\",IF(AC17=2,\"фев\",IF(AC17=3,\"мар\",IF(AC17=4,\"апр\",IF(AC17=5,\"май\",IF(AC17=6,\"июн\",IF(AC17=7,\"июл\",IF(AC17=8,\"авг\",IF(AC17=9,\"сен\",IF(AC17=10,\"окт\",IF(AC17=11,\"ноя\",\"дек\")))))))))))&AC18,IF($Q$16=Lists!$I$19,AC20,IF($Q$16=Lists!$I$20,(INT((AC17-1)/3)+1)&\"кв\"&AC18&\"г\",IF($Q$16=Lists!$I$21,AC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AC20)&\"г.\",\"\")))))))","v":"2021-09-01"},{"$f":"IF(AD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AD20)=1,\"вс\",IF(WEEKDAY(AD20)=2,\"пн\",IF(WEEKDAY(AD20)=3,\"вт\",IF(WEEKDAY(AD20)=4,\"ср\",IF(WEEKDAY(AD20)=5,\"чт\",IF(WEEKDAY(AD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AD17,MONTH(AD20),$Z18:AD18,YEAR(AD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AD17=1,\"янв\",IF(AD17=2,\"фев\",IF(AD17=3,\"мар\",IF(AD17=4,\"апр\",IF(AD17=5,\"май\",IF(AD17=6,\"июн\",IF(AD17=7,\"июл\",IF(AD17=8,\"авг\",IF(AD17=9,\"сен\",IF(AD17=10,\"окт\",IF(AD17=11,\"ноя\",\"дек\")))))))))))&AD18,IF($Q$16=Lists!$I$19,AD20,IF($Q$16=Lists!$I$20,(INT((AD17-1)/3)+1)&\"кв\"&AD18&\"г\",IF($Q$16=Lists!$I$21,AD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AD20)&\"г.\",\"\")))))))","v":"2021-10-01"},{"$f":"IF(AE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AE20)=1,\"вс\",IF(WEEKDAY(AE20)=2,\"пн\",IF(WEEKDAY(AE20)=3,\"вт\",IF(WEEKDAY(AE20)=4,\"ср\",IF(WEEKDAY(AE20)=5,\"чт\",IF(WEEKDAY(AE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AE17,MONTH(AE20),$Z18:AE18,YEAR(AE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AE17=1,\"янв\",IF(AE17=2,\"фев\",IF(AE17=3,\"мар\",IF(AE17=4,\"апр\",IF(AE17=5,\"май\",IF(AE17=6,\"июн\",IF(AE17=7,\"июл\",IF(AE17=8,\"авг\",IF(AE17=9,\"сен\",IF(AE17=10,\"окт\",IF(AE17=11,\"ноя\",\"дек\")))))))))))&AE18,IF($Q$16=Lists!$I$19,AE20,IF($Q$16=Lists!$I$20,(INT((AE17-1)/3)+1)&\"кв\"&AE18&\"г\",IF($Q$16=Lists!$I$21,AE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AE20)&\"г.\",\"\")))))))","v":"2021-11-01"},{"$f":"IF(AF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AF20)=1,\"вс\",IF(WEEKDAY(AF20)=2,\"пн\",IF(WEEKDAY(AF20)=3,\"вт\",IF(WEEKDAY(AF20)=4,\"ср\",IF(WEEKDAY(AF20)=5,\"чт\",IF(WEEKDAY(AF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AF17,MONTH(AF20),$Z18:AF18,YEAR(AF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AF17=1,\"янв\",IF(AF17=2,\"фев\",IF(AF17=3,\"мар\",IF(AF17=4,\"апр\",IF(AF17=5,\"май\",IF(AF17=6,\"июн\",IF(AF17=7,\"июл\",IF(AF17=8,\"авг\",IF(AF17=9,\"сен\",IF(AF17=10,\"окт\",IF(AF17=11,\"ноя\",\"дек\")))))))))))&AF18,IF($Q$16=Lists!$I$19,AF20,IF($Q$16=Lists!$I$20,(INT((AF17-1)/3)+1)&\"кв\"&AF18&\"г\",IF($Q$16=Lists!$I$21,AF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AF20)&\"г.\",\"\")))))))","v":"2021-12-01"},{"$f":"IF(AG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AG20)=1,\"вс\",IF(WEEKDAY(AG20)=2,\"пн\",IF(WEEKDAY(AG20)=3,\"вт\",IF(WEEKDAY(AG20)=4,\"ср\",IF(WEEKDAY(AG20)=5,\"чт\",IF(WEEKDAY(AG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AG17,MONTH(AG20),$Z18:AG18,YEAR(AG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AG17=1,\"янв\",IF(AG17=2,\"фев\",IF(AG17=3,\"мар\",IF(AG17=4,\"апр\",IF(AG17=5,\"май\",IF(AG17=6,\"июн\",IF(AG17=7,\"июл\",IF(AG17=8,\"авг\",IF(AG17=9,\"сен\",IF(AG17=10,\"окт\",IF(AG17=11,\"ноя\",\"дек\")))))))))))&AG18,IF($Q$16=Lists!$I$19,AG20,IF($Q$16=Lists!$I$20,(INT((AG17-1)/3)+1)&\"кв\"&AG18&\"г\",IF($Q$16=Lists!$I$21,AG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AG20)&\"г.\",\"\")))))))","v":"2022-01-01"},{"$f":"IF(AH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AH20)=1,\"вс\",IF(WEEKDAY(AH20)=2,\"пн\",IF(WEEKDAY(AH20)=3,\"вт\",IF(WEEKDAY(AH20)=4,\"ср\",IF(WEEKDAY(AH20)=5,\"чт\",IF(WEEKDAY(AH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AH17,MONTH(AH20),$Z18:AH18,YEAR(AH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AH17=1,\"янв\",IF(AH17=2,\"фев\",IF(AH17=3,\"мар\",IF(AH17=4,\"апр\",IF(AH17=5,\"май\",IF(AH17=6,\"июн\",IF(AH17=7,\"июл\",IF(AH17=8,\"авг\",IF(AH17=9,\"сен\",IF(AH17=10,\"окт\",IF(AH17=11,\"ноя\",\"дек\")))))))))))&AH18,IF($Q$16=Lists!$I$19,AH20,IF($Q$16=Lists!$I$20,(INT((AH17-1)/3)+1)&\"кв\"&AH18&\"г\",IF($Q$16=Lists!$I$21,AH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AH20)&\"г.\",\"\")))))))","v":"2022-02-01"},{"$f":"IF(AI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AI20)=1,\"вс\",IF(WEEKDAY(AI20)=2,\"пн\",IF(WEEKDAY(AI20)=3,\"вт\",IF(WEEKDAY(AI20)=4,\"ср\",IF(WEEKDAY(AI20)=5,\"чт\",IF(WEEKDAY(AI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AI17,MONTH(AI20),$Z18:AI18,YEAR(AI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AI17=1,\"янв\",IF(AI17=2,\"фев\",IF(AI17=3,\"мар\",IF(AI17=4,\"апр\",IF(AI17=5,\"май\",IF(AI17=6,\"июн\",IF(AI17=7,\"июл\",IF(AI17=8,\"авг\",IF(AI17=9,\"сен\",IF(AI17=10,\"окт\",IF(AI17=11,\"ноя\",\"дек\")))))))))))&AI18,IF($Q$16=Lists!$I$19,AI20,IF($Q$16=Lists!$I$20,(INT((AI17-1)/3)+1)&\"кв\"&AI18&\"г\",IF($Q$16=Lists!$I$21,AI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AI20)&\"г.\",\"\")))))))","v":"2022-03-01"},{"$f":"IF(AJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AJ20)=1,\"вс\",IF(WEEKDAY(AJ20)=2,\"пн\",IF(WEEKDAY(AJ20)=3,\"вт\",IF(WEEKDAY(AJ20)=4,\"ср\",IF(WEEKDAY(AJ20)=5,\"чт\",IF(WEEKDAY(AJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AJ17,MONTH(AJ20),$Z18:AJ18,YEAR(AJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AJ17=1,\"янв\",IF(AJ17=2,\"фев\",IF(AJ17=3,\"мар\",IF(AJ17=4,\"апр\",IF(AJ17=5,\"май\",IF(AJ17=6,\"июн\",IF(AJ17=7,\"июл\",IF(AJ17=8,\"авг\",IF(AJ17=9,\"сен\",IF(AJ17=10,\"окт\",IF(AJ17=11,\"ноя\",\"дек\")))))))))))&AJ18,IF($Q$16=Lists!$I$19,AJ20,IF($Q$16=Lists!$I$20,(INT((AJ17-1)/3)+1)&\"кв\"&AJ18&\"г\",IF($Q$16=Lists!$I$21,AJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AJ20)&\"г.\",\"\")))))))","v":"2022-04-01"},{"$f":"IF(AK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AK20)=1,\"вс\",IF(WEEKDAY(AK20)=2,\"пн\",IF(WEEKDAY(AK20)=3,\"вт\",IF(WEEKDAY(AK20)=4,\"ср\",IF(WEEKDAY(AK20)=5,\"чт\",IF(WEEKDAY(AK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AK17,MONTH(AK20),$Z18:AK18,YEAR(AK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AK17=1,\"янв\",IF(AK17=2,\"фев\",IF(AK17=3,\"мар\",IF(AK17=4,\"апр\",IF(AK17=5,\"май\",IF(AK17=6,\"июн\",IF(AK17=7,\"июл\",IF(AK17=8,\"авг\",IF(AK17=9,\"сен\",IF(AK17=10,\"окт\",IF(AK17=11,\"ноя\",\"дек\")))))))))))&AK18,IF($Q$16=Lists!$I$19,AK20,IF($Q$16=Lists!$I$20,(INT((AK17-1)/3)+1)&\"кв\"&AK18&\"г\",IF($Q$16=Lists!$I$21,AK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AK20)&\"г.\",\"\")))))))","v":"2022-05-01"},{"$f":"IF(AL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AL20)=1,\"вс\",IF(WEEKDAY(AL20)=2,\"пн\",IF(WEEKDAY(AL20)=3,\"вт\",IF(WEEKDAY(AL20)=4,\"ср\",IF(WEEKDAY(AL20)=5,\"чт\",IF(WEEKDAY(AL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AL17,MONTH(AL20),$Z18:AL18,YEAR(AL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AL17=1,\"янв\",IF(AL17=2,\"фев\",IF(AL17=3,\"мар\",IF(AL17=4,\"апр\",IF(AL17=5,\"май\",IF(AL17=6,\"июн\",IF(AL17=7,\"июл\",IF(AL17=8,\"авг\",IF(AL17=9,\"сен\",IF(AL17=10,\"окт\",IF(AL17=11,\"ноя\",\"дек\")))))))))))&AL18,IF($Q$16=Lists!$I$19,AL20,IF($Q$16=Lists!$I$20,(INT((AL17-1)/3)+1)&\"кв\"&AL18&\"г\",IF($Q$16=Lists!$I$21,AL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AL20)&\"г.\",\"\")))))))","v":"2022-06-01"},{"$f":"IF(AM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AM20)=1,\"вс\",IF(WEEKDAY(AM20)=2,\"пн\",IF(WEEKDAY(AM20)=3,\"вт\",IF(WEEKDAY(AM20)=4,\"ср\",IF(WEEKDAY(AM20)=5,\"чт\",IF(WEEKDAY(AM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AM17,MONTH(AM20),$Z18:AM18,YEAR(AM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AM17=1,\"янв\",IF(AM17=2,\"фев\",IF(AM17=3,\"мар\",IF(AM17=4,\"апр\",IF(AM17=5,\"май\",IF(AM17=6,\"июн\",IF(AM17=7,\"июл\",IF(AM17=8,\"авг\",IF(AM17=9,\"сен\",IF(AM17=10,\"окт\",IF(AM17=11,\"ноя\",\"дек\")))))))))))&AM18,IF($Q$16=Lists!$I$19,AM20,IF($Q$16=Lists!$I$20,(INT((AM17-1)/3)+1)&\"кв\"&AM18&\"г\",IF($Q$16=Lists!$I$21,AM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AM20)&\"г.\",\"\")))))))","v":"2022-07-01"},{"$f":"IF(AN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AN20)=1,\"вс\",IF(WEEKDAY(AN20)=2,\"пн\",IF(WEEKDAY(AN20)=3,\"вт\",IF(WEEKDAY(AN20)=4,\"ср\",IF(WEEKDAY(AN20)=5,\"чт\",IF(WEEKDAY(AN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AN17,MONTH(AN20),$Z18:AN18,YEAR(AN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AN17=1,\"янв\",IF(AN17=2,\"фев\",IF(AN17=3,\"мар\",IF(AN17=4,\"апр\",IF(AN17=5,\"май\",IF(AN17=6,\"июн\",IF(AN17=7,\"июл\",IF(AN17=8,\"авг\",IF(AN17=9,\"сен\",IF(AN17=10,\"окт\",IF(AN17=11,\"ноя\",\"дек\")))))))))))&AN18,IF($Q$16=Lists!$I$19,AN20,IF($Q$16=Lists!$I$20,(INT((AN17-1)/3)+1)&\"кв\"&AN18&\"г\",IF($Q$16=Lists!$I$21,AN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AN20)&\"г.\",\"\")))))))","v":"2022-08-01"},{"$f":"IF(AO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AO20)=1,\"вс\",IF(WEEKDAY(AO20)=2,\"пн\",IF(WEEKDAY(AO20)=3,\"вт\",IF(WEEKDAY(AO20)=4,\"ср\",IF(WEEKDAY(AO20)=5,\"чт\",IF(WEEKDAY(AO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AO17,MONTH(AO20),$Z18:AO18,YEAR(AO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AO17=1,\"янв\",IF(AO17=2,\"фев\",IF(AO17=3,\"мар\",IF(AO17=4,\"апр\",IF(AO17=5,\"май\",IF(AO17=6,\"июн\",IF(AO17=7,\"июл\",IF(AO17=8,\"авг\",IF(AO17=9,\"сен\",IF(AO17=10,\"окт\",IF(AO17=11,\"ноя\",\"дек\")))))))))))&AO18,IF($Q$16=Lists!$I$19,AO20,IF($Q$16=Lists!$I$20,(INT((AO17-1)/3)+1)&\"кв\"&AO18&\"г\",IF($Q$16=Lists!$I$21,AO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AO20)&\"г.\",\"\")))))))","v":"2022-09-01"},{"$f":"IF(AP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AP20)=1,\"вс\",IF(WEEKDAY(AP20)=2,\"пн\",IF(WEEKDAY(AP20)=3,\"вт\",IF(WEEKDAY(AP20)=4,\"ср\",IF(WEEKDAY(AP20)=5,\"чт\",IF(WEEKDAY(AP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AP17,MONTH(AP20),$Z18:AP18,YEAR(AP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AP17=1,\"янв\",IF(AP17=2,\"фев\",IF(AP17=3,\"мар\",IF(AP17=4,\"апр\",IF(AP17=5,\"май\",IF(AP17=6,\"июн\",IF(AP17=7,\"июл\",IF(AP17=8,\"авг\",IF(AP17=9,\"сен\",IF(AP17=10,\"окт\",IF(AP17=11,\"ноя\",\"дек\")))))))))))&AP18,IF($Q$16=Lists!$I$19,AP20,IF($Q$16=Lists!$I$20,(INT((AP17-1)/3)+1)&\"кв\"&AP18&\"г\",IF($Q$16=Lists!$I$21,AP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AP20)&\"г.\",\"\")))))))","v":"2022-10-01"},{"$f":"IF(AQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AQ20)=1,\"вс\",IF(WEEKDAY(AQ20)=2,\"пн\",IF(WEEKDAY(AQ20)=3,\"вт\",IF(WEEKDAY(AQ20)=4,\"ср\",IF(WEEKDAY(AQ20)=5,\"чт\",IF(WEEKDAY(AQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AQ17,MONTH(AQ20),$Z18:AQ18,YEAR(AQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AQ17=1,\"янв\",IF(AQ17=2,\"фев\",IF(AQ17=3,\"мар\",IF(AQ17=4,\"апр\",IF(AQ17=5,\"май\",IF(AQ17=6,\"июн\",IF(AQ17=7,\"июл\",IF(AQ17=8,\"авг\",IF(AQ17=9,\"сен\",IF(AQ17=10,\"окт\",IF(AQ17=11,\"ноя\",\"дек\")))))))))))&AQ18,IF($Q$16=Lists!$I$19,AQ20,IF($Q$16=Lists!$I$20,(INT((AQ17-1)/3)+1)&\"кв\"&AQ18&\"г\",IF($Q$16=Lists!$I$21,AQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AQ20)&\"г.\",\"\")))))))","v":"2022-11-01"},{"$f":"IF(AR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AR20)=1,\"вс\",IF(WEEKDAY(AR20)=2,\"пн\",IF(WEEKDAY(AR20)=3,\"вт\",IF(WEEKDAY(AR20)=4,\"ср\",IF(WEEKDAY(AR20)=5,\"чт\",IF(WEEKDAY(AR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AR17,MONTH(AR20),$Z18:AR18,YEAR(AR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AR17=1,\"янв\",IF(AR17=2,\"фев\",IF(AR17=3,\"мар\",IF(AR17=4,\"апр\",IF(AR17=5,\"май\",IF(AR17=6,\"июн\",IF(AR17=7,\"июл\",IF(AR17=8,\"авг\",IF(AR17=9,\"сен\",IF(AR17=10,\"окт\",IF(AR17=11,\"ноя\",\"дек\")))))))))))&AR18,IF($Q$16=Lists!$I$19,AR20,IF($Q$16=Lists!$I$20,(INT((AR17-1)/3)+1)&\"кв\"&AR18&\"г\",IF($Q$16=Lists!$I$21,AR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AR20)&\"г.\",\"\")))))))","v":"2022-12-01"},{"$f":"IF(AS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AS20)=1,\"вс\",IF(WEEKDAY(AS20)=2,\"пн\",IF(WEEKDAY(AS20)=3,\"вт\",IF(WEEKDAY(AS20)=4,\"ср\",IF(WEEKDAY(AS20)=5,\"чт\",IF(WEEKDAY(AS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AS17,MONTH(AS20),$Z18:AS18,YEAR(AS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AS17=1,\"янв\",IF(AS17=2,\"фев\",IF(AS17=3,\"мар\",IF(AS17=4,\"апр\",IF(AS17=5,\"май\",IF(AS17=6,\"июн\",IF(AS17=7,\"июл\",IF(AS17=8,\"авг\",IF(AS17=9,\"сен\",IF(AS17=10,\"окт\",IF(AS17=11,\"ноя\",\"дек\")))))))))))&AS18,IF($Q$16=Lists!$I$19,AS20,IF($Q$16=Lists!$I$20,(INT((AS17-1)/3)+1)&\"кв\"&AS18&\"г\",IF($Q$16=Lists!$I$21,AS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AS20)&\"г.\",\"\")))))))","v":"2023-01-01"},{"$f":"IF(AT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AT20)=1,\"вс\",IF(WEEKDAY(AT20)=2,\"пн\",IF(WEEKDAY(AT20)=3,\"вт\",IF(WEEKDAY(AT20)=4,\"ср\",IF(WEEKDAY(AT20)=5,\"чт\",IF(WEEKDAY(AT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AT17,MONTH(AT20),$Z18:AT18,YEAR(AT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AT17=1,\"янв\",IF(AT17=2,\"фев\",IF(AT17=3,\"мар\",IF(AT17=4,\"апр\",IF(AT17=5,\"май\",IF(AT17=6,\"июн\",IF(AT17=7,\"июл\",IF(AT17=8,\"авг\",IF(AT17=9,\"сен\",IF(AT17=10,\"окт\",IF(AT17=11,\"ноя\",\"дек\")))))))))))&AT18,IF($Q$16=Lists!$I$19,AT20,IF($Q$16=Lists!$I$20,(INT((AT17-1)/3)+1)&\"кв\"&AT18&\"г\",IF($Q$16=Lists!$I$21,AT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AT20)&\"г.\",\"\")))))))","v":"2023-02-01"},{"$f":"IF(AU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AU20)=1,\"вс\",IF(WEEKDAY(AU20)=2,\"пн\",IF(WEEKDAY(AU20)=3,\"вт\",IF(WEEKDAY(AU20)=4,\"ср\",IF(WEEKDAY(AU20)=5,\"чт\",IF(WEEKDAY(AU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AU17,MONTH(AU20),$Z18:AU18,YEAR(AU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AU17=1,\"янв\",IF(AU17=2,\"фев\",IF(AU17=3,\"мар\",IF(AU17=4,\"апр\",IF(AU17=5,\"май\",IF(AU17=6,\"июн\",IF(AU17=7,\"июл\",IF(AU17=8,\"авг\",IF(AU17=9,\"сен\",IF(AU17=10,\"окт\",IF(AU17=11,\"ноя\",\"дек\")))))))))))&AU18,IF($Q$16=Lists!$I$19,AU20,IF($Q$16=Lists!$I$20,(INT((AU17-1)/3)+1)&\"кв\"&AU18&\"г\",IF($Q$16=Lists!$I$21,AU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AU20)&\"г.\",\"\")))))))","v":"2023-03-01"},{"$f":"IF(AV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AV20)=1,\"вс\",IF(WEEKDAY(AV20)=2,\"пн\",IF(WEEKDAY(AV20)=3,\"вт\",IF(WEEKDAY(AV20)=4,\"ср\",IF(WEEKDAY(AV20)=5,\"чт\",IF(WEEKDAY(AV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AV17,MONTH(AV20),$Z18:AV18,YEAR(AV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AV17=1,\"янв\",IF(AV17=2,\"фев\",IF(AV17=3,\"мар\",IF(AV17=4,\"апр\",IF(AV17=5,\"май\",IF(AV17=6,\"июн\",IF(AV17=7,\"июл\",IF(AV17=8,\"авг\",IF(AV17=9,\"сен\",IF(AV17=10,\"окт\",IF(AV17=11,\"ноя\",\"дек\")))))))))))&AV18,IF($Q$16=Lists!$I$19,AV20,IF($Q$16=Lists!$I$20,(INT((AV17-1)/3)+1)&\"кв\"&AV18&\"г\",IF($Q$16=Lists!$I$21,AV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AV20)&\"г.\",\"\")))))))","v":"2023-04-01"},{"$f":"IF(AW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AW20)=1,\"вс\",IF(WEEKDAY(AW20)=2,\"пн\",IF(WEEKDAY(AW20)=3,\"вт\",IF(WEEKDAY(AW20)=4,\"ср\",IF(WEEKDAY(AW20)=5,\"чт\",IF(WEEKDAY(AW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AW17,MONTH(AW20),$Z18:AW18,YEAR(AW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AW17=1,\"янв\",IF(AW17=2,\"фев\",IF(AW17=3,\"мар\",IF(AW17=4,\"апр\",IF(AW17=5,\"май\",IF(AW17=6,\"июн\",IF(AW17=7,\"июл\",IF(AW17=8,\"авг\",IF(AW17=9,\"сен\",IF(AW17=10,\"окт\",IF(AW17=11,\"ноя\",\"дек\")))))))))))&AW18,IF($Q$16=Lists!$I$19,AW20,IF($Q$16=Lists!$I$20,(INT((AW17-1)/3)+1)&\"кв\"&AW18&\"г\",IF($Q$16=Lists!$I$21,AW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AW20)&\"г.\",\"\")))))))","v":"2023-05-01"},{"$f":"IF(AX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AX20)=1,\"вс\",IF(WEEKDAY(AX20)=2,\"пн\",IF(WEEKDAY(AX20)=3,\"вт\",IF(WEEKDAY(AX20)=4,\"ср\",IF(WEEKDAY(AX20)=5,\"чт\",IF(WEEKDAY(AX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AX17,MONTH(AX20),$Z18:AX18,YEAR(AX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AX17=1,\"янв\",IF(AX17=2,\"фев\",IF(AX17=3,\"мар\",IF(AX17=4,\"апр\",IF(AX17=5,\"май\",IF(AX17=6,\"июн\",IF(AX17=7,\"июл\",IF(AX17=8,\"авг\",IF(AX17=9,\"сен\",IF(AX17=10,\"окт\",IF(AX17=11,\"ноя\",\"дек\")))))))))))&AX18,IF($Q$16=Lists!$I$19,AX20,IF($Q$16=Lists!$I$20,(INT((AX17-1)/3)+1)&\"кв\"&AX18&\"г\",IF($Q$16=Lists!$I$21,AX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AX20)&\"г.\",\"\")))))))","v":"2023-06-01"},{"$f":"IF(AY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AY20)=1,\"вс\",IF(WEEKDAY(AY20)=2,\"пн\",IF(WEEKDAY(AY20)=3,\"вт\",IF(WEEKDAY(AY20)=4,\"ср\",IF(WEEKDAY(AY20)=5,\"чт\",IF(WEEKDAY(AY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AY17,MONTH(AY20),$Z18:AY18,YEAR(AY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AY17=1,\"янв\",IF(AY17=2,\"фев\",IF(AY17=3,\"мар\",IF(AY17=4,\"апр\",IF(AY17=5,\"май\",IF(AY17=6,\"июн\",IF(AY17=7,\"июл\",IF(AY17=8,\"авг\",IF(AY17=9,\"сен\",IF(AY17=10,\"окт\",IF(AY17=11,\"ноя\",\"дек\")))))))))))&AY18,IF($Q$16=Lists!$I$19,AY20,IF($Q$16=Lists!$I$20,(INT((AY17-1)/3)+1)&\"кв\"&AY18&\"г\",IF($Q$16=Lists!$I$21,AY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AY20)&\"г.\",\"\")))))))","v":"2023-07-01"},{"$f":"IF(AZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AZ20)=1,\"вс\",IF(WEEKDAY(AZ20)=2,\"пн\",IF(WEEKDAY(AZ20)=3,\"вт\",IF(WEEKDAY(AZ20)=4,\"ср\",IF(WEEKDAY(AZ20)=5,\"чт\",IF(WEEKDAY(AZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AZ17,MONTH(AZ20),$Z18:AZ18,YEAR(AZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AZ17=1,\"янв\",IF(AZ17=2,\"фев\",IF(AZ17=3,\"мар\",IF(AZ17=4,\"апр\",IF(AZ17=5,\"май\",IF(AZ17=6,\"июн\",IF(AZ17=7,\"июл\",IF(AZ17=8,\"авг\",IF(AZ17=9,\"сен\",IF(AZ17=10,\"окт\",IF(AZ17=11,\"ноя\",\"дек\")))))))))))&AZ18,IF($Q$16=Lists!$I$19,AZ20,IF($Q$16=Lists!$I$20,(INT((AZ17-1)/3)+1)&\"кв\"&AZ18&\"г\",IF($Q$16=Lists!$I$21,AZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AZ20)&\"г.\",\"\")))))))","v":"2023-08-01"},{"$f":"IF(BA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BA20)=1,\"вс\",IF(WEEKDAY(BA20)=2,\"пн\",IF(WEEKDAY(BA20)=3,\"вт\",IF(WEEKDAY(BA20)=4,\"ср\",IF(WEEKDAY(BA20)=5,\"чт\",IF(WEEKDAY(BA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BA17,MONTH(BA20),$Z18:BA18,YEAR(BA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BA17=1,\"янв\",IF(BA17=2,\"фев\",IF(BA17=3,\"мар\",IF(BA17=4,\"апр\",IF(BA17=5,\"май\",IF(BA17=6,\"июн\",IF(BA17=7,\"июл\",IF(BA17=8,\"авг\",IF(BA17=9,\"сен\",IF(BA17=10,\"окт\",IF(BA17=11,\"ноя\",\"дек\")))))))))))&BA18,IF($Q$16=Lists!$I$19,BA20,IF($Q$16=Lists!$I$20,(INT((BA17-1)/3)+1)&\"кв\"&BA18&\"г\",IF($Q$16=Lists!$I$21,BA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BA20)&\"г.\",\"\")))))))","v":"2023-09-01"},{"$f":"IF(BB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BB20)=1,\"вс\",IF(WEEKDAY(BB20)=2,\"пн\",IF(WEEKDAY(BB20)=3,\"вт\",IF(WEEKDAY(BB20)=4,\"ср\",IF(WEEKDAY(BB20)=5,\"чт\",IF(WEEKDAY(BB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BB17,MONTH(BB20),$Z18:BB18,YEAR(BB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BB17=1,\"янв\",IF(BB17=2,\"фев\",IF(BB17=3,\"мар\",IF(BB17=4,\"апр\",IF(BB17=5,\"май\",IF(BB17=6,\"июн\",IF(BB17=7,\"июл\",IF(BB17=8,\"авг\",IF(BB17=9,\"сен\",IF(BB17=10,\"окт\",IF(BB17=11,\"ноя\",\"дек\")))))))))))&BB18,IF($Q$16=Lists!$I$19,BB20,IF($Q$16=Lists!$I$20,(INT((BB17-1)/3)+1)&\"кв\"&BB18&\"г\",IF($Q$16=Lists!$I$21,BB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BB20)&\"г.\",\"\")))))))","v":"2023-10-01"},{"$f":"IF(BC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BC20)=1,\"вс\",IF(WEEKDAY(BC20)=2,\"пн\",IF(WEEKDAY(BC20)=3,\"вт\",IF(WEEKDAY(BC20)=4,\"ср\",IF(WEEKDAY(BC20)=5,\"чт\",IF(WEEKDAY(BC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BC17,MONTH(BC20),$Z18:BC18,YEAR(BC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BC17=1,\"янв\",IF(BC17=2,\"фев\",IF(BC17=3,\"мар\",IF(BC17=4,\"апр\",IF(BC17=5,\"май\",IF(BC17=6,\"июн\",IF(BC17=7,\"июл\",IF(BC17=8,\"авг\",IF(BC17=9,\"сен\",IF(BC17=10,\"окт\",IF(BC17=11,\"ноя\",\"дек\")))))))))))&BC18,IF($Q$16=Lists!$I$19,BC20,IF($Q$16=Lists!$I$20,(INT((BC17-1)/3)+1)&\"кв\"&BC18&\"г\",IF($Q$16=Lists!$I$21,BC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BC20)&\"г.\",\"\")))))))","v":"2023-11-01"},{"$f":"IF(BD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BD20)=1,\"вс\",IF(WEEKDAY(BD20)=2,\"пн\",IF(WEEKDAY(BD20)=3,\"вт\",IF(WEEKDAY(BD20)=4,\"ср\",IF(WEEKDAY(BD20)=5,\"чт\",IF(WEEKDAY(BD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BD17,MONTH(BD20),$Z18:BD18,YEAR(BD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BD17=1,\"янв\",IF(BD17=2,\"фев\",IF(BD17=3,\"мар\",IF(BD17=4,\"апр\",IF(BD17=5,\"май\",IF(BD17=6,\"июн\",IF(BD17=7,\"июл\",IF(BD17=8,\"авг\",IF(BD17=9,\"сен\",IF(BD17=10,\"окт\",IF(BD17=11,\"ноя\",\"дек\")))))))))))&BD18,IF($Q$16=Lists!$I$19,BD20,IF($Q$16=Lists!$I$20,(INT((BD17-1)/3)+1)&\"кв\"&BD18&\"г\",IF($Q$16=Lists!$I$21,BD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BD20)&\"г.\",\"\")))))))","v":"2023-12-01"},{"$f":"IF(BE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BE20)=1,\"вс\",IF(WEEKDAY(BE20)=2,\"пн\",IF(WEEKDAY(BE20)=3,\"вт\",IF(WEEKDAY(BE20)=4,\"ср\",IF(WEEKDAY(BE20)=5,\"чт\",IF(WEEKDAY(BE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BE17,MONTH(BE20),$Z18:BE18,YEAR(BE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BE17=1,\"янв\",IF(BE17=2,\"фев\",IF(BE17=3,\"мар\",IF(BE17=4,\"апр\",IF(BE17=5,\"май\",IF(BE17=6,\"июн\",IF(BE17=7,\"июл\",IF(BE17=8,\"авг\",IF(BE17=9,\"сен\",IF(BE17=10,\"окт\",IF(BE17=11,\"ноя\",\"дек\")))))))))))&BE18,IF($Q$16=Lists!$I$19,BE20,IF($Q$16=Lists!$I$20,(INT((BE17-1)/3)+1)&\"кв\"&BE18&\"г\",IF($Q$16=Lists!$I$21,BE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BE20)&\"г.\",\"\")))))))","v":"2024-01-01"},{"$f":"IF(BF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BF20)=1,\"вс\",IF(WEEKDAY(BF20)=2,\"пн\",IF(WEEKDAY(BF20)=3,\"вт\",IF(WEEKDAY(BF20)=4,\"ср\",IF(WEEKDAY(BF20)=5,\"чт\",IF(WEEKDAY(BF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BF17,MONTH(BF20),$Z18:BF18,YEAR(BF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BF17=1,\"янв\",IF(BF17=2,\"фев\",IF(BF17=3,\"мар\",IF(BF17=4,\"апр\",IF(BF17=5,\"май\",IF(BF17=6,\"июн\",IF(BF17=7,\"июл\",IF(BF17=8,\"авг\",IF(BF17=9,\"сен\",IF(BF17=10,\"окт\",IF(BF17=11,\"ноя\",\"дек\")))))))))))&BF18,IF($Q$16=Lists!$I$19,BF20,IF($Q$16=Lists!$I$20,(INT((BF17-1)/3)+1)&\"кв\"&BF18&\"г\",IF($Q$16=Lists!$I$21,BF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BF20)&\"г.\",\"\")))))))","v":"2024-02-01"},{"$f":"IF(BG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BG20)=1,\"вс\",IF(WEEKDAY(BG20)=2,\"пн\",IF(WEEKDAY(BG20)=3,\"вт\",IF(WEEKDAY(BG20)=4,\"ср\",IF(WEEKDAY(BG20)=5,\"чт\",IF(WEEKDAY(BG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BG17,MONTH(BG20),$Z18:BG18,YEAR(BG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BG17=1,\"янв\",IF(BG17=2,\"фев\",IF(BG17=3,\"мар\",IF(BG17=4,\"апр\",IF(BG17=5,\"май\",IF(BG17=6,\"июн\",IF(BG17=7,\"июл\",IF(BG17=8,\"авг\",IF(BG17=9,\"сен\",IF(BG17=10,\"окт\",IF(BG17=11,\"ноя\",\"дек\")))))))))))&BG18,IF($Q$16=Lists!$I$19,BG20,IF($Q$16=Lists!$I$20,(INT((BG17-1)/3)+1)&\"кв\"&BG18&\"г\",IF($Q$16=Lists!$I$21,BG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BG20)&\"г.\",\"\")))))))","v":"2024-03-01"},{"$f":"IF(BH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BH20)=1,\"вс\",IF(WEEKDAY(BH20)=2,\"пн\",IF(WEEKDAY(BH20)=3,\"вт\",IF(WEEKDAY(BH20)=4,\"ср\",IF(WEEKDAY(BH20)=5,\"чт\",IF(WEEKDAY(BH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BH17,MONTH(BH20),$Z18:BH18,YEAR(BH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BH17=1,\"янв\",IF(BH17=2,\"фев\",IF(BH17=3,\"мар\",IF(BH17=4,\"апр\",IF(BH17=5,\"май\",IF(BH17=6,\"июн\",IF(BH17=7,\"июл\",IF(BH17=8,\"авг\",IF(BH17=9,\"сен\",IF(BH17=10,\"окт\",IF(BH17=11,\"ноя\",\"дек\")))))))))))&BH18,IF($Q$16=Lists!$I$19,BH20,IF($Q$16=Lists!$I$20,(INT((BH17-1)/3)+1)&\"кв\"&BH18&\"г\",IF($Q$16=Lists!$I$21,BH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BH20)&\"г.\",\"\")))))))","v":"2024-04-01"},{"$f":"IF(BI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BI20)=1,\"вс\",IF(WEEKDAY(BI20)=2,\"пн\",IF(WEEKDAY(BI20)=3,\"вт\",IF(WEEKDAY(BI20)=4,\"ср\",IF(WEEKDAY(BI20)=5,\"чт\",IF(WEEKDAY(BI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BI17,MONTH(BI20),$Z18:BI18,YEAR(BI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BI17=1,\"янв\",IF(BI17=2,\"фев\",IF(BI17=3,\"мар\",IF(BI17=4,\"апр\",IF(BI17=5,\"май\",IF(BI17=6,\"июн\",IF(BI17=7,\"июл\",IF(BI17=8,\"авг\",IF(BI17=9,\"сен\",IF(BI17=10,\"окт\",IF(BI17=11,\"ноя\",\"дек\")))))))))))&BI18,IF($Q$16=Lists!$I$19,BI20,IF($Q$16=Lists!$I$20,(INT((BI17-1)/3)+1)&\"кв\"&BI18&\"г\",IF($Q$16=Lists!$I$21,BI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BI20)&\"г.\",\"\")))))))","v":"2024-05-01"},{"$f":"IF(BJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BJ20)=1,\"вс\",IF(WEEKDAY(BJ20)=2,\"пн\",IF(WEEKDAY(BJ20)=3,\"вт\",IF(WEEKDAY(BJ20)=4,\"ср\",IF(WEEKDAY(BJ20)=5,\"чт\",IF(WEEKDAY(BJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BJ17,MONTH(BJ20),$Z18:BJ18,YEAR(BJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BJ17=1,\"янв\",IF(BJ17=2,\"фев\",IF(BJ17=3,\"мар\",IF(BJ17=4,\"апр\",IF(BJ17=5,\"май\",IF(BJ17=6,\"июн\",IF(BJ17=7,\"июл\",IF(BJ17=8,\"авг\",IF(BJ17=9,\"сен\",IF(BJ17=10,\"окт\",IF(BJ17=11,\"ноя\",\"дек\")))))))))))&BJ18,IF($Q$16=Lists!$I$19,BJ20,IF($Q$16=Lists!$I$20,(INT((BJ17-1)/3)+1)&\"кв\"&BJ18&\"г\",IF($Q$16=Lists!$I$21,BJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BJ20)&\"г.\",\"\")))))))","v":"2024-06-01"},{"$f":"IF(BK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BK20)=1,\"вс\",IF(WEEKDAY(BK20)=2,\"пн\",IF(WEEKDAY(BK20)=3,\"вт\",IF(WEEKDAY(BK20)=4,\"ср\",IF(WEEKDAY(BK20)=5,\"чт\",IF(WEEKDAY(BK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BK17,MONTH(BK20),$Z18:BK18,YEAR(BK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BK17=1,\"янв\",IF(BK17=2,\"фев\",IF(BK17=3,\"мар\",IF(BK17=4,\"апр\",IF(BK17=5,\"май\",IF(BK17=6,\"июн\",IF(BK17=7,\"июл\",IF(BK17=8,\"авг\",IF(BK17=9,\"сен\",IF(BK17=10,\"окт\",IF(BK17=11,\"ноя\",\"дек\")))))))))))&BK18,IF($Q$16=Lists!$I$19,BK20,IF($Q$16=Lists!$I$20,(INT((BK17-1)/3)+1)&\"кв\"&BK18&\"г\",IF($Q$16=Lists!$I$21,BK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BK20)&\"г.\",\"\")))))))","v":"2024-07-01"},{"$f":"IF(BL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BL20)=1,\"вс\",IF(WEEKDAY(BL20)=2,\"пн\",IF(WEEKDAY(BL20)=3,\"вт\",IF(WEEKDAY(BL20)=4,\"ср\",IF(WEEKDAY(BL20)=5,\"чт\",IF(WEEKDAY(BL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BL17,MONTH(BL20),$Z18:BL18,YEAR(BL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BL17=1,\"янв\",IF(BL17=2,\"фев\",IF(BL17=3,\"мар\",IF(BL17=4,\"апр\",IF(BL17=5,\"май\",IF(BL17=6,\"июн\",IF(BL17=7,\"июл\",IF(BL17=8,\"авг\",IF(BL17=9,\"сен\",IF(BL17=10,\"окт\",IF(BL17=11,\"ноя\",\"дек\")))))))))))&BL18,IF($Q$16=Lists!$I$19,BL20,IF($Q$16=Lists!$I$20,(INT((BL17-1)/3)+1)&\"кв\"&BL18&\"г\",IF($Q$16=Lists!$I$21,BL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BL20)&\"г.\",\"\")))))))","v":"2024-08-01"},{"$f":"IF(BM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BM20)=1,\"вс\",IF(WEEKDAY(BM20)=2,\"пн\",IF(WEEKDAY(BM20)=3,\"вт\",IF(WEEKDAY(BM20)=4,\"ср\",IF(WEEKDAY(BM20)=5,\"чт\",IF(WEEKDAY(BM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BM17,MONTH(BM20),$Z18:BM18,YEAR(BM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BM17=1,\"янв\",IF(BM17=2,\"фев\",IF(BM17=3,\"мар\",IF(BM17=4,\"апр\",IF(BM17=5,\"май\",IF(BM17=6,\"июн\",IF(BM17=7,\"июл\",IF(BM17=8,\"авг\",IF(BM17=9,\"сен\",IF(BM17=10,\"окт\",IF(BM17=11,\"ноя\",\"дек\")))))))))))&BM18,IF($Q$16=Lists!$I$19,BM20,IF($Q$16=Lists!$I$20,(INT((BM17-1)/3)+1)&\"кв\"&BM18&\"г\",IF($Q$16=Lists!$I$21,BM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BM20)&\"г.\",\"\")))))))","v":"2024-09-01"},{"$f":"IF(BN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BN20)=1,\"вс\",IF(WEEKDAY(BN20)=2,\"пн\",IF(WEEKDAY(BN20)=3,\"вт\",IF(WEEKDAY(BN20)=4,\"ср\",IF(WEEKDAY(BN20)=5,\"чт\",IF(WEEKDAY(BN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BN17,MONTH(BN20),$Z18:BN18,YEAR(BN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BN17=1,\"янв\",IF(BN17=2,\"фев\",IF(BN17=3,\"мар\",IF(BN17=4,\"апр\",IF(BN17=5,\"май\",IF(BN17=6,\"июн\",IF(BN17=7,\"июл\",IF(BN17=8,\"авг\",IF(BN17=9,\"сен\",IF(BN17=10,\"окт\",IF(BN17=11,\"ноя\",\"дек\")))))))))))&BN18,IF($Q$16=Lists!$I$19,BN20,IF($Q$16=Lists!$I$20,(INT((BN17-1)/3)+1)&\"кв\"&BN18&\"г\",IF($Q$16=Lists!$I$21,BN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BN20)&\"г.\",\"\")))))))","v":"2024-10-01"},{"$f":"IF(BO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BO20)=1,\"вс\",IF(WEEKDAY(BO20)=2,\"пн\",IF(WEEKDAY(BO20)=3,\"вт\",IF(WEEKDAY(BO20)=4,\"ср\",IF(WEEKDAY(BO20)=5,\"чт\",IF(WEEKDAY(BO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BO17,MONTH(BO20),$Z18:BO18,YEAR(BO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BO17=1,\"янв\",IF(BO17=2,\"фев\",IF(BO17=3,\"мар\",IF(BO17=4,\"апр\",IF(BO17=5,\"май\",IF(BO17=6,\"июн\",IF(BO17=7,\"июл\",IF(BO17=8,\"авг\",IF(BO17=9,\"сен\",IF(BO17=10,\"окт\",IF(BO17=11,\"ноя\",\"дек\")))))))))))&BO18,IF($Q$16=Lists!$I$19,BO20,IF($Q$16=Lists!$I$20,(INT((BO17-1)/3)+1)&\"кв\"&BO18&\"г\",IF($Q$16=Lists!$I$21,BO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BO20)&\"г.\",\"\")))))))","v":"2024-11-01"},{"$f":"IF(BP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BP20)=1,\"вс\",IF(WEEKDAY(BP20)=2,\"пн\",IF(WEEKDAY(BP20)=3,\"вт\",IF(WEEKDAY(BP20)=4,\"ср\",IF(WEEKDAY(BP20)=5,\"чт\",IF(WEEKDAY(BP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BP17,MONTH(BP20),$Z18:BP18,YEAR(BP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BP17=1,\"янв\",IF(BP17=2,\"фев\",IF(BP17=3,\"мар\",IF(BP17=4,\"апр\",IF(BP17=5,\"май\",IF(BP17=6,\"июн\",IF(BP17=7,\"июл\",IF(BP17=8,\"авг\",IF(BP17=9,\"сен\",IF(BP17=10,\"окт\",IF(BP17=11,\"ноя\",\"дек\")))))))))))&BP18,IF($Q$16=Lists!$I$19,BP20,IF($Q$16=Lists!$I$20,(INT((BP17-1)/3)+1)&\"кв\"&BP18&\"г\",IF($Q$16=Lists!$I$21,BP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BP20)&\"г.\",\"\")))))))","v":"2024-12-01"},{"$f":"IF(BQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BQ20)=1,\"вс\",IF(WEEKDAY(BQ20)=2,\"пн\",IF(WEEKDAY(BQ20)=3,\"вт\",IF(WEEKDAY(BQ20)=4,\"ср\",IF(WEEKDAY(BQ20)=5,\"чт\",IF(WEEKDAY(BQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BQ17,MONTH(BQ20),$Z18:BQ18,YEAR(BQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BQ17=1,\"янв\",IF(BQ17=2,\"фев\",IF(BQ17=3,\"мар\",IF(BQ17=4,\"апр\",IF(BQ17=5,\"май\",IF(BQ17=6,\"июн\",IF(BQ17=7,\"июл\",IF(BQ17=8,\"авг\",IF(BQ17=9,\"сен\",IF(BQ17=10,\"окт\",IF(BQ17=11,\"ноя\",\"дек\")))))))))))&BQ18,IF($Q$16=Lists!$I$19,BQ20,IF($Q$16=Lists!$I$20,(INT((BQ17-1)/3)+1)&\"кв\"&BQ18&\"г\",IF($Q$16=Lists!$I$21,BQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BQ20)&\"г.\",\"\")))))))","v":"2025-01-01"},{"$f":"IF(BR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BR20)=1,\"вс\",IF(WEEKDAY(BR20)=2,\"пн\",IF(WEEKDAY(BR20)=3,\"вт\",IF(WEEKDAY(BR20)=4,\"ср\",IF(WEEKDAY(BR20)=5,\"чт\",IF(WEEKDAY(BR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BR17,MONTH(BR20),$Z18:BR18,YEAR(BR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BR17=1,\"янв\",IF(BR17=2,\"фев\",IF(BR17=3,\"мар\",IF(BR17=4,\"апр\",IF(BR17=5,\"май\",IF(BR17=6,\"июн\",IF(BR17=7,\"июл\",IF(BR17=8,\"авг\",IF(BR17=9,\"сен\",IF(BR17=10,\"окт\",IF(BR17=11,\"ноя\",\"дек\")))))))))))&BR18,IF($Q$16=Lists!$I$19,BR20,IF($Q$16=Lists!$I$20,(INT((BR17-1)/3)+1)&\"кв\"&BR18&\"г\",IF($Q$16=Lists!$I$21,BR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BR20)&\"г.\",\"\")))))))","v":"2025-02-01"},{"$f":"IF(BS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BS20)=1,\"вс\",IF(WEEKDAY(BS20)=2,\"пн\",IF(WEEKDAY(BS20)=3,\"вт\",IF(WEEKDAY(BS20)=4,\"ср\",IF(WEEKDAY(BS20)=5,\"чт\",IF(WEEKDAY(BS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BS17,MONTH(BS20),$Z18:BS18,YEAR(BS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BS17=1,\"янв\",IF(BS17=2,\"фев\",IF(BS17=3,\"мар\",IF(BS17=4,\"апр\",IF(BS17=5,\"май\",IF(BS17=6,\"июн\",IF(BS17=7,\"июл\",IF(BS17=8,\"авг\",IF(BS17=9,\"сен\",IF(BS17=10,\"окт\",IF(BS17=11,\"ноя\",\"дек\")))))))))))&BS18,IF($Q$16=Lists!$I$19,BS20,IF($Q$16=Lists!$I$20,(INT((BS17-1)/3)+1)&\"кв\"&BS18&\"г\",IF($Q$16=Lists!$I$21,BS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BS20)&\"г.\",\"\")))))))","v":"2025-03-01"},{"$f":"IF(BT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BT20)=1,\"вс\",IF(WEEKDAY(BT20)=2,\"пн\",IF(WEEKDAY(BT20)=3,\"вт\",IF(WEEKDAY(BT20)=4,\"ср\",IF(WEEKDAY(BT20)=5,\"чт\",IF(WEEKDAY(BT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BT17,MONTH(BT20),$Z18:BT18,YEAR(BT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BT17=1,\"янв\",IF(BT17=2,\"фев\",IF(BT17=3,\"мар\",IF(BT17=4,\"апр\",IF(BT17=5,\"май\",IF(BT17=6,\"июн\",IF(BT17=7,\"июл\",IF(BT17=8,\"авг\",IF(BT17=9,\"сен\",IF(BT17=10,\"окт\",IF(BT17=11,\"ноя\",\"дек\")))))))))))&BT18,IF($Q$16=Lists!$I$19,BT20,IF($Q$16=Lists!$I$20,(INT((BT17-1)/3)+1)&\"кв\"&BT18&\"г\",IF($Q$16=Lists!$I$21,BT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BT20)&\"г.\",\"\")))))))","v":"2025-04-01"},{"$f":"IF(BU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BU20)=1,\"вс\",IF(WEEKDAY(BU20)=2,\"пн\",IF(WEEKDAY(BU20)=3,\"вт\",IF(WEEKDAY(BU20)=4,\"ср\",IF(WEEKDAY(BU20)=5,\"чт\",IF(WEEKDAY(BU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BU17,MONTH(BU20),$Z18:BU18,YEAR(BU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BU17=1,\"янв\",IF(BU17=2,\"фев\",IF(BU17=3,\"мар\",IF(BU17=4,\"апр\",IF(BU17=5,\"май\",IF(BU17=6,\"июн\",IF(BU17=7,\"июл\",IF(BU17=8,\"авг\",IF(BU17=9,\"сен\",IF(BU17=10,\"окт\",IF(BU17=11,\"ноя\",\"дек\")))))))))))&BU18,IF($Q$16=Lists!$I$19,BU20,IF($Q$16=Lists!$I$20,(INT((BU17-1)/3)+1)&\"кв\"&BU18&\"г\",IF($Q$16=Lists!$I$21,BU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BU20)&\"г.\",\"\")))))))","v":"2025-05-01"},{"$f":"IF(BV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BV20)=1,\"вс\",IF(WEEKDAY(BV20)=2,\"пн\",IF(WEEKDAY(BV20)=3,\"вт\",IF(WEEKDAY(BV20)=4,\"ср\",IF(WEEKDAY(BV20)=5,\"чт\",IF(WEEKDAY(BV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BV17,MONTH(BV20),$Z18:BV18,YEAR(BV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BV17=1,\"янв\",IF(BV17=2,\"фев\",IF(BV17=3,\"мар\",IF(BV17=4,\"апр\",IF(BV17=5,\"май\",IF(BV17=6,\"июн\",IF(BV17=7,\"июл\",IF(BV17=8,\"авг\",IF(BV17=9,\"сен\",IF(BV17=10,\"окт\",IF(BV17=11,\"ноя\",\"дек\")))))))))))&BV18,IF($Q$16=Lists!$I$19,BV20,IF($Q$16=Lists!$I$20,(INT((BV17-1)/3)+1)&\"кв\"&BV18&\"г\",IF($Q$16=Lists!$I$21,BV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BV20)&\"г.\",\"\")))))))","v":"2025-06-01"},{"$f":"IF(BW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BW20)=1,\"вс\",IF(WEEKDAY(BW20)=2,\"пн\",IF(WEEKDAY(BW20)=3,\"вт\",IF(WEEKDAY(BW20)=4,\"ср\",IF(WEEKDAY(BW20)=5,\"чт\",IF(WEEKDAY(BW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BW17,MONTH(BW20),$Z18:BW18,YEAR(BW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BW17=1,\"янв\",IF(BW17=2,\"фев\",IF(BW17=3,\"мар\",IF(BW17=4,\"апр\",IF(BW17=5,\"май\",IF(BW17=6,\"июн\",IF(BW17=7,\"июл\",IF(BW17=8,\"авг\",IF(BW17=9,\"сен\",IF(BW17=10,\"окт\",IF(BW17=11,\"ноя\",\"дек\")))))))))))&BW18,IF($Q$16=Lists!$I$19,BW20,IF($Q$16=Lists!$I$20,(INT((BW17-1)/3)+1)&\"кв\"&BW18&\"г\",IF($Q$16=Lists!$I$21,BW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BW20)&\"г.\",\"\")))))))","v":"2025-07-01"},{"$f":"IF(BX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BX20)=1,\"вс\",IF(WEEKDAY(BX20)=2,\"пн\",IF(WEEKDAY(BX20)=3,\"вт\",IF(WEEKDAY(BX20)=4,\"ср\",IF(WEEKDAY(BX20)=5,\"чт\",IF(WEEKDAY(BX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BX17,MONTH(BX20),$Z18:BX18,YEAR(BX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BX17=1,\"янв\",IF(BX17=2,\"фев\",IF(BX17=3,\"мар\",IF(BX17=4,\"апр\",IF(BX17=5,\"май\",IF(BX17=6,\"июн\",IF(BX17=7,\"июл\",IF(BX17=8,\"авг\",IF(BX17=9,\"сен\",IF(BX17=10,\"окт\",IF(BX17=11,\"ноя\",\"дек\")))))))))))&BX18,IF($Q$16=Lists!$I$19,BX20,IF($Q$16=Lists!$I$20,(INT((BX17-1)/3)+1)&\"кв\"&BX18&\"г\",IF($Q$16=Lists!$I$21,BX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BX20)&\"г.\",\"\")))))))","v":"2025-08-01"},{"$f":"IF(BY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BY20)=1,\"вс\",IF(WEEKDAY(BY20)=2,\"пн\",IF(WEEKDAY(BY20)=3,\"вт\",IF(WEEKDAY(BY20)=4,\"ср\",IF(WEEKDAY(BY20)=5,\"чт\",IF(WEEKDAY(BY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BY17,MONTH(BY20),$Z18:BY18,YEAR(BY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BY17=1,\"янв\",IF(BY17=2,\"фев\",IF(BY17=3,\"мар\",IF(BY17=4,\"апр\",IF(BY17=5,\"май\",IF(BY17=6,\"июн\",IF(BY17=7,\"июл\",IF(BY17=8,\"авг\",IF(BY17=9,\"сен\",IF(BY17=10,\"окт\",IF(BY17=11,\"ноя\",\"дек\")))))))))))&BY18,IF($Q$16=Lists!$I$19,BY20,IF($Q$16=Lists!$I$20,(INT((BY17-1)/3)+1)&\"кв\"&BY18&\"г\",IF($Q$16=Lists!$I$21,BY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BY20)&\"г.\",\"\")))))))","v":"2025-09-01"},{"$f":"IF(BZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BZ20)=1,\"вс\",IF(WEEKDAY(BZ20)=2,\"пн\",IF(WEEKDAY(BZ20)=3,\"вт\",IF(WEEKDAY(BZ20)=4,\"ср\",IF(WEEKDAY(BZ20)=5,\"чт\",IF(WEEKDAY(BZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BZ17,MONTH(BZ20),$Z18:BZ18,YEAR(BZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BZ17=1,\"янв\",IF(BZ17=2,\"фев\",IF(BZ17=3,\"мар\",IF(BZ17=4,\"апр\",IF(BZ17=5,\"май\",IF(BZ17=6,\"июн\",IF(BZ17=7,\"июл\",IF(BZ17=8,\"авг\",IF(BZ17=9,\"сен\",IF(BZ17=10,\"окт\",IF(BZ17=11,\"ноя\",\"дек\")))))))))))&BZ18,IF($Q$16=Lists!$I$19,BZ20,IF($Q$16=Lists!$I$20,(INT((BZ17-1)/3)+1)&\"кв\"&BZ18&\"г\",IF($Q$16=Lists!$I$21,BZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BZ20)&\"г.\",\"\")))))))","v":"2025-10-01"},{"$f":"IF(CA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CA20)=1,\"вс\",IF(WEEKDAY(CA20)=2,\"пн\",IF(WEEKDAY(CA20)=3,\"вт\",IF(WEEKDAY(CA20)=4,\"ср\",IF(WEEKDAY(CA20)=5,\"чт\",IF(WEEKDAY(CA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CA17,MONTH(CA20),$Z18:CA18,YEAR(CA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CA17=1,\"янв\",IF(CA17=2,\"фев\",IF(CA17=3,\"мар\",IF(CA17=4,\"апр\",IF(CA17=5,\"май\",IF(CA17=6,\"июн\",IF(CA17=7,\"июл\",IF(CA17=8,\"авг\",IF(CA17=9,\"сен\",IF(CA17=10,\"окт\",IF(CA17=11,\"ноя\",\"дек\")))))))))))&CA18,IF($Q$16=Lists!$I$19,CA20,IF($Q$16=Lists!$I$20,(INT((CA17-1)/3)+1)&\"кв\"&CA18&\"г\",IF($Q$16=Lists!$I$21,CA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CA20)&\"г.\",\"\")))))))","v":"2025-11-01"},{"$f":"IF(CB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CB20)=1,\"вс\",IF(WEEKDAY(CB20)=2,\"пн\",IF(WEEKDAY(CB20)=3,\"вт\",IF(WEEKDAY(CB20)=4,\"ср\",IF(WEEKDAY(CB20)=5,\"чт\",IF(WEEKDAY(CB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CB17,MONTH(CB20),$Z18:CB18,YEAR(CB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CB17=1,\"янв\",IF(CB17=2,\"фев\",IF(CB17=3,\"мар\",IF(CB17=4,\"апр\",IF(CB17=5,\"май\",IF(CB17=6,\"июн\",IF(CB17=7,\"июл\",IF(CB17=8,\"авг\",IF(CB17=9,\"сен\",IF(CB17=10,\"окт\",IF(CB17=11,\"ноя\",\"дек\")))))))))))&CB18,IF($Q$16=Lists!$I$19,CB20,IF($Q$16=Lists!$I$20,(INT((CB17-1)/3)+1)&\"кв\"&CB18&\"г\",IF($Q$16=Lists!$I$21,CB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CB20)&\"г.\",\"\")))))))","v":"2025-12-01"},{"$f":"IF(CC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CC20)=1,\"вс\",IF(WEEKDAY(CC20)=2,\"пн\",IF(WEEKDAY(CC20)=3,\"вт\",IF(WEEKDAY(CC20)=4,\"ср\",IF(WEEKDAY(CC20)=5,\"чт\",IF(WEEKDAY(CC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CC17,MONTH(CC20),$Z18:CC18,YEAR(CC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CC17=1,\"янв\",IF(CC17=2,\"фев\",IF(CC17=3,\"мар\",IF(CC17=4,\"апр\",IF(CC17=5,\"май\",IF(CC17=6,\"июн\",IF(CC17=7,\"июл\",IF(CC17=8,\"авг\",IF(CC17=9,\"сен\",IF(CC17=10,\"окт\",IF(CC17=11,\"ноя\",\"дек\")))))))))))&CC18,IF($Q$16=Lists!$I$19,CC20,IF($Q$16=Lists!$I$20,(INT((CC17-1)/3)+1)&\"кв\"&CC18&\"г\",IF($Q$16=Lists!$I$21,CC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CC20)&\"г.\",\"\")))))))","v":"2026-01-01"},{"$f":"IF(CD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CD20)=1,\"вс\",IF(WEEKDAY(CD20)=2,\"пн\",IF(WEEKDAY(CD20)=3,\"вт\",IF(WEEKDAY(CD20)=4,\"ср\",IF(WEEKDAY(CD20)=5,\"чт\",IF(WEEKDAY(CD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CD17,MONTH(CD20),$Z18:CD18,YEAR(CD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CD17=1,\"янв\",IF(CD17=2,\"фев\",IF(CD17=3,\"мар\",IF(CD17=4,\"апр\",IF(CD17=5,\"май\",IF(CD17=6,\"июн\",IF(CD17=7,\"июл\",IF(CD17=8,\"авг\",IF(CD17=9,\"сен\",IF(CD17=10,\"окт\",IF(CD17=11,\"ноя\",\"дек\")))))))))))&CD18,IF($Q$16=Lists!$I$19,CD20,IF($Q$16=Lists!$I$20,(INT((CD17-1)/3)+1)&\"кв\"&CD18&\"г\",IF($Q$16=Lists!$I$21,CD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CD20)&\"г.\",\"\")))))))","v":"2026-02-01"},{"$f":"IF(CE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CE20)=1,\"вс\",IF(WEEKDAY(CE20)=2,\"пн\",IF(WEEKDAY(CE20)=3,\"вт\",IF(WEEKDAY(CE20)=4,\"ср\",IF(WEEKDAY(CE20)=5,\"чт\",IF(WEEKDAY(CE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CE17,MONTH(CE20),$Z18:CE18,YEAR(CE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CE17=1,\"янв\",IF(CE17=2,\"фев\",IF(CE17=3,\"мар\",IF(CE17=4,\"апр\",IF(CE17=5,\"май\",IF(CE17=6,\"июн\",IF(CE17=7,\"июл\",IF(CE17=8,\"авг\",IF(CE17=9,\"сен\",IF(CE17=10,\"окт\",IF(CE17=11,\"ноя\",\"дек\")))))))))))&CE18,IF($Q$16=Lists!$I$19,CE20,IF($Q$16=Lists!$I$20,(INT((CE17-1)/3)+1)&\"кв\"&CE18&\"г\",IF($Q$16=Lists!$I$21,CE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CE20)&\"г.\",\"\")))))))","v":"2026-03-01"},{"$f":"IF(CF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CF20)=1,\"вс\",IF(WEEKDAY(CF20)=2,\"пн\",IF(WEEKDAY(CF20)=3,\"вт\",IF(WEEKDAY(CF20)=4,\"ср\",IF(WEEKDAY(CF20)=5,\"чт\",IF(WEEKDAY(CF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CF17,MONTH(CF20),$Z18:CF18,YEAR(CF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CF17=1,\"янв\",IF(CF17=2,\"фев\",IF(CF17=3,\"мар\",IF(CF17=4,\"апр\",IF(CF17=5,\"май\",IF(CF17=6,\"июн\",IF(CF17=7,\"июл\",IF(CF17=8,\"авг\",IF(CF17=9,\"сен\",IF(CF17=10,\"окт\",IF(CF17=11,\"ноя\",\"дек\")))))))))))&CF18,IF($Q$16=Lists!$I$19,CF20,IF($Q$16=Lists!$I$20,(INT((CF17-1)/3)+1)&\"кв\"&CF18&\"г\",IF($Q$16=Lists!$I$21,CF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CF20)&\"г.\",\"\")))))))","v":"2026-04-01"},{"$f":"IF(CG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CG20)=1,\"вс\",IF(WEEKDAY(CG20)=2,\"пн\",IF(WEEKDAY(CG20)=3,\"вт\",IF(WEEKDAY(CG20)=4,\"ср\",IF(WEEKDAY(CG20)=5,\"чт\",IF(WEEKDAY(CG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CG17,MONTH(CG20),$Z18:CG18,YEAR(CG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CG17=1,\"янв\",IF(CG17=2,\"фев\",IF(CG17=3,\"мар\",IF(CG17=4,\"апр\",IF(CG17=5,\"май\",IF(CG17=6,\"июн\",IF(CG17=7,\"июл\",IF(CG17=8,\"авг\",IF(CG17=9,\"сен\",IF(CG17=10,\"окт\",IF(CG17=11,\"ноя\",\"дек\")))))))))))&CG18,IF($Q$16=Lists!$I$19,CG20,IF($Q$16=Lists!$I$20,(INT((CG17-1)/3)+1)&\"кв\"&CG18&\"г\",IF($Q$16=Lists!$I$21,CG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CG20)&\"г.\",\"\")))))))","v":"2026-05-01"},{"$f":"IF(CH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CH20)=1,\"вс\",IF(WEEKDAY(CH20)=2,\"пн\",IF(WEEKDAY(CH20)=3,\"вт\",IF(WEEKDAY(CH20)=4,\"ср\",IF(WEEKDAY(CH20)=5,\"чт\",IF(WEEKDAY(CH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CH17,MONTH(CH20),$Z18:CH18,YEAR(CH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CH17=1,\"янв\",IF(CH17=2,\"фев\",IF(CH17=3,\"мар\",IF(CH17=4,\"апр\",IF(CH17=5,\"май\",IF(CH17=6,\"июн\",IF(CH17=7,\"июл\",IF(CH17=8,\"авг\",IF(CH17=9,\"сен\",IF(CH17=10,\"окт\",IF(CH17=11,\"ноя\",\"дек\")))))))))))&CH18,IF($Q$16=Lists!$I$19,CH20,IF($Q$16=Lists!$I$20,(INT((CH17-1)/3)+1)&\"кв\"&CH18&\"г\",IF($Q$16=Lists!$I$21,CH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CH20)&\"г.\",\"\")))))))","v":"2026-06-01"},{"$f":"IF(CI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CI20)=1,\"вс\",IF(WEEKDAY(CI20)=2,\"пн\",IF(WEEKDAY(CI20)=3,\"вт\",IF(WEEKDAY(CI20)=4,\"ср\",IF(WEEKDAY(CI20)=5,\"чт\",IF(WEEKDAY(CI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CI17,MONTH(CI20),$Z18:CI18,YEAR(CI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CI17=1,\"янв\",IF(CI17=2,\"фев\",IF(CI17=3,\"мар\",IF(CI17=4,\"апр\",IF(CI17=5,\"май\",IF(CI17=6,\"июн\",IF(CI17=7,\"июл\",IF(CI17=8,\"авг\",IF(CI17=9,\"сен\",IF(CI17=10,\"окт\",IF(CI17=11,\"ноя\",\"дек\")))))))))))&CI18,IF($Q$16=Lists!$I$19,CI20,IF($Q$16=Lists!$I$20,(INT((CI17-1)/3)+1)&\"кв\"&CI18&\"г\",IF($Q$16=Lists!$I$21,CI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CI20)&\"г.\",\"\")))))))","v":"2026-07-01"},{"$f":"IF(CJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CJ20)=1,\"вс\",IF(WEEKDAY(CJ20)=2,\"пн\",IF(WEEKDAY(CJ20)=3,\"вт\",IF(WEEKDAY(CJ20)=4,\"ср\",IF(WEEKDAY(CJ20)=5,\"чт\",IF(WEEKDAY(CJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CJ17,MONTH(CJ20),$Z18:CJ18,YEAR(CJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CJ17=1,\"янв\",IF(CJ17=2,\"фев\",IF(CJ17=3,\"мар\",IF(CJ17=4,\"апр\",IF(CJ17=5,\"май\",IF(CJ17=6,\"июн\",IF(CJ17=7,\"июл\",IF(CJ17=8,\"авг\",IF(CJ17=9,\"сен\",IF(CJ17=10,\"окт\",IF(CJ17=11,\"ноя\",\"дек\")))))))))))&CJ18,IF($Q$16=Lists!$I$19,CJ20,IF($Q$16=Lists!$I$20,(INT((CJ17-1)/3)+1)&\"кв\"&CJ18&\"г\",IF($Q$16=Lists!$I$21,CJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CJ20)&\"г.\",\"\")))))))","v":"2026-08-01"},{"$f":"IF(CK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CK20)=1,\"вс\",IF(WEEKDAY(CK20)=2,\"пн\",IF(WEEKDAY(CK20)=3,\"вт\",IF(WEEKDAY(CK20)=4,\"ср\",IF(WEEKDAY(CK20)=5,\"чт\",IF(WEEKDAY(CK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CK17,MONTH(CK20),$Z18:CK18,YEAR(CK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CK17=1,\"янв\",IF(CK17=2,\"фев\",IF(CK17=3,\"мар\",IF(CK17=4,\"апр\",IF(CK17=5,\"май\",IF(CK17=6,\"июн\",IF(CK17=7,\"июл\",IF(CK17=8,\"авг\",IF(CK17=9,\"сен\",IF(CK17=10,\"окт\",IF(CK17=11,\"ноя\",\"дек\")))))))))))&CK18,IF($Q$16=Lists!$I$19,CK20,IF($Q$16=Lists!$I$20,(INT((CK17-1)/3)+1)&\"кв\"&CK18&\"г\",IF($Q$16=Lists!$I$21,CK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CK20)&\"г.\",\"\")))))))","v":"2026-09-01"},{"$f":"IF(CL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CL20)=1,\"вс\",IF(WEEKDAY(CL20)=2,\"пн\",IF(WEEKDAY(CL20)=3,\"вт\",IF(WEEKDAY(CL20)=4,\"ср\",IF(WEEKDAY(CL20)=5,\"чт\",IF(WEEKDAY(CL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CL17,MONTH(CL20),$Z18:CL18,YEAR(CL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CL17=1,\"янв\",IF(CL17=2,\"фев\",IF(CL17=3,\"мар\",IF(CL17=4,\"апр\",IF(CL17=5,\"май\",IF(CL17=6,\"июн\",IF(CL17=7,\"июл\",IF(CL17=8,\"авг\",IF(CL17=9,\"сен\",IF(CL17=10,\"окт\",IF(CL17=11,\"ноя\",\"дек\")))))))))))&CL18,IF($Q$16=Lists!$I$19,CL20,IF($Q$16=Lists!$I$20,(INT((CL17-1)/3)+1)&\"кв\"&CL18&\"г\",IF($Q$16=Lists!$I$21,CL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CL20)&\"г.\",\"\")))))))","v":"2026-10-01"},{"$f":"IF(CM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CM20)=1,\"вс\",IF(WEEKDAY(CM20)=2,\"пн\",IF(WEEKDAY(CM20)=3,\"вт\",IF(WEEKDAY(CM20)=4,\"ср\",IF(WEEKDAY(CM20)=5,\"чт\",IF(WEEKDAY(CM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CM17,MONTH(CM20),$Z18:CM18,YEAR(CM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CM17=1,\"янв\",IF(CM17=2,\"фев\",IF(CM17=3,\"мар\",IF(CM17=4,\"апр\",IF(CM17=5,\"май\",IF(CM17=6,\"июн\",IF(CM17=7,\"июл\",IF(CM17=8,\"авг\",IF(CM17=9,\"сен\",IF(CM17=10,\"окт\",IF(CM17=11,\"ноя\",\"дек\")))))))))))&CM18,IF($Q$16=Lists!$I$19,CM20,IF($Q$16=Lists!$I$20,(INT((CM17-1)/3)+1)&\"кв\"&CM18&\"г\",IF($Q$16=Lists!$I$21,CM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CM20)&\"г.\",\"\")))))))","v":"2026-11-01"},{"$f":"IF(CN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CN20)=1,\"вс\",IF(WEEKDAY(CN20)=2,\"пн\",IF(WEEKDAY(CN20)=3,\"вт\",IF(WEEKDAY(CN20)=4,\"ср\",IF(WEEKDAY(CN20)=5,\"чт\",IF(WEEKDAY(CN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CN17,MONTH(CN20),$Z18:CN18,YEAR(CN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CN17=1,\"янв\",IF(CN17=2,\"фев\",IF(CN17=3,\"мар\",IF(CN17=4,\"апр\",IF(CN17=5,\"май\",IF(CN17=6,\"июн\",IF(CN17=7,\"июл\",IF(CN17=8,\"авг\",IF(CN17=9,\"сен\",IF(CN17=10,\"окт\",IF(CN17=11,\"ноя\",\"дек\")))))))))))&CN18,IF($Q$16=Lists!$I$19,CN20,IF($Q$16=Lists!$I$20,(INT((CN17-1)/3)+1)&\"кв\"&CN18&\"г\",IF($Q$16=Lists!$I$21,CN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CN20)&\"г.\",\"\")))))))","v":"2026-12-01"},{"$f":"IF(CO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CO20)=1,\"вс\",IF(WEEKDAY(CO20)=2,\"пн\",IF(WEEKDAY(CO20)=3,\"вт\",IF(WEEKDAY(CO20)=4,\"ср\",IF(WEEKDAY(CO20)=5,\"чт\",IF(WEEKDAY(CO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CO17,MONTH(CO20),$Z18:CO18,YEAR(CO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CO17=1,\"янв\",IF(CO17=2,\"фев\",IF(CO17=3,\"мар\",IF(CO17=4,\"апр\",IF(CO17=5,\"май\",IF(CO17=6,\"июн\",IF(CO17=7,\"июл\",IF(CO17=8,\"авг\",IF(CO17=9,\"сен\",IF(CO17=10,\"окт\",IF(CO17=11,\"ноя\",\"дек\")))))))))))&CO18,IF($Q$16=Lists!$I$19,CO20,IF($Q$16=Lists!$I$20,(INT((CO17-1)/3)+1)&\"кв\"&CO18&\"г\",IF($Q$16=Lists!$I$21,CO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CO20)&\"г.\",\"\")))))))","v":"2027-01-01"},{"$f":"IF(CP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CP20)=1,\"вс\",IF(WEEKDAY(CP20)=2,\"пн\",IF(WEEKDAY(CP20)=3,\"вт\",IF(WEEKDAY(CP20)=4,\"ср\",IF(WEEKDAY(CP20)=5,\"чт\",IF(WEEKDAY(CP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CP17,MONTH(CP20),$Z18:CP18,YEAR(CP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CP17=1,\"янв\",IF(CP17=2,\"фев\",IF(CP17=3,\"мар\",IF(CP17=4,\"апр\",IF(CP17=5,\"май\",IF(CP17=6,\"июн\",IF(CP17=7,\"июл\",IF(CP17=8,\"авг\",IF(CP17=9,\"сен\",IF(CP17=10,\"окт\",IF(CP17=11,\"ноя\",\"дек\")))))))))))&CP18,IF($Q$16=Lists!$I$19,CP20,IF($Q$16=Lists!$I$20,(INT((CP17-1)/3)+1)&\"кв\"&CP18&\"г\",IF($Q$16=Lists!$I$21,CP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CP20)&\"г.\",\"\")))))))","v":"2027-02-01"},{"$f":"IF(CQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CQ20)=1,\"вс\",IF(WEEKDAY(CQ20)=2,\"пн\",IF(WEEKDAY(CQ20)=3,\"вт\",IF(WEEKDAY(CQ20)=4,\"ср\",IF(WEEKDAY(CQ20)=5,\"чт\",IF(WEEKDAY(CQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CQ17,MONTH(CQ20),$Z18:CQ18,YEAR(CQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CQ17=1,\"янв\",IF(CQ17=2,\"фев\",IF(CQ17=3,\"мар\",IF(CQ17=4,\"апр\",IF(CQ17=5,\"май\",IF(CQ17=6,\"июн\",IF(CQ17=7,\"июл\",IF(CQ17=8,\"авг\",IF(CQ17=9,\"сен\",IF(CQ17=10,\"окт\",IF(CQ17=11,\"ноя\",\"дек\")))))))))))&CQ18,IF($Q$16=Lists!$I$19,CQ20,IF($Q$16=Lists!$I$20,(INT((CQ17-1)/3)+1)&\"кв\"&CQ18&\"г\",IF($Q$16=Lists!$I$21,CQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CQ20)&\"г.\",\"\")))))))","v":"2027-03-01"},{"$f":"IF(CR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CR20)=1,\"вс\",IF(WEEKDAY(CR20)=2,\"пн\",IF(WEEKDAY(CR20)=3,\"вт\",IF(WEEKDAY(CR20)=4,\"ср\",IF(WEEKDAY(CR20)=5,\"чт\",IF(WEEKDAY(CR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CR17,MONTH(CR20),$Z18:CR18,YEAR(CR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CR17=1,\"янв\",IF(CR17=2,\"фев\",IF(CR17=3,\"мар\",IF(CR17=4,\"апр\",IF(CR17=5,\"май\",IF(CR17=6,\"июн\",IF(CR17=7,\"июл\",IF(CR17=8,\"авг\",IF(CR17=9,\"сен\",IF(CR17=10,\"окт\",IF(CR17=11,\"ноя\",\"дек\")))))))))))&CR18,IF($Q$16=Lists!$I$19,CR20,IF($Q$16=Lists!$I$20,(INT((CR17-1)/3)+1)&\"кв\"&CR18&\"г\",IF($Q$16=Lists!$I$21,CR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CR20)&\"г.\",\"\")))))))","v":"2027-04-01"},{"$f":"IF(CS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CS20)=1,\"вс\",IF(WEEKDAY(CS20)=2,\"пн\",IF(WEEKDAY(CS20)=3,\"вт\",IF(WEEKDAY(CS20)=4,\"ср\",IF(WEEKDAY(CS20)=5,\"чт\",IF(WEEKDAY(CS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CS17,MONTH(CS20),$Z18:CS18,YEAR(CS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CS17=1,\"янв\",IF(CS17=2,\"фев\",IF(CS17=3,\"мар\",IF(CS17=4,\"апр\",IF(CS17=5,\"май\",IF(CS17=6,\"июн\",IF(CS17=7,\"июл\",IF(CS17=8,\"авг\",IF(CS17=9,\"сен\",IF(CS17=10,\"окт\",IF(CS17=11,\"ноя\",\"дек\")))))))))))&CS18,IF($Q$16=Lists!$I$19,CS20,IF($Q$16=Lists!$I$20,(INT((CS17-1)/3)+1)&\"кв\"&CS18&\"г\",IF($Q$16=Lists!$I$21,CS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CS20)&\"г.\",\"\")))))))","v":"2027-05-01"},{"$f":"IF(CT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CT20)=1,\"вс\",IF(WEEKDAY(CT20)=2,\"пн\",IF(WEEKDAY(CT20)=3,\"вт\",IF(WEEKDAY(CT20)=4,\"ср\",IF(WEEKDAY(CT20)=5,\"чт\",IF(WEEKDAY(CT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CT17,MONTH(CT20),$Z18:CT18,YEAR(CT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CT17=1,\"янв\",IF(CT17=2,\"фев\",IF(CT17=3,\"мар\",IF(CT17=4,\"апр\",IF(CT17=5,\"май\",IF(CT17=6,\"июн\",IF(CT17=7,\"июл\",IF(CT17=8,\"авг\",IF(CT17=9,\"сен\",IF(CT17=10,\"окт\",IF(CT17=11,\"ноя\",\"дек\")))))))))))&CT18,IF($Q$16=Lists!$I$19,CT20,IF($Q$16=Lists!$I$20,(INT((CT17-1)/3)+1)&\"кв\"&CT18&\"г\",IF($Q$16=Lists!$I$21,CT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CT20)&\"г.\",\"\")))))))","v":"2027-06-01"},{"$f":"IF(CU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CU20)=1,\"вс\",IF(WEEKDAY(CU20)=2,\"пн\",IF(WEEKDAY(CU20)=3,\"вт\",IF(WEEKDAY(CU20)=4,\"ср\",IF(WEEKDAY(CU20)=5,\"чт\",IF(WEEKDAY(CU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CU17,MONTH(CU20),$Z18:CU18,YEAR(CU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CU17=1,\"янв\",IF(CU17=2,\"фев\",IF(CU17=3,\"мар\",IF(CU17=4,\"апр\",IF(CU17=5,\"май\",IF(CU17=6,\"июн\",IF(CU17=7,\"июл\",IF(CU17=8,\"авг\",IF(CU17=9,\"сен\",IF(CU17=10,\"окт\",IF(CU17=11,\"ноя\",\"дек\")))))))))))&CU18,IF($Q$16=Lists!$I$19,CU20,IF($Q$16=Lists!$I$20,(INT((CU17-1)/3)+1)&\"кв\"&CU18&\"г\",IF($Q$16=Lists!$I$21,CU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CU20)&\"г.\",\"\")))))))","v":"2027-07-01"},{"$f":"IF(CV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CV20)=1,\"вс\",IF(WEEKDAY(CV20)=2,\"пн\",IF(WEEKDAY(CV20)=3,\"вт\",IF(WEEKDAY(CV20)=4,\"ср\",IF(WEEKDAY(CV20)=5,\"чт\",IF(WEEKDAY(CV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CV17,MONTH(CV20),$Z18:CV18,YEAR(CV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CV17=1,\"янв\",IF(CV17=2,\"фев\",IF(CV17=3,\"мар\",IF(CV17=4,\"апр\",IF(CV17=5,\"май\",IF(CV17=6,\"июн\",IF(CV17=7,\"июл\",IF(CV17=8,\"авг\",IF(CV17=9,\"сен\",IF(CV17=10,\"окт\",IF(CV17=11,\"ноя\",\"дек\")))))))))))&CV18,IF($Q$16=Lists!$I$19,CV20,IF($Q$16=Lists!$I$20,(INT((CV17-1)/3)+1)&\"кв\"&CV18&\"г\",IF($Q$16=Lists!$I$21,CV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CV20)&\"г.\",\"\")))))))","v":"2027-08-01"},{"$f":"IF(CW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CW20)=1,\"вс\",IF(WEEKDAY(CW20)=2,\"пн\",IF(WEEKDAY(CW20)=3,\"вт\",IF(WEEKDAY(CW20)=4,\"ср\",IF(WEEKDAY(CW20)=5,\"чт\",IF(WEEKDAY(CW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CW17,MONTH(CW20),$Z18:CW18,YEAR(CW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CW17=1,\"янв\",IF(CW17=2,\"фев\",IF(CW17=3,\"мар\",IF(CW17=4,\"апр\",IF(CW17=5,\"май\",IF(CW17=6,\"июн\",IF(CW17=7,\"июл\",IF(CW17=8,\"авг\",IF(CW17=9,\"сен\",IF(CW17=10,\"окт\",IF(CW17=11,\"ноя\",\"дек\")))))))))))&CW18,IF($Q$16=Lists!$I$19,CW20,IF($Q$16=Lists!$I$20,(INT((CW17-1)/3)+1)&\"кв\"&CW18&\"г\",IF($Q$16=Lists!$I$21,CW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CW20)&\"г.\",\"\")))))))","v":"2027-09-01"},{"$f":"IF(CX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CX20)=1,\"вс\",IF(WEEKDAY(CX20)=2,\"пн\",IF(WEEKDAY(CX20)=3,\"вт\",IF(WEEKDAY(CX20)=4,\"ср\",IF(WEEKDAY(CX20)=5,\"чт\",IF(WEEKDAY(CX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CX17,MONTH(CX20),$Z18:CX18,YEAR(CX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CX17=1,\"янв\",IF(CX17=2,\"фев\",IF(CX17=3,\"мар\",IF(CX17=4,\"апр\",IF(CX17=5,\"май\",IF(CX17=6,\"июн\",IF(CX17=7,\"июл\",IF(CX17=8,\"авг\",IF(CX17=9,\"сен\",IF(CX17=10,\"окт\",IF(CX17=11,\"ноя\",\"дек\")))))))))))&CX18,IF($Q$16=Lists!$I$19,CX20,IF($Q$16=Lists!$I$20,(INT((CX17-1)/3)+1)&\"кв\"&CX18&\"г\",IF($Q$16=Lists!$I$21,CX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CX20)&\"г.\",\"\")))))))","v":"2027-10-01"},{"$f":"IF(CY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CY20)=1,\"вс\",IF(WEEKDAY(CY20)=2,\"пн\",IF(WEEKDAY(CY20)=3,\"вт\",IF(WEEKDAY(CY20)=4,\"ср\",IF(WEEKDAY(CY20)=5,\"чт\",IF(WEEKDAY(CY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CY17,MONTH(CY20),$Z18:CY18,YEAR(CY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CY17=1,\"янв\",IF(CY17=2,\"фев\",IF(CY17=3,\"мар\",IF(CY17=4,\"апр\",IF(CY17=5,\"май\",IF(CY17=6,\"июн\",IF(CY17=7,\"июл\",IF(CY17=8,\"авг\",IF(CY17=9,\"сен\",IF(CY17=10,\"окт\",IF(CY17=11,\"ноя\",\"дек\")))))))))))&CY18,IF($Q$16=Lists!$I$19,CY20,IF($Q$16=Lists!$I$20,(INT((CY17-1)/3)+1)&\"кв\"&CY18&\"г\",IF($Q$16=Lists!$I$21,CY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CY20)&\"г.\",\"\")))))))","v":"2027-11-01"},{"$f":"IF(CZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CZ20)=1,\"вс\",IF(WEEKDAY(CZ20)=2,\"пн\",IF(WEEKDAY(CZ20)=3,\"вт\",IF(WEEKDAY(CZ20)=4,\"ср\",IF(WEEKDAY(CZ20)=5,\"чт\",IF(WEEKDAY(CZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CZ17,MONTH(CZ20),$Z18:CZ18,YEAR(CZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CZ17=1,\"янв\",IF(CZ17=2,\"фев\",IF(CZ17=3,\"мар\",IF(CZ17=4,\"апр\",IF(CZ17=5,\"май\",IF(CZ17=6,\"июн\",IF(CZ17=7,\"июл\",IF(CZ17=8,\"авг\",IF(CZ17=9,\"сен\",IF(CZ17=10,\"окт\",IF(CZ17=11,\"ноя\",\"дек\")))))))))))&CZ18,IF($Q$16=Lists!$I$19,CZ20,IF($Q$16=Lists!$I$20,(INT((CZ17-1)/3)+1)&\"кв\"&CZ18&\"г\",IF($Q$16=Lists!$I$21,CZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CZ20)&\"г.\",\"\")))))))","v":"2027-12-01"},{"$f":"IF(DA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DA20)=1,\"вс\",IF(WEEKDAY(DA20)=2,\"пн\",IF(WEEKDAY(DA20)=3,\"вт\",IF(WEEKDAY(DA20)=4,\"ср\",IF(WEEKDAY(DA20)=5,\"чт\",IF(WEEKDAY(DA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DA17,MONTH(DA20),$Z18:DA18,YEAR(DA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DA17=1,\"янв\",IF(DA17=2,\"фев\",IF(DA17=3,\"мар\",IF(DA17=4,\"апр\",IF(DA17=5,\"май\",IF(DA17=6,\"июн\",IF(DA17=7,\"июл\",IF(DA17=8,\"авг\",IF(DA17=9,\"сен\",IF(DA17=10,\"окт\",IF(DA17=11,\"ноя\",\"дек\")))))))))))&DA18,IF($Q$16=Lists!$I$19,DA20,IF($Q$16=Lists!$I$20,(INT((DA17-1)/3)+1)&\"кв\"&DA18&\"г\",IF($Q$16=Lists!$I$21,DA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DA20)&\"г.\",\"\")))))))","v":"2028-01-01"},{"$f":"IF(DB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DB20)=1,\"вс\",IF(WEEKDAY(DB20)=2,\"пн\",IF(WEEKDAY(DB20)=3,\"вт\",IF(WEEKDAY(DB20)=4,\"ср\",IF(WEEKDAY(DB20)=5,\"чт\",IF(WEEKDAY(DB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DB17,MONTH(DB20),$Z18:DB18,YEAR(DB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DB17=1,\"янв\",IF(DB17=2,\"фев\",IF(DB17=3,\"мар\",IF(DB17=4,\"апр\",IF(DB17=5,\"май\",IF(DB17=6,\"июн\",IF(DB17=7,\"июл\",IF(DB17=8,\"авг\",IF(DB17=9,\"сен\",IF(DB17=10,\"окт\",IF(DB17=11,\"ноя\",\"дек\")))))))))))&DB18,IF($Q$16=Lists!$I$19,DB20,IF($Q$16=Lists!$I$20,(INT((DB17-1)/3)+1)&\"кв\"&DB18&\"г\",IF($Q$16=Lists!$I$21,DB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DB20)&\"г.\",\"\")))))))","v":"2028-02-01"},{"$f":"IF(DC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DC20)=1,\"вс\",IF(WEEKDAY(DC20)=2,\"пн\",IF(WEEKDAY(DC20)=3,\"вт\",IF(WEEKDAY(DC20)=4,\"ср\",IF(WEEKDAY(DC20)=5,\"чт\",IF(WEEKDAY(DC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DC17,MONTH(DC20),$Z18:DC18,YEAR(DC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DC17=1,\"янв\",IF(DC17=2,\"фев\",IF(DC17=3,\"мар\",IF(DC17=4,\"апр\",IF(DC17=5,\"май\",IF(DC17=6,\"июн\",IF(DC17=7,\"июл\",IF(DC17=8,\"авг\",IF(DC17=9,\"сен\",IF(DC17=10,\"окт\",IF(DC17=11,\"ноя\",\"дек\")))))))))))&DC18,IF($Q$16=Lists!$I$19,DC20,IF($Q$16=Lists!$I$20,(INT((DC17-1)/3)+1)&\"кв\"&DC18&\"г\",IF($Q$16=Lists!$I$21,DC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DC20)&\"г.\",\"\")))))))","v":"2028-03-01"},{"$f":"IF(DD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DD20)=1,\"вс\",IF(WEEKDAY(DD20)=2,\"пн\",IF(WEEKDAY(DD20)=3,\"вт\",IF(WEEKDAY(DD20)=4,\"ср\",IF(WEEKDAY(DD20)=5,\"чт\",IF(WEEKDAY(DD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DD17,MONTH(DD20),$Z18:DD18,YEAR(DD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DD17=1,\"янв\",IF(DD17=2,\"фев\",IF(DD17=3,\"мар\",IF(DD17=4,\"апр\",IF(DD17=5,\"май\",IF(DD17=6,\"июн\",IF(DD17=7,\"июл\",IF(DD17=8,\"авг\",IF(DD17=9,\"сен\",IF(DD17=10,\"окт\",IF(DD17=11,\"ноя\",\"дек\")))))))))))&DD18,IF($Q$16=Lists!$I$19,DD20,IF($Q$16=Lists!$I$20,(INT((DD17-1)/3)+1)&\"кв\"&DD18&\"г\",IF($Q$16=Lists!$I$21,DD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DD20)&\"г.\",\"\")))))))","v":"2028-04-01"},{"$f":"IF(DE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DE20)=1,\"вс\",IF(WEEKDAY(DE20)=2,\"пн\",IF(WEEKDAY(DE20)=3,\"вт\",IF(WEEKDAY(DE20)=4,\"ср\",IF(WEEKDAY(DE20)=5,\"чт\",IF(WEEKDAY(DE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DE17,MONTH(DE20),$Z18:DE18,YEAR(DE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DE17=1,\"янв\",IF(DE17=2,\"фев\",IF(DE17=3,\"мар\",IF(DE17=4,\"апр\",IF(DE17=5,\"май\",IF(DE17=6,\"июн\",IF(DE17=7,\"июл\",IF(DE17=8,\"авг\",IF(DE17=9,\"сен\",IF(DE17=10,\"окт\",IF(DE17=11,\"ноя\",\"дек\")))))))))))&DE18,IF($Q$16=Lists!$I$19,DE20,IF($Q$16=Lists!$I$20,(INT((DE17-1)/3)+1)&\"кв\"&DE18&\"г\",IF($Q$16=Lists!$I$21,DE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DE20)&\"г.\",\"\")))))))","v":"2028-05-01"},{"$f":"IF(DF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DF20)=1,\"вс\",IF(WEEKDAY(DF20)=2,\"пн\",IF(WEEKDAY(DF20)=3,\"вт\",IF(WEEKDAY(DF20)=4,\"ср\",IF(WEEKDAY(DF20)=5,\"чт\",IF(WEEKDAY(DF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DF17,MONTH(DF20),$Z18:DF18,YEAR(DF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DF17=1,\"янв\",IF(DF17=2,\"фев\",IF(DF17=3,\"мар\",IF(DF17=4,\"апр\",IF(DF17=5,\"май\",IF(DF17=6,\"июн\",IF(DF17=7,\"июл\",IF(DF17=8,\"авг\",IF(DF17=9,\"сен\",IF(DF17=10,\"окт\",IF(DF17=11,\"ноя\",\"дек\")))))))))))&DF18,IF($Q$16=Lists!$I$19,DF20,IF($Q$16=Lists!$I$20,(INT((DF17-1)/3)+1)&\"кв\"&DF18&\"г\",IF($Q$16=Lists!$I$21,DF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DF20)&\"г.\",\"\")))))))","v":"2028-06-01"},{"$f":"IF(DG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DG20)=1,\"вс\",IF(WEEKDAY(DG20)=2,\"пн\",IF(WEEKDAY(DG20)=3,\"вт\",IF(WEEKDAY(DG20)=4,\"ср\",IF(WEEKDAY(DG20)=5,\"чт\",IF(WEEKDAY(DG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DG17,MONTH(DG20),$Z18:DG18,YEAR(DG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DG17=1,\"янв\",IF(DG17=2,\"фев\",IF(DG17=3,\"мар\",IF(DG17=4,\"апр\",IF(DG17=5,\"май\",IF(DG17=6,\"июн\",IF(DG17=7,\"июл\",IF(DG17=8,\"авг\",IF(DG17=9,\"сен\",IF(DG17=10,\"окт\",IF(DG17=11,\"ноя\",\"дек\")))))))))))&DG18,IF($Q$16=Lists!$I$19,DG20,IF($Q$16=Lists!$I$20,(INT((DG17-1)/3)+1)&\"кв\"&DG18&\"г\",IF($Q$16=Lists!$I$21,DG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DG20)&\"г.\",\"\")))))))","v":"2028-07-01"},{"$f":"IF(DH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DH20)=1,\"вс\",IF(WEEKDAY(DH20)=2,\"пн\",IF(WEEKDAY(DH20)=3,\"вт\",IF(WEEKDAY(DH20)=4,\"ср\",IF(WEEKDAY(DH20)=5,\"чт\",IF(WEEKDAY(DH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DH17,MONTH(DH20),$Z18:DH18,YEAR(DH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DH17=1,\"янв\",IF(DH17=2,\"фев\",IF(DH17=3,\"мар\",IF(DH17=4,\"апр\",IF(DH17=5,\"май\",IF(DH17=6,\"июн\",IF(DH17=7,\"июл\",IF(DH17=8,\"авг\",IF(DH17=9,\"сен\",IF(DH17=10,\"окт\",IF(DH17=11,\"ноя\",\"дек\")))))))))))&DH18,IF($Q$16=Lists!$I$19,DH20,IF($Q$16=Lists!$I$20,(INT((DH17-1)/3)+1)&\"кв\"&DH18&\"г\",IF($Q$16=Lists!$I$21,DH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DH20)&\"г.\",\"\")))))))","v":"2028-08-01"},{"$f":"IF(DI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DI20)=1,\"вс\",IF(WEEKDAY(DI20)=2,\"пн\",IF(WEEKDAY(DI20)=3,\"вт\",IF(WEEKDAY(DI20)=4,\"ср\",IF(WEEKDAY(DI20)=5,\"чт\",IF(WEEKDAY(DI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DI17,MONTH(DI20),$Z18:DI18,YEAR(DI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DI17=1,\"янв\",IF(DI17=2,\"фев\",IF(DI17=3,\"мар\",IF(DI17=4,\"апр\",IF(DI17=5,\"май\",IF(DI17=6,\"июн\",IF(DI17=7,\"июл\",IF(DI17=8,\"авг\",IF(DI17=9,\"сен\",IF(DI17=10,\"окт\",IF(DI17=11,\"ноя\",\"дек\")))))))))))&DI18,IF($Q$16=Lists!$I$19,DI20,IF($Q$16=Lists!$I$20,(INT((DI17-1)/3)+1)&\"кв\"&DI18&\"г\",IF($Q$16=Lists!$I$21,DI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DI20)&\"г.\",\"\")))))))","v":"2028-09-01"},{"$f":"IF(DJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DJ20)=1,\"вс\",IF(WEEKDAY(DJ20)=2,\"пн\",IF(WEEKDAY(DJ20)=3,\"вт\",IF(WEEKDAY(DJ20)=4,\"ср\",IF(WEEKDAY(DJ20)=5,\"чт\",IF(WEEKDAY(DJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DJ17,MONTH(DJ20),$Z18:DJ18,YEAR(DJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DJ17=1,\"янв\",IF(DJ17=2,\"фев\",IF(DJ17=3,\"мар\",IF(DJ17=4,\"апр\",IF(DJ17=5,\"май\",IF(DJ17=6,\"июн\",IF(DJ17=7,\"июл\",IF(DJ17=8,\"авг\",IF(DJ17=9,\"сен\",IF(DJ17=10,\"окт\",IF(DJ17=11,\"ноя\",\"дек\")))))))))))&DJ18,IF($Q$16=Lists!$I$19,DJ20,IF($Q$16=Lists!$I$20,(INT((DJ17-1)/3)+1)&\"кв\"&DJ18&\"г\",IF($Q$16=Lists!$I$21,DJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DJ20)&\"г.\",\"\")))))))","v":"2028-10-01"},{"$f":"IF(DK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DK20)=1,\"вс\",IF(WEEKDAY(DK20)=2,\"пн\",IF(WEEKDAY(DK20)=3,\"вт\",IF(WEEKDAY(DK20)=4,\"ср\",IF(WEEKDAY(DK20)=5,\"чт\",IF(WEEKDAY(DK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DK17,MONTH(DK20),$Z18:DK18,YEAR(DK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DK17=1,\"янв\",IF(DK17=2,\"фев\",IF(DK17=3,\"мар\",IF(DK17=4,\"апр\",IF(DK17=5,\"май\",IF(DK17=6,\"июн\",IF(DK17=7,\"июл\",IF(DK17=8,\"авг\",IF(DK17=9,\"сен\",IF(DK17=10,\"окт\",IF(DK17=11,\"ноя\",\"дек\")))))))))))&DK18,IF($Q$16=Lists!$I$19,DK20,IF($Q$16=Lists!$I$20,(INT((DK17-1)/3)+1)&\"кв\"&DK18&\"г\",IF($Q$16=Lists!$I$21,DK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DK20)&\"г.\",\"\")))))))","v":"2028-11-01"},{"$f":"IF(DL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DL20)=1,\"вс\",IF(WEEKDAY(DL20)=2,\"пн\",IF(WEEKDAY(DL20)=3,\"вт\",IF(WEEKDAY(DL20)=4,\"ср\",IF(WEEKDAY(DL20)=5,\"чт\",IF(WEEKDAY(DL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DL17,MONTH(DL20),$Z18:DL18,YEAR(DL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DL17=1,\"янв\",IF(DL17=2,\"фев\",IF(DL17=3,\"мар\",IF(DL17=4,\"апр\",IF(DL17=5,\"май\",IF(DL17=6,\"июн\",IF(DL17=7,\"июл\",IF(DL17=8,\"авг\",IF(DL17=9,\"сен\",IF(DL17=10,\"окт\",IF(DL17=11,\"ноя\",\"дек\")))))))))))&DL18,IF($Q$16=Lists!$I$19,DL20,IF($Q$16=Lists!$I$20,(INT((DL17-1)/3)+1)&\"кв\"&DL18&\"г\",IF($Q$16=Lists!$I$21,DL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DL20)&\"г.\",\"\")))))))","v":"2028-12-01"},{"$f":"IF(DM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DM20)=1,\"вс\",IF(WEEKDAY(DM20)=2,\"пн\",IF(WEEKDAY(DM20)=3,\"вт\",IF(WEEKDAY(DM20)=4,\"ср\",IF(WEEKDAY(DM20)=5,\"чт\",IF(WEEKDAY(DM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DM17,MONTH(DM20),$Z18:DM18,YEAR(DM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DM17=1,\"янв\",IF(DM17=2,\"фев\",IF(DM17=3,\"мар\",IF(DM17=4,\"апр\",IF(DM17=5,\"май\",IF(DM17=6,\"июн\",IF(DM17=7,\"июл\",IF(DM17=8,\"авг\",IF(DM17=9,\"сен\",IF(DM17=10,\"окт\",IF(DM17=11,\"ноя\",\"дек\")))))))))))&DM18,IF($Q$16=Lists!$I$19,DM20,IF($Q$16=Lists!$I$20,(INT((DM17-1)/3)+1)&\"кв\"&DM18&\"г\",IF($Q$16=Lists!$I$21,DM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DM20)&\"г.\",\"\")))))))","v":"2029-01-01"},{"$f":"IF(DN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DN20)=1,\"вс\",IF(WEEKDAY(DN20)=2,\"пн\",IF(WEEKDAY(DN20)=3,\"вт\",IF(WEEKDAY(DN20)=4,\"ср\",IF(WEEKDAY(DN20)=5,\"чт\",IF(WEEKDAY(DN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DN17,MONTH(DN20),$Z18:DN18,YEAR(DN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DN17=1,\"янв\",IF(DN17=2,\"фев\",IF(DN17=3,\"мар\",IF(DN17=4,\"апр\",IF(DN17=5,\"май\",IF(DN17=6,\"июн\",IF(DN17=7,\"июл\",IF(DN17=8,\"авг\",IF(DN17=9,\"сен\",IF(DN17=10,\"окт\",IF(DN17=11,\"ноя\",\"дек\")))))))))))&DN18,IF($Q$16=Lists!$I$19,DN20,IF($Q$16=Lists!$I$20,(INT((DN17-1)/3)+1)&\"кв\"&DN18&\"г\",IF($Q$16=Lists!$I$21,DN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DN20)&\"г.\",\"\")))))))","v":"2029-02-01"},{"$f":"IF(DO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DO20)=1,\"вс\",IF(WEEKDAY(DO20)=2,\"пн\",IF(WEEKDAY(DO20)=3,\"вт\",IF(WEEKDAY(DO20)=4,\"ср\",IF(WEEKDAY(DO20)=5,\"чт\",IF(WEEKDAY(DO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DO17,MONTH(DO20),$Z18:DO18,YEAR(DO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DO17=1,\"янв\",IF(DO17=2,\"фев\",IF(DO17=3,\"мар\",IF(DO17=4,\"апр\",IF(DO17=5,\"май\",IF(DO17=6,\"июн\",IF(DO17=7,\"июл\",IF(DO17=8,\"авг\",IF(DO17=9,\"сен\",IF(DO17=10,\"окт\",IF(DO17=11,\"ноя\",\"дек\")))))))))))&DO18,IF($Q$16=Lists!$I$19,DO20,IF($Q$16=Lists!$I$20,(INT((DO17-1)/3)+1)&\"кв\"&DO18&\"г\",IF($Q$16=Lists!$I$21,DO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DO20)&\"г.\",\"\")))))))","v":"2029-03-01"},{"$f":"IF(DP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DP20)=1,\"вс\",IF(WEEKDAY(DP20)=2,\"пн\",IF(WEEKDAY(DP20)=3,\"вт\",IF(WEEKDAY(DP20)=4,\"ср\",IF(WEEKDAY(DP20)=5,\"чт\",IF(WEEKDAY(DP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DP17,MONTH(DP20),$Z18:DP18,YEAR(DP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DP17=1,\"янв\",IF(DP17=2,\"фев\",IF(DP17=3,\"мар\",IF(DP17=4,\"апр\",IF(DP17=5,\"май\",IF(DP17=6,\"июн\",IF(DP17=7,\"июл\",IF(DP17=8,\"авг\",IF(DP17=9,\"сен\",IF(DP17=10,\"окт\",IF(DP17=11,\"ноя\",\"дек\")))))))))))&DP18,IF($Q$16=Lists!$I$19,DP20,IF($Q$16=Lists!$I$20,(INT((DP17-1)/3)+1)&\"кв\"&DP18&\"г\",IF($Q$16=Lists!$I$21,DP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DP20)&\"г.\",\"\")))))))","v":"2029-04-01"},{"$f":"IF(DQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DQ20)=1,\"вс\",IF(WEEKDAY(DQ20)=2,\"пн\",IF(WEEKDAY(DQ20)=3,\"вт\",IF(WEEKDAY(DQ20)=4,\"ср\",IF(WEEKDAY(DQ20)=5,\"чт\",IF(WEEKDAY(DQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DQ17,MONTH(DQ20),$Z18:DQ18,YEAR(DQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DQ17=1,\"янв\",IF(DQ17=2,\"фев\",IF(DQ17=3,\"мар\",IF(DQ17=4,\"апр\",IF(DQ17=5,\"май\",IF(DQ17=6,\"июн\",IF(DQ17=7,\"июл\",IF(DQ17=8,\"авг\",IF(DQ17=9,\"сен\",IF(DQ17=10,\"окт\",IF(DQ17=11,\"ноя\",\"дек\")))))))))))&DQ18,IF($Q$16=Lists!$I$19,DQ20,IF($Q$16=Lists!$I$20,(INT((DQ17-1)/3)+1)&\"кв\"&DQ18&\"г\",IF($Q$16=Lists!$I$21,DQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DQ20)&\"г.\",\"\")))))))","v":"2029-05-01"},{"$f":"IF(DR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DR20)=1,\"вс\",IF(WEEKDAY(DR20)=2,\"пн\",IF(WEEKDAY(DR20)=3,\"вт\",IF(WEEKDAY(DR20)=4,\"ср\",IF(WEEKDAY(DR20)=5,\"чт\",IF(WEEKDAY(DR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DR17,MONTH(DR20),$Z18:DR18,YEAR(DR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DR17=1,\"янв\",IF(DR17=2,\"фев\",IF(DR17=3,\"мар\",IF(DR17=4,\"апр\",IF(DR17=5,\"май\",IF(DR17=6,\"июн\",IF(DR17=7,\"июл\",IF(DR17=8,\"авг\",IF(DR17=9,\"сен\",IF(DR17=10,\"окт\",IF(DR17=11,\"ноя\",\"дек\")))))))))))&DR18,IF($Q$16=Lists!$I$19,DR20,IF($Q$16=Lists!$I$20,(INT((DR17-1)/3)+1)&\"кв\"&DR18&\"г\",IF($Q$16=Lists!$I$21,DR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DR20)&\"г.\",\"\")))))))","v":"2029-06-01"},{"$f":"IF(DS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DS20)=1,\"вс\",IF(WEEKDAY(DS20)=2,\"пн\",IF(WEEKDAY(DS20)=3,\"вт\",IF(WEEKDAY(DS20)=4,\"ср\",IF(WEEKDAY(DS20)=5,\"чт\",IF(WEEKDAY(DS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DS17,MONTH(DS20),$Z18:DS18,YEAR(DS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DS17=1,\"янв\",IF(DS17=2,\"фев\",IF(DS17=3,\"мар\",IF(DS17=4,\"апр\",IF(DS17=5,\"май\",IF(DS17=6,\"июн\",IF(DS17=7,\"июл\",IF(DS17=8,\"авг\",IF(DS17=9,\"сен\",IF(DS17=10,\"окт\",IF(DS17=11,\"ноя\",\"дек\")))))))))))&DS18,IF($Q$16=Lists!$I$19,DS20,IF($Q$16=Lists!$I$20,(INT((DS17-1)/3)+1)&\"кв\"&DS18&\"г\",IF($Q$16=Lists!$I$21,DS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DS20)&\"г.\",\"\")))))))","v":"2029-07-01"},{"$f":"IF(DT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DT20)=1,\"вс\",IF(WEEKDAY(DT20)=2,\"пн\",IF(WEEKDAY(DT20)=3,\"вт\",IF(WEEKDAY(DT20)=4,\"ср\",IF(WEEKDAY(DT20)=5,\"чт\",IF(WEEKDAY(DT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DT17,MONTH(DT20),$Z18:DT18,YEAR(DT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DT17=1,\"янв\",IF(DT17=2,\"фев\",IF(DT17=3,\"мар\",IF(DT17=4,\"апр\",IF(DT17=5,\"май\",IF(DT17=6,\"июн\",IF(DT17=7,\"июл\",IF(DT17=8,\"авг\",IF(DT17=9,\"сен\",IF(DT17=10,\"окт\",IF(DT17=11,\"ноя\",\"дек\")))))))))))&DT18,IF($Q$16=Lists!$I$19,DT20,IF($Q$16=Lists!$I$20,(INT((DT17-1)/3)+1)&\"кв\"&DT18&\"г\",IF($Q$16=Lists!$I$21,DT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DT20)&\"г.\",\"\")))))))","v":"2029-08-01"},{"$f":"IF(DU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DU20)=1,\"вс\",IF(WEEKDAY(DU20)=2,\"пн\",IF(WEEKDAY(DU20)=3,\"вт\",IF(WEEKDAY(DU20)=4,\"ср\",IF(WEEKDAY(DU20)=5,\"чт\",IF(WEEKDAY(DU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DU17,MONTH(DU20),$Z18:DU18,YEAR(DU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DU17=1,\"янв\",IF(DU17=2,\"фев\",IF(DU17=3,\"мар\",IF(DU17=4,\"апр\",IF(DU17=5,\"май\",IF(DU17=6,\"июн\",IF(DU17=7,\"июл\",IF(DU17=8,\"авг\",IF(DU17=9,\"сен\",IF(DU17=10,\"окт\",IF(DU17=11,\"ноя\",\"дек\")))))))))))&DU18,IF($Q$16=Lists!$I$19,DU20,IF($Q$16=Lists!$I$20,(INT((DU17-1)/3)+1)&\"кв\"&DU18&\"г\",IF($Q$16=Lists!$I$21,DU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DU20)&\"г.\",\"\")))))))","v":"2029-09-01"},{"$f":"IF(DV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DV20)=1,\"вс\",IF(WEEKDAY(DV20)=2,\"пн\",IF(WEEKDAY(DV20)=3,\"вт\",IF(WEEKDAY(DV20)=4,\"ср\",IF(WEEKDAY(DV20)=5,\"чт\",IF(WEEKDAY(DV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DV17,MONTH(DV20),$Z18:DV18,YEAR(DV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DV17=1,\"янв\",IF(DV17=2,\"фев\",IF(DV17=3,\"мар\",IF(DV17=4,\"апр\",IF(DV17=5,\"май\",IF(DV17=6,\"июн\",IF(DV17=7,\"июл\",IF(DV17=8,\"авг\",IF(DV17=9,\"сен\",IF(DV17=10,\"окт\",IF(DV17=11,\"ноя\",\"дек\")))))))))))&DV18,IF($Q$16=Lists!$I$19,DV20,IF($Q$16=Lists!$I$20,(INT((DV17-1)/3)+1)&\"кв\"&DV18&\"г\",IF($Q$16=Lists!$I$21,DV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DV20)&\"г.\",\"\")))))))","v":"2029-10-01"},{"$f":"IF(DW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DW20)=1,\"вс\",IF(WEEKDAY(DW20)=2,\"пн\",IF(WEEKDAY(DW20)=3,\"вт\",IF(WEEKDAY(DW20)=4,\"ср\",IF(WEEKDAY(DW20)=5,\"чт\",IF(WEEKDAY(DW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DW17,MONTH(DW20),$Z18:DW18,YEAR(DW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DW17=1,\"янв\",IF(DW17=2,\"фев\",IF(DW17=3,\"мар\",IF(DW17=4,\"апр\",IF(DW17=5,\"май\",IF(DW17=6,\"июн\",IF(DW17=7,\"июл\",IF(DW17=8,\"авг\",IF(DW17=9,\"сен\",IF(DW17=10,\"окт\",IF(DW17=11,\"ноя\",\"дек\")))))))))))&DW18,IF($Q$16=Lists!$I$19,DW20,IF($Q$16=Lists!$I$20,(INT((DW17-1)/3)+1)&\"кв\"&DW18&\"г\",IF($Q$16=Lists!$I$21,DW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DW20)&\"г.\",\"\")))))))","v":"2029-11-01"},{"$f":"IF(DX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DX20)=1,\"вс\",IF(WEEKDAY(DX20)=2,\"пн\",IF(WEEKDAY(DX20)=3,\"вт\",IF(WEEKDAY(DX20)=4,\"ср\",IF(WEEKDAY(DX20)=5,\"чт\",IF(WEEKDAY(DX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DX17,MONTH(DX20),$Z18:DX18,YEAR(DX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DX17=1,\"янв\",IF(DX17=2,\"фев\",IF(DX17=3,\"мар\",IF(DX17=4,\"апр\",IF(DX17=5,\"май\",IF(DX17=6,\"июн\",IF(DX17=7,\"июл\",IF(DX17=8,\"авг\",IF(DX17=9,\"сен\",IF(DX17=10,\"окт\",IF(DX17=11,\"ноя\",\"дек\")))))))))))&DX18,IF($Q$16=Lists!$I$19,DX20,IF($Q$16=Lists!$I$20,(INT((DX17-1)/3)+1)&\"кв\"&DX18&\"г\",IF($Q$16=Lists!$I$21,DX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DX20)&\"г.\",\"\")))))))","v":"2029-12-01"},{"$f":"IF(DY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DY20)=1,\"вс\",IF(WEEKDAY(DY20)=2,\"пн\",IF(WEEKDAY(DY20)=3,\"вт\",IF(WEEKDAY(DY20)=4,\"ср\",IF(WEEKDAY(DY20)=5,\"чт\",IF(WEEKDAY(DY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DY17,MONTH(DY20),$Z18:DY18,YEAR(DY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DY17=1,\"янв\",IF(DY17=2,\"фев\",IF(DY17=3,\"мар\",IF(DY17=4,\"апр\",IF(DY17=5,\"май\",IF(DY17=6,\"июн\",IF(DY17=7,\"июл\",IF(DY17=8,\"авг\",IF(DY17=9,\"сен\",IF(DY17=10,\"окт\",IF(DY17=11,\"ноя\",\"дек\")))))))))))&DY18,IF($Q$16=Lists!$I$19,DY20,IF($Q$16=Lists!$I$20,(INT((DY17-1)/3)+1)&\"кв\"&DY18&\"г\",IF($Q$16=Lists!$I$21,DY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DY20)&\"г.\",\"\")))))))","v":"2030-01-01"},{"$f":"IF(DZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DZ20)=1,\"вс\",IF(WEEKDAY(DZ20)=2,\"пн\",IF(WEEKDAY(DZ20)=3,\"вт\",IF(WEEKDAY(DZ20)=4,\"ср\",IF(WEEKDAY(DZ20)=5,\"чт\",IF(WEEKDAY(DZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DZ17,MONTH(DZ20),$Z18:DZ18,YEAR(DZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DZ17=1,\"янв\",IF(DZ17=2,\"фев\",IF(DZ17=3,\"мар\",IF(DZ17=4,\"апр\",IF(DZ17=5,\"май\",IF(DZ17=6,\"июн\",IF(DZ17=7,\"июл\",IF(DZ17=8,\"авг\",IF(DZ17=9,\"сен\",IF(DZ17=10,\"окт\",IF(DZ17=11,\"ноя\",\"дек\")))))))))))&DZ18,IF($Q$16=Lists!$I$19,DZ20,IF($Q$16=Lists!$I$20,(INT((DZ17-1)/3)+1)&\"кв\"&DZ18&\"г\",IF($Q$16=Lists!$I$21,DZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DZ20)&\"г.\",\"\")))))))","v":"2030-02-01"},{"$f":"IF(EA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EA20)=1,\"вс\",IF(WEEKDAY(EA20)=2,\"пн\",IF(WEEKDAY(EA20)=3,\"вт\",IF(WEEKDAY(EA20)=4,\"ср\",IF(WEEKDAY(EA20)=5,\"чт\",IF(WEEKDAY(EA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EA17,MONTH(EA20),$Z18:EA18,YEAR(EA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EA17=1,\"янв\",IF(EA17=2,\"фев\",IF(EA17=3,\"мар\",IF(EA17=4,\"апр\",IF(EA17=5,\"май\",IF(EA17=6,\"июн\",IF(EA17=7,\"июл\",IF(EA17=8,\"авг\",IF(EA17=9,\"сен\",IF(EA17=10,\"окт\",IF(EA17=11,\"ноя\",\"дек\")))))))))))&EA18,IF($Q$16=Lists!$I$19,EA20,IF($Q$16=Lists!$I$20,(INT((EA17-1)/3)+1)&\"кв\"&EA18&\"г\",IF($Q$16=Lists!$I$21,EA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EA20)&\"г.\",\"\")))))))","v":"2030-03-01"},{"$f":"IF(EB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EB20)=1,\"вс\",IF(WEEKDAY(EB20)=2,\"пн\",IF(WEEKDAY(EB20)=3,\"вт\",IF(WEEKDAY(EB20)=4,\"ср\",IF(WEEKDAY(EB20)=5,\"чт\",IF(WEEKDAY(EB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EB17,MONTH(EB20),$Z18:EB18,YEAR(EB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EB17=1,\"янв\",IF(EB17=2,\"фев\",IF(EB17=3,\"мар\",IF(EB17=4,\"апр\",IF(EB17=5,\"май\",IF(EB17=6,\"июн\",IF(EB17=7,\"июл\",IF(EB17=8,\"авг\",IF(EB17=9,\"сен\",IF(EB17=10,\"окт\",IF(EB17=11,\"ноя\",\"дек\")))))))))))&EB18,IF($Q$16=Lists!$I$19,EB20,IF($Q$16=Lists!$I$20,(INT((EB17-1)/3)+1)&\"кв\"&EB18&\"г\",IF($Q$16=Lists!$I$21,EB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EB20)&\"г.\",\"\")))))))","v":"2030-04-01"},{"$f":"IF(EC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EC20)=1,\"вс\",IF(WEEKDAY(EC20)=2,\"пн\",IF(WEEKDAY(EC20)=3,\"вт\",IF(WEEKDAY(EC20)=4,\"ср\",IF(WEEKDAY(EC20)=5,\"чт\",IF(WEEKDAY(EC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EC17,MONTH(EC20),$Z18:EC18,YEAR(EC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EC17=1,\"янв\",IF(EC17=2,\"фев\",IF(EC17=3,\"мар\",IF(EC17=4,\"апр\",IF(EC17=5,\"май\",IF(EC17=6,\"июн\",IF(EC17=7,\"июл\",IF(EC17=8,\"авг\",IF(EC17=9,\"сен\",IF(EC17=10,\"окт\",IF(EC17=11,\"ноя\",\"дек\")))))))))))&EC18,IF($Q$16=Lists!$I$19,EC20,IF($Q$16=Lists!$I$20,(INT((EC17-1)/3)+1)&\"кв\"&EC18&\"г\",IF($Q$16=Lists!$I$21,EC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EC20)&\"г.\",\"\")))))))","v":"2030-05-01"},{"$f":"IF(ED20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(ED20)=1,\"вс\",IF(WEEKDAY(ED20)=2,\"пн\",IF(WEEKDAY(ED20)=3,\"вт\",IF(WEEKDAY(ED20)=4,\"ср\",IF(WEEKDAY(ED20)=5,\"чт\",IF(WEEKDAY(ED20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:ED17,MONTH(ED20),$Z18:ED18,YEAR(ED20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(ED17=1,\"янв\",IF(ED17=2,\"фев\",IF(ED17=3,\"мар\",IF(ED17=4,\"апр\",IF(ED17=5,\"май\",IF(ED17=6,\"июн\",IF(ED17=7,\"июл\",IF(ED17=8,\"авг\",IF(ED17=9,\"сен\",IF(ED17=10,\"окт\",IF(ED17=11,\"ноя\",\"дек\")))))))))))&ED18,IF($Q$16=Lists!$I$19,ED20,IF($Q$16=Lists!$I$20,(INT((ED17-1)/3)+1)&\"кв\"&ED18&\"г\",IF($Q$16=Lists!$I$21,ED16&\" год\",IF($Q$16=Lists!$I$22,YEAR(ED20)&\"г.\",\"\")))))))","v":"2030-06-01"},{"$f":"IF(EE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EE20)=1,\"вс\",IF(WEEKDAY(EE20)=2,\"пн\",IF(WEEKDAY(EE20)=3,\"вт\",IF(WEEKDAY(EE20)=4,\"ср\",IF(WEEKDAY(EE20)=5,\"чт\",IF(WEEKDAY(EE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EE17,MONTH(EE20),$Z18:EE18,YEAR(EE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EE17=1,\"янв\",IF(EE17=2,\"фев\",IF(EE17=3,\"мар\",IF(EE17=4,\"апр\",IF(EE17=5,\"май\",IF(EE17=6,\"июн\",IF(EE17=7,\"июл\",IF(EE17=8,\"авг\",IF(EE17=9,\"сен\",IF(EE17=10,\"окт\",IF(EE17=11,\"ноя\",\"дек\")))))))))))&EE18,IF($Q$16=Lists!$I$19,EE20,IF($Q$16=Lists!$I$20,(INT((EE17-1)/3)+1)&\"кв\"&EE18&\"г\",IF($Q$16=Lists!$I$21,EE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EE20)&\"г.\",\"\")))))))","v":"2030-07-01"},{"$f":"IF(EF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EF20)=1,\"вс\",IF(WEEKDAY(EF20)=2,\"пн\",IF(WEEKDAY(EF20)=3,\"вт\",IF(WEEKDAY(EF20)=4,\"ср\",IF(WEEKDAY(EF20)=5,\"чт\",IF(WEEKDAY(EF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EF17,MONTH(EF20),$Z18:EF18,YEAR(EF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EF17=1,\"янв\",IF(EF17=2,\"фев\",IF(EF17=3,\"мар\",IF(EF17=4,\"апр\",IF(EF17=5,\"май\",IF(EF17=6,\"июн\",IF(EF17=7,\"июл\",IF(EF17=8,\"авг\",IF(EF17=9,\"сен\",IF(EF17=10,\"окт\",IF(EF17=11,\"ноя\",\"дек\")))))))))))&EF18,IF($Q$16=Lists!$I$19,EF20,IF($Q$16=Lists!$I$20,(INT((EF17-1)/3)+1)&\"кв\"&EF18&\"г\",IF($Q$16=Lists!$I$21,EF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EF20)&\"г.\",\"\")))))))","v":"2030-08-01"},{"$f":"IF(EG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EG20)=1,\"вс\",IF(WEEKDAY(EG20)=2,\"пн\",IF(WEEKDAY(EG20)=3,\"вт\",IF(WEEKDAY(EG20)=4,\"ср\",IF(WEEKDAY(EG20)=5,\"чт\",IF(WEEKDAY(EG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EG17,MONTH(EG20),$Z18:EG18,YEAR(EG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EG17=1,\"янв\",IF(EG17=2,\"фев\",IF(EG17=3,\"мар\",IF(EG17=4,\"апр\",IF(EG17=5,\"май\",IF(EG17=6,\"июн\",IF(EG17=7,\"июл\",IF(EG17=8,\"авг\",IF(EG17=9,\"сен\",IF(EG17=10,\"окт\",IF(EG17=11,\"ноя\",\"дек\")))))))))))&EG18,IF($Q$16=Lists!$I$19,EG20,IF($Q$16=Lists!$I$20,(INT((EG17-1)/3)+1)&\"кв\"&EG18&\"г\",IF($Q$16=Lists!$I$21,EG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EG20)&\"г.\",\"\")))))))","v":"2030-09-01"},{"$f":"IF(EH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EH20)=1,\"вс\",IF(WEEKDAY(EH20)=2,\"пн\",IF(WEEKDAY(EH20)=3,\"вт\",IF(WEEKDAY(EH20)=4,\"ср\",IF(WEEKDAY(EH20)=5,\"чт\",IF(WEEKDAY(EH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EH17,MONTH(EH20),$Z18:EH18,YEAR(EH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EH17=1,\"янв\",IF(EH17=2,\"фев\",IF(EH17=3,\"мар\",IF(EH17=4,\"апр\",IF(EH17=5,\"май\",IF(EH17=6,\"июн\",IF(EH17=7,\"июл\",IF(EH17=8,\"авг\",IF(EH17=9,\"сен\",IF(EH17=10,\"окт\",IF(EH17=11,\"ноя\",\"дек\")))))))))))&EH18,IF($Q$16=Lists!$I$19,EH20,IF($Q$16=Lists!$I$20,(INT((EH17-1)/3)+1)&\"кв\"&EH18&\"г\",IF($Q$16=Lists!$I$21,EH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EH20)&\"г.\",\"\")))))))","v":"2030-10-01"},{"$f":"IF(EI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EI20)=1,\"вс\",IF(WEEKDAY(EI20)=2,\"пн\",IF(WEEKDAY(EI20)=3,\"вт\",IF(WEEKDAY(EI20)=4,\"ср\",IF(WEEKDAY(EI20)=5,\"чт\",IF(WEEKDAY(EI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EI17,MONTH(EI20),$Z18:EI18,YEAR(EI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EI17=1,\"янв\",IF(EI17=2,\"фев\",IF(EI17=3,\"мар\",IF(EI17=4,\"апр\",IF(EI17=5,\"май\",IF(EI17=6,\"июн\",IF(EI17=7,\"июл\",IF(EI17=8,\"авг\",IF(EI17=9,\"сен\",IF(EI17=10,\"окт\",IF(EI17=11,\"ноя\",\"дек\")))))))))))&EI18,IF($Q$16=Lists!$I$19,EI20,IF($Q$16=Lists!$I$20,(INT((EI17-1)/3)+1)&\"кв\"&EI18&\"г\",IF($Q$16=Lists!$I$21,EI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EI20)&\"г.\",\"\")))))))","v":"2030-11-01"},{"$f":"IF(EJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EJ20)=1,\"вс\",IF(WEEKDAY(EJ20)=2,\"пн\",IF(WEEKDAY(EJ20)=3,\"вт\",IF(WEEKDAY(EJ20)=4,\"ср\",IF(WEEKDAY(EJ20)=5,\"чт\",IF(WEEKDAY(EJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EJ17,MONTH(EJ20),$Z18:EJ18,YEAR(EJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EJ17=1,\"янв\",IF(EJ17=2,\"фев\",IF(EJ17=3,\"мар\",IF(EJ17=4,\"апр\",IF(EJ17=5,\"май\",IF(EJ17=6,\"июн\",IF(EJ17=7,\"июл\",IF(EJ17=8,\"авг\",IF(EJ17=9,\"сен\",IF(EJ17=10,\"окт\",IF(EJ17=11,\"ноя\",\"дек\")))))))))))&EJ18,IF($Q$16=Lists!$I$19,EJ20,IF($Q$16=Lists!$I$20,(INT((EJ17-1)/3)+1)&\"кв\"&EJ18&\"г\",IF($Q$16=Lists!$I$21,EJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EJ20)&\"г.\",\"\")))))))","v":"2030-12-01"},{"$f":"IF(EK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EK20)=1,\"вс\",IF(WEEKDAY(EK20)=2,\"пн\",IF(WEEKDAY(EK20)=3,\"вт\",IF(WEEKDAY(EK20)=4,\"ср\",IF(WEEKDAY(EK20)=5,\"чт\",IF(WEEKDAY(EK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EK17,MONTH(EK20),$Z18:EK18,YEAR(EK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EK17=1,\"янв\",IF(EK17=2,\"фев\",IF(EK17=3,\"мар\",IF(EK17=4,\"апр\",IF(EK17=5,\"май\",IF(EK17=6,\"июн\",IF(EK17=7,\"июл\",IF(EK17=8,\"авг\",IF(EK17=9,\"сен\",IF(EK17=10,\"окт\",IF(EK17=11,\"ноя\",\"дек\")))))))))))&EK18,IF($Q$16=Lists!$I$19,EK20,IF($Q$16=Lists!$I$20,(INT((EK17-1)/3)+1)&\"кв\"&EK18&\"г\",IF($Q$16=Lists!$I$21,EK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EK20)&\"г.\",\"\")))))))","v":"2031-01-01"},{"$f":"IF(EL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EL20)=1,\"вс\",IF(WEEKDAY(EL20)=2,\"пн\",IF(WEEKDAY(EL20)=3,\"вт\",IF(WEEKDAY(EL20)=4,\"ср\",IF(WEEKDAY(EL20)=5,\"чт\",IF(WEEKDAY(EL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EL17,MONTH(EL20),$Z18:EL18,YEAR(EL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EL17=1,\"янв\",IF(EL17=2,\"фев\",IF(EL17=3,\"мар\",IF(EL17=4,\"апр\",IF(EL17=5,\"май\",IF(EL17=6,\"июн\",IF(EL17=7,\"июл\",IF(EL17=8,\"авг\",IF(EL17=9,\"сен\",IF(EL17=10,\"окт\",IF(EL17=11,\"ноя\",\"дек\")))))))))))&EL18,IF($Q$16=Lists!$I$19,EL20,IF($Q$16=Lists!$I$20,(INT((EL17-1)/3)+1)&\"кв\"&EL18&\"г\",IF($Q$16=Lists!$I$21,EL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EL20)&\"г.\",\"\")))))))","v":"2031-02-01"},{"$f":"IF(EM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EM20)=1,\"вс\",IF(WEEKDAY(EM20)=2,\"пн\",IF(WEEKDAY(EM20)=3,\"вт\",IF(WEEKDAY(EM20)=4,\"ср\",IF(WEEKDAY(EM20)=5,\"чт\",IF(WEEKDAY(EM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EM17,MONTH(EM20),$Z18:EM18,YEAR(EM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EM17=1,\"янв\",IF(EM17=2,\"фев\",IF(EM17=3,\"мар\",IF(EM17=4,\"апр\",IF(EM17=5,\"май\",IF(EM17=6,\"июн\",IF(EM17=7,\"июл\",IF(EM17=8,\"авг\",IF(EM17=9,\"сен\",IF(EM17=10,\"окт\",IF(EM17=11,\"ноя\",\"дек\")))))))))))&EM18,IF($Q$16=Lists!$I$19,EM20,IF($Q$16=Lists!$I$20,(INT((EM17-1)/3)+1)&\"кв\"&EM18&\"г\",IF($Q$16=Lists!$I$21,EM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EM20)&\"г.\",\"\")))))))","v":"2031-03-01"},{"$f":"IF(EN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EN20)=1,\"вс\",IF(WEEKDAY(EN20)=2,\"пн\",IF(WEEKDAY(EN20)=3,\"вт\",IF(WEEKDAY(EN20)=4,\"ср\",IF(WEEKDAY(EN20)=5,\"чт\",IF(WEEKDAY(EN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EN17,MONTH(EN20),$Z18:EN18,YEAR(EN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EN17=1,\"янв\",IF(EN17=2,\"фев\",IF(EN17=3,\"мар\",IF(EN17=4,\"апр\",IF(EN17=5,\"май\",IF(EN17=6,\"июн\",IF(EN17=7,\"июл\",IF(EN17=8,\"авг\",IF(EN17=9,\"сен\",IF(EN17=10,\"окт\",IF(EN17=11,\"ноя\",\"дек\")))))))))))&EN18,IF($Q$16=Lists!$I$19,EN20,IF($Q$16=Lists!$I$20,(INT((EN17-1)/3)+1)&\"кв\"&EN18&\"г\",IF($Q$16=Lists!$I$21,EN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EN20)&\"г.\",\"\")))))))","v":"2031-04-01"},{"$f":"IF(EO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EO20)=1,\"вс\",IF(WEEKDAY(EO20)=2,\"пн\",IF(WEEKDAY(EO20)=3,\"вт\",IF(WEEKDAY(EO20)=4,\"ср\",IF(WEEKDAY(EO20)=5,\"чт\",IF(WEEKDAY(EO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EO17,MONTH(EO20),$Z18:EO18,YEAR(EO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EO17=1,\"янв\",IF(EO17=2,\"фев\",IF(EO17=3,\"мар\",IF(EO17=4,\"апр\",IF(EO17=5,\"май\",IF(EO17=6,\"июн\",IF(EO17=7,\"июл\",IF(EO17=8,\"авг\",IF(EO17=9,\"сен\",IF(EO17=10,\"окт\",IF(EO17=11,\"ноя\",\"дек\")))))))))))&EO18,IF($Q$16=Lists!$I$19,EO20,IF($Q$16=Lists!$I$20,(INT((EO17-1)/3)+1)&\"кв\"&EO18&\"г\",IF($Q$16=Lists!$I$21,EO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EO20)&\"г.\",\"\")))))))","v":"2031-05-01"},{"$f":"IF(EP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EP20)=1,\"вс\",IF(WEEKDAY(EP20)=2,\"пн\",IF(WEEKDAY(EP20)=3,\"вт\",IF(WEEKDAY(EP20)=4,\"ср\",IF(WEEKDAY(EP20)=5,\"чт\",IF(WEEKDAY(EP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EP17,MONTH(EP20),$Z18:EP18,YEAR(EP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EP17=1,\"янв\",IF(EP17=2,\"фев\",IF(EP17=3,\"мар\",IF(EP17=4,\"апр\",IF(EP17=5,\"май\",IF(EP17=6,\"июн\",IF(EP17=7,\"июл\",IF(EP17=8,\"авг\",IF(EP17=9,\"сен\",IF(EP17=10,\"окт\",IF(EP17=11,\"ноя\",\"дек\")))))))))))&EP18,IF($Q$16=Lists!$I$19,EP20,IF($Q$16=Lists!$I$20,(INT((EP17-1)/3)+1)&\"кв\"&EP18&\"г\",IF($Q$16=Lists!$I$21,EP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EP20)&\"г.\",\"\")))))))","v":"2031-06-01"},{"$f":"IF(EQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EQ20)=1,\"вс\",IF(WEEKDAY(EQ20)=2,\"пн\",IF(WEEKDAY(EQ20)=3,\"вт\",IF(WEEKDAY(EQ20)=4,\"ср\",IF(WEEKDAY(EQ20)=5,\"чт\",IF(WEEKDAY(EQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EQ17,MONTH(EQ20),$Z18:EQ18,YEAR(EQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EQ17=1,\"янв\",IF(EQ17=2,\"фев\",IF(EQ17=3,\"мар\",IF(EQ17=4,\"апр\",IF(EQ17=5,\"май\",IF(EQ17=6,\"июн\",IF(EQ17=7,\"июл\",IF(EQ17=8,\"авг\",IF(EQ17=9,\"сен\",IF(EQ17=10,\"окт\",IF(EQ17=11,\"ноя\",\"дек\")))))))))))&EQ18,IF($Q$16=Lists!$I$19,EQ20,IF($Q$16=Lists!$I$20,(INT((EQ17-1)/3)+1)&\"кв\"&EQ18&\"г\",IF($Q$16=Lists!$I$21,EQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EQ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(ER20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(ER20)=1,\"вс\",IF(WEEKDAY(ER20)=2,\"пн\",IF(WEEKDAY(ER20)=3,\"вт\",IF(WEEKDAY(ER20)=4,\"ср\",IF(WEEKDAY(ER20)=5,\"чт\",IF(WEEKDAY(ER20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:ER17,MONTH(ER20),$Z18:ER18,YEAR(ER20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(ER17=1,\"янв\",IF(ER17=2,\"фев\",IF(ER17=3,\"мар\",IF(ER17=4,\"апр\",IF(ER17=5,\"май\",IF(ER17=6,\"июн\",IF(ER17=7,\"июл\",IF(ER17=8,\"авг\",IF(ER17=9,\"сен\",IF(ER17=10,\"окт\",IF(ER17=11,\"ноя\",\"дек\")))))))))))&ER18,IF($Q$16=Lists!$I$19,ER20,IF($Q$16=Lists!$I$20,(INT((ER17-1)/3)+1)&\"кв\"&ER18&\"г\",IF($Q$16=Lists!$I$21,ER16&\" год\",IF($Q$16=Lists!$I$22,YEAR(ER20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(ES20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(ES20)=1,\"вс\",IF(WEEKDAY(ES20)=2,\"пн\",IF(WEEKDAY(ES20)=3,\"вт\",IF(WEEKDAY(ES20)=4,\"ср\",IF(WEEKDAY(ES20)=5,\"чт\",IF(WEEKDAY(ES20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:ES17,MONTH(ES20),$Z18:ES18,YEAR(ES20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(ES17=1,\"янв\",IF(ES17=2,\"фев\",IF(ES17=3,\"мар\",IF(ES17=4,\"апр\",IF(ES17=5,\"май\",IF(ES17=6,\"июн\",IF(ES17=7,\"июл\",IF(ES17=8,\"авг\",IF(ES17=9,\"сен\",IF(ES17=10,\"окт\",IF(ES17=11,\"ноя\",\"дек\")))))))))))&ES18,IF($Q$16=Lists!$I$19,ES20,IF($Q$16=Lists!$I$20,(INT((ES17-1)/3)+1)&\"кв\"&ES18&\"г\",IF($Q$16=Lists!$I$21,ES16&\" год\",IF($Q$16=Lists!$I$22,YEAR(ES20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(ET20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(ET20)=1,\"вс\",IF(WEEKDAY(ET20)=2,\"пн\",IF(WEEKDAY(ET20)=3,\"вт\",IF(WEEKDAY(ET20)=4,\"ср\",IF(WEEKDAY(ET20)=5,\"чт\",IF(WEEKDAY(ET20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:ET17,MONTH(ET20),$Z18:ET18,YEAR(ET20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(ET17=1,\"янв\",IF(ET17=2,\"фев\",IF(ET17=3,\"мар\",IF(ET17=4,\"апр\",IF(ET17=5,\"май\",IF(ET17=6,\"июн\",IF(ET17=7,\"июл\",IF(ET17=8,\"авг\",IF(ET17=9,\"сен\",IF(ET17=10,\"окт\",IF(ET17=11,\"ноя\",\"дек\")))))))))))&ET18,IF($Q$16=Lists!$I$19,ET20,IF($Q$16=Lists!$I$20,(INT((ET17-1)/3)+1)&\"кв\"&ET18&\"г\",IF($Q$16=Lists!$I$21,ET16&\" год\",IF($Q$16=Lists!$I$22,YEAR(ET20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EU20)=1,\"вс\",IF(WEEKDAY(EU20)=2,\"пн\",IF(WEEKDAY(EU20)=3,\"вт\",IF(WEEKDAY(EU20)=4,\"ср\",IF(WEEKDAY(EU20)=5,\"чт\",IF(WEEKDAY(EU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EU17,MONTH(EU20),$Z18:EU18,YEAR(EU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EU17=1,\"янв\",IF(EU17=2,\"фев\",IF(EU17=3,\"мар\",IF(EU17=4,\"апр\",IF(EU17=5,\"май\",IF(EU17=6,\"июн\",IF(EU17=7,\"июл\",IF(EU17=8,\"авг\",IF(EU17=9,\"сен\",IF(EU17=10,\"окт\",IF(EU17=11,\"ноя\",\"дек\")))))))))))&EU18,IF($Q$16=Lists!$I$19,EU20,IF($Q$16=Lists!$I$20,(INT((EU17-1)/3)+1)&\"кв\"&EU18&\"г\",IF($Q$16=Lists!$I$21,EU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EU20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EV20)=1,\"вс\",IF(WEEKDAY(EV20)=2,\"пн\",IF(WEEKDAY(EV20)=3,\"вт\",IF(WEEKDAY(EV20)=4,\"ср\",IF(WEEKDAY(EV20)=5,\"чт\",IF(WEEKDAY(EV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EV17,MONTH(EV20),$Z18:EV18,YEAR(EV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EV17=1,\"янв\",IF(EV17=2,\"фев\",IF(EV17=3,\"мар\",IF(EV17=4,\"апр\",IF(EV17=5,\"май\",IF(EV17=6,\"июн\",IF(EV17=7,\"июл\",IF(EV17=8,\"авг\",IF(EV17=9,\"сен\",IF(EV17=10,\"окт\",IF(EV17=11,\"ноя\",\"дек\")))))))))))&EV18,IF($Q$16=Lists!$I$19,EV20,IF($Q$16=Lists!$I$20,(INT((EV17-1)/3)+1)&\"кв\"&EV18&\"г\",IF($Q$16=Lists!$I$21,EV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EV20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EW20)=1,\"вс\",IF(WEEKDAY(EW20)=2,\"пн\",IF(WEEKDAY(EW20)=3,\"вт\",IF(WEEKDAY(EW20)=4,\"ср\",IF(WEEKDAY(EW20)=5,\"чт\",IF(WEEKDAY(EW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EW17,MONTH(EW20),$Z18:EW18,YEAR(EW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EW17=1,\"янв\",IF(EW17=2,\"фев\",IF(EW17=3,\"мар\",IF(EW17=4,\"апр\",IF(EW17=5,\"май\",IF(EW17=6,\"июн\",IF(EW17=7,\"июл\",IF(EW17=8,\"авг\",IF(EW17=9,\"сен\",IF(EW17=10,\"окт\",IF(EW17=11,\"ноя\",\"дек\")))))))))))&EW18,IF($Q$16=Lists!$I$19,EW20,IF($Q$16=Lists!$I$20,(INT((EW17-1)/3)+1)&\"кв\"&EW18&\"г\",IF($Q$16=Lists!$I$21,EW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EW20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EX20)=1,\"вс\",IF(WEEKDAY(EX20)=2,\"пн\",IF(WEEKDAY(EX20)=3,\"вт\",IF(WEEKDAY(EX20)=4,\"ср\",IF(WEEKDAY(EX20)=5,\"чт\",IF(WEEKDAY(EX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EX17,MONTH(EX20),$Z18:EX18,YEAR(EX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EX17=1,\"янв\",IF(EX17=2,\"фев\",IF(EX17=3,\"мар\",IF(EX17=4,\"апр\",IF(EX17=5,\"май\",IF(EX17=6,\"июн\",IF(EX17=7,\"июл\",IF(EX17=8,\"авг\",IF(EX17=9,\"сен\",IF(EX17=10,\"окт\",IF(EX17=11,\"ноя\",\"дек\")))))))))))&EX18,IF($Q$16=Lists!$I$19,EX20,IF($Q$16=Lists!$I$20,(INT((EX17-1)/3)+1)&\"кв\"&EX18&\"г\",IF($Q$16=Lists!$I$21,EX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EX20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EY20)=1,\"вс\",IF(WEEKDAY(EY20)=2,\"пн\",IF(WEEKDAY(EY20)=3,\"вт\",IF(WEEKDAY(EY20)=4,\"ср\",IF(WEEKDAY(EY20)=5,\"чт\",IF(WEEKDAY(EY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EY17,MONTH(EY20),$Z18:EY18,YEAR(EY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EY17=1,\"янв\",IF(EY17=2,\"фев\",IF(EY17=3,\"мар\",IF(EY17=4,\"апр\",IF(EY17=5,\"май\",IF(EY17=6,\"июн\",IF(EY17=7,\"июл\",IF(EY17=8,\"авг\",IF(EY17=9,\"сен\",IF(EY17=10,\"окт\",IF(EY17=11,\"ноя\",\"дек\")))))))))))&EY18,IF($Q$16=Lists!$I$19,EY20,IF($Q$16=Lists!$I$20,(INT((EY17-1)/3)+1)&\"кв\"&EY18&\"г\",IF($Q$16=Lists!$I$21,EY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EY20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EZ20)=1,\"вс\",IF(WEEKDAY(EZ20)=2,\"пн\",IF(WEEKDAY(EZ20)=3,\"вт\",IF(WEEKDAY(EZ20)=4,\"ср\",IF(WEEKDAY(EZ20)=5,\"чт\",IF(WEEKDAY(EZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EZ17,MONTH(EZ20),$Z18:EZ18,YEAR(EZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EZ17=1,\"янв\",IF(EZ17=2,\"фев\",IF(EZ17=3,\"мар\",IF(EZ17=4,\"апр\",IF(EZ17=5,\"май\",IF(EZ17=6,\"июн\",IF(EZ17=7,\"июл\",IF(EZ17=8,\"авг\",IF(EZ17=9,\"сен\",IF(EZ17=10,\"окт\",IF(EZ17=11,\"ноя\",\"дек\")))))))))))&EZ18,IF($Q$16=Lists!$I$19,EZ20,IF($Q$16=Lists!$I$20,(INT((EZ17-1)/3)+1)&\"кв\"&EZ18&\"г\",IF($Q$16=Lists!$I$21,EZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EZ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(FA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(FA20)=1,\"вс\",IF(WEEKDAY(FA20)=2,\"пн\",IF(WEEKDAY(FA20)=3,\"вт\",IF(WEEKDAY(FA20)=4,\"ср\",IF(WEEKDAY(FA20)=5,\"чт\",IF(WEEKDAY(FA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:FA17,MONTH(FA20),$Z18:FA18,YEAR(FA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(FA17=1,\"янв\",IF(FA17=2,\"фев\",IF(FA17=3,\"мар\",IF(FA17=4,\"апр\",IF(FA17=5,\"май\",IF(FA17=6,\"июн\",IF(FA17=7,\"июл\",IF(FA17=8,\"авг\",IF(FA17=9,\"сен\",IF(FA17=10,\"окт\",IF(FA17=11,\"ноя\",\"дек\")))))))))))&FA18,IF($Q$16=Lists!$I$19,FA20,IF($Q$16=Lists!$I$20,(INT((FA17-1)/3)+1)&\"кв\"&FA18&\"г\",IF($Q$16=Lists!$I$21,FA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(FA20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(FB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(FB20)=1,\"вс\",IF(WEEKDAY(FB20)=2,\"пн\",IF(WEEKDAY(FB20)=3,\"вт\",IF(WEEKDAY(FB20)=4,\"ср\",IF(WEEKDAY(FB20)=5,\"чт\",IF(WEEKDAY(FB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:FB17,MONTH(FB20),$Z18:FB18,YEAR(FB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(FB17=1,\"янв\",IF(FB17=2,\"фев\",IF(FB17=3,\"мар\",IF(FB17=4,\"апр\",IF(FB17=5,\"май\",IF(FB17=6,\"июн\",IF(FB17=7,\"июл\",IF(FB17=8,\"авг\",IF(FB17=9,\"сен\",IF(FB17=10,\"окт\",IF(FB17=11,\"ноя\",\"дек\")))))))))))&FB18,IF($Q$16=Lists!$I$19,FB20,IF($Q$16=Lists!$I$20,(INT((FB17-1)/3)+1)&\"кв\"&FB18&\"г\",IF($Q$16=Lists!$I$21,FB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(FB20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(FC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(FC20)=1,\"вс\",IF(WEEKDAY(FC20)=2,\"пн\",IF(WEEKDAY(FC20)=3,\"вт\",IF(WEEKDAY(FC20)=4,\"ср\",IF(WEEKDAY(FC20)=5,\"чт\",IF(WEEKDAY(FC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:FC17,MONTH(FC20),$Z18:FC18,YEAR(FC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(FC17=1,\"янв\",IF(FC17=2,\"фев\",IF(FC17=3,\"мар\",IF(FC17=4,\"апр\",IF(FC17=5,\"май\",IF(FC17=6,\"июн\",IF(FC17=7,\"июл\",IF(FC17=8,\"авг\",IF(FC17=9,\"сен\",IF(FC17=10,\"окт\",IF(FC17=11,\"ноя\",\"дек\")))))))))))&FC18,IF($Q$16=Lists!$I$19,FC20,IF($Q$16=Lists!$I$20,(INT((FC17-1)/3)+1)&\"кв\"&FC18&\"г\",IF($Q$16=Lists!$I$21,FC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(FC20)&\"г.\",\"\")))))))","v":""}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"Lists!$M$13","v":"ответ \"да/нет\""}]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"Lists!$M$13","v":"ответ \"да/нет\""},"учесть фактические данные?",null,null,null,null,null,null,"*","нет","^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"Lists!$M$13","v":"ответ \"да/нет\""},"фактический период выбрать по умолчанию?",null,null,null,null,null,null,{"$f":"IF($Q$25=Lists!$M$16,\"*\",\"\")","v":""},"да","^",{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},"дата начала фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA28=\"\",\"\",MIN($Z28:$FD28))","v":""},null,null,{"$f":"IF(AA29=\"\",\"\",AA20)","v":""},{"$f":"IF(AB29=\"\",\"\",AB20)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN29=\"\",\"\",CN20)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ29=\"\",\"\",EZ20)","v":""},{"$f":"IF(FA29=\"\",\"\",FA20)","v":""},{"$f":"IF(FB29=\"\",\"\",FB20)","v":""},{"$f":"IF(FC29=\"\",\"\",FC20)","v":""}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},"дата окончания фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA29=\"\",\"\",MAX($Z29:$FD29))","v":""},null,null,{"$f":"IF($Q$25=Lists!$M$16,IF(AA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(ED21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),ED21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(ER21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),ER21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(ES21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),ES21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(ET21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),ET21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(FA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),FA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(FB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),FB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(FC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),FC21,\"\"),\"\")","v":""}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"дата окончания фактического периода"},"по умолчанию - сегодняшний день",null,null,null,null,null,null,null,{"$f":"TODAY()","v":"2021-05-24"}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H29","v":"дата окончания фактического периода"},"задать вручную дату окончания периода",null,null,null,null,null,null,{"$f":"IF(AND($Q$25=Lists!$M$16,$Q$26=Lists!$M$17),\"*\",\"\")","v":""},"2020-10-31",null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z31:Z31)+1","v":1},{"$f":"MAX($Z31:AA31)+1","v":2},{"$f":"MAX($Z31:AB31)+1","v":3},{"$f":"MAX($Z31:AC31)+1","v":4},{"$f":"MAX($Z31:AD31)+1","v":5},{"$f":"MAX($Z31:AE31)+1","v":6},{"$f":"MAX($Z31:AF31)+1","v":7},{"$f":"MAX($Z31:AG31)+1","v":8},{"$f":"MAX($Z31:AH31)+1","v":9},{"$f":"MAX($Z31:AI31)+1","v":10},{"$f":"MAX($Z31:AJ31)+1","v":11},{"$f":"MAX($Z31:AK31)+1","v":12},{"$f":"MAX($Z31:AL31)+1","v":13},{"$f":"MAX($Z31:AM31)+1","v":14},{"$f":"MAX($Z31:AN31)+1","v":15},{"$f":"MAX($Z31:AO31)+1","v":16},{"$f":"MAX($Z31:AP31)+1","v":17},{"$f":"MAX($Z31:AQ31)+1","v":18},{"$f":"MAX($Z31:AR31)+1","v":19},{"$f":"MAX($Z31:AS31)+1","v":20},{"$f":"MAX($Z31:AT31)+1","v":21},{"$f":"MAX($Z31:AU31)+1","v":22},{"$f":"MAX($Z31:AV31)+1","v":23},{"$f":"MAX($Z31:AW31)+1","v":24},{"$f":"MAX($Z31:AX31)+1","v":25},{"$f":"MAX($Z31:AY31)+1","v":26},{"$f":"MAX($Z31:AZ31)+1","v":27},{"$f":"MAX($Z31:BA31)+1","v":28},{"$f":"MAX($Z31:BB31)+1","v":29},{"$f":"MAX($Z31:BC31)+1","v":30},{"$f":"MAX($Z31:BD31)+1","v":31},{"$f":"MAX($Z31:BE31)+1","v":32},{"$f":"MAX($Z31:BF31)+1","v":33},{"$f":"MAX($Z31:BG31)+1","v":34},{"$f":"MAX($Z31:BH31)+1","v":35},{"$f":"MAX($Z31:BI31)+1","v":36},{"$f":"MAX($Z31:BJ31)+1","v":37},{"$f":"MAX($Z31:BK31)+1","v":38},{"$f":"MAX($Z31:BL31)+1","v":39},{"$f":"MAX($Z31:BM31)+1","v":40},{"$f":"MAX($Z31:BN31)+1","v":41},{"$f":"MAX($Z31:BO31)+1","v":42},{"$f":"MAX($Z31:BP31)+1","v":43},{"$f":"MAX($Z31:BQ31)+1","v":44},{"$f":"MAX($Z31:BR31)+1","v":45},{"$f":"MAX($Z31:BS31)+1","v":46},{"$f":"MAX($Z31:BT31)+1","v":47},{"$f":"MAX($Z31:BU31)+1","v":48},{"$f":"MAX($Z31:BV31)+1","v":49},{"$f":"MAX($Z31:BW31)+1","v":50},{"$f":"MAX($Z31:BX31)+1","v":51},{"$f":"MAX($Z31:BY31)+1","v":52},{"$f":"MAX($Z31:BZ31)+1","v":53},{"$f":"MAX($Z31:CA31)+1","v":54},{"$f":"MAX($Z31:CB31)+1","v":55},{"$f":"MAX($Z31:CC31)+1","v":56},{"$f":"MAX($Z31:CD31)+1","v":57},{"$f":"MAX($Z31:CE31)+1","v":58},{"$f":"MAX($Z31:CF31)+1","v":59},{"$f":"MAX($Z31:CG31)+1","v":60},{"$f":"MAX($Z31:CH31)+1","v":61},{"$f":"MAX($Z31:CI31)+1","v":62},{"$f":"MAX($Z31:CJ31)+1","v":63},{"$f":"MAX($Z31:CK31)+1","v":64},{"$f":"MAX($Z31:CL31)+1","v":65},{"$f":"MAX($Z31:CM31)+1","v":66},{"$f":"MAX($Z31:CN31)+1","v":67},{"$f":"MAX($Z31:CO31)+1","v":68},{"$f":"MAX($Z31:CP31)+1","v":69},{"$f":"MAX($Z31:CQ31)+1","v":70},{"$f":"MAX($Z31:CR31)+1","v":71},{"$f":"MAX($Z31:CS31)+1","v":72},{"$f":"MAX($Z31:CT31)+1","v":73},{"$f":"MAX($Z31:CU31)+1","v":74},{"$f":"MAX($Z31:CV31)+1","v":75},{"$f":"MAX($Z31:CW31)+1","v":76},{"$f":"MAX($Z31:CX31)+1","v":77},{"$f":"MAX($Z31:CY31)+1","v":78},{"$f":"MAX($Z31:CZ31)+1","v":79},{"$f":"MAX($Z31:DA31)+1","v":80},{"$f":"MAX($Z31:DB31)+1","v":81},{"$f":"MAX($Z31:DC31)+1","v":82},{"$f":"MAX($Z31:DD31)+1","v":83},{"$f":"MAX($Z31:DE31)+1","v":84},{"$f":"MAX($Z31:DF31)+1","v":85},{"$f":"MAX($Z31:DG31)+1","v":86},{"$f":"MAX($Z31:DH31)+1","v":87},{"$f":"MAX($Z31:DI31)+1","v":88},{"$f":"MAX($Z31:DJ31)+1","v":89},{"$f":"MAX($Z31:DK31)+1","v":90},{"$f":"MAX($Z31:DL31)+1","v":91},{"$f":"MAX($Z31:DM31)+1","v":92},{"$f":"MAX($Z31:DN31)+1","v":93},{"$f":"MAX($Z31:DO31)+1","v":94},{"$f":"MAX($Z31:DP31)+1","v":95},{"$f":"MAX($Z31:DQ31)+1","v":96},{"$f":"MAX($Z31:DR31)+1","v":97},{"$f":"MAX($Z31:DS31)+1","v":98},{"$f":"MAX($Z31:DT31)+1","v":99},{"$f":"MAX($Z31:DU31)+1","v":100},{"$f":"MAX($Z31:DV31)+1","v":101},{"$f":"MAX($Z31:DW31)+1","v":102},{"$f":"MAX($Z31:DX31)+1","v":103},{"$f":"MAX($Z31:DY31)+1","v":104},{"$f":"MAX($Z31:DZ31)+1","v":105},{"$f":"MAX($Z31:EA31)+1","v":106},{"$f":"MAX($Z31:EB31)+1","v":107},{"$f":"MAX($Z31:EC31)+1","v":108},{"$f":"MAX($Z31:ED31)+1","v":109},{"$f":"MAX($Z31:EE31)+1","v":110},{"$f":"MAX($Z31:EF31)+1","v":111},{"$f":"MAX($Z31:EG31)+1","v":112},{"$f":"MAX($Z31:EH31)+1","v":113},{"$f":"MAX($Z31:EI31)+1","v":114},{"$f":"MAX($Z31:EJ31)+1","v":115},{"$f":"MAX($Z31:EK31)+1","v":116},{"$f":"MAX($Z31:EL31)+1","v":117},{"$f":"MAX($Z31:EM31)+1","v":118},{"$f":"MAX($Z31:EN31)+1","v":119},{"$f":"MAX($Z31:EO31)+1","v":120},{"$f":"MAX($Z31:EP31)+1","v":121},{"$f":"MAX($Z31:EQ31)+1","v":122},{"$f":"MAX($Z31:ER31)+1","v":123},{"$f":"MAX($Z31:ES31)+1","v":124},{"$f":"MAX($Z31:ET31)+1","v":125},{"$f":"MAX($Z31:EU31)+1","v":126},{"$f":"MAX($Z31:EV31)+1","v":127},{"$f":"MAX($Z31:EW31)+1","v":128},{"$f":"MAX($Z31:EX31)+1","v":129},{"$f":"MAX($Z31:EY31)+1","v":130},{"$f":"MAX($Z31:EZ31)+1","v":131},{"$f":"MAX($Z31:FA31)+1","v":132},{"$f":"MAX($Z31:FB31)+1","v":133}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA35=\"\",\"\",MONTH(AA35))","v":7},{"$f":"IF(AB35=\"\",\"\",MONTH(AB35))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN35=\"\",\"\",MONTH(CN35))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ35=\"\",\"\",MONTH(EZ35))","v":""},{"$f":"IF(FA35=\"\",\"\",MONTH(FA35))","v":""},{"$f":"IF(FB35=\"\",\"\",MONTH(FB35))","v":""},{"$f":"IF(FC35=\"\",\"\",MONTH(FC35))","v":""}]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"Lists!$Q$13","v":"период отчетности"},null,null,null,null,null,null,null,"*","год текущий","^",{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA35=\"\",\"\",YEAR(AA35)-2000)","v":21},{"$f":"IF(AB35=\"\",\"\",YEAR(AB35)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN35=\"\",\"\",YEAR(CN35)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ35=\"\",\"\",YEAR(EZ35)-2000)","v":""},{"$f":"IF(FA35=\"\",\"\",YEAR(FA35)-2000)","v":""},{"$f":"IF(FB35=\"\",\"\",YEAR(FB35)-2000)","v":""},{"$f":"IF(FC35=\"\",\"\",YEAR(FC35)-2000)","v":""}]
[{"$f":"ROW()","v":34}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},"дата старта отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($Q$17=\"\",$Q$17=0),\"\",IF($Q$33=Lists!$I$17,$Q$17-IF(WEEKDAY($Q$17)=1,7,WEEKDAY($Q$17))+2,IF($Q$33=Lists!$I$18,EOMONTH($Q$17,-1)+INT((IF(DAY($Q$17)=31,30,DAY($Q$17))-1)/10)*10+1,IF(OR($Q$33=Lists!$I$19,$Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EOMONTH($Q$17,-1)+1,IF($Q$33=Lists!$I$20,EOMONTH($Q$17,-(MONTH($Q$17)-3*INT((MONTH($Q$17)-1)/3)))+1,IF($Q$33=Lists!$I$22,EOMONTH($Q$17,-MONTH($Q$17))+1,\"\"))))))","v":"2021-07-01"},null,null,{"$f":"IF(AA$31=1,IF(AA$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(Z36=\"\",\"\",IF(Z36+1>$X$21,\"\",Z36+1)))","v":"2021-07-01"},{"$f":"IF(AB$31=1,IF(AB$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(AA36=\"\",\"\",IF(AA36+1>$X$21,\"\",AA36+1)))","v":"2022-07-01"},"2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN$31=1,IF(CN$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(CM36=\"\",\"\",IF(CM36+1>$X$21,\"\",CM36+1)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ$31=1,IF(EZ$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EY36=\"\",\"\",IF(EY36+1>$X$21,\"\",EY36+1)))","v":""},{"$f":"IF(FA$31=1,IF(FA$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EZ36=\"\",\"\",IF(EZ36+1>$X$21,\"\",EZ36+1)))","v":""},{"$f":"IF(FB$31=1,IF(FB$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(FA36=\"\",\"\",IF(FA36+1>$X$21,\"\",FA36+1)))","v":""},{"$f":"IF(FC$31=1,IF(FC$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(FB36=\"\",\"\",IF(FB36+1>$X$21,\"\",FB36+1)))","v":""}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},"дата завершения отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X35=\"\",AA36=\"\"),\"\",MAX($Z36:$FD36))","v":"2031-06-30"},null,null,{"$f":"IF(AA35=\"\",\"\",IF($Q$33=Lists!$I$17,AA35+6,IF($Q$33=Lists!$I$18,IF(DAY(AA35)=21,EOMONTH(AA35,0),AA35+9),IF($Q$33=Lists!$I$19,EOMONTH(AA35,0),IF($Q$33=Lists!$I$20,EOMONTH(AA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AA35,11),\"\"))))))","v":"2022-06-30"},{"$f":"IF(AB35=\"\",\"\",IF($Q$33=Lists!$I$17,AB35+6,IF($Q$33=Lists!$I$18,IF(DAY(AB35)=21,EOMONTH(AB35,0),AB35+9),IF($Q$33=Lists!$I$19,EOMONTH(AB35,0),IF($Q$33=Lists!$I$20,EOMONTH(AB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AB35,11),\"\"))))))","v":"2023-06-30"},{"$f":"IF(AC35=\"\",\"\",IF($Q$33=Lists!$I$17,AC35+6,IF($Q$33=Lists!$I$18,IF(DAY(AC35)=21,EOMONTH(AC35,0),AC35+9),IF($Q$33=Lists!$I$19,EOMONTH(AC35,0),IF($Q$33=Lists!$I$20,EOMONTH(AC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AC35,11),\"\"))))))","v":"2024-06-30"},{"$f":"IF(AD35=\"\",\"\",IF($Q$33=Lists!$I$17,AD35+6,IF($Q$33=Lists!$I$18,IF(DAY(AD35)=21,EOMONTH(AD35,0),AD35+9),IF($Q$33=Lists!$I$19,EOMONTH(AD35,0),IF($Q$33=Lists!$I$20,EOMONTH(AD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AD35,11),\"\"))))))","v":"2025-06-30"},{"$f":"IF(AE35=\"\",\"\",IF($Q$33=Lists!$I$17,AE35+6,IF($Q$33=Lists!$I$18,IF(DAY(AE35)=21,EOMONTH(AE35,0),AE35+9),IF($Q$33=Lists!$I$19,EOMONTH(AE35,0),IF($Q$33=Lists!$I$20,EOMONTH(AE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AE35,11),\"\"))))))","v":"2026-06-30"},{"$f":"IF(AF35=\"\",\"\",IF($Q$33=Lists!$I$17,AF35+6,IF($Q$33=Lists!$I$18,IF(DAY(AF35)=21,EOMONTH(AF35,0),AF35+9),IF($Q$33=Lists!$I$19,EOMONTH(AF35,0),IF($Q$33=Lists!$I$20,EOMONTH(AF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AF35,11),\"\"))))))","v":"2027-06-30"},{"$f":"IF(AG35=\"\",\"\",IF($Q$33=Lists!$I$17,AG35+6,IF($Q$33=Lists!$I$18,IF(DAY(AG35)=21,EOMONTH(AG35,0),AG35+9),IF($Q$33=Lists!$I$19,EOMONTH(AG35,0),IF($Q$33=Lists!$I$20,EOMONTH(AG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AG35,11),\"\"))))))","v":"2028-06-30"},{"$f":"IF(AH35=\"\",\"\",IF($Q$33=Lists!$I$17,AH35+6,IF($Q$33=Lists!$I$18,IF(DAY(AH35)=21,EOMONTH(AH35,0),AH35+9),IF($Q$33=Lists!$I$19,EOMONTH(AH35,0),IF($Q$33=Lists!$I$20,EOMONTH(AH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AH35,11),\"\"))))))","v":"2029-06-30"},{"$f":"IF(AI35=\"\",\"\",IF($Q$33=Lists!$I$17,AI35+6,IF($Q$33=Lists!$I$18,IF(DAY(AI35)=21,EOMONTH(AI35,0),AI35+9),IF($Q$33=Lists!$I$19,EOMONTH(AI35,0),IF($Q$33=Lists!$I$20,EOMONTH(AI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AI35,11),\"\"))))))","v":"2030-06-30"},{"$f":"IF(AJ35=\"\",\"\",IF($Q$33=Lists!$I$17,AJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(AJ35)=21,EOMONTH(AJ35,0),AJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(AJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(AJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AJ35,11),\"\"))))))","v":"2031-06-30"},{"$f":"IF(AK35=\"\",\"\",IF($Q$33=Lists!$I$17,AK35+6,IF($Q$33=Lists!$I$18,IF(DAY(AK35)=21,EOMONTH(AK35,0),AK35+9),IF($Q$33=Lists!$I$19,EOMONTH(AK35,0),IF($Q$33=Lists!$I$20,EOMONTH(AK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AK35,11),\"\"))))))","v":""},{"$f":"IF(AL35=\"\",\"\",IF($Q$33=Lists!$I$17,AL35+6,IF($Q$33=Lists!$I$18,IF(DAY(AL35)=21,EOMONTH(AL35,0),AL35+9),IF($Q$33=Lists!$I$19,EOMONTH(AL35,0),IF($Q$33=Lists!$I$20,EOMONTH(AL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AL35,11),\"\"))))))","v":""},{"$f":"IF(AM35=\"\",\"\",IF($Q$33=Lists!$I$17,AM35+6,IF($Q$33=Lists!$I$18,IF(DAY(AM35)=21,EOMONTH(AM35,0),AM35+9),IF($Q$33=Lists!$I$19,EOMONTH(AM35,0),IF($Q$33=Lists!$I$20,EOMONTH(AM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AM35,11),\"\"))))))","v":""},{"$f":"IF(AN35=\"\",\"\",IF($Q$33=Lists!$I$17,AN35+6,IF($Q$33=Lists!$I$18,IF(DAY(AN35)=21,EOMONTH(AN35,0),AN35+9),IF($Q$33=Lists!$I$19,EOMONTH(AN35,0),IF($Q$33=Lists!$I$20,EOMONTH(AN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AN35,11),\"\"))))))","v":""},{"$f":"IF(AO35=\"\",\"\",IF($Q$33=Lists!$I$17,AO35+6,IF($Q$33=Lists!$I$18,IF(DAY(AO35)=21,EOMONTH(AO35,0),AO35+9),IF($Q$33=Lists!$I$19,EOMONTH(AO35,0),IF($Q$33=Lists!$I$20,EOMONTH(AO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AO35,11),\"\"))))))","v":""},{"$f":"IF(AP35=\"\",\"\",IF($Q$33=Lists!$I$17,AP35+6,IF($Q$33=Lists!$I$18,IF(DAY(AP35)=21,EOMONTH(AP35,0),AP35+9),IF($Q$33=Lists!$I$19,EOMONTH(AP35,0),IF($Q$33=Lists!$I$20,EOMONTH(AP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AP35,11),\"\"))))))","v":""},{"$f":"IF(AQ35=\"\",\"\",IF($Q$33=Lists!$I$17,AQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(AQ35)=21,EOMONTH(AQ35,0),AQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(AQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(AQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AQ35,11),\"\"))))))","v":""},{"$f":"IF(AR35=\"\",\"\",IF($Q$33=Lists!$I$17,AR35+6,IF($Q$33=Lists!$I$18,IF(DAY(AR35)=21,EOMONTH(AR35,0),AR35+9),IF($Q$33=Lists!$I$19,EOMONTH(AR35,0),IF($Q$33=Lists!$I$20,EOMONTH(AR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AR35,11),\"\"))))))","v":""},{"$f":"IF(AS35=\"\",\"\",IF($Q$33=Lists!$I$17,AS35+6,IF($Q$33=Lists!$I$18,IF(DAY(AS35)=21,EOMONTH(AS35,0),AS35+9),IF($Q$33=Lists!$I$19,EOMONTH(AS35,0),IF($Q$33=Lists!$I$20,EOMONTH(AS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AS35,11),\"\"))))))","v":""},{"$f":"IF(AT35=\"\",\"\",IF($Q$33=Lists!$I$17,AT35+6,IF($Q$33=Lists!$I$18,IF(DAY(AT35)=21,EOMONTH(AT35,0),AT35+9),IF($Q$33=Lists!$I$19,EOMONTH(AT35,0),IF($Q$33=Lists!$I$20,EOMONTH(AT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AT35,11),\"\"))))))","v":""},{"$f":"IF(AU35=\"\",\"\",IF($Q$33=Lists!$I$17,AU35+6,IF($Q$33=Lists!$I$18,IF(DAY(AU35)=21,EOMONTH(AU35,0),AU35+9),IF($Q$33=Lists!$I$19,EOMONTH(AU35,0),IF($Q$33=Lists!$I$20,EOMONTH(AU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AU35,11),\"\"))))))","v":""},{"$f":"IF(AV35=\"\",\"\",IF($Q$33=Lists!$I$17,AV35+6,IF($Q$33=Lists!$I$18,IF(DAY(AV35)=21,EOMONTH(AV35,0),AV35+9),IF($Q$33=Lists!$I$19,EOMONTH(AV35,0),IF($Q$33=Lists!$I$20,EOMONTH(AV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AV35,11),\"\"))))))","v":""},{"$f":"IF(AW35=\"\",\"\",IF($Q$33=Lists!$I$17,AW35+6,IF($Q$33=Lists!$I$18,IF(DAY(AW35)=21,EOMONTH(AW35,0),AW35+9),IF($Q$33=Lists!$I$19,EOMONTH(AW35,0),IF($Q$33=Lists!$I$20,EOMONTH(AW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AW35,11),\"\"))))))","v":""},{"$f":"IF(AX35=\"\",\"\",IF($Q$33=Lists!$I$17,AX35+6,IF($Q$33=Lists!$I$18,IF(DAY(AX35)=21,EOMONTH(AX35,0),AX35+9),IF($Q$33=Lists!$I$19,EOMONTH(AX35,0),IF($Q$33=Lists!$I$20,EOMONTH(AX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AX35,11),\"\"))))))","v":""},{"$f":"IF(AY35=\"\",\"\",IF($Q$33=Lists!$I$17,AY35+6,IF($Q$33=Lists!$I$18,IF(DAY(AY35)=21,EOMONTH(AY35,0),AY35+9),IF($Q$33=Lists!$I$19,EOMONTH(AY35,0),IF($Q$33=Lists!$I$20,EOMONTH(AY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AY35,11),\"\"))))))","v":""},{"$f":"IF(AZ35=\"\",\"\",IF($Q$33=Lists!$I$17,AZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(AZ35)=21,EOMONTH(AZ35,0),AZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(AZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(AZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AZ35,11),\"\"))))))","v":""},{"$f":"IF(BA35=\"\",\"\",IF($Q$33=Lists!$I$17,BA35+6,IF($Q$33=Lists!$I$18,IF(DAY(BA35)=21,EOMONTH(BA35,0),BA35+9),IF($Q$33=Lists!$I$19,EOMONTH(BA35,0),IF($Q$33=Lists!$I$20,EOMONTH(BA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BA35,11),\"\"))))))","v":""},{"$f":"IF(BB35=\"\",\"\",IF($Q$33=Lists!$I$17,BB35+6,IF($Q$33=Lists!$I$18,IF(DAY(BB35)=21,EOMONTH(BB35,0),BB35+9),IF($Q$33=Lists!$I$19,EOMONTH(BB35,0),IF($Q$33=Lists!$I$20,EOMONTH(BB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BB35,11),\"\"))))))","v":""},{"$f":"IF(BC35=\"\",\"\",IF($Q$33=Lists!$I$17,BC35+6,IF($Q$33=Lists!$I$18,IF(DAY(BC35)=21,EOMONTH(BC35,0),BC35+9),IF($Q$33=Lists!$I$19,EOMONTH(BC35,0),IF($Q$33=Lists!$I$20,EOMONTH(BC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BC35,11),\"\"))))))","v":""},{"$f":"IF(BD35=\"\",\"\",IF($Q$33=Lists!$I$17,BD35+6,IF($Q$33=Lists!$I$18,IF(DAY(BD35)=21,EOMONTH(BD35,0),BD35+9),IF($Q$33=Lists!$I$19,EOMONTH(BD35,0),IF($Q$33=Lists!$I$20,EOMONTH(BD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BD35,11),\"\"))))))","v":""},{"$f":"IF(BE35=\"\",\"\",IF($Q$33=Lists!$I$17,BE35+6,IF($Q$33=Lists!$I$18,IF(DAY(BE35)=21,EOMONTH(BE35,0),BE35+9),IF($Q$33=Lists!$I$19,EOMONTH(BE35,0),IF($Q$33=Lists!$I$20,EOMONTH(BE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BE35,11),\"\"))))))","v":""},{"$f":"IF(BF35=\"\",\"\",IF($Q$33=Lists!$I$17,BF35+6,IF($Q$33=Lists!$I$18,IF(DAY(BF35)=21,EOMONTH(BF35,0),BF35+9),IF($Q$33=Lists!$I$19,EOMONTH(BF35,0),IF($Q$33=Lists!$I$20,EOMONTH(BF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BF35,11),\"\"))))))","v":""},{"$f":"IF(BG35=\"\",\"\",IF($Q$33=Lists!$I$17,BG35+6,IF($Q$33=Lists!$I$18,IF(DAY(BG35)=21,EOMONTH(BG35,0),BG35+9),IF($Q$33=Lists!$I$19,EOMONTH(BG35,0),IF($Q$33=Lists!$I$20,EOMONTH(BG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BG35,11),\"\"))))))","v":""},{"$f":"IF(BH35=\"\",\"\",IF($Q$33=Lists!$I$17,BH35+6,IF($Q$33=Lists!$I$18,IF(DAY(BH35)=21,EOMONTH(BH35,0),BH35+9),IF($Q$33=Lists!$I$19,EOMONTH(BH35,0),IF($Q$33=Lists!$I$20,EOMONTH(BH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BH35,11),\"\"))))))","v":""},{"$f":"IF(BI35=\"\",\"\",IF($Q$33=Lists!$I$17,BI35+6,IF($Q$33=Lists!$I$18,IF(DAY(BI35)=21,EOMONTH(BI35,0),BI35+9),IF($Q$33=Lists!$I$19,EOMONTH(BI35,0),IF($Q$33=Lists!$I$20,EOMONTH(BI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BI35,11),\"\"))))))","v":""},{"$f":"IF(BJ35=\"\",\"\",IF($Q$33=Lists!$I$17,BJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(BJ35)=21,EOMONTH(BJ35,0),BJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(BJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(BJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BJ35,11),\"\"))))))","v":""},{"$f":"IF(BK35=\"\",\"\",IF($Q$33=Lists!$I$17,BK35+6,IF($Q$33=Lists!$I$18,IF(DAY(BK35)=21,EOMONTH(BK35,0),BK35+9),IF($Q$33=Lists!$I$19,EOMONTH(BK35,0),IF($Q$33=Lists!$I$20,EOMONTH(BK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BK35,11),\"\"))))))","v":""},{"$f":"IF(BL35=\"\",\"\",IF($Q$33=Lists!$I$17,BL35+6,IF($Q$33=Lists!$I$18,IF(DAY(BL35)=21,EOMONTH(BL35,0),BL35+9),IF($Q$33=Lists!$I$19,EOMONTH(BL35,0),IF($Q$33=Lists!$I$20,EOMONTH(BL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BL35,11),\"\"))))))","v":""},{"$f":"IF(BM35=\"\",\"\",IF($Q$33=Lists!$I$17,BM35+6,IF($Q$33=Lists!$I$18,IF(DAY(BM35)=21,EOMONTH(BM35,0),BM35+9),IF($Q$33=Lists!$I$19,EOMONTH(BM35,0),IF($Q$33=Lists!$I$20,EOMONTH(BM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BM35,11),\"\"))))))","v":""},{"$f":"IF(BN35=\"\",\"\",IF($Q$33=Lists!$I$17,BN35+6,IF($Q$33=Lists!$I$18,IF(DAY(BN35)=21,EOMONTH(BN35,0),BN35+9),IF($Q$33=Lists!$I$19,EOMONTH(BN35,0),IF($Q$33=Lists!$I$20,EOMONTH(BN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BN35,11),\"\"))))))","v":""},{"$f":"IF(BO35=\"\",\"\",IF($Q$33=Lists!$I$17,BO35+6,IF($Q$33=Lists!$I$18,IF(DAY(BO35)=21,EOMONTH(BO35,0),BO35+9),IF($Q$33=Lists!$I$19,EOMONTH(BO35,0),IF($Q$33=Lists!$I$20,EOMONTH(BO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BO35,11),\"\"))))))","v":""},{"$f":"IF(BP35=\"\",\"\",IF($Q$33=Lists!$I$17,BP35+6,IF($Q$33=Lists!$I$18,IF(DAY(BP35)=21,EOMONTH(BP35,0),BP35+9),IF($Q$33=Lists!$I$19,EOMONTH(BP35,0),IF($Q$33=Lists!$I$20,EOMONTH(BP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BP35,11),\"\"))))))","v":""},{"$f":"IF(BQ35=\"\",\"\",IF($Q$33=Lists!$I$17,BQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(BQ35)=21,EOMONTH(BQ35,0),BQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(BQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(BQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BQ35,11),\"\"))))))","v":""},{"$f":"IF(BR35=\"\",\"\",IF($Q$33=Lists!$I$17,BR35+6,IF($Q$33=Lists!$I$18,IF(DAY(BR35)=21,EOMONTH(BR35,0),BR35+9),IF($Q$33=Lists!$I$19,EOMONTH(BR35,0),IF($Q$33=Lists!$I$20,EOMONTH(BR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BR35,11),\"\"))))))","v":""},{"$f":"IF(BS35=\"\",\"\",IF($Q$33=Lists!$I$17,BS35+6,IF($Q$33=Lists!$I$18,IF(DAY(BS35)=21,EOMONTH(BS35,0),BS35+9),IF($Q$33=Lists!$I$19,EOMONTH(BS35,0),IF($Q$33=Lists!$I$20,EOMONTH(BS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BS35,11),\"\"))))))","v":""},{"$f":"IF(BT35=\"\",\"\",IF($Q$33=Lists!$I$17,BT35+6,IF($Q$33=Lists!$I$18,IF(DAY(BT35)=21,EOMONTH(BT35,0),BT35+9),IF($Q$33=Lists!$I$19,EOMONTH(BT35,0),IF($Q$33=Lists!$I$20,EOMONTH(BT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BT35,11),\"\"))))))","v":""},{"$f":"IF(BU35=\"\",\"\",IF($Q$33=Lists!$I$17,BU35+6,IF($Q$33=Lists!$I$18,IF(DAY(BU35)=21,EOMONTH(BU35,0),BU35+9),IF($Q$33=Lists!$I$19,EOMONTH(BU35,0),IF($Q$33=Lists!$I$20,EOMONTH(BU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BU35,11),\"\"))))))","v":""},{"$f":"IF(BV35=\"\",\"\",IF($Q$33=Lists!$I$17,BV35+6,IF($Q$33=Lists!$I$18,IF(DAY(BV35)=21,EOMONTH(BV35,0),BV35+9),IF($Q$33=Lists!$I$19,EOMONTH(BV35,0),IF($Q$33=Lists!$I$20,EOMONTH(BV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BV35,11),\"\"))))))","v":""},{"$f":"IF(BW35=\"\",\"\",IF($Q$33=Lists!$I$17,BW35+6,IF($Q$33=Lists!$I$18,IF(DAY(BW35)=21,EOMONTH(BW35,0),BW35+9),IF($Q$33=Lists!$I$19,EOMONTH(BW35,0),IF($Q$33=Lists!$I$20,EOMONTH(BW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BW35,11),\"\"))))))","v":""},{"$f":"IF(BX35=\"\",\"\",IF($Q$33=Lists!$I$17,BX35+6,IF($Q$33=Lists!$I$18,IF(DAY(BX35)=21,EOMONTH(BX35,0),BX35+9),IF($Q$33=Lists!$I$19,EOMONTH(BX35,0),IF($Q$33=Lists!$I$20,EOMONTH(BX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BX35,11),\"\"))))))","v":""},{"$f":"IF(BY35=\"\",\"\",IF($Q$33=Lists!$I$17,BY35+6,IF($Q$33=Lists!$I$18,IF(DAY(BY35)=21,EOMONTH(BY35,0),BY35+9),IF($Q$33=Lists!$I$19,EOMONTH(BY35,0),IF($Q$33=Lists!$I$20,EOMONTH(BY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BY35,11),\"\"))))))","v":""},{"$f":"IF(BZ35=\"\",\"\",IF($Q$33=Lists!$I$17,BZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(BZ35)=21,EOMONTH(BZ35,0),BZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(BZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(BZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BZ35,11),\"\"))))))","v":""},{"$f":"IF(CA35=\"\",\"\",IF($Q$33=Lists!$I$17,CA35+6,IF($Q$33=Lists!$I$18,IF(DAY(CA35)=21,EOMONTH(CA35,0),CA35+9),IF($Q$33=Lists!$I$19,EOMONTH(CA35,0),IF($Q$33=Lists!$I$20,EOMONTH(CA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CA35,11),\"\"))))))","v":""},{"$f":"IF(CB35=\"\",\"\",IF($Q$33=Lists!$I$17,CB35+6,IF($Q$33=Lists!$I$18,IF(DAY(CB35)=21,EOMONTH(CB35,0),CB35+9),IF($Q$33=Lists!$I$19,EOMONTH(CB35,0),IF($Q$33=Lists!$I$20,EOMONTH(CB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CB35,11),\"\"))))))","v":""},{"$f":"IF(CC35=\"\",\"\",IF($Q$33=Lists!$I$17,CC35+6,IF($Q$33=Lists!$I$18,IF(DAY(CC35)=21,EOMONTH(CC35,0),CC35+9),IF($Q$33=Lists!$I$19,EOMONTH(CC35,0),IF($Q$33=Lists!$I$20,EOMONTH(CC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CC35,11),\"\"))))))","v":""},{"$f":"IF(CD35=\"\",\"\",IF($Q$33=Lists!$I$17,CD35+6,IF($Q$33=Lists!$I$18,IF(DAY(CD35)=21,EOMONTH(CD35,0),CD35+9),IF($Q$33=Lists!$I$19,EOMONTH(CD35,0),IF($Q$33=Lists!$I$20,EOMONTH(CD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CD35,11),\"\"))))))","v":""},{"$f":"IF(CE35=\"\",\"\",IF($Q$33=Lists!$I$17,CE35+6,IF($Q$33=Lists!$I$18,IF(DAY(CE35)=21,EOMONTH(CE35,0),CE35+9),IF($Q$33=Lists!$I$19,EOMONTH(CE35,0),IF($Q$33=Lists!$I$20,EOMONTH(CE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CE35,11),\"\"))))))","v":""},{"$f":"IF(CF35=\"\",\"\",IF($Q$33=Lists!$I$17,CF35+6,IF($Q$33=Lists!$I$18,IF(DAY(CF35)=21,EOMONTH(CF35,0),CF35+9),IF($Q$33=Lists!$I$19,EOMONTH(CF35,0),IF($Q$33=Lists!$I$20,EOMONTH(CF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CF35,11),\"\"))))))","v":""},{"$f":"IF(CG35=\"\",\"\",IF($Q$33=Lists!$I$17,CG35+6,IF($Q$33=Lists!$I$18,IF(DAY(CG35)=21,EOMONTH(CG35,0),CG35+9),IF($Q$33=Lists!$I$19,EOMONTH(CG35,0),IF($Q$33=Lists!$I$20,EOMONTH(CG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CG35,11),\"\"))))))","v":""},{"$f":"IF(CH35=\"\",\"\",IF($Q$33=Lists!$I$17,CH35+6,IF($Q$33=Lists!$I$18,IF(DAY(CH35)=21,EOMONTH(CH35,0),CH35+9),IF($Q$33=Lists!$I$19,EOMONTH(CH35,0),IF($Q$33=Lists!$I$20,EOMONTH(CH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CH35,11),\"\"))))))","v":""},{"$f":"IF(CI35=\"\",\"\",IF($Q$33=Lists!$I$17,CI35+6,IF($Q$33=Lists!$I$18,IF(DAY(CI35)=21,EOMONTH(CI35,0),CI35+9),IF($Q$33=Lists!$I$19,EOMONTH(CI35,0),IF($Q$33=Lists!$I$20,EOMONTH(CI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CI35,11),\"\"))))))","v":""},{"$f":"IF(CJ35=\"\",\"\",IF($Q$33=Lists!$I$17,CJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(CJ35)=21,EOMONTH(CJ35,0),CJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(CJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(CJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CJ35,11),\"\"))))))","v":""},{"$f":"IF(CK35=\"\",\"\",IF($Q$33=Lists!$I$17,CK35+6,IF($Q$33=Lists!$I$18,IF(DAY(CK35)=21,EOMONTH(CK35,0),CK35+9),IF($Q$33=Lists!$I$19,EOMONTH(CK35,0),IF($Q$33=Lists!$I$20,EOMONTH(CK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CK35,11),\"\"))))))","v":""},{"$f":"IF(CL35=\"\",\"\",IF($Q$33=Lists!$I$17,CL35+6,IF($Q$33=Lists!$I$18,IF(DAY(CL35)=21,EOMONTH(CL35,0),CL35+9),IF($Q$33=Lists!$I$19,EOMONTH(CL35,0),IF($Q$33=Lists!$I$20,EOMONTH(CL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CL35,11),\"\"))))))","v":""},{"$f":"IF(CM35=\"\",\"\",IF($Q$33=Lists!$I$17,CM35+6,IF($Q$33=Lists!$I$18,IF(DAY(CM35)=21,EOMONTH(CM35,0),CM35+9),IF($Q$33=Lists!$I$19,EOMONTH(CM35,0),IF($Q$33=Lists!$I$20,EOMONTH(CM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CM35,11),\"\"))))))","v":""},{"$f":"IF(CN35=\"\",\"\",IF($Q$33=Lists!$I$17,CN35+6,IF($Q$33=Lists!$I$18,IF(DAY(CN35)=21,EOMONTH(CN35,0),CN35+9),IF($Q$33=Lists!$I$19,EOMONTH(CN35,0),IF($Q$33=Lists!$I$20,EOMONTH(CN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CN35,11),\"\"))))))","v":""},{"$f":"IF(CO35=\"\",\"\",IF($Q$33=Lists!$I$17,CO35+6,IF($Q$33=Lists!$I$18,IF(DAY(CO35)=21,EOMONTH(CO35,0),CO35+9),IF($Q$33=Lists!$I$19,EOMONTH(CO35,0),IF($Q$33=Lists!$I$20,EOMONTH(CO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CO35,11),\"\"))))))","v":""},{"$f":"IF(CP35=\"\",\"\",IF($Q$33=Lists!$I$17,CP35+6,IF($Q$33=Lists!$I$18,IF(DAY(CP35)=21,EOMONTH(CP35,0),CP35+9),IF($Q$33=Lists!$I$19,EOMONTH(CP35,0),IF($Q$33=Lists!$I$20,EOMONTH(CP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CP35,11),\"\"))))))","v":""},{"$f":"IF(CQ35=\"\",\"\",IF($Q$33=Lists!$I$17,CQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(CQ35)=21,EOMONTH(CQ35,0),CQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(CQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(CQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CQ35,11),\"\"))))))","v":""},{"$f":"IF(CR35=\"\",\"\",IF($Q$33=Lists!$I$17,CR35+6,IF($Q$33=Lists!$I$18,IF(DAY(CR35)=21,EOMONTH(CR35,0),CR35+9),IF($Q$33=Lists!$I$19,EOMONTH(CR35,0),IF($Q$33=Lists!$I$20,EOMONTH(CR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CR35,11),\"\"))))))","v":""},{"$f":"IF(CS35=\"\",\"\",IF($Q$33=Lists!$I$17,CS35+6,IF($Q$33=Lists!$I$18,IF(DAY(CS35)=21,EOMONTH(CS35,0),CS35+9),IF($Q$33=Lists!$I$19,EOMONTH(CS35,0),IF($Q$33=Lists!$I$20,EOMONTH(CS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CS35,11),\"\"))))))","v":""},{"$f":"IF(CT35=\"\",\"\",IF($Q$33=Lists!$I$17,CT35+6,IF($Q$33=Lists!$I$18,IF(DAY(CT35)=21,EOMONTH(CT35,0),CT35+9),IF($Q$33=Lists!$I$19,EOMONTH(CT35,0),IF($Q$33=Lists!$I$20,EOMONTH(CT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CT35,11),\"\"))))))","v":""},{"$f":"IF(CU35=\"\",\"\",IF($Q$33=Lists!$I$17,CU35+6,IF($Q$33=Lists!$I$18,IF(DAY(CU35)=21,EOMONTH(CU35,0),CU35+9),IF($Q$33=Lists!$I$19,EOMONTH(CU35,0),IF($Q$33=Lists!$I$20,EOMONTH(CU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CU35,11),\"\"))))))","v":""},{"$f":"IF(CV35=\"\",\"\",IF($Q$33=Lists!$I$17,CV35+6,IF($Q$33=Lists!$I$18,IF(DAY(CV35)=21,EOMONTH(CV35,0),CV35+9),IF($Q$33=Lists!$I$19,EOMONTH(CV35,0),IF($Q$33=Lists!$I$20,EOMONTH(CV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CV35,11),\"\"))))))","v":""},{"$f":"IF(CW35=\"\",\"\",IF($Q$33=Lists!$I$17,CW35+6,IF($Q$33=Lists!$I$18,IF(DAY(CW35)=21,EOMONTH(CW35,0),CW35+9),IF($Q$33=Lists!$I$19,EOMONTH(CW35,0),IF($Q$33=Lists!$I$20,EOMONTH(CW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CW35,11),\"\"))))))","v":""},{"$f":"IF(CX35=\"\",\"\",IF($Q$33=Lists!$I$17,CX35+6,IF($Q$33=Lists!$I$18,IF(DAY(CX35)=21,EOMONTH(CX35,0),CX35+9),IF($Q$33=Lists!$I$19,EOMONTH(CX35,0),IF($Q$33=Lists!$I$20,EOMONTH(CX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CX35,11),\"\"))))))","v":""},{"$f":"IF(CY35=\"\",\"\",IF($Q$33=Lists!$I$17,CY35+6,IF($Q$33=Lists!$I$18,IF(DAY(CY35)=21,EOMONTH(CY35,0),CY35+9),IF($Q$33=Lists!$I$19,EOMONTH(CY35,0),IF($Q$33=Lists!$I$20,EOMONTH(CY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CY35,11),\"\"))))))","v":""},{"$f":"IF(CZ35=\"\",\"\",IF($Q$33=Lists!$I$17,CZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(CZ35)=21,EOMONTH(CZ35,0),CZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(CZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(CZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CZ35,11),\"\"))))))","v":""},{"$f":"IF(DA35=\"\",\"\",IF($Q$33=Lists!$I$17,DA35+6,IF($Q$33=Lists!$I$18,IF(DAY(DA35)=21,EOMONTH(DA35,0),DA35+9),IF($Q$33=Lists!$I$19,EOMONTH(DA35,0),IF($Q$33=Lists!$I$20,EOMONTH(DA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DA35,11),\"\"))))))","v":""},{"$f":"IF(DB35=\"\",\"\",IF($Q$33=Lists!$I$17,DB35+6,IF($Q$33=Lists!$I$18,IF(DAY(DB35)=21,EOMONTH(DB35,0),DB35+9),IF($Q$33=Lists!$I$19,EOMONTH(DB35,0),IF($Q$33=Lists!$I$20,EOMONTH(DB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DB35,11),\"\"))))))","v":""},{"$f":"IF(DC35=\"\",\"\",IF($Q$33=Lists!$I$17,DC35+6,IF($Q$33=Lists!$I$18,IF(DAY(DC35)=21,EOMONTH(DC35,0),DC35+9),IF($Q$33=Lists!$I$19,EOMONTH(DC35,0),IF($Q$33=Lists!$I$20,EOMONTH(DC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DC35,11),\"\"))))))","v":""},{"$f":"IF(DD35=\"\",\"\",IF($Q$33=Lists!$I$17,DD35+6,IF($Q$33=Lists!$I$18,IF(DAY(DD35)=21,EOMONTH(DD35,0),DD35+9),IF($Q$33=Lists!$I$19,EOMONTH(DD35,0),IF($Q$33=Lists!$I$20,EOMONTH(DD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DD35,11),\"\"))))))","v":""},{"$f":"IF(DE35=\"\",\"\",IF($Q$33=Lists!$I$17,DE35+6,IF($Q$33=Lists!$I$18,IF(DAY(DE35)=21,EOMONTH(DE35,0),DE35+9),IF($Q$33=Lists!$I$19,EOMONTH(DE35,0),IF($Q$33=Lists!$I$20,EOMONTH(DE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DE35,11),\"\"))))))","v":""},{"$f":"IF(DF35=\"\",\"\",IF($Q$33=Lists!$I$17,DF35+6,IF($Q$33=Lists!$I$18,IF(DAY(DF35)=21,EOMONTH(DF35,0),DF35+9),IF($Q$33=Lists!$I$19,EOMONTH(DF35,0),IF($Q$33=Lists!$I$20,EOMONTH(DF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DF35,11),\"\"))))))","v":""},{"$f":"IF(DG35=\"\",\"\",IF($Q$33=Lists!$I$17,DG35+6,IF($Q$33=Lists!$I$18,IF(DAY(DG35)=21,EOMONTH(DG35,0),DG35+9),IF($Q$33=Lists!$I$19,EOMONTH(DG35,0),IF($Q$33=Lists!$I$20,EOMONTH(DG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DG35,11),\"\"))))))","v":""},{"$f":"IF(DH35=\"\",\"\",IF($Q$33=Lists!$I$17,DH35+6,IF($Q$33=Lists!$I$18,IF(DAY(DH35)=21,EOMONTH(DH35,0),DH35+9),IF($Q$33=Lists!$I$19,EOMONTH(DH35,0),IF($Q$33=Lists!$I$20,EOMONTH(DH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DH35,11),\"\"))))))","v":""},{"$f":"IF(DI35=\"\",\"\",IF($Q$33=Lists!$I$17,DI35+6,IF($Q$33=Lists!$I$18,IF(DAY(DI35)=21,EOMONTH(DI35,0),DI35+9),IF($Q$33=Lists!$I$19,EOMONTH(DI35,0),IF($Q$33=Lists!$I$20,EOMONTH(DI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DI35,11),\"\"))))))","v":""},{"$f":"IF(DJ35=\"\",\"\",IF($Q$33=Lists!$I$17,DJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(DJ35)=21,EOMONTH(DJ35,0),DJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(DJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(DJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DJ35,11),\"\"))))))","v":""},{"$f":"IF(DK35=\"\",\"\",IF($Q$33=Lists!$I$17,DK35+6,IF($Q$33=Lists!$I$18,IF(DAY(DK35)=21,EOMONTH(DK35,0),DK35+9),IF($Q$33=Lists!$I$19,EOMONTH(DK35,0),IF($Q$33=Lists!$I$20,EOMONTH(DK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DK35,11),\"\"))))))","v":""},{"$f":"IF(DL35=\"\",\"\",IF($Q$33=Lists!$I$17,DL35+6,IF($Q$33=Lists!$I$18,IF(DAY(DL35)=21,EOMONTH(DL35,0),DL35+9),IF($Q$33=Lists!$I$19,EOMONTH(DL35,0),IF($Q$33=Lists!$I$20,EOMONTH(DL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DL35,11),\"\"))))))","v":""},{"$f":"IF(DM35=\"\",\"\",IF($Q$33=Lists!$I$17,DM35+6,IF($Q$33=Lists!$I$18,IF(DAY(DM35)=21,EOMONTH(DM35,0),DM35+9),IF($Q$33=Lists!$I$19,EOMONTH(DM35,0),IF($Q$33=Lists!$I$20,EOMONTH(DM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DM35,11),\"\"))))))","v":""},{"$f":"IF(DN35=\"\",\"\",IF($Q$33=Lists!$I$17,DN35+6,IF($Q$33=Lists!$I$18,IF(DAY(DN35)=21,EOMONTH(DN35,0),DN35+9),IF($Q$33=Lists!$I$19,EOMONTH(DN35,0),IF($Q$33=Lists!$I$20,EOMONTH(DN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DN35,11),\"\"))))))","v":""},{"$f":"IF(DO35=\"\",\"\",IF($Q$33=Lists!$I$17,DO35+6,IF($Q$33=Lists!$I$18,IF(DAY(DO35)=21,EOMONTH(DO35,0),DO35+9),IF($Q$33=Lists!$I$19,EOMONTH(DO35,0),IF($Q$33=Lists!$I$20,EOMONTH(DO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DO35,11),\"\"))))))","v":""},{"$f":"IF(DP35=\"\",\"\",IF($Q$33=Lists!$I$17,DP35+6,IF($Q$33=Lists!$I$18,IF(DAY(DP35)=21,EOMONTH(DP35,0),DP35+9),IF($Q$33=Lists!$I$19,EOMONTH(DP35,0),IF($Q$33=Lists!$I$20,EOMONTH(DP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DP35,11),\"\"))))))","v":""},{"$f":"IF(DQ35=\"\",\"\",IF($Q$33=Lists!$I$17,DQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(DQ35)=21,EOMONTH(DQ35,0),DQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(DQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(DQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DQ35,11),\"\"))))))","v":""},{"$f":"IF(DR35=\"\",\"\",IF($Q$33=Lists!$I$17,DR35+6,IF($Q$33=Lists!$I$18,IF(DAY(DR35)=21,EOMONTH(DR35,0),DR35+9),IF($Q$33=Lists!$I$19,EOMONTH(DR35,0),IF($Q$33=Lists!$I$20,EOMONTH(DR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DR35,11),\"\"))))))","v":""},{"$f":"IF(DS35=\"\",\"\",IF($Q$33=Lists!$I$17,DS35+6,IF($Q$33=Lists!$I$18,IF(DAY(DS35)=21,EOMONTH(DS35,0),DS35+9),IF($Q$33=Lists!$I$19,EOMONTH(DS35,0),IF($Q$33=Lists!$I$20,EOMONTH(DS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DS35,11),\"\"))))))","v":""},{"$f":"IF(DT35=\"\",\"\",IF($Q$33=Lists!$I$17,DT35+6,IF($Q$33=Lists!$I$18,IF(DAY(DT35)=21,EOMONTH(DT35,0),DT35+9),IF($Q$33=Lists!$I$19,EOMONTH(DT35,0),IF($Q$33=Lists!$I$20,EOMONTH(DT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DT35,11),\"\"))))))","v":""},{"$f":"IF(DU35=\"\",\"\",IF($Q$33=Lists!$I$17,DU35+6,IF($Q$33=Lists!$I$18,IF(DAY(DU35)=21,EOMONTH(DU35,0),DU35+9),IF($Q$33=Lists!$I$19,EOMONTH(DU35,0),IF($Q$33=Lists!$I$20,EOMONTH(DU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DU35,11),\"\"))))))","v":""},{"$f":"IF(DV35=\"\",\"\",IF($Q$33=Lists!$I$17,DV35+6,IF($Q$33=Lists!$I$18,IF(DAY(DV35)=21,EOMONTH(DV35,0),DV35+9),IF($Q$33=Lists!$I$19,EOMONTH(DV35,0),IF($Q$33=Lists!$I$20,EOMONTH(DV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DV35,11),\"\"))))))","v":""},{"$f":"IF(DW35=\"\",\"\",IF($Q$33=Lists!$I$17,DW35+6,IF($Q$33=Lists!$I$18,IF(DAY(DW35)=21,EOMONTH(DW35,0),DW35+9),IF($Q$33=Lists!$I$19,EOMONTH(DW35,0),IF($Q$33=Lists!$I$20,EOMONTH(DW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DW35,11),\"\"))))))","v":""},{"$f":"IF(DX35=\"\",\"\",IF($Q$33=Lists!$I$17,DX35+6,IF($Q$33=Lists!$I$18,IF(DAY(DX35)=21,EOMONTH(DX35,0),DX35+9),IF($Q$33=Lists!$I$19,EOMONTH(DX35,0),IF($Q$33=Lists!$I$20,EOMONTH(DX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DX35,11),\"\"))))))","v":""},{"$f":"IF(DY35=\"\",\"\",IF($Q$33=Lists!$I$17,DY35+6,IF($Q$33=Lists!$I$18,IF(DAY(DY35)=21,EOMONTH(DY35,0),DY35+9),IF($Q$33=Lists!$I$19,EOMONTH(DY35,0),IF($Q$33=Lists!$I$20,EOMONTH(DY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DY35,11),\"\"))))))","v":""},{"$f":"IF(DZ35=\"\",\"\",IF($Q$33=Lists!$I$17,DZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(DZ35)=21,EOMONTH(DZ35,0),DZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(DZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(DZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DZ35,11),\"\"))))))","v":""},{"$f":"IF(EA35=\"\",\"\",IF($Q$33=Lists!$I$17,EA35+6,IF($Q$33=Lists!$I$18,IF(DAY(EA35)=21,EOMONTH(EA35,0),EA35+9),IF($Q$33=Lists!$I$19,EOMONTH(EA35,0),IF($Q$33=Lists!$I$20,EOMONTH(EA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EA35,11),\"\"))))))","v":""},{"$f":"IF(EB35=\"\",\"\",IF($Q$33=Lists!$I$17,EB35+6,IF($Q$33=Lists!$I$18,IF(DAY(EB35)=21,EOMONTH(EB35,0),EB35+9),IF($Q$33=Lists!$I$19,EOMONTH(EB35,0),IF($Q$33=Lists!$I$20,EOMONTH(EB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EB35,11),\"\"))))))","v":""},{"$f":"IF(EC35=\"\",\"\",IF($Q$33=Lists!$I$17,EC35+6,IF($Q$33=Lists!$I$18,IF(DAY(EC35)=21,EOMONTH(EC35,0),EC35+9),IF($Q$33=Lists!$I$19,EOMONTH(EC35,0),IF($Q$33=Lists!$I$20,EOMONTH(EC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EC35,11),\"\"))))))","v":""},{"$f":"IF(ED35=\"\",\"\",IF($Q$33=Lists!$I$17,ED35+6,IF($Q$33=Lists!$I$18,IF(DAY(ED35)=21,EOMONTH(ED35,0),ED35+9),IF($Q$33=Lists!$I$19,EOMONTH(ED35,0),IF($Q$33=Lists!$I$20,EOMONTH(ED35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(ED35,11),\"\"))))))","v":""},{"$f":"IF(EE35=\"\",\"\",IF($Q$33=Lists!$I$17,EE35+6,IF($Q$33=Lists!$I$18,IF(DAY(EE35)=21,EOMONTH(EE35,0),EE35+9),IF($Q$33=Lists!$I$19,EOMONTH(EE35,0),IF($Q$33=Lists!$I$20,EOMONTH(EE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EE35,11),\"\"))))))","v":""},{"$f":"IF(EF35=\"\",\"\",IF($Q$33=Lists!$I$17,EF35+6,IF($Q$33=Lists!$I$18,IF(DAY(EF35)=21,EOMONTH(EF35,0),EF35+9),IF($Q$33=Lists!$I$19,EOMONTH(EF35,0),IF($Q$33=Lists!$I$20,EOMONTH(EF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EF35,11),\"\"))))))","v":""},{"$f":"IF(EG35=\"\",\"\",IF($Q$33=Lists!$I$17,EG35+6,IF($Q$33=Lists!$I$18,IF(DAY(EG35)=21,EOMONTH(EG35,0),EG35+9),IF($Q$33=Lists!$I$19,EOMONTH(EG35,0),IF($Q$33=Lists!$I$20,EOMONTH(EG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EG35,11),\"\"))))))","v":""},{"$f":"IF(EH35=\"\",\"\",IF($Q$33=Lists!$I$17,EH35+6,IF($Q$33=Lists!$I$18,IF(DAY(EH35)=21,EOMONTH(EH35,0),EH35+9),IF($Q$33=Lists!$I$19,EOMONTH(EH35,0),IF($Q$33=Lists!$I$20,EOMONTH(EH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EH35,11),\"\"))))))","v":""},{"$f":"IF(EI35=\"\",\"\",IF($Q$33=Lists!$I$17,EI35+6,IF($Q$33=Lists!$I$18,IF(DAY(EI35)=21,EOMONTH(EI35,0),EI35+9),IF($Q$33=Lists!$I$19,EOMONTH(EI35,0),IF($Q$33=Lists!$I$20,EOMONTH(EI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EI35,11),\"\"))))))","v":""},{"$f":"IF(EJ35=\"\",\"\",IF($Q$33=Lists!$I$17,EJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(EJ35)=21,EOMONTH(EJ35,0),EJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(EJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(EJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EJ35,11),\"\"))))))","v":""},{"$f":"IF(EK35=\"\",\"\",IF($Q$33=Lists!$I$17,EK35+6,IF($Q$33=Lists!$I$18,IF(DAY(EK35)=21,EOMONTH(EK35,0),EK35+9),IF($Q$33=Lists!$I$19,EOMONTH(EK35,0),IF($Q$33=Lists!$I$20,EOMONTH(EK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EK35,11),\"\"))))))","v":""},{"$f":"IF(EL35=\"\",\"\",IF($Q$33=Lists!$I$17,EL35+6,IF($Q$33=Lists!$I$18,IF(DAY(EL35)=21,EOMONTH(EL35,0),EL35+9),IF($Q$33=Lists!$I$19,EOMONTH(EL35,0),IF($Q$33=Lists!$I$20,EOMONTH(EL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EL35,11),\"\"))))))","v":""},{"$f":"IF(EM35=\"\",\"\",IF($Q$33=Lists!$I$17,EM35+6,IF($Q$33=Lists!$I$18,IF(DAY(EM35)=21,EOMONTH(EM35,0),EM35+9),IF($Q$33=Lists!$I$19,EOMONTH(EM35,0),IF($Q$33=Lists!$I$20,EOMONTH(EM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EM35,11),\"\"))))))","v":""},{"$f":"IF(EN35=\"\",\"\",IF($Q$33=Lists!$I$17,EN35+6,IF($Q$33=Lists!$I$18,IF(DAY(EN35)=21,EOMONTH(EN35,0),EN35+9),IF($Q$33=Lists!$I$19,EOMONTH(EN35,0),IF($Q$33=Lists!$I$20,EOMONTH(EN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EN35,11),\"\"))))))","v":""},{"$f":"IF(EO35=\"\",\"\",IF($Q$33=Lists!$I$17,EO35+6,IF($Q$33=Lists!$I$18,IF(DAY(EO35)=21,EOMONTH(EO35,0),EO35+9),IF($Q$33=Lists!$I$19,EOMONTH(EO35,0),IF($Q$33=Lists!$I$20,EOMONTH(EO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EO35,11),\"\"))))))","v":""},{"$f":"IF(EP35=\"\",\"\",IF($Q$33=Lists!$I$17,EP35+6,IF($Q$33=Lists!$I$18,IF(DAY(EP35)=21,EOMONTH(EP35,0),EP35+9),IF($Q$33=Lists!$I$19,EOMONTH(EP35,0),IF($Q$33=Lists!$I$20,EOMONTH(EP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EP35,11),\"\"))))))","v":""},{"$f":"IF(EQ35=\"\",\"\",IF($Q$33=Lists!$I$17,EQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(EQ35)=21,EOMONTH(EQ35,0),EQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(EQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(EQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EQ35,11),\"\"))))))","v":""},{"$f":"IF(ER35=\"\",\"\",IF($Q$33=Lists!$I$17,ER35+6,IF($Q$33=Lists!$I$18,IF(DAY(ER35)=21,EOMONTH(ER35,0),ER35+9),IF($Q$33=Lists!$I$19,EOMONTH(ER35,0),IF($Q$33=Lists!$I$20,EOMONTH(ER35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(ER35,11),\"\"))))))","v":""},{"$f":"IF(ES35=\"\",\"\",IF($Q$33=Lists!$I$17,ES35+6,IF($Q$33=Lists!$I$18,IF(DAY(ES35)=21,EOMONTH(ES35,0),ES35+9),IF($Q$33=Lists!$I$19,EOMONTH(ES35,0),IF($Q$33=Lists!$I$20,EOMONTH(ES35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(ES35,11),\"\"))))))","v":""},{"$f":"IF(ET35=\"\",\"\",IF($Q$33=Lists!$I$17,ET35+6,IF($Q$33=Lists!$I$18,IF(DAY(ET35)=21,EOMONTH(ET35,0),ET35+9),IF($Q$33=Lists!$I$19,EOMONTH(ET35,0),IF($Q$33=Lists!$I$20,EOMONTH(ET35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(ET35,11),\"\"))))))","v":""},{"$f":"IF(EU35=\"\",\"\",IF($Q$33=Lists!$I$17,EU35+6,IF($Q$33=Lists!$I$18,IF(DAY(EU35)=21,EOMONTH(EU35,0),EU35+9),IF($Q$33=Lists!$I$19,EOMONTH(EU35,0),IF($Q$33=Lists!$I$20,EOMONTH(EU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EU35,11),\"\"))))))","v":""},{"$f":"IF(EV35=\"\",\"\",IF($Q$33=Lists!$I$17,EV35+6,IF($Q$33=Lists!$I$18,IF(DAY(EV35)=21,EOMONTH(EV35,0),EV35+9),IF($Q$33=Lists!$I$19,EOMONTH(EV35,0),IF($Q$33=Lists!$I$20,EOMONTH(EV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EV35,11),\"\"))))))","v":""},{"$f":"IF(EW35=\"\",\"\",IF($Q$33=Lists!$I$17,EW35+6,IF($Q$33=Lists!$I$18,IF(DAY(EW35)=21,EOMONTH(EW35,0),EW35+9),IF($Q$33=Lists!$I$19,EOMONTH(EW35,0),IF($Q$33=Lists!$I$20,EOMONTH(EW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EW35,11),\"\"))))))","v":""},{"$f":"IF(EX35=\"\",\"\",IF($Q$33=Lists!$I$17,EX35+6,IF($Q$33=Lists!$I$18,IF(DAY(EX35)=21,EOMONTH(EX35,0),EX35+9),IF($Q$33=Lists!$I$19,EOMONTH(EX35,0),IF($Q$33=Lists!$I$20,EOMONTH(EX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EX35,11),\"\"))))))","v":""},{"$f":"IF(EY35=\"\",\"\",IF($Q$33=Lists!$I$17,EY35+6,IF($Q$33=Lists!$I$18,IF(DAY(EY35)=21,EOMONTH(EY35,0),EY35+9),IF($Q$33=Lists!$I$19,EOMONTH(EY35,0),IF($Q$33=Lists!$I$20,EOMONTH(EY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EY35,11),\"\"))))))","v":""},{"$f":"IF(EZ35=\"\",\"\",IF($Q$33=Lists!$I$17,EZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(EZ35)=21,EOMONTH(EZ35,0),EZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(EZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(EZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EZ35,11),\"\"))))))","v":""},{"$f":"IF(FA35=\"\",\"\",IF($Q$33=Lists!$I$17,FA35+6,IF($Q$33=Lists!$I$18,IF(DAY(FA35)=21,EOMONTH(FA35,0),FA35+9),IF($Q$33=Lists!$I$19,EOMONTH(FA35,0),IF($Q$33=Lists!$I$20,EOMONTH(FA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(FA35,11),\"\"))))))","v":""},{"$f":"IF(FB35=\"\",\"\",IF($Q$33=Lists!$I$17,FB35+6,IF($Q$33=Lists!$I$18,IF(DAY(FB35)=21,EOMONTH(FB35,0),FB35+9),IF($Q$33=Lists!$I$19,EOMONTH(FB35,0),IF($Q$33=Lists!$I$20,EOMONTH(FB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(FB35,11),\"\"))))))","v":""},{"$f":"IF(FC35=\"\",\"\",IF($Q$33=Lists!$I$17,FC35+6,IF($Q$33=Lists!$I$18,IF(DAY(FC35)=21,EOMONTH(FC35,0),FC35+9),IF($Q$33=Lists!$I$19,EOMONTH(FC35,0),IF($Q$33=Lists!$I$20,EOMONTH(FC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(FC35,11),\"\"))))))","v":""}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},"названия периодов отчетности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AA32,MONTH(AA35),$Z33:AA33,YEAR(AA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AA32=1,\"янв\",IF(AA32=2,\"фев\",IF(AA32=3,\"мар\",IF(AA32=4,\"апр\",IF(AA32=5,\"май\",IF(AA32=6,\"июн\",IF(AA32=7,\"июл\",IF(AA32=8,\"авг\",IF(AA32=9,\"сен\",IF(AA32=10,\"окт\",IF(AA32=11,\"ноя\",\"дек\")))))))))))&AA33,IF($Q$33=Lists!$I$19,AA35,IF($Q$33=Lists!$I$20,(INT((AA32-1)/3)+1)&\"кв\"&AA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AA35)&\"г.\",\"\"))))))","v":"1 год"},{"$f":"IF(AB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AB32,MONTH(AB35),$Z33:AB33,YEAR(AB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AB32=1,\"янв\",IF(AB32=2,\"фев\",IF(AB32=3,\"мар\",IF(AB32=4,\"апр\",IF(AB32=5,\"май\",IF(AB32=6,\"июн\",IF(AB32=7,\"июл\",IF(AB32=8,\"авг\",IF(AB32=9,\"сен\",IF(AB32=10,\"окт\",IF(AB32=11,\"ноя\",\"дек\")))))))))))&AB33,IF($Q$33=Lists!$I$19,AB35,IF($Q$33=Lists!$I$20,(INT((AB32-1)/3)+1)&\"кв\"&AB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AB35)&\"г.\",\"\"))))))","v":"2 год"},{"$f":"IF(AC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AC32,MONTH(AC35),$Z33:AC33,YEAR(AC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AC32=1,\"янв\",IF(AC32=2,\"фев\",IF(AC32=3,\"мар\",IF(AC32=4,\"апр\",IF(AC32=5,\"май\",IF(AC32=6,\"июн\",IF(AC32=7,\"июл\",IF(AC32=8,\"авг\",IF(AC32=9,\"сен\",IF(AC32=10,\"окт\",IF(AC32=11,\"ноя\",\"дек\")))))))))))&AC33,IF($Q$33=Lists!$I$19,AC35,IF($Q$33=Lists!$I$20,(INT((AC32-1)/3)+1)&\"кв\"&AC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AC35)&\"г.\",\"\"))))))","v":"3 год"},{"$f":"IF(AD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AD32,MONTH(AD35),$Z33:AD33,YEAR(AD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AD32=1,\"янв\",IF(AD32=2,\"фев\",IF(AD32=3,\"мар\",IF(AD32=4,\"апр\",IF(AD32=5,\"май\",IF(AD32=6,\"июн\",IF(AD32=7,\"июл\",IF(AD32=8,\"авг\",IF(AD32=9,\"сен\",IF(AD32=10,\"окт\",IF(AD32=11,\"ноя\",\"дек\")))))))))))&AD33,IF($Q$33=Lists!$I$19,AD35,IF($Q$33=Lists!$I$20,(INT((AD32-1)/3)+1)&\"кв\"&AD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AD35)&\"г.\",\"\"))))))","v":"4 год"},{"$f":"IF(AE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AE32,MONTH(AE35),$Z33:AE33,YEAR(AE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AE32=1,\"янв\",IF(AE32=2,\"фев\",IF(AE32=3,\"мар\",IF(AE32=4,\"апр\",IF(AE32=5,\"май\",IF(AE32=6,\"июн\",IF(AE32=7,\"июл\",IF(AE32=8,\"авг\",IF(AE32=9,\"сен\",IF(AE32=10,\"окт\",IF(AE32=11,\"ноя\",\"дек\")))))))))))&AE33,IF($Q$33=Lists!$I$19,AE35,IF($Q$33=Lists!$I$20,(INT((AE32-1)/3)+1)&\"кв\"&AE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AE35)&\"г.\",\"\"))))))","v":"5 год"},{"$f":"IF(AF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AF32,MONTH(AF35),$Z33:AF33,YEAR(AF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AF32=1,\"янв\",IF(AF32=2,\"фев\",IF(AF32=3,\"мар\",IF(AF32=4,\"апр\",IF(AF32=5,\"май\",IF(AF32=6,\"июн\",IF(AF32=7,\"июл\",IF(AF32=8,\"авг\",IF(AF32=9,\"сен\",IF(AF32=10,\"окт\",IF(AF32=11,\"ноя\",\"дек\")))))))))))&AF33,IF($Q$33=Lists!$I$19,AF35,IF($Q$33=Lists!$I$20,(INT((AF32-1)/3)+1)&\"кв\"&AF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AF35)&\"г.\",\"\"))))))","v":"6 год"},{"$f":"IF(AG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AG32,MONTH(AG35),$Z33:AG33,YEAR(AG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AG32=1,\"янв\",IF(AG32=2,\"фев\",IF(AG32=3,\"мар\",IF(AG32=4,\"апр\",IF(AG32=5,\"май\",IF(AG32=6,\"июн\",IF(AG32=7,\"июл\",IF(AG32=8,\"авг\",IF(AG32=9,\"сен\",IF(AG32=10,\"окт\",IF(AG32=11,\"ноя\",\"дек\")))))))))))&AG33,IF($Q$33=Lists!$I$19,AG35,IF($Q$33=Lists!$I$20,(INT((AG32-1)/3)+1)&\"кв\"&AG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AG35)&\"г.\",\"\"))))))","v":"7 год"},{"$f":"IF(AH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AH32,MONTH(AH35),$Z33:AH33,YEAR(AH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AH32=1,\"янв\",IF(AH32=2,\"фев\",IF(AH32=3,\"мар\",IF(AH32=4,\"апр\",IF(AH32=5,\"май\",IF(AH32=6,\"июн\",IF(AH32=7,\"июл\",IF(AH32=8,\"авг\",IF(AH32=9,\"сен\",IF(AH32=10,\"окт\",IF(AH32=11,\"ноя\",\"дек\")))))))))))&AH33,IF($Q$33=Lists!$I$19,AH35,IF($Q$33=Lists!$I$20,(INT((AH32-1)/3)+1)&\"кв\"&AH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AH35)&\"г.\",\"\"))))))","v":"8 год"},{"$f":"IF(AI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AI32,MONTH(AI35),$Z33:AI33,YEAR(AI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AI32=1,\"янв\",IF(AI32=2,\"фев\",IF(AI32=3,\"мар\",IF(AI32=4,\"апр\",IF(AI32=5,\"май\",IF(AI32=6,\"июн\",IF(AI32=7,\"июл\",IF(AI32=8,\"авг\",IF(AI32=9,\"сен\",IF(AI32=10,\"окт\",IF(AI32=11,\"ноя\",\"дек\")))))))))))&AI33,IF($Q$33=Lists!$I$19,AI35,IF($Q$33=Lists!$I$20,(INT((AI32-1)/3)+1)&\"кв\"&AI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AI35)&\"г.\",\"\"))))))","v":"9 год"},{"$f":"IF(AJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AJ32,MONTH(AJ35),$Z33:AJ33,YEAR(AJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AJ32=1,\"янв\",IF(AJ32=2,\"фев\",IF(AJ32=3,\"мар\",IF(AJ32=4,\"апр\",IF(AJ32=5,\"май\",IF(AJ32=6,\"июн\",IF(AJ32=7,\"июл\",IF(AJ32=8,\"авг\",IF(AJ32=9,\"сен\",IF(AJ32=10,\"окт\",IF(AJ32=11,\"ноя\",\"дек\")))))))))))&AJ33,IF($Q$33=Lists!$I$19,AJ35,IF($Q$33=Lists!$I$20,(INT((AJ32-1)/3)+1)&\"кв\"&AJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AJ35)&\"г.\",\"\"))))))","v":"10 год"},{"$f":"IF(AK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AK32,MONTH(AK35),$Z33:AK33,YEAR(AK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AK32=1,\"янв\",IF(AK32=2,\"фев\",IF(AK32=3,\"мар\",IF(AK32=4,\"апр\",IF(AK32=5,\"май\",IF(AK32=6,\"июн\",IF(AK32=7,\"июл\",IF(AK32=8,\"авг\",IF(AK32=9,\"сен\",IF(AK32=10,\"окт\",IF(AK32=11,\"ноя\",\"дек\")))))))))))&AK33,IF($Q$33=Lists!$I$19,AK35,IF($Q$33=Lists!$I$20,(INT((AK32-1)/3)+1)&\"кв\"&AK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AL32,MONTH(AL35),$Z33:AL33,YEAR(AL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AL32=1,\"янв\",IF(AL32=2,\"фев\",IF(AL32=3,\"мар\",IF(AL32=4,\"апр\",IF(AL32=5,\"май\",IF(AL32=6,\"июн\",IF(AL32=7,\"июл\",IF(AL32=8,\"авг\",IF(AL32=9,\"сен\",IF(AL32=10,\"окт\",IF(AL32=11,\"ноя\",\"дек\")))))))))))&AL33,IF($Q$33=Lists!$I$19,AL35,IF($Q$33=Lists!$I$20,(INT((AL32-1)/3)+1)&\"кв\"&AL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AM32,MONTH(AM35),$Z33:AM33,YEAR(AM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AM32=1,\"янв\",IF(AM32=2,\"фев\",IF(AM32=3,\"мар\",IF(AM32=4,\"апр\",IF(AM32=5,\"май\",IF(AM32=6,\"июн\",IF(AM32=7,\"июл\",IF(AM32=8,\"авг\",IF(AM32=9,\"сен\",IF(AM32=10,\"окт\",IF(AM32=11,\"ноя\",\"дек\")))))))))))&AM33,IF($Q$33=Lists!$I$19,AM35,IF($Q$33=Lists!$I$20,(INT((AM32-1)/3)+1)&\"кв\"&AM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AN32,MONTH(AN35),$Z33:AN33,YEAR(AN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AN32=1,\"янв\",IF(AN32=2,\"фев\",IF(AN32=3,\"мар\",IF(AN32=4,\"апр\",IF(AN32=5,\"май\",IF(AN32=6,\"июн\",IF(AN32=7,\"июл\",IF(AN32=8,\"авг\",IF(AN32=9,\"сен\",IF(AN32=10,\"окт\",IF(AN32=11,\"ноя\",\"дек\")))))))))))&AN33,IF($Q$33=Lists!$I$19,AN35,IF($Q$33=Lists!$I$20,(INT((AN32-1)/3)+1)&\"кв\"&AN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AO32,MONTH(AO35),$Z33:AO33,YEAR(AO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AO32=1,\"янв\",IF(AO32=2,\"фев\",IF(AO32=3,\"мар\",IF(AO32=4,\"апр\",IF(AO32=5,\"май\",IF(AO32=6,\"июн\",IF(AO32=7,\"июл\",IF(AO32=8,\"авг\",IF(AO32=9,\"сен\",IF(AO32=10,\"окт\",IF(AO32=11,\"ноя\",\"дек\")))))))))))&AO33,IF($Q$33=Lists!$I$19,AO35,IF($Q$33=Lists!$I$20,(INT((AO32-1)/3)+1)&\"кв\"&AO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AP32,MONTH(AP35),$Z33:AP33,YEAR(AP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AP32=1,\"янв\",IF(AP32=2,\"фев\",IF(AP32=3,\"мар\",IF(AP32=4,\"апр\",IF(AP32=5,\"май\",IF(AP32=6,\"июн\",IF(AP32=7,\"июл\",IF(AP32=8,\"авг\",IF(AP32=9,\"сен\",IF(AP32=10,\"окт\",IF(AP32=11,\"ноя\",\"дек\")))))))))))&AP33,IF($Q$33=Lists!$I$19,AP35,IF($Q$33=Lists!$I$20,(INT((AP32-1)/3)+1)&\"кв\"&AP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AQ32,MONTH(AQ35),$Z33:AQ33,YEAR(AQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AQ32=1,\"янв\",IF(AQ32=2,\"фев\",IF(AQ32=3,\"мар\",IF(AQ32=4,\"апр\",IF(AQ32=5,\"май\",IF(AQ32=6,\"июн\",IF(AQ32=7,\"июл\",IF(AQ32=8,\"авг\",IF(AQ32=9,\"сен\",IF(AQ32=10,\"окт\",IF(AQ32=11,\"ноя\",\"дек\")))))))))))&AQ33,IF($Q$33=Lists!$I$19,AQ35,IF($Q$33=Lists!$I$20,(INT((AQ32-1)/3)+1)&\"кв\"&AQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AR32,MONTH(AR35),$Z33:AR33,YEAR(AR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AR32=1,\"янв\",IF(AR32=2,\"фев\",IF(AR32=3,\"мар\",IF(AR32=4,\"апр\",IF(AR32=5,\"май\",IF(AR32=6,\"июн\",IF(AR32=7,\"июл\",IF(AR32=8,\"авг\",IF(AR32=9,\"сен\",IF(AR32=10,\"окт\",IF(AR32=11,\"ноя\",\"дек\")))))))))))&AR33,IF($Q$33=Lists!$I$19,AR35,IF($Q$33=Lists!$I$20,(INT((AR32-1)/3)+1)&\"кв\"&AR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AS32,MONTH(AS35),$Z33:AS33,YEAR(AS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AS32=1,\"янв\",IF(AS32=2,\"фев\",IF(AS32=3,\"мар\",IF(AS32=4,\"апр\",IF(AS32=5,\"май\",IF(AS32=6,\"июн\",IF(AS32=7,\"июл\",IF(AS32=8,\"авг\",IF(AS32=9,\"сен\",IF(AS32=10,\"окт\",IF(AS32=11,\"ноя\",\"дек\")))))))))))&AS33,IF($Q$33=Lists!$I$19,AS35,IF($Q$33=Lists!$I$20,(INT((AS32-1)/3)+1)&\"кв\"&AS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AT32,MONTH(AT35),$Z33:AT33,YEAR(AT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AT32=1,\"янв\",IF(AT32=2,\"фев\",IF(AT32=3,\"мар\",IF(AT32=4,\"апр\",IF(AT32=5,\"май\",IF(AT32=6,\"июн\",IF(AT32=7,\"июл\",IF(AT32=8,\"авг\",IF(AT32=9,\"сен\",IF(AT32=10,\"окт\",IF(AT32=11,\"ноя\",\"дек\")))))))))))&AT33,IF($Q$33=Lists!$I$19,AT35,IF($Q$33=Lists!$I$20,(INT((AT32-1)/3)+1)&\"кв\"&AT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AU32,MONTH(AU35),$Z33:AU33,YEAR(AU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AU32=1,\"янв\",IF(AU32=2,\"фев\",IF(AU32=3,\"мар\",IF(AU32=4,\"апр\",IF(AU32=5,\"май\",IF(AU32=6,\"июн\",IF(AU32=7,\"июл\",IF(AU32=8,\"авг\",IF(AU32=9,\"сен\",IF(AU32=10,\"окт\",IF(AU32=11,\"ноя\",\"дек\")))))))))))&AU33,IF($Q$33=Lists!$I$19,AU35,IF($Q$33=Lists!$I$20,(INT((AU32-1)/3)+1)&\"кв\"&AU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AV32,MONTH(AV35),$Z33:AV33,YEAR(AV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AV32=1,\"янв\",IF(AV32=2,\"фев\",IF(AV32=3,\"мар\",IF(AV32=4,\"апр\",IF(AV32=5,\"май\",IF(AV32=6,\"июн\",IF(AV32=7,\"июл\",IF(AV32=8,\"авг\",IF(AV32=9,\"сен\",IF(AV32=10,\"окт\",IF(AV32=11,\"ноя\",\"дек\")))))))))))&AV33,IF($Q$33=Lists!$I$19,AV35,IF($Q$33=Lists!$I$20,(INT((AV32-1)/3)+1)&\"кв\"&AV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AW32,MONTH(AW35),$Z33:AW33,YEAR(AW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AW32=1,\"янв\",IF(AW32=2,\"фев\",IF(AW32=3,\"мар\",IF(AW32=4,\"апр\",IF(AW32=5,\"май\",IF(AW32=6,\"июн\",IF(AW32=7,\"июл\",IF(AW32=8,\"авг\",IF(AW32=9,\"сен\",IF(AW32=10,\"окт\",IF(AW32=11,\"ноя\",\"дек\")))))))))))&AW33,IF($Q$33=Lists!$I$19,AW35,IF($Q$33=Lists!$I$20,(INT((AW32-1)/3)+1)&\"кв\"&AW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AX32,MONTH(AX35),$Z33:AX33,YEAR(AX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AX32=1,\"янв\",IF(AX32=2,\"фев\",IF(AX32=3,\"мар\",IF(AX32=4,\"апр\",IF(AX32=5,\"май\",IF(AX32=6,\"июн\",IF(AX32=7,\"июл\",IF(AX32=8,\"авг\",IF(AX32=9,\"сен\",IF(AX32=10,\"окт\",IF(AX32=11,\"ноя\",\"дек\")))))))))))&AX33,IF($Q$33=Lists!$I$19,AX35,IF($Q$33=Lists!$I$20,(INT((AX32-1)/3)+1)&\"кв\"&AX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AY32,MONTH(AY35),$Z33:AY33,YEAR(AY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AY32=1,\"янв\",IF(AY32=2,\"фев\",IF(AY32=3,\"мар\",IF(AY32=4,\"апр\",IF(AY32=5,\"май\",IF(AY32=6,\"июн\",IF(AY32=7,\"июл\",IF(AY32=8,\"авг\",IF(AY32=9,\"сен\",IF(AY32=10,\"окт\",IF(AY32=11,\"ноя\",\"дек\")))))))))))&AY33,IF($Q$33=Lists!$I$19,AY35,IF($Q$33=Lists!$I$20,(INT((AY32-1)/3)+1)&\"кв\"&AY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AZ32,MONTH(AZ35),$Z33:AZ33,YEAR(AZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AZ32=1,\"янв\",IF(AZ32=2,\"фев\",IF(AZ32=3,\"мар\",IF(AZ32=4,\"апр\",IF(AZ32=5,\"май\",IF(AZ32=6,\"июн\",IF(AZ32=7,\"июл\",IF(AZ32=8,\"авг\",IF(AZ32=9,\"сен\",IF(AZ32=10,\"окт\",IF(AZ32=11,\"ноя\",\"дек\")))))))))))&AZ33,IF($Q$33=Lists!$I$19,AZ35,IF($Q$33=Lists!$I$20,(INT((AZ32-1)/3)+1)&\"кв\"&AZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BA32,MONTH(BA35),$Z33:BA33,YEAR(BA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BA32=1,\"янв\",IF(BA32=2,\"фев\",IF(BA32=3,\"мар\",IF(BA32=4,\"апр\",IF(BA32=5,\"май\",IF(BA32=6,\"июн\",IF(BA32=7,\"июл\",IF(BA32=8,\"авг\",IF(BA32=9,\"сен\",IF(BA32=10,\"окт\",IF(BA32=11,\"ноя\",\"дек\")))))))))))&BA33,IF($Q$33=Lists!$I$19,BA35,IF($Q$33=Lists!$I$20,(INT((BA32-1)/3)+1)&\"кв\"&BA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BB32,MONTH(BB35),$Z33:BB33,YEAR(BB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BB32=1,\"янв\",IF(BB32=2,\"фев\",IF(BB32=3,\"мар\",IF(BB32=4,\"апр\",IF(BB32=5,\"май\",IF(BB32=6,\"июн\",IF(BB32=7,\"июл\",IF(BB32=8,\"авг\",IF(BB32=9,\"сен\",IF(BB32=10,\"окт\",IF(BB32=11,\"ноя\",\"дек\")))))))))))&BB33,IF($Q$33=Lists!$I$19,BB35,IF($Q$33=Lists!$I$20,(INT((BB32-1)/3)+1)&\"кв\"&BB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BC32,MONTH(BC35),$Z33:BC33,YEAR(BC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BC32=1,\"янв\",IF(BC32=2,\"фев\",IF(BC32=3,\"мар\",IF(BC32=4,\"апр\",IF(BC32=5,\"май\",IF(BC32=6,\"июн\",IF(BC32=7,\"июл\",IF(BC32=8,\"авг\",IF(BC32=9,\"сен\",IF(BC32=10,\"окт\",IF(BC32=11,\"ноя\",\"дек\")))))))))))&BC33,IF($Q$33=Lists!$I$19,BC35,IF($Q$33=Lists!$I$20,(INT((BC32-1)/3)+1)&\"кв\"&BC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BD32,MONTH(BD35),$Z33:BD33,YEAR(BD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BD32=1,\"янв\",IF(BD32=2,\"фев\",IF(BD32=3,\"мар\",IF(BD32=4,\"апр\",IF(BD32=5,\"май\",IF(BD32=6,\"июн\",IF(BD32=7,\"июл\",IF(BD32=8,\"авг\",IF(BD32=9,\"сен\",IF(BD32=10,\"окт\",IF(BD32=11,\"ноя\",\"дек\")))))))))))&BD33,IF($Q$33=Lists!$I$19,BD35,IF($Q$33=Lists!$I$20,(INT((BD32-1)/3)+1)&\"кв\"&BD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BD35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BE32,MONTH(BE35),$Z33:BE33,YEAR(BE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BE32=1,\"янв\",IF(BE32=2,\"фев\",IF(BE32=3,\"мар\",IF(BE32=4,\"апр\",IF(BE32=5,\"май\",IF(BE32=6,\"июн\",IF(BE32=7,\"июл\",IF(BE32=8,\"авг\",IF(BE32=9,\"сен\",IF(BE32=10,\"окт\",IF(BE32=11,\"ноя\",\"дек\")))))))))))&BE33,IF($Q$33=Lists!$I$19,BE35,IF($Q$33=Lists!$I$20,(INT((BE32-1)/3)+1)&\"кв\"&BE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BF32,MONTH(BF35),$Z33:BF33,YEAR(BF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BF32=1,\"янв\",IF(BF32=2,\"фев\",IF(BF32=3,\"мар\",IF(BF32=4,\"апр\",IF(BF32=5,\"май\",IF(BF32=6,\"июн\",IF(BF32=7,\"июл\",IF(BF32=8,\"авг\",IF(BF32=9,\"сен\",IF(BF32=10,\"окт\",IF(BF32=11,\"ноя\",\"дек\")))))))))))&BF33,IF($Q$33=Lists!$I$19,BF35,IF($Q$33=Lists!$I$20,(INT((BF32-1)/3)+1)&\"кв\"&BF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BG32,MONTH(BG35),$Z33:BG33,YEAR(BG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BG32=1,\"янв\",IF(BG32=2,\"фев\",IF(BG32=3,\"мар\",IF(BG32=4,\"апр\",IF(BG32=5,\"май\",IF(BG32=6,\"июн\",IF(BG32=7,\"июл\",IF(BG32=8,\"авг\",IF(BG32=9,\"сен\",IF(BG32=10,\"окт\",IF(BG32=11,\"ноя\",\"дек\")))))))))))&BG33,IF($Q$33=Lists!$I$19,BG35,IF($Q$33=Lists!$I$20,(INT((BG32-1)/3)+1)&\"кв\"&BG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BH32,MONTH(BH35),$Z33:BH33,YEAR(BH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BH32=1,\"янв\",IF(BH32=2,\"фев\",IF(BH32=3,\"мар\",IF(BH32=4,\"апр\",IF(BH32=5,\"май\",IF(BH32=6,\"июн\",IF(BH32=7,\"июл\",IF(BH32=8,\"авг\",IF(BH32=9,\"сен\",IF(BH32=10,\"окт\",IF(BH32=11,\"ноя\",\"дек\")))))))))))&BH33,IF($Q$33=Lists!$I$19,BH35,IF($Q$33=Lists!$I$20,(INT((BH32-1)/3)+1)&\"кв\"&BH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BI32,MONTH(BI35),$Z33:BI33,YEAR(BI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BI32=1,\"янв\",IF(BI32=2,\"фев\",IF(BI32=3,\"мар\",IF(BI32=4,\"апр\",IF(BI32=5,\"май\",IF(BI32=6,\"июн\",IF(BI32=7,\"июл\",IF(BI32=8,\"авг\",IF(BI32=9,\"сен\",IF(BI32=10,\"окт\",IF(BI32=11,\"ноя\",\"дек\")))))))))))&BI33,IF($Q$33=Lists!$I$19,BI35,IF($Q$33=Lists!$I$20,(INT((BI32-1)/3)+1)&\"кв\"&BI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BJ32,MONTH(BJ35),$Z33:BJ33,YEAR(BJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BJ32=1,\"янв\",IF(BJ32=2,\"фев\",IF(BJ32=3,\"мар\",IF(BJ32=4,\"апр\",IF(BJ32=5,\"май\",IF(BJ32=6,\"июн\",IF(BJ32=7,\"июл\",IF(BJ32=8,\"авг\",IF(BJ32=9,\"сен\",IF(BJ32=10,\"окт\",IF(BJ32=11,\"ноя\",\"дек\")))))))))))&BJ33,IF($Q$33=Lists!$I$19,BJ35,IF($Q$33=Lists!$I$20,(INT((BJ32-1)/3)+1)&\"кв\"&BJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BK32,MONTH(BK35),$Z33:BK33,YEAR(BK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BK32=1,\"янв\",IF(BK32=2,\"фев\",IF(BK32=3,\"мар\",IF(BK32=4,\"апр\",IF(BK32=5,\"май\",IF(BK32=6,\"июн\",IF(BK32=7,\"июл\",IF(BK32=8,\"авг\",IF(BK32=9,\"сен\",IF(BK32=10,\"окт\",IF(BK32=11,\"ноя\",\"дек\")))))))))))&BK33,IF($Q$33=Lists!$I$19,BK35,IF($Q$33=Lists!$I$20,(INT((BK32-1)/3)+1)&\"кв\"&BK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BL32,MONTH(BL35),$Z33:BL33,YEAR(BL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BL32=1,\"янв\",IF(BL32=2,\"фев\",IF(BL32=3,\"мар\",IF(BL32=4,\"апр\",IF(BL32=5,\"май\",IF(BL32=6,\"июн\",IF(BL32=7,\"июл\",IF(BL32=8,\"авг\",IF(BL32=9,\"сен\",IF(BL32=10,\"окт\",IF(BL32=11,\"ноя\",\"дек\")))))))))))&BL33,IF($Q$33=Lists!$I$19,BL35,IF($Q$33=Lists!$I$20,(INT((BL32-1)/3)+1)&\"кв\"&BL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BM32,MONTH(BM35),$Z33:BM33,YEAR(BM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BM32=1,\"янв\",IF(BM32=2,\"фев\",IF(BM32=3,\"мар\",IF(BM32=4,\"апр\",IF(BM32=5,\"май\",IF(BM32=6,\"июн\",IF(BM32=7,\"июл\",IF(BM32=8,\"авг\",IF(BM32=9,\"сен\",IF(BM32=10,\"окт\",IF(BM32=11,\"ноя\",\"дек\")))))))))))&BM33,IF($Q$33=Lists!$I$19,BM35,IF($Q$33=Lists!$I$20,(INT((BM32-1)/3)+1)&\"кв\"&BM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BN32,MONTH(BN35),$Z33:BN33,YEAR(BN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BN32=1,\"янв\",IF(BN32=2,\"фев\",IF(BN32=3,\"мар\",IF(BN32=4,\"апр\",IF(BN32=5,\"май\",IF(BN32=6,\"июн\",IF(BN32=7,\"июл\",IF(BN32=8,\"авг\",IF(BN32=9,\"сен\",IF(BN32=10,\"окт\",IF(BN32=11,\"ноя\",\"дек\")))))))))))&BN33,IF($Q$33=Lists!$I$19,BN35,IF($Q$33=Lists!$I$20,(INT((BN32-1)/3)+1)&\"кв\"&BN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BO32,MONTH(BO35),$Z33:BO33,YEAR(BO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BO32=1,\"янв\",IF(BO32=2,\"фев\",IF(BO32=3,\"мар\",IF(BO32=4,\"апр\",IF(BO32=5,\"май\",IF(BO32=6,\"июн\",IF(BO32=7,\"июл\",IF(BO32=8,\"авг\",IF(BO32=9,\"сен\",IF(BO32=10,\"окт\",IF(BO32=11,\"ноя\",\"дек\")))))))))))&BO33,IF($Q$33=Lists!$I$19,BO35,IF($Q$33=Lists!$I$20,(INT((BO32-1)/3)+1)&\"кв\"&BO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BP32,MONTH(BP35),$Z33:BP33,YEAR(BP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BP32=1,\"янв\",IF(BP32=2,\"фев\",IF(BP32=3,\"мар\",IF(BP32=4,\"апр\",IF(BP32=5,\"май\",IF(BP32=6,\"июн\",IF(BP32=7,\"июл\",IF(BP32=8,\"авг\",IF(BP32=9,\"сен\",IF(BP32=10,\"окт\",IF(BP32=11,\"ноя\",\"дек\")))))))))))&BP33,IF($Q$33=Lists!$I$19,BP35,IF($Q$33=Lists!$I$20,(INT((BP32-1)/3)+1)&\"кв\"&BP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BQ32,MONTH(BQ35),$Z33:BQ33,YEAR(BQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BQ32=1,\"янв\",IF(BQ32=2,\"фев\",IF(BQ32=3,\"мар\",IF(BQ32=4,\"апр\",IF(BQ32=5,\"май\",IF(BQ32=6,\"июн\",IF(BQ32=7,\"июл\",IF(BQ32=8,\"авг\",IF(BQ32=9,\"сен\",IF(BQ32=10,\"окт\",IF(BQ32=11,\"ноя\",\"дек\")))))))))))&BQ33,IF($Q$33=Lists!$I$19,BQ35,IF($Q$33=Lists!$I$20,(INT((BQ32-1)/3)+1)&\"кв\"&BQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BR32,MONTH(BR35),$Z33:BR33,YEAR(BR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BR32=1,\"янв\",IF(BR32=2,\"фев\",IF(BR32=3,\"мар\",IF(BR32=4,\"апр\",IF(BR32=5,\"май\",IF(BR32=6,\"июн\",IF(BR32=7,\"июл\",IF(BR32=8,\"авг\",IF(BR32=9,\"сен\",IF(BR32=10,\"окт\",IF(BR32=11,\"ноя\",\"дек\")))))))))))&BR33,IF($Q$33=Lists!$I$19,BR35,IF($Q$33=Lists!$I$20,(INT((BR32-1)/3)+1)&\"кв\"&BR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BS32,MONTH(BS35),$Z33:BS33,YEAR(BS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BS32=1,\"янв\",IF(BS32=2,\"фев\",IF(BS32=3,\"мар\",IF(BS32=4,\"апр\",IF(BS32=5,\"май\",IF(BS32=6,\"июн\",IF(BS32=7,\"июл\",IF(BS32=8,\"авг\",IF(BS32=9,\"сен\",IF(BS32=10,\"окт\",IF(BS32=11,\"ноя\",\"дек\")))))))))))&BS33,IF($Q$33=Lists!$I$19,BS35,IF($Q$33=Lists!$I$20,(INT((BS32-1)/3)+1)&\"кв\"&BS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BT32,MONTH(BT35),$Z33:BT33,YEAR(BT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BT32=1,\"янв\",IF(BT32=2,\"фев\",IF(BT32=3,\"мар\",IF(BT32=4,\"апр\",IF(BT32=5,\"май\",IF(BT32=6,\"июн\",IF(BT32=7,\"июл\",IF(BT32=8,\"авг\",IF(BT32=9,\"сен\",IF(BT32=10,\"окт\",IF(BT32=11,\"ноя\",\"дек\")))))))))))&BT33,IF($Q$33=Lists!$I$19,BT35,IF($Q$33=Lists!$I$20,(INT((BT32-1)/3)+1)&\"кв\"&BT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BU32,MONTH(BU35),$Z33:BU33,YEAR(BU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BU32=1,\"янв\",IF(BU32=2,\"фев\",IF(BU32=3,\"мар\",IF(BU32=4,\"апр\",IF(BU32=5,\"май\",IF(BU32=6,\"июн\",IF(BU32=7,\"июл\",IF(BU32=8,\"авг\",IF(BU32=9,\"сен\",IF(BU32=10,\"окт\",IF(BU32=11,\"ноя\",\"дек\")))))))))))&BU33,IF($Q$33=Lists!$I$19,BU35,IF($Q$33=Lists!$I$20,(INT((BU32-1)/3)+1)&\"кв\"&BU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BV32,MONTH(BV35),$Z33:BV33,YEAR(BV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BV32=1,\"янв\",IF(BV32=2,\"фев\",IF(BV32=3,\"мар\",IF(BV32=4,\"апр\",IF(BV32=5,\"май\",IF(BV32=6,\"июн\",IF(BV32=7,\"июл\",IF(BV32=8,\"авг\",IF(BV32=9,\"сен\",IF(BV32=10,\"окт\",IF(BV32=11,\"ноя\",\"дек\")))))))))))&BV33,IF($Q$33=Lists!$I$19,BV35,IF($Q$33=Lists!$I$20,(INT((BV32-1)/3)+1)&\"кв\"&BV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BW32,MONTH(BW35),$Z33:BW33,YEAR(BW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BW32=1,\"янв\",IF(BW32=2,\"фев\",IF(BW32=3,\"мар\",IF(BW32=4,\"апр\",IF(BW32=5,\"май\",IF(BW32=6,\"июн\",IF(BW32=7,\"июл\",IF(BW32=8,\"авг\",IF(BW32=9,\"сен\",IF(BW32=10,\"окт\",IF(BW32=11,\"ноя\",\"дек\")))))))))))&BW33,IF($Q$33=Lists!$I$19,BW35,IF($Q$33=Lists!$I$20,(INT((BW32-1)/3)+1)&\"кв\"&BW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BX32,MONTH(BX35),$Z33:BX33,YEAR(BX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BX32=1,\"янв\",IF(BX32=2,\"фев\",IF(BX32=3,\"мар\",IF(BX32=4,\"апр\",IF(BX32=5,\"май\",IF(BX32=6,\"июн\",IF(BX32=7,\"июл\",IF(BX32=8,\"авг\",IF(BX32=9,\"сен\",IF(BX32=10,\"окт\",IF(BX32=11,\"ноя\",\"дек\")))))))))))&BX33,IF($Q$33=Lists!$I$19,BX35,IF($Q$33=Lists!$I$20,(INT((BX32-1)/3)+1)&\"кв\"&BX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BY32,MONTH(BY35),$Z33:BY33,YEAR(BY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BY32=1,\"янв\",IF(BY32=2,\"фев\",IF(BY32=3,\"мар\",IF(BY32=4,\"апр\",IF(BY32=5,\"май\",IF(BY32=6,\"июн\",IF(BY32=7,\"июл\",IF(BY32=8,\"авг\",IF(BY32=9,\"сен\",IF(BY32=10,\"окт\",IF(BY32=11,\"ноя\",\"дек\")))))))))))&BY33,IF($Q$33=Lists!$I$19,BY35,IF($Q$33=Lists!$I$20,(INT((BY32-1)/3)+1)&\"кв\"&BY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BZ32,MONTH(BZ35),$Z33:BZ33,YEAR(BZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BZ32=1,\"янв\",IF(BZ32=2,\"фев\",IF(BZ32=3,\"мар\",IF(BZ32=4,\"апр\",IF(BZ32=5,\"май\",IF(BZ32=6,\"июн\",IF(BZ32=7,\"июл\",IF(BZ32=8,\"авг\",IF(BZ32=9,\"сен\",IF(BZ32=10,\"окт\",IF(BZ32=11,\"ноя\",\"дек\")))))))))))&BZ33,IF($Q$33=Lists!$I$19,BZ35,IF($Q$33=Lists!$I$20,(INT((BZ32-1)/3)+1)&\"кв\"&BZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CA32,MONTH(CA35),$Z33:CA33,YEAR(CA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CA32=1,\"янв\",IF(CA32=2,\"фев\",IF(CA32=3,\"мар\",IF(CA32=4,\"апр\",IF(CA32=5,\"май\",IF(CA32=6,\"июн\",IF(CA32=7,\"июл\",IF(CA32=8,\"авг\",IF(CA32=9,\"сен\",IF(CA32=10,\"окт\",IF(CA32=11,\"ноя\",\"дек\")))))))))))&CA33,IF($Q$33=Lists!$I$19,CA35,IF($Q$33=Lists!$I$20,(INT((CA32-1)/3)+1)&\"кв\"&CA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CB32,MONTH(CB35),$Z33:CB33,YEAR(CB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CB32=1,\"янв\",IF(CB32=2,\"фев\",IF(CB32=3,\"мар\",IF(CB32=4,\"апр\",IF(CB32=5,\"май\",IF(CB32=6,\"июн\",IF(CB32=7,\"июл\",IF(CB32=8,\"авг\",IF(CB32=9,\"сен\",IF(CB32=10,\"окт\",IF(CB32=11,\"ноя\",\"дек\")))))))))))&CB33,IF($Q$33=Lists!$I$19,CB35,IF($Q$33=Lists!$I$20,(INT((CB32-1)/3)+1)&\"кв\"&CB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CC32,MONTH(CC35),$Z33:CC33,YEAR(CC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CC32=1,\"янв\",IF(CC32=2,\"фев\",IF(CC32=3,\"мар\",IF(CC32=4,\"апр\",IF(CC32=5,\"май\",IF(CC32=6,\"июн\",IF(CC32=7,\"июл\",IF(CC32=8,\"авг\",IF(CC32=9,\"сен\",IF(CC32=10,\"окт\",IF(CC32=11,\"ноя\",\"дек\")))))))))))&CC33,IF($Q$33=Lists!$I$19,CC35,IF($Q$33=Lists!$I$20,(INT((CC32-1)/3)+1)&\"кв\"&CC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CD32,MONTH(CD35),$Z33:CD33,YEAR(CD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CD32=1,\"янв\",IF(CD32=2,\"фев\",IF(CD32=3,\"мар\",IF(CD32=4,\"апр\",IF(CD32=5,\"май\",IF(CD32=6,\"июн\",IF(CD32=7,\"июл\",IF(CD32=8,\"авг\",IF(CD32=9,\"сен\",IF(CD32=10,\"окт\",IF(CD32=11,\"ноя\",\"дек\")))))))))))&CD33,IF($Q$33=Lists!$I$19,CD35,IF($Q$33=Lists!$I$20,(INT((CD32-1)/3)+1)&\"кв\"&CD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CD35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CE32,MONTH(CE35),$Z33:CE33,YEAR(CE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CE32=1,\"янв\",IF(CE32=2,\"фев\",IF(CE32=3,\"мар\",IF(CE32=4,\"апр\",IF(CE32=5,\"май\",IF(CE32=6,\"июн\",IF(CE32=7,\"июл\",IF(CE32=8,\"авг\",IF(CE32=9,\"сен\",IF(CE32=10,\"окт\",IF(CE32=11,\"ноя\",\"дек\")))))))))))&CE33,IF($Q$33=Lists!$I$19,CE35,IF($Q$33=Lists!$I$20,(INT((CE32-1)/3)+1)&\"кв\"&CE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CF32,MONTH(CF35),$Z33:CF33,YEAR(CF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CF32=1,\"янв\",IF(CF32=2,\"фев\",IF(CF32=3,\"мар\",IF(CF32=4,\"апр\",IF(CF32=5,\"май\",IF(CF32=6,\"июн\",IF(CF32=7,\"июл\",IF(CF32=8,\"авг\",IF(CF32=9,\"сен\",IF(CF32=10,\"окт\",IF(CF32=11,\"ноя\",\"дек\")))))))))))&CF33,IF($Q$33=Lists!$I$19,CF35,IF($Q$33=Lists!$I$20,(INT((CF32-1)/3)+1)&\"кв\"&CF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CG32,MONTH(CG35),$Z33:CG33,YEAR(CG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CG32=1,\"янв\",IF(CG32=2,\"фев\",IF(CG32=3,\"мар\",IF(CG32=4,\"апр\",IF(CG32=5,\"май\",IF(CG32=6,\"июн\",IF(CG32=7,\"июл\",IF(CG32=8,\"авг\",IF(CG32=9,\"сен\",IF(CG32=10,\"окт\",IF(CG32=11,\"ноя\",\"дек\")))))))))))&CG33,IF($Q$33=Lists!$I$19,CG35,IF($Q$33=Lists!$I$20,(INT((CG32-1)/3)+1)&\"кв\"&CG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CH32,MONTH(CH35),$Z33:CH33,YEAR(CH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CH32=1,\"янв\",IF(CH32=2,\"фев\",IF(CH32=3,\"мар\",IF(CH32=4,\"апр\",IF(CH32=5,\"май\",IF(CH32=6,\"июн\",IF(CH32=7,\"июл\",IF(CH32=8,\"авг\",IF(CH32=9,\"сен\",IF(CH32=10,\"окт\",IF(CH32=11,\"ноя\",\"дек\")))))))))))&CH33,IF($Q$33=Lists!$I$19,CH35,IF($Q$33=Lists!$I$20,(INT((CH32-1)/3)+1)&\"кв\"&CH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CI32,MONTH(CI35),$Z33:CI33,YEAR(CI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CI32=1,\"янв\",IF(CI32=2,\"фев\",IF(CI32=3,\"мар\",IF(CI32=4,\"апр\",IF(CI32=5,\"май\",IF(CI32=6,\"июн\",IF(CI32=7,\"июл\",IF(CI32=8,\"авг\",IF(CI32=9,\"сен\",IF(CI32=10,\"окт\",IF(CI32=11,\"ноя\",\"дек\")))))))))))&CI33,IF($Q$33=Lists!$I$19,CI35,IF($Q$33=Lists!$I$20,(INT((CI32-1)/3)+1)&\"кв\"&CI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CJ32,MONTH(CJ35),$Z33:CJ33,YEAR(CJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CJ32=1,\"янв\",IF(CJ32=2,\"фев\",IF(CJ32=3,\"мар\",IF(CJ32=4,\"апр\",IF(CJ32=5,\"май\",IF(CJ32=6,\"июн\",IF(CJ32=7,\"июл\",IF(CJ32=8,\"авг\",IF(CJ32=9,\"сен\",IF(CJ32=10,\"окт\",IF(CJ32=11,\"ноя\",\"дек\")))))))))))&CJ33,IF($Q$33=Lists!$I$19,CJ35,IF($Q$33=Lists!$I$20,(INT((CJ32-1)/3)+1)&\"кв\"&CJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CK32,MONTH(CK35),$Z33:CK33,YEAR(CK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CK32=1,\"янв\",IF(CK32=2,\"фев\",IF(CK32=3,\"мар\",IF(CK32=4,\"апр\",IF(CK32=5,\"май\",IF(CK32=6,\"июн\",IF(CK32=7,\"июл\",IF(CK32=8,\"авг\",IF(CK32=9,\"сен\",IF(CK32=10,\"окт\",IF(CK32=11,\"ноя\",\"дек\")))))))))))&CK33,IF($Q$33=Lists!$I$19,CK35,IF($Q$33=Lists!$I$20,(INT((CK32-1)/3)+1)&\"кв\"&CK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CL32,MONTH(CL35),$Z33:CL33,YEAR(CL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CL32=1,\"янв\",IF(CL32=2,\"фев\",IF(CL32=3,\"мар\",IF(CL32=4,\"апр\",IF(CL32=5,\"май\",IF(CL32=6,\"июн\",IF(CL32=7,\"июл\",IF(CL32=8,\"авг\",IF(CL32=9,\"сен\",IF(CL32=10,\"окт\",IF(CL32=11,\"ноя\",\"дек\")))))))))))&CL33,IF($Q$33=Lists!$I$19,CL35,IF($Q$33=Lists!$I$20,(INT((CL32-1)/3)+1)&\"кв\"&CL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CM32,MONTH(CM35),$Z33:CM33,YEAR(CM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CM32=1,\"янв\",IF(CM32=2,\"фев\",IF(CM32=3,\"мар\",IF(CM32=4,\"апр\",IF(CM32=5,\"май\",IF(CM32=6,\"июн\",IF(CM32=7,\"июл\",IF(CM32=8,\"авг\",IF(CM32=9,\"сен\",IF(CM32=10,\"окт\",IF(CM32=11,\"ноя\",\"дек\")))))))))))&CM33,IF($Q$33=Lists!$I$19,CM35,IF($Q$33=Lists!$I$20,(INT((CM32-1)/3)+1)&\"кв\"&CM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CN32,MONTH(CN35),$Z33:CN33,YEAR(CN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CN32=1,\"янв\",IF(CN32=2,\"фев\",IF(CN32=3,\"мар\",IF(CN32=4,\"апр\",IF(CN32=5,\"май\",IF(CN32=6,\"июн\",IF(CN32=7,\"июл\",IF(CN32=8,\"авг\",IF(CN32=9,\"сен\",IF(CN32=10,\"окт\",IF(CN32=11,\"ноя\",\"дек\")))))))))))&CN33,IF($Q$33=Lists!$I$19,CN35,IF($Q$33=Lists!$I$20,(INT((CN32-1)/3)+1)&\"кв\"&CN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CO32,MONTH(CO35),$Z33:CO33,YEAR(CO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CO32=1,\"янв\",IF(CO32=2,\"фев\",IF(CO32=3,\"мар\",IF(CO32=4,\"апр\",IF(CO32=5,\"май\",IF(CO32=6,\"июн\",IF(CO32=7,\"июл\",IF(CO32=8,\"авг\",IF(CO32=9,\"сен\",IF(CO32=10,\"окт\",IF(CO32=11,\"ноя\",\"дек\")))))))))))&CO33,IF($Q$33=Lists!$I$19,CO35,IF($Q$33=Lists!$I$20,(INT((CO32-1)/3)+1)&\"кв\"&CO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CP32,MONTH(CP35),$Z33:CP33,YEAR(CP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CP32=1,\"янв\",IF(CP32=2,\"фев\",IF(CP32=3,\"мар\",IF(CP32=4,\"апр\",IF(CP32=5,\"май\",IF(CP32=6,\"июн\",IF(CP32=7,\"июл\",IF(CP32=8,\"авг\",IF(CP32=9,\"сен\",IF(CP32=10,\"окт\",IF(CP32=11,\"ноя\",\"дек\")))))))))))&CP33,IF($Q$33=Lists!$I$19,CP35,IF($Q$33=Lists!$I$20,(INT((CP32-1)/3)+1)&\"кв\"&CP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CQ32,MONTH(CQ35),$Z33:CQ33,YEAR(CQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CQ32=1,\"янв\",IF(CQ32=2,\"фев\",IF(CQ32=3,\"мар\",IF(CQ32=4,\"апр\",IF(CQ32=5,\"май\",IF(CQ32=6,\"июн\",IF(CQ32=7,\"июл\",IF(CQ32=8,\"авг\",IF(CQ32=9,\"сен\",IF(CQ32=10,\"окт\",IF(CQ32=11,\"ноя\",\"дек\")))))))))))&CQ33,IF($Q$33=Lists!$I$19,CQ35,IF($Q$33=Lists!$I$20,(INT((CQ32-1)/3)+1)&\"кв\"&CQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CR32,MONTH(CR35),$Z33:CR33,YEAR(CR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CR32=1,\"янв\",IF(CR32=2,\"фев\",IF(CR32=3,\"мар\",IF(CR32=4,\"апр\",IF(CR32=5,\"май\",IF(CR32=6,\"июн\",IF(CR32=7,\"июл\",IF(CR32=8,\"авг\",IF(CR32=9,\"сен\",IF(CR32=10,\"окт\",IF(CR32=11,\"ноя\",\"дек\")))))))))))&CR33,IF($Q$33=Lists!$I$19,CR35,IF($Q$33=Lists!$I$20,(INT((CR32-1)/3)+1)&\"кв\"&CR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CS32,MONTH(CS35),$Z33:CS33,YEAR(CS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CS32=1,\"янв\",IF(CS32=2,\"фев\",IF(CS32=3,\"мар\",IF(CS32=4,\"апр\",IF(CS32=5,\"май\",IF(CS32=6,\"июн\",IF(CS32=7,\"июл\",IF(CS32=8,\"авг\",IF(CS32=9,\"сен\",IF(CS32=10,\"окт\",IF(CS32=11,\"ноя\",\"дек\")))))))))))&CS33,IF($Q$33=Lists!$I$19,CS35,IF($Q$33=Lists!$I$20,(INT((CS32-1)/3)+1)&\"кв\"&CS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CT32,MONTH(CT35),$Z33:CT33,YEAR(CT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CT32=1,\"янв\",IF(CT32=2,\"фев\",IF(CT32=3,\"мар\",IF(CT32=4,\"апр\",IF(CT32=5,\"май\",IF(CT32=6,\"июн\",IF(CT32=7,\"июл\",IF(CT32=8,\"авг\",IF(CT32=9,\"сен\",IF(CT32=10,\"окт\",IF(CT32=11,\"ноя\",\"дек\")))))))))))&CT33,IF($Q$33=Lists!$I$19,CT35,IF($Q$33=Lists!$I$20,(INT((CT32-1)/3)+1)&\"кв\"&CT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CU32,MONTH(CU35),$Z33:CU33,YEAR(CU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CU32=1,\"янв\",IF(CU32=2,\"фев\",IF(CU32=3,\"мар\",IF(CU32=4,\"апр\",IF(CU32=5,\"май\",IF(CU32=6,\"июн\",IF(CU32=7,\"июл\",IF(CU32=8,\"авг\",IF(CU32=9,\"сен\",IF(CU32=10,\"окт\",IF(CU32=11,\"ноя\",\"дек\")))))))))))&CU33,IF($Q$33=Lists!$I$19,CU35,IF($Q$33=Lists!$I$20,(INT((CU32-1)/3)+1)&\"кв\"&CU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CV32,MONTH(CV35),$Z33:CV33,YEAR(CV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CV32=1,\"янв\",IF(CV32=2,\"фев\",IF(CV32=3,\"мар\",IF(CV32=4,\"апр\",IF(CV32=5,\"май\",IF(CV32=6,\"июн\",IF(CV32=7,\"июл\",IF(CV32=8,\"авг\",IF(CV32=9,\"сен\",IF(CV32=10,\"окт\",IF(CV32=11,\"ноя\",\"дек\")))))))))))&CV33,IF($Q$33=Lists!$I$19,CV35,IF($Q$33=Lists!$I$20,(INT((CV32-1)/3)+1)&\"кв\"&CV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CW32,MONTH(CW35),$Z33:CW33,YEAR(CW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CW32=1,\"янв\",IF(CW32=2,\"фев\",IF(CW32=3,\"мар\",IF(CW32=4,\"апр\",IF(CW32=5,\"май\",IF(CW32=6,\"июн\",IF(CW32=7,\"июл\",IF(CW32=8,\"авг\",IF(CW32=9,\"сен\",IF(CW32=10,\"окт\",IF(CW32=11,\"ноя\",\"дек\")))))))))))&CW33,IF($Q$33=Lists!$I$19,CW35,IF($Q$33=Lists!$I$20,(INT((CW32-1)/3)+1)&\"кв\"&CW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CX32,MONTH(CX35),$Z33:CX33,YEAR(CX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CX32=1,\"янв\",IF(CX32=2,\"фев\",IF(CX32=3,\"мар\",IF(CX32=4,\"апр\",IF(CX32=5,\"май\",IF(CX32=6,\"июн\",IF(CX32=7,\"июл\",IF(CX32=8,\"авг\",IF(CX32=9,\"сен\",IF(CX32=10,\"окт\",IF(CX32=11,\"ноя\",\"дек\")))))))))))&CX33,IF($Q$33=Lists!$I$19,CX35,IF($Q$33=Lists!$I$20,(INT((CX32-1)/3)+1)&\"кв\"&CX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CY32,MONTH(CY35),$Z33:CY33,YEAR(CY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CY32=1,\"янв\",IF(CY32=2,\"фев\",IF(CY32=3,\"мар\",IF(CY32=4,\"апр\",IF(CY32=5,\"май\",IF(CY32=6,\"июн\",IF(CY32=7,\"июл\",IF(CY32=8,\"авг\",IF(CY32=9,\"сен\",IF(CY32=10,\"окт\",IF(CY32=11,\"ноя\",\"дек\")))))))))))&CY33,IF($Q$33=Lists!$I$19,CY35,IF($Q$33=Lists!$I$20,(INT((CY32-1)/3)+1)&\"кв\"&CY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CZ32,MONTH(CZ35),$Z33:CZ33,YEAR(CZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CZ32=1,\"янв\",IF(CZ32=2,\"фев\",IF(CZ32=3,\"мар\",IF(CZ32=4,\"апр\",IF(CZ32=5,\"май\",IF(CZ32=6,\"июн\",IF(CZ32=7,\"июл\",IF(CZ32=8,\"авг\",IF(CZ32=9,\"сен\",IF(CZ32=10,\"окт\",IF(CZ32=11,\"ноя\",\"дек\")))))))))))&CZ33,IF($Q$33=Lists!$I$19,CZ35,IF($Q$33=Lists!$I$20,(INT((CZ32-1)/3)+1)&\"кв\"&CZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DA32,MONTH(DA35),$Z33:DA33,YEAR(DA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DA32=1,\"янв\",IF(DA32=2,\"фев\",IF(DA32=3,\"мар\",IF(DA32=4,\"апр\",IF(DA32=5,\"май\",IF(DA32=6,\"июн\",IF(DA32=7,\"июл\",IF(DA32=8,\"авг\",IF(DA32=9,\"сен\",IF(DA32=10,\"окт\",IF(DA32=11,\"ноя\",\"дек\")))))))))))&DA33,IF($Q$33=Lists!$I$19,DA35,IF($Q$33=Lists!$I$20,(INT((DA32-1)/3)+1)&\"кв\"&DA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DB32,MONTH(DB35),$Z33:DB33,YEAR(DB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DB32=1,\"янв\",IF(DB32=2,\"фев\",IF(DB32=3,\"мар\",IF(DB32=4,\"апр\",IF(DB32=5,\"май\",IF(DB32=6,\"июн\",IF(DB32=7,\"июл\",IF(DB32=8,\"авг\",IF(DB32=9,\"сен\",IF(DB32=10,\"окт\",IF(DB32=11,\"ноя\",\"дек\")))))))))))&DB33,IF($Q$33=Lists!$I$19,DB35,IF($Q$33=Lists!$I$20,(INT((DB32-1)/3)+1)&\"кв\"&DB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DC32,MONTH(DC35),$Z33:DC33,YEAR(DC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DC32=1,\"янв\",IF(DC32=2,\"фев\",IF(DC32=3,\"мар\",IF(DC32=4,\"апр\",IF(DC32=5,\"май\",IF(DC32=6,\"июн\",IF(DC32=7,\"июл\",IF(DC32=8,\"авг\",IF(DC32=9,\"сен\",IF(DC32=10,\"окт\",IF(DC32=11,\"ноя\",\"дек\")))))))))))&DC33,IF($Q$33=Lists!$I$19,DC35,IF($Q$33=Lists!$I$20,(INT((DC32-1)/3)+1)&\"кв\"&DC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DD32,MONTH(DD35),$Z33:DD33,YEAR(DD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DD32=1,\"янв\",IF(DD32=2,\"фев\",IF(DD32=3,\"мар\",IF(DD32=4,\"апр\",IF(DD32=5,\"май\",IF(DD32=6,\"июн\",IF(DD32=7,\"июл\",IF(DD32=8,\"авг\",IF(DD32=9,\"сен\",IF(DD32=10,\"окт\",IF(DD32=11,\"ноя\",\"дек\")))))))))))&DD33,IF($Q$33=Lists!$I$19,DD35,IF($Q$33=Lists!$I$20,(INT((DD32-1)/3)+1)&\"кв\"&DD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DD35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DE32,MONTH(DE35),$Z33:DE33,YEAR(DE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DE32=1,\"янв\",IF(DE32=2,\"фев\",IF(DE32=3,\"мар\",IF(DE32=4,\"апр\",IF(DE32=5,\"май\",IF(DE32=6,\"июн\",IF(DE32=7,\"июл\",IF(DE32=8,\"авг\",IF(DE32=9,\"сен\",IF(DE32=10,\"окт\",IF(DE32=11,\"ноя\",\"дек\")))))))))))&DE33,IF($Q$33=Lists!$I$19,DE35,IF($Q$33=Lists!$I$20,(INT((DE32-1)/3)+1)&\"кв\"&DE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DF32,MONTH(DF35),$Z33:DF33,YEAR(DF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DF32=1,\"янв\",IF(DF32=2,\"фев\",IF(DF32=3,\"мар\",IF(DF32=4,\"апр\",IF(DF32=5,\"май\",IF(DF32=6,\"июн\",IF(DF32=7,\"июл\",IF(DF32=8,\"авг\",IF(DF32=9,\"сен\",IF(DF32=10,\"окт\",IF(DF32=11,\"ноя\",\"дек\")))))))))))&DF33,IF($Q$33=Lists!$I$19,DF35,IF($Q$33=Lists!$I$20,(INT((DF32-1)/3)+1)&\"кв\"&DF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DG32,MONTH(DG35),$Z33:DG33,YEAR(DG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DG32=1,\"янв\",IF(DG32=2,\"фев\",IF(DG32=3,\"мар\",IF(DG32=4,\"апр\",IF(DG32=5,\"май\",IF(DG32=6,\"июн\",IF(DG32=7,\"июл\",IF(DG32=8,\"авг\",IF(DG32=9,\"сен\",IF(DG32=10,\"окт\",IF(DG32=11,\"ноя\",\"дек\")))))))))))&DG33,IF($Q$33=Lists!$I$19,DG35,IF($Q$33=Lists!$I$20,(INT((DG32-1)/3)+1)&\"кв\"&DG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DH32,MONTH(DH35),$Z33:DH33,YEAR(DH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DH32=1,\"янв\",IF(DH32=2,\"фев\",IF(DH32=3,\"мар\",IF(DH32=4,\"апр\",IF(DH32=5,\"май\",IF(DH32=6,\"июн\",IF(DH32=7,\"июл\",IF(DH32=8,\"авг\",IF(DH32=9,\"сен\",IF(DH32=10,\"окт\",IF(DH32=11,\"ноя\",\"дек\")))))))))))&DH33,IF($Q$33=Lists!$I$19,DH35,IF($Q$33=Lists!$I$20,(INT((DH32-1)/3)+1)&\"кв\"&DH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DI32,MONTH(DI35),$Z33:DI33,YEAR(DI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DI32=1,\"янв\",IF(DI32=2,\"фев\",IF(DI32=3,\"мар\",IF(DI32=4,\"апр\",IF(DI32=5,\"май\",IF(DI32=6,\"июн\",IF(DI32=7,\"июл\",IF(DI32=8,\"авг\",IF(DI32=9,\"сен\",IF(DI32=10,\"окт\",IF(DI32=11,\"ноя\",\"дек\")))))))))))&DI33,IF($Q$33=Lists!$I$19,DI35,IF($Q$33=Lists!$I$20,(INT((DI32-1)/3)+1)&\"кв\"&DI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DJ32,MONTH(DJ35),$Z33:DJ33,YEAR(DJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DJ32=1,\"янв\",IF(DJ32=2,\"фев\",IF(DJ32=3,\"мар\",IF(DJ32=4,\"апр\",IF(DJ32=5,\"май\",IF(DJ32=6,\"июн\",IF(DJ32=7,\"июл\",IF(DJ32=8,\"авг\",IF(DJ32=9,\"сен\",IF(DJ32=10,\"окт\",IF(DJ32=11,\"ноя\",\"дек\")))))))))))&DJ33,IF($Q$33=Lists!$I$19,DJ35,IF($Q$33=Lists!$I$20,(INT((DJ32-1)/3)+1)&\"кв\"&DJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DK32,MONTH(DK35),$Z33:DK33,YEAR(DK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DK32=1,\"янв\",IF(DK32=2,\"фев\",IF(DK32=3,\"мар\",IF(DK32=4,\"апр\",IF(DK32=5,\"май\",IF(DK32=6,\"июн\",IF(DK32=7,\"июл\",IF(DK32=8,\"авг\",IF(DK32=9,\"сен\",IF(DK32=10,\"окт\",IF(DK32=11,\"ноя\",\"дек\")))))))))))&DK33,IF($Q$33=Lists!$I$19,DK35,IF($Q$33=Lists!$I$20,(INT((DK32-1)/3)+1)&\"кв\"&DK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DL32,MONTH(DL35),$Z33:DL33,YEAR(DL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DL32=1,\"янв\",IF(DL32=2,\"фев\",IF(DL32=3,\"мар\",IF(DL32=4,\"апр\",IF(DL32=5,\"май\",IF(DL32=6,\"июн\",IF(DL32=7,\"июл\",IF(DL32=8,\"авг\",IF(DL32=9,\"сен\",IF(DL32=10,\"окт\",IF(DL32=11,\"ноя\",\"дек\")))))))))))&DL33,IF($Q$33=Lists!$I$19,DL35,IF($Q$33=Lists!$I$20,(INT((DL32-1)/3)+1)&\"кв\"&DL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DM32,MONTH(DM35),$Z33:DM33,YEAR(DM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DM32=1,\"янв\",IF(DM32=2,\"фев\",IF(DM32=3,\"мар\",IF(DM32=4,\"апр\",IF(DM32=5,\"май\",IF(DM32=6,\"июн\",IF(DM32=7,\"июл\",IF(DM32=8,\"авг\",IF(DM32=9,\"сен\",IF(DM32=10,\"окт\",IF(DM32=11,\"ноя\",\"дек\")))))))))))&DM33,IF($Q$33=Lists!$I$19,DM35,IF($Q$33=Lists!$I$20,(INT((DM32-1)/3)+1)&\"кв\"&DM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DN32,MONTH(DN35),$Z33:DN33,YEAR(DN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DN32=1,\"янв\",IF(DN32=2,\"фев\",IF(DN32=3,\"мар\",IF(DN32=4,\"апр\",IF(DN32=5,\"май\",IF(DN32=6,\"июн\",IF(DN32=7,\"июл\",IF(DN32=8,\"авг\",IF(DN32=9,\"сен\",IF(DN32=10,\"окт\",IF(DN32=11,\"ноя\",\"дек\")))))))))))&DN33,IF($Q$33=Lists!$I$19,DN35,IF($Q$33=Lists!$I$20,(INT((DN32-1)/3)+1)&\"кв\"&DN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DO32,MONTH(DO35),$Z33:DO33,YEAR(DO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DO32=1,\"янв\",IF(DO32=2,\"фев\",IF(DO32=3,\"мар\",IF(DO32=4,\"апр\",IF(DO32=5,\"май\",IF(DO32=6,\"июн\",IF(DO32=7,\"июл\",IF(DO32=8,\"авг\",IF(DO32=9,\"сен\",IF(DO32=10,\"окт\",IF(DO32=11,\"ноя\",\"дек\")))))))))))&DO33,IF($Q$33=Lists!$I$19,DO35,IF($Q$33=Lists!$I$20,(INT((DO32-1)/3)+1)&\"кв\"&DO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DP32,MONTH(DP35),$Z33:DP33,YEAR(DP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DP32=1,\"янв\",IF(DP32=2,\"фев\",IF(DP32=3,\"мар\",IF(DP32=4,\"апр\",IF(DP32=5,\"май\",IF(DP32=6,\"июн\",IF(DP32=7,\"июл\",IF(DP32=8,\"авг\",IF(DP32=9,\"сен\",IF(DP32=10,\"окт\",IF(DP32=11,\"ноя\",\"дек\")))))))))))&DP33,IF($Q$33=Lists!$I$19,DP35,IF($Q$33=Lists!$I$20,(INT((DP32-1)/3)+1)&\"кв\"&DP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DQ32,MONTH(DQ35),$Z33:DQ33,YEAR(DQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DQ32=1,\"янв\",IF(DQ32=2,\"фев\",IF(DQ32=3,\"мар\",IF(DQ32=4,\"апр\",IF(DQ32=5,\"май\",IF(DQ32=6,\"июн\",IF(DQ32=7,\"июл\",IF(DQ32=8,\"авг\",IF(DQ32=9,\"сен\",IF(DQ32=10,\"окт\",IF(DQ32=11,\"ноя\",\"дек\")))))))))))&DQ33,IF($Q$33=Lists!$I$19,DQ35,IF($Q$33=Lists!$I$20,(INT((DQ32-1)/3)+1)&\"кв\"&DQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DR32,MONTH(DR35),$Z33:DR33,YEAR(DR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DR32=1,\"янв\",IF(DR32=2,\"фев\",IF(DR32=3,\"мар\",IF(DR32=4,\"апр\",IF(DR32=5,\"май\",IF(DR32=6,\"июн\",IF(DR32=7,\"июл\",IF(DR32=8,\"авг\",IF(DR32=9,\"сен\",IF(DR32=10,\"окт\",IF(DR32=11,\"ноя\",\"дек\")))))))))))&DR33,IF($Q$33=Lists!$I$19,DR35,IF($Q$33=Lists!$I$20,(INT((DR32-1)/3)+1)&\"кв\"&DR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DS32,MONTH(DS35),$Z33:DS33,YEAR(DS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DS32=1,\"янв\",IF(DS32=2,\"фев\",IF(DS32=3,\"мар\",IF(DS32=4,\"апр\",IF(DS32=5,\"май\",IF(DS32=6,\"июн\",IF(DS32=7,\"июл\",IF(DS32=8,\"авг\",IF(DS32=9,\"сен\",IF(DS32=10,\"окт\",IF(DS32=11,\"ноя\",\"дек\")))))))))))&DS33,IF($Q$33=Lists!$I$19,DS35,IF($Q$33=Lists!$I$20,(INT((DS32-1)/3)+1)&\"кв\"&DS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DT32,MONTH(DT35),$Z33:DT33,YEAR(DT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DT32=1,\"янв\",IF(DT32=2,\"фев\",IF(DT32=3,\"мар\",IF(DT32=4,\"апр\",IF(DT32=5,\"май\",IF(DT32=6,\"июн\",IF(DT32=7,\"июл\",IF(DT32=8,\"авг\",IF(DT32=9,\"сен\",IF(DT32=10,\"окт\",IF(DT32=11,\"ноя\",\"дек\")))))))))))&DT33,IF($Q$33=Lists!$I$19,DT35,IF($Q$33=Lists!$I$20,(INT((DT32-1)/3)+1)&\"кв\"&DT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DU32,MONTH(DU35),$Z33:DU33,YEAR(DU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DU32=1,\"янв\",IF(DU32=2,\"фев\",IF(DU32=3,\"мар\",IF(DU32=4,\"апр\",IF(DU32=5,\"май\",IF(DU32=6,\"июн\",IF(DU32=7,\"июл\",IF(DU32=8,\"авг\",IF(DU32=9,\"сен\",IF(DU32=10,\"окт\",IF(DU32=11,\"ноя\",\"дек\")))))))))))&DU33,IF($Q$33=Lists!$I$19,DU35,IF($Q$33=Lists!$I$20,(INT((DU32-1)/3)+1)&\"кв\"&DU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DV32,MONTH(DV35),$Z33:DV33,YEAR(DV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DV32=1,\"янв\",IF(DV32=2,\"фев\",IF(DV32=3,\"мар\",IF(DV32=4,\"апр\",IF(DV32=5,\"май\",IF(DV32=6,\"июн\",IF(DV32=7,\"июл\",IF(DV32=8,\"авг\",IF(DV32=9,\"сен\",IF(DV32=10,\"окт\",IF(DV32=11,\"ноя\",\"дек\")))))))))))&DV33,IF($Q$33=Lists!$I$19,DV35,IF($Q$33=Lists!$I$20,(INT((DV32-1)/3)+1)&\"кв\"&DV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DW32,MONTH(DW35),$Z33:DW33,YEAR(DW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DW32=1,\"янв\",IF(DW32=2,\"фев\",IF(DW32=3,\"мар\",IF(DW32=4,\"апр\",IF(DW32=5,\"май\",IF(DW32=6,\"июн\",IF(DW32=7,\"июл\",IF(DW32=8,\"авг\",IF(DW32=9,\"сен\",IF(DW32=10,\"окт\",IF(DW32=11,\"ноя\",\"дек\")))))))))))&DW33,IF($Q$33=Lists!$I$19,DW35,IF($Q$33=Lists!$I$20,(INT((DW32-1)/3)+1)&\"кв\"&DW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DX32,MONTH(DX35),$Z33:DX33,YEAR(DX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DX32=1,\"янв\",IF(DX32=2,\"фев\",IF(DX32=3,\"мар\",IF(DX32=4,\"апр\",IF(DX32=5,\"май\",IF(DX32=6,\"июн\",IF(DX32=7,\"июл\",IF(DX32=8,\"авг\",IF(DX32=9,\"сен\",IF(DX32=10,\"окт\",IF(DX32=11,\"ноя\",\"дек\")))))))))))&DX33,IF($Q$33=Lists!$I$19,DX35,IF($Q$33=Lists!$I$20,(INT((DX32-1)/3)+1)&\"кв\"&DX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DY32,MONTH(DY35),$Z33:DY33,YEAR(DY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DY32=1,\"янв\",IF(DY32=2,\"фев\",IF(DY32=3,\"мар\",IF(DY32=4,\"апр\",IF(DY32=5,\"май\",IF(DY32=6,\"июн\",IF(DY32=7,\"июл\",IF(DY32=8,\"авг\",IF(DY32=9,\"сен\",IF(DY32=10,\"окт\",IF(DY32=11,\"ноя\",\"дек\")))))))))))&DY33,IF($Q$33=Lists!$I$19,DY35,IF($Q$33=Lists!$I$20,(INT((DY32-1)/3)+1)&\"кв\"&DY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DZ32,MONTH(DZ35),$Z33:DZ33,YEAR(DZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DZ32=1,\"янв\",IF(DZ32=2,\"фев\",IF(DZ32=3,\"мар\",IF(DZ32=4,\"апр\",IF(DZ32=5,\"май\",IF(DZ32=6,\"июн\",IF(DZ32=7,\"июл\",IF(DZ32=8,\"авг\",IF(DZ32=9,\"сен\",IF(DZ32=10,\"окт\",IF(DZ32=11,\"ноя\",\"дек\")))))))))))&DZ33,IF($Q$33=Lists!$I$19,DZ35,IF($Q$33=Lists!$I$20,(INT((DZ32-1)/3)+1)&\"кв\"&DZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EA32,MONTH(EA35),$Z33:EA33,YEAR(EA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EA32=1,\"янв\",IF(EA32=2,\"фев\",IF(EA32=3,\"мар\",IF(EA32=4,\"апр\",IF(EA32=5,\"май\",IF(EA32=6,\"июн\",IF(EA32=7,\"июл\",IF(EA32=8,\"авг\",IF(EA32=9,\"сен\",IF(EA32=10,\"окт\",IF(EA32=11,\"ноя\",\"дек\")))))))))))&EA33,IF($Q$33=Lists!$I$19,EA35,IF($Q$33=Lists!$I$20,(INT((EA32-1)/3)+1)&\"кв\"&EA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EB32,MONTH(EB35),$Z33:EB33,YEAR(EB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EB32=1,\"янв\",IF(EB32=2,\"фев\",IF(EB32=3,\"мар\",IF(EB32=4,\"апр\",IF(EB32=5,\"май\",IF(EB32=6,\"июн\",IF(EB32=7,\"июл\",IF(EB32=8,\"авг\",IF(EB32=9,\"сен\",IF(EB32=10,\"окт\",IF(EB32=11,\"ноя\",\"дек\")))))))))))&EB33,IF($Q$33=Lists!$I$19,EB35,IF($Q$33=Lists!$I$20,(INT((EB32-1)/3)+1)&\"кв\"&EB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EC32,MONTH(EC35),$Z33:EC33,YEAR(EC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EC32=1,\"янв\",IF(EC32=2,\"фев\",IF(EC32=3,\"мар\",IF(EC32=4,\"апр\",IF(EC32=5,\"май\",IF(EC32=6,\"июн\",IF(EC32=7,\"июл\",IF(EC32=8,\"авг\",IF(EC32=9,\"сен\",IF(EC32=10,\"окт\",IF(EC32=11,\"ноя\",\"дек\")))))))))))&EC33,IF($Q$33=Lists!$I$19,EC35,IF($Q$33=Lists!$I$20,(INT((EC32-1)/3)+1)&\"кв\"&EC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(ED35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:ED32,MONTH(ED35),$Z33:ED33,YEAR(ED35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(ED32=1,\"янв\",IF(ED32=2,\"фев\",IF(ED32=3,\"мар\",IF(ED32=4,\"апр\",IF(ED32=5,\"май\",IF(ED32=6,\"июн\",IF(ED32=7,\"июл\",IF(ED32=8,\"авг\",IF(ED32=9,\"сен\",IF(ED32=10,\"окт\",IF(ED32=11,\"ноя\",\"дек\")))))))))))&ED33,IF($Q$33=Lists!$I$19,ED35,IF($Q$33=Lists!$I$20,(INT((ED32-1)/3)+1)&\"кв\"&ED33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),ED31&\" год\",IF($Q$33=Lists!$I$22,YEAR(ED35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EE32,MONTH(EE35),$Z33:EE33,YEAR(EE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EE32=1,\"янв\",IF(EE32=2,\"фев\",IF(EE32=3,\"мар\",IF(EE32=4,\"апр\",IF(EE32=5,\"май\",IF(EE32=6,\"июн\",IF(EE32=7,\"июл\",IF(EE32=8,\"авг\",IF(EE32=9,\"сен\",IF(EE32=10,\"окт\",IF(EE32=11,\"ноя\",\"дек\")))))))))))&EE33,IF($Q$33=Lists!$I$19,EE35,IF($Q$33=Lists!$I$20,(INT((EE32-1)/3)+1)&\"кв\"&EE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EF32,MONTH(EF35),$Z33:EF33,YEAR(EF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EF32=1,\"янв\",IF(EF32=2,\"фев\",IF(EF32=3,\"мар\",IF(EF32=4,\"апр\",IF(EF32=5,\"май\",IF(EF32=6,\"июн\",IF(EF32=7,\"июл\",IF(EF32=8,\"авг\",IF(EF32=9,\"сен\",IF(EF32=10,\"окт\",IF(EF32=11,\"ноя\",\"дек\")))))))))))&EF33,IF($Q$33=Lists!$I$19,EF35,IF($Q$33=Lists!$I$20,(INT((EF32-1)/3)+1)&\"кв\"&EF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EG32,MONTH(EG35),$Z33:EG33,YEAR(EG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EG32=1,\"янв\",IF(EG32=2,\"фев\",IF(EG32=3,\"мар\",IF(EG32=4,\"апр\",IF(EG32=5,\"май\",IF(EG32=6,\"июн\",IF(EG32=7,\"июл\",IF(EG32=8,\"авг\",IF(EG32=9,\"сен\",IF(EG32=10,\"окт\",IF(EG32=11,\"ноя\",\"дек\")))))))))))&EG33,IF($Q$33=Lists!$I$19,EG35,IF($Q$33=Lists!$I$20,(INT((EG32-1)/3)+1)&\"кв\"&EG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EH32,MONTH(EH35),$Z33:EH33,YEAR(EH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EH32=1,\"янв\",IF(EH32=2,\"фев\",IF(EH32=3,\"мар\",IF(EH32=4,\"апр\",IF(EH32=5,\"май\",IF(EH32=6,\"июн\",IF(EH32=7,\"июл\",IF(EH32=8,\"авг\",IF(EH32=9,\"сен\",IF(EH32=10,\"окт\",IF(EH32=11,\"ноя\",\"дек\")))))))))))&EH33,IF($Q$33=Lists!$I$19,EH35,IF($Q$33=Lists!$I$20,(INT((EH32-1)/3)+1)&\"кв\"&EH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EI32,MONTH(EI35),$Z33:EI33,YEAR(EI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EI32=1,\"янв\",IF(EI32=2,\"фев\",IF(EI32=3,\"мар\",IF(EI32=4,\"апр\",IF(EI32=5,\"май\",IF(EI32=6,\"июн\",IF(EI32=7,\"июл\",IF(EI32=8,\"авг\",IF(EI32=9,\"сен\",IF(EI32=10,\"окт\",IF(EI32=11,\"ноя\",\"дек\")))))))))))&EI33,IF($Q$33=Lists!$I$19,EI35,IF($Q$33=Lists!$I$20,(INT((EI32-1)/3)+1)&\"кв\"&EI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EJ32,MONTH(EJ35),$Z33:EJ33,YEAR(EJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EJ32=1,\"янв\",IF(EJ32=2,\"фев\",IF(EJ32=3,\"мар\",IF(EJ32=4,\"апр\",IF(EJ32=5,\"май\",IF(EJ32=6,\"июн\",IF(EJ32=7,\"июл\",IF(EJ32=8,\"авг\",IF(EJ32=9,\"сен\",IF(EJ32=10,\"окт\",IF(EJ32=11,\"ноя\",\"дек\")))))))))))&EJ33,IF($Q$33=Lists!$I$19,EJ35,IF($Q$33=Lists!$I$20,(INT((EJ32-1)/3)+1)&\"кв\"&EJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EK32,MONTH(EK35),$Z33:EK33,YEAR(EK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EK32=1,\"янв\",IF(EK32=2,\"фев\",IF(EK32=3,\"мар\",IF(EK32=4,\"апр\",IF(EK32=5,\"май\",IF(EK32=6,\"июн\",IF(EK32=7,\"июл\",IF(EK32=8,\"авг\",IF(EK32=9,\"сен\",IF(EK32=10,\"окт\",IF(EK32=11,\"ноя\",\"дек\")))))))))))&EK33,IF($Q$33=Lists!$I$19,EK35,IF($Q$33=Lists!$I$20,(INT((EK32-1)/3)+1)&\"кв\"&EK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EL32,MONTH(EL35),$Z33:EL33,YEAR(EL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EL32=1,\"янв\",IF(EL32=2,\"фев\",IF(EL32=3,\"мар\",IF(EL32=4,\"апр\",IF(EL32=5,\"май\",IF(EL32=6,\"июн\",IF(EL32=7,\"июл\",IF(EL32=8,\"авг\",IF(EL32=9,\"сен\",IF(EL32=10,\"окт\",IF(EL32=11,\"ноя\",\"дек\")))))))))))&EL33,IF($Q$33=Lists!$I$19,EL35,IF($Q$33=Lists!$I$20,(INT((EL32-1)/3)+1)&\"кв\"&EL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EM32,MONTH(EM35),$Z33:EM33,YEAR(EM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EM32=1,\"янв\",IF(EM32=2,\"фев\",IF(EM32=3,\"мар\",IF(EM32=4,\"апр\",IF(EM32=5,\"май\",IF(EM32=6,\"июн\",IF(EM32=7,\"июл\",IF(EM32=8,\"авг\",IF(EM32=9,\"сен\",IF(EM32=10,\"окт\",IF(EM32=11,\"ноя\",\"дек\")))))))))))&EM33,IF($Q$33=Lists!$I$19,EM35,IF($Q$33=Lists!$I$20,(INT((EM32-1)/3)+1)&\"кв\"&EM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EN32,MONTH(EN35),$Z33:EN33,YEAR(EN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EN32=1,\"янв\",IF(EN32=2,\"фев\",IF(EN32=3,\"мар\",IF(EN32=4,\"апр\",IF(EN32=5,\"май\",IF(EN32=6,\"июн\",IF(EN32=7,\"июл\",IF(EN32=8,\"авг\",IF(EN32=9,\"сен\",IF(EN32=10,\"окт\",IF(EN32=11,\"ноя\",\"дек\")))))))))))&EN33,IF($Q$33=Lists!$I$19,EN35,IF($Q$33=Lists!$I$20,(INT((EN32-1)/3)+1)&\"кв\"&EN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EO32,MONTH(EO35),$Z33:EO33,YEAR(EO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EO32=1,\"янв\",IF(EO32=2,\"фев\",IF(EO32=3,\"мар\",IF(EO32=4,\"апр\",IF(EO32=5,\"май\",IF(EO32=6,\"июн\",IF(EO32=7,\"июл\",IF(EO32=8,\"авг\",IF(EO32=9,\"сен\",IF(EO32=10,\"окт\",IF(EO32=11,\"ноя\",\"дек\")))))))))))&EO33,IF($Q$33=Lists!$I$19,EO35,IF($Q$33=Lists!$I$20,(INT((EO32-1)/3)+1)&\"кв\"&EO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EP32,MONTH(EP35),$Z33:EP33,YEAR(EP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EP32=1,\"янв\",IF(EP32=2,\"фев\",IF(EP32=3,\"мар\",IF(EP32=4,\"апр\",IF(EP32=5,\"май\",IF(EP32=6,\"июн\",IF(EP32=7,\"июл\",IF(EP32=8,\"авг\",IF(EP32=9,\"сен\",IF(EP32=10,\"окт\",IF(EP32=11,\"ноя\",\"дек\")))))))))))&EP33,IF($Q$33=Lists!$I$19,EP35,IF($Q$33=Lists!$I$20,(INT((EP32-1)/3)+1)&\"кв\"&EP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EQ32,MONTH(EQ35),$Z33:EQ33,YEAR(EQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EQ32=1,\"янв\",IF(EQ32=2,\"фев\",IF(EQ32=3,\"мар\",IF(EQ32=4,\"апр\",IF(EQ32=5,\"май\",IF(EQ32=6,\"июн\",IF(EQ32=7,\"июл\",IF(EQ32=8,\"авг\",IF(EQ32=9,\"сен\",IF(EQ32=10,\"окт\",IF(EQ32=11,\"ноя\",\"дек\")))))))))))&EQ33,IF($Q$33=Lists!$I$19,EQ35,IF($Q$33=Lists!$I$20,(INT((EQ32-1)/3)+1)&\"кв\"&EQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(ER35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:ER32,MONTH(ER35),$Z33:ER33,YEAR(ER35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(ER32=1,\"янв\",IF(ER32=2,\"фев\",IF(ER32=3,\"мар\",IF(ER32=4,\"апр\",IF(ER32=5,\"май\",IF(ER32=6,\"июн\",IF(ER32=7,\"июл\",IF(ER32=8,\"авг\",IF(ER32=9,\"сен\",IF(ER32=10,\"окт\",IF(ER32=11,\"ноя\",\"дек\")))))))))))&ER33,IF($Q$33=Lists!$I$19,ER35,IF($Q$33=Lists!$I$20,(INT((ER32-1)/3)+1)&\"кв\"&ER33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),ER31&\" год\",IF($Q$33=Lists!$I$22,YEAR(ER35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(ES35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:ES32,MONTH(ES35),$Z33:ES33,YEAR(ES35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(ES32=1,\"янв\",IF(ES32=2,\"фев\",IF(ES32=3,\"мар\",IF(ES32=4,\"апр\",IF(ES32=5,\"май\",IF(ES32=6,\"июн\",IF(ES32=7,\"июл\",IF(ES32=8,\"авг\",IF(ES32=9,\"сен\",IF(ES32=10,\"окт\",IF(ES32=11,\"ноя\",\"дек\")))))))))))&ES33,IF($Q$33=Lists!$I$19,ES35,IF($Q$33=Lists!$I$20,(INT((ES32-1)/3)+1)&\"кв\"&ES33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),ES31&\" год\",IF($Q$33=Lists!$I$22,YEAR(ES35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(ET35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:ET32,MONTH(ET35),$Z33:ET33,YEAR(ET35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(ET32=1,\"янв\",IF(ET32=2,\"фев\",IF(ET32=3,\"мар\",IF(ET32=4,\"апр\",IF(ET32=5,\"май\",IF(ET32=6,\"июн\",IF(ET32=7,\"июл\",IF(ET32=8,\"авг\",IF(ET32=9,\"сен\",IF(ET32=10,\"окт\",IF(ET32=11,\"ноя\",\"дек\")))))))))))&ET33,IF($Q$33=Lists!$I$19,ET35,IF($Q$33=Lists!$I$20,(INT((ET32-1)/3)+1)&\"кв\"&ET33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),ET31&\" год\",IF($Q$33=Lists!$I$22,YEAR(ET35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EU32,MONTH(EU35),$Z33:EU33,YEAR(EU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EU32=1,\"янв\",IF(EU32=2,\"фев\",IF(EU32=3,\"мар\",IF(EU32=4,\"апр\",IF(EU32=5,\"май\",IF(EU32=6,\"июн\",IF(EU32=7,\"июл\",IF(EU32=8,\"авг\",IF(EU32=9,\"сен\",IF(EU32=10,\"окт\",IF(EU32=11,\"ноя\",\"дек\")))))))))))&EU33,IF($Q$33=Lists!$I$19,EU35,IF($Q$33=Lists!$I$20,(INT((EU32-1)/3)+1)&\"кв\"&EU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EV32,MONTH(EV35),$Z33:EV33,YEAR(EV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EV32=1,\"янв\",IF(EV32=2,\"фев\",IF(EV32=3,\"мар\",IF(EV32=4,\"апр\",IF(EV32=5,\"май\",IF(EV32=6,\"июн\",IF(EV32=7,\"июл\",IF(EV32=8,\"авг\",IF(EV32=9,\"сен\",IF(EV32=10,\"окт\",IF(EV32=11,\"ноя\",\"дек\")))))))))))&EV33,IF($Q$33=Lists!$I$19,EV35,IF($Q$33=Lists!$I$20,(INT((EV32-1)/3)+1)&\"кв\"&EV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EW32,MONTH(EW35),$Z33:EW33,YEAR(EW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EW32=1,\"янв\",IF(EW32=2,\"фев\",IF(EW32=3,\"мар\",IF(EW32=4,\"апр\",IF(EW32=5,\"май\",IF(EW32=6,\"июн\",IF(EW32=7,\"июл\",IF(EW32=8,\"авг\",IF(EW32=9,\"сен\",IF(EW32=10,\"окт\",IF(EW32=11,\"ноя\",\"дек\")))))))))))&EW33,IF($Q$33=Lists!$I$19,EW35,IF($Q$33=Lists!$I$20,(INT((EW32-1)/3)+1)&\"кв\"&EW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EX32,MONTH(EX35),$Z33:EX33,YEAR(EX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EX32=1,\"янв\",IF(EX32=2,\"фев\",IF(EX32=3,\"мар\",IF(EX32=4,\"апр\",IF(EX32=5,\"май\",IF(EX32=6,\"июн\",IF(EX32=7,\"июл\",IF(EX32=8,\"авг\",IF(EX32=9,\"сен\",IF(EX32=10,\"окт\",IF(EX32=11,\"ноя\",\"дек\")))))))))))&EX33,IF($Q$33=Lists!$I$19,EX35,IF($Q$33=Lists!$I$20,(INT((EX32-1)/3)+1)&\"кв\"&EX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EY32,MONTH(EY35),$Z33:EY33,YEAR(EY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EY32=1,\"янв\",IF(EY32=2,\"фев\",IF(EY32=3,\"мар\",IF(EY32=4,\"апр\",IF(EY32=5,\"май\",IF(EY32=6,\"июн\",IF(EY32=7,\"июл\",IF(EY32=8,\"авг\",IF(EY32=9,\"сен\",IF(EY32=10,\"окт\",IF(EY32=11,\"ноя\",\"дек\")))))))))))&EY33,IF($Q$33=Lists!$I$19,EY35,IF($Q$33=Lists!$I$20,(INT((EY32-1)/3)+1)&\"кв\"&EY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EZ32,MONTH(EZ35),$Z33:EZ33,YEAR(EZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EZ32=1,\"янв\",IF(EZ32=2,\"фев\",IF(EZ32=3,\"мар\",IF(EZ32=4,\"апр\",IF(EZ32=5,\"май\",IF(EZ32=6,\"июн\",IF(EZ32=7,\"июл\",IF(EZ32=8,\"авг\",IF(EZ32=9,\"сен\",IF(EZ32=10,\"окт\",IF(EZ32=11,\"ноя\",\"дек\")))))))))))&EZ33,IF($Q$33=Lists!$I$19,EZ35,IF($Q$33=Lists!$I$20,(INT((EZ32-1)/3)+1)&\"кв\"&EZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(FA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:FA32,MONTH(FA35),$Z33:FA33,YEAR(FA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(FA32=1,\"янв\",IF(FA32=2,\"фев\",IF(FA32=3,\"мар\",IF(FA32=4,\"апр\",IF(FA32=5,\"май\",IF(FA32=6,\"июн\",IF(FA32=7,\"июл\",IF(FA32=8,\"авг\",IF(FA32=9,\"сен\",IF(FA32=10,\"окт\",IF(FA32=11,\"ноя\",\"дек\")))))))))))&FA33,IF($Q$33=Lists!$I$19,FA35,IF($Q$33=Lists!$I$20,(INT((FA32-1)/3)+1)&\"кв\"&FA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),FA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(FA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(FB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:FB32,MONTH(FB35),$Z33:FB33,YEAR(FB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(FB32=1,\"янв\",IF(FB32=2,\"фев\",IF(FB32=3,\"мар\",IF(FB32=4,\"апр\",IF(FB32=5,\"май\",IF(FB32=6,\"июн\",IF(FB32=7,\"июл\",IF(FB32=8,\"авг\",IF(FB32=9,\"сен\",IF(FB32=10,\"окт\",IF(FB32=11,\"ноя\",\"дек\")))))))))))&FB33,IF($Q$33=Lists!$I$19,FB35,IF($Q$33=Lists!$I$20,(INT((FB32-1)/3)+1)&\"кв\"&FB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),FB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(FB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(FC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:FC32,MONTH(FC35),$Z33:FC33,YEAR(FC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(FC32=1,\"янв\",IF(FC32=2,\"фев\",IF(FC32=3,\"мар\",IF(FC32=4,\"апр\",IF(FC32=5,\"май\",IF(FC32=6,\"июн\",IF(FC32=7,\"июл\",IF(FC32=8,\"авг\",IF(FC32=9,\"сен\",IF(FC32=10,\"окт\",IF(FC32=11,\"ноя\",\"дек\")))))))))))&FC33,IF($Q$33=Lists!$I$19,FC35,IF($Q$33=Lists!$I$20,(INT((FC32-1)/3)+1)&\"кв\"&FC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),FC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(FC35)&\"г.\",\"\"))))))","v":""}]
[{"$f":"ROW()","v":38}]
[{"$f":"ROW()","v":39}]
[{"$f":"ROW()","v":40}]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":43}]
[{"$f":"ROW()","v":44}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"Lists","index":3,"n_rows":415,"n_cols":101,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,{"$f":"COLUMN()","v":21},null,null,null,null,null,null,{"$f":"COLUMN()","v":28},null,null,null,{"$f":"COLUMN()","v":32},null,null,{"$f":"COLUMN()","v":35},null,null,null,{"$f":"COLUMN()","v":39},null,null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,{"$f":"COLUMN()","v":51},null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71},null,null,null,{"$f":"COLUMN()","v":75},null,null,null,{"$f":"COLUMN()","v":79},null,null,null,{"$f":"COLUMN()","v":83},null,null,null,{"$f":"COLUMN()","v":87},null,null,null,{"$f":"COLUMN()","v":91},null,null,null,{"$f":"COLUMN()","v":95},null,null,null,{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"U"},null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AB"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AF"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AI"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AM"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BW"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CA"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CE"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CI"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CM"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CU"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I28\")","v":"Lists"},null,null,{"$f":"INDIRECT(\"START!K28\")","v":"Выпадающие списки финансовой модели"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,null,null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$29","v":"Macro"},null,null,null,{"$f":"START!$I$29","v":"Macro"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"минимальный период расчетов",null,null,null,"ответ \"да/нет\"",null,null,null,"период отчетности",null,null,null,"тип листа",null,null,null,null,null,null,"тип прогрессии",null,null,null,"кол-во дней в периоде",null,null,"каналы привлечения клиентов",null,null,null,"продукция",null,null,null,"дата старта",null,null,null,"тип учета",null,null,null,"натуральные факторы переменных расходов маркетинга",null,null,null,"денежные факторы переменных расходов маркетинга",null,null,null,"тип зависимости переменных расходов",null,null,null,"типы деятельности сотрудников отдела продаж",null,null,null,"типы деятельности производственных сотрудников",null,null,null,"Ввод в эксплуатацию",null,null,null,"Налоги на внеоборотные активы",null,null,null,"Типы и должности персонала",null,null,null,"Типы оплаты",null,null,null,"Потребность в офисе",null,null,null,"Система налогообложения",null,null,null,"Налоги и сборы",null,null,null,"Метки расчетов"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PH14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,{"$f":"IF(OR(U13=0,U13=\"\"),1,IF(COUNTIF(13:13,U13)=1,0,1))","v":0},null,{"$f":"SUM(W$15:W$100000)","v":0},null,null,null,null,null,null,{"$f":"SUM(AD$15:AD$100000)","v":0},null,{"$f":"IF(OR(AF13=0,AF13=\"\"),1,IF(COUNTIF(13:13,AF13)=1,0,1))","v":0},null,null,{"$f":"IF(OR(AI13=0,AI13=\"\"),1,IF(COUNTIF(13:13,AI13)=1,0,1))","v":0},null,{"$f":"SUM(AK$15:AK$100000)","v":0},null,{"$f":"IF(OR(AM13=0,AM13=\"\"),1,IF(COUNTIF(13:13,AM13)=1,0,1))","v":0},null,{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0},null,{"$f":"IF(OR(BW13=0,BW13=\"\"),1,IF(COUNTIF(13:13,BW13)=1,0,1))","v":0},null,{"$f":"SUM(BY$15:BY$100000)","v":0},null,{"$f":"IF(OR(CA13=0,CA13=\"\"),1,IF(COUNTIF(13:13,CA13)=1,0,1))","v":0},null,{"$f":"SUM(CC$15:CC$100000)","v":0},null,{"$f":"IF(OR(CE13=0,CE13=\"\"),1,IF(COUNTIF(13:13,CE13)=1,0,1))","v":0},null,{"$f":"SUM(CG$15:CG$100000)","v":0},null,{"$f":"IF(OR(CI13=0,CI13=\"\"),1,IF(COUNTIF(13:13,CI13)=1,0,1))","v":0},null,{"$f":"SUM(CK$15:CK$100000)","v":0},null,{"$f":"IF(OR(CM13=0,CM13=\"\"),1,IF(COUNTIF(13:13,CM13)=1,0,1))","v":0},null,{"$f":"SUM(CO$15:CO$100000)","v":0},null,{"$f":"IF(OR(CQ13=0,CQ13=\"\"),1,IF(COUNTIF(13:13,CQ13)=1,0,1))","v":0},null,{"$f":"SUM(CS$15:CS$100000)","v":0},null,{"$f":"IF(OR(CU13=0,CU13=\"\"),1,IF(COUNTIF(13:13,CU13)=1,0,1))","v":0},null,{"$f":"SUM(CW$15:CW$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Lists!I16:I22"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Lists!M16:M17"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Lists!Q16:Q18"},null,null,null,{"$f":"$F$11&\"!\"&U$2&$A16&\":\"&U$2&($A15+MAX(V$15:V$100000))","v":"Lists!U16:U18"},null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AB$2&$A16&\":\"&AB$2&($A15+MAX(AC$15:AC$100000))","v":"Lists!AB16:AB17"},null,null,null,{"$f":"$F$11&\"!\"&AF$2&$A16&\":\"&AF$2&($A15+MAX(AG$15:AG$100000))","v":"Lists!AF16:AF22"},null,null,{"$f":"$F$11&\"!\"&AI$2&$A16&\":\"&AI$2&($A15+MAX(AJ$15:AJ$100000))","v":"Lists!AI16:AI17"},null,null,null,{"$f":"$F$11&\"!\"&AM$2&$A16&\":\"&AM$2&($A15+MAX(AN$15:AN$100000))","v":"Lists!AM16:AM18"},null,null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Lists!AQ16:AQ135"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Lists!AU16:AU20"},null,null,null,{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Lists!AY16:AY19"},null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Lists!BC16:BC17"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Lists!BG16:BG17"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Lists!BK16:BK18"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Lists!BO16:BO18"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Lists!BS16:BS18"},null,null,null,{"$f":"$F$11&\"!\"&BW$2&$A16&\":\"&BW$2&($A15+MAX(BX$15:BX$100000))","v":"Lists!BW16:BW18"},null,null,null,{"$f":"$F$11&\"!\"&CA$2&$A16&\":\"&CA$2&($A15+MAX(CB$15:CB$100000))","v":"Lists!CA16:CA25"},null,null,null,{"$f":"$F$11&\"!\"&CE$2&$A16&\":\"&CE$2&($A15+MAX(CF$15:CF$100000))","v":"Lists!CE16:CE18"},null,null,null,{"$f":"$F$11&\"!\"&CI$2&$A16&\":\"&CI$2&($A15+MAX(CJ$15:CJ$100000))","v":"Lists!CI16:CI17"},null,null,null,{"$f":"$F$11&\"!\"&CM$2&$A16&\":\"&CM$2&($A15+MAX(CN$15:CN$100000))","v":"Lists!CM16:CM19"},null,null,null,{"$f":"$F$11&\"!\"&CQ$2&$A16&\":\"&CQ$2&($A15+MAX(CR$15:CR$100000))","v":"Lists!CQ16:CQ19"},null,null,null,{"$f":"$F$11&\"!\"&CU$2&$A16&\":\"&CU$2&($A15+MAX(CV$15:CV$100000))","v":"Lists!CU16:CU29"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,null,"день",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},null,"да",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I17,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I19,IF(Periods!$Q$16=$I$19,$I20,IF(Periods!$Q$16=$I$20,$I21,IF(Periods!$Q$16=$I$21,$I22,\"\")))))","v":"квартал"},{"$f":"IF(OR(Q16=\"\",Q16=0),\"\",MAX(R$15:R15)+1)","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,"расчетный",{"$f":"MAX(V$15:V15)+1","v":1},{"$f":"IF(OR(U16=0,U16=\"\"),0,IF(COUNTIF(U$15:U$100000,U16)=1,0,1))","v":0},null,null,null,null,"линейная",{"$f":"MAX(AC$15:AC15)+1","v":1},{"$f":"IF(OR(AB16=0,AB16=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB16)=1,0,1))","v":0},null,1,{"$f":"MAX(AG$15:AG15)+1","v":1},{"$f":"MAX(AH$15:AH15)+1","v":1},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)))","v":"Рестораны формата Fast Casual"},{"$f":"IF(OR(AI16=\"\",AI16=0),\"\",MAX(AJ$15:AJ15)+1)","v":1},{"$f":"IF(OR(AI16=0,AI16=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI16)=1,0,1))","v":0},"*","Чек - Ужин",{"$f":"MAX(AN$15:AN15)+1","v":1},{"$f":"IF(OR(AM16=0,AM16=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM16)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP15)+1","v":1},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP16)","v":"2021-07-01"},{"$f":"IF(OR(AQ16=\"\",AQ16=0),\"\",MAX(AR$15:AR15)+1)","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},null,"начисление",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$19","v":"Поток запусков создания ресторанов"},{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$104","v":"Общий оборот (GMV)"},{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},null,"натуральные факторы",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","информирование об услугах",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Основная кухня",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},null,"в последний период всех капзатрат",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0},null,"земельный налог",{"$f":"MAX(BX$15:BX15)+1","v":1},{"$f":"IF(OR(BW16=0,BW16=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW16)=1,0,1))","v":0},null,"Сотрудники маркетинга",{"$f":"MAX(CB$15:CB15)+1","v":1},{"$f":"IF(OR(CA16=0,CA16=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA16)=1,0,1))","v":0},null,"аванс-доплата",{"$f":"MAX(CF$15:CF15)+1","v":1},{"$f":"IF(OR(CE16=0,CE16=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE16)=1,0,1))","v":0},null,"нужен офис",{"$f":"MAX(CJ$15:CJ15)+1","v":1},{"$f":"IF(OR(CI16=0,CI16=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI16)=1,0,1))","v":0},null,"ОСНО",{"$f":"MAX(CN$15:CN15)+1","v":1},{"$f":"IF(OR(CM16=0,CM16=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM16)=1,0,1))","v":0},null,"НДС",{"$f":"MAX(CR$15:CR15)+1","v":1},{"$f":"IF(OR(CQ16=0,CQ16=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ16)=1,0,1))","v":0},null,"ндс(+)",{"$f":"MAX(CV$15:CV15)+1","v":1},{"$f":"IF(OR(CU16=0,CU16=\"\"),0,IF(COUNTIF(CU$15:CU$100000,CU16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,null,"неделя",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},null,"нет",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I18,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I20,IF(Periods!$Q$16=$I$19,$I21,IF(Periods!$Q$16=$I$20,$I22,IF(Periods!$Q$16=$I$21,$I23,\"\")))))","v":"год текущий"},{"$f":"IF(OR(Q17=\"\",Q17=0),\"\",MAX(R$15:R16)+1)","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,"отчетный",{"$f":"MAX(V$15:V16)+1","v":2},{"$f":"IF(OR(U17=0,U17=\"\"),0,IF(COUNTIF(U$15:U$100000,U17)=1,0,1))","v":0},null,null,null,null,"геометрическая",{"$f":"MAX(AC$15:AC16)+1","v":2},{"$f":"IF(OR(AB17=0,AB17=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB17)=1,0,1))","v":0},null,7,{"$f":"MAX(AG$15:AG16)+1","v":2},{"$f":"MAX(AH$15:AH16)+1","v":2},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)))","v":"Рестораны формата Fine Dining"},{"$f":"IF(OR(AI17=\"\",AI17=0),\"\",MAX(AJ$15:AJ16)+1)","v":2},{"$f":"IF(OR(AI17=0,AI17=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI17)=1,0,1))","v":0},"*","Чек - Бизнес-ланч",{"$f":"MAX(AN$15:AN16)+1","v":2},{"$f":"IF(OR(AM17=0,AM17=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM17)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP16)+1","v":2},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP17)","v":"2021-08-01"},{"$f":"IF(OR(AQ17=\"\",AQ17=0),\"\",MAX(AR$15:AR16)+1)","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},null,"учет",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$72","v":"Трафик"},{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$138","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"MAX(BD$15:BD16)+1","v":2},{"$f":"IF(OR(BC17=0,BC17=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC17)=1,0,1))","v":0},null,"денежные факторы",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","информирование о ценах и условиях",{"$f":"MAX(BL$15:BL16)+1","v":2},{"$f":"IF(OR(BK17=0,BK17=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK17)=1,0,1))","v":0},"*","Бар",{"$f":"MAX(BP$15:BP16)+1","v":2},{"$f":"IF(OR(BO17=0,BO17=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO17)=1,0,1))","v":0},null,"в последний период данной статьи",{"$f":"MAX(BT$15:BT16)+1","v":2},{"$f":"IF(OR(BS17=0,BS17=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS17)=1,0,1))","v":0},null,"транспортный налог",{"$f":"MAX(BX$15:BX16)+1","v":2},{"$f":"IF(OR(BW17=0,BW17=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW17)=1,0,1))","v":0},null,"Официанты и администраторы",{"$f":"MAX(CB$15:CB16)+1","v":2},{"$f":"IF(OR(CA17=0,CA17=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA17)=1,0,1))","v":0},null,"аванс-платеж",{"$f":"MAX(CF$15:CF16)+1","v":2},{"$f":"IF(OR(CE17=0,CE17=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE17)=1,0,1))","v":0},null,"не нужен офис",{"$f":"MAX(CJ$15:CJ16)+1","v":2},{"$f":"IF(OR(CI17=0,CI17=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI17)=1,0,1))","v":0},null,"УСН(6%)",{"$f":"MAX(CN$15:CN16)+1","v":2},{"$f":"IF(OR(CM17=0,CM17=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM17)=1,0,1))","v":0},null,"Соцсборы",{"$f":"MAX(CR$15:CR16)+1","v":2},{"$f":"IF(OR(CQ17=0,CQ17=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ17)=1,0,1))","v":0},null,"ндс(-)",{"$f":"MAX(CV$15:CV16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,"декада",{"$f":"MAX(J$15:J17)+1","v":3},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I19,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I21,IF(Periods!$Q$16=$I$19,$I22,IF(Periods!$Q$16=$I$20,$I23,IF(Periods!$Q$16=$I$21,$I24,\"\")))))","v":"год календ."},{"$f":"IF(OR(Q18=\"\",Q18=0),\"\",MAX(R$15:R17)+1)","v":3},0,null,"технический",{"$f":"MAX(V$15:V17)+1","v":3},{"$f":"IF(OR(U18=0,U18=\"\"),0,IF(COUNTIF(U$15:U$100000,U18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,10,{"$f":"MAX(AG$15:AG17)+1","v":3},{"$f":"MAX(AH$15:AH17)+1","v":3},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)))","v":""},{"$f":"IF(OR(AI18=\"\",AI18=0),\"\",MAX(AJ$15:AJ17)+1)","v":""},0,"*","Чек - напитки",{"$f":"MAX(AN$15:AN17)+1","v":3},{"$f":"IF(OR(AM18=0,AM18=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM18)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP17)+1","v":3},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP18)","v":"2021-09-01"},{"$f":"IF(OR(AQ18=\"\",AQ18=0),\"\",MAX(AR$15:AR17)+1)","v":3},0,null,"оплата",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$74","v":"Конверсия в гостя"},{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,"*","представительская деятельность",{"$f":"MAX(BL$15:BL17)+1","v":3},{"$f":"IF(OR(BK18=0,BK18=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK18)=1,0,1))","v":0},"*","Контроль качества",{"$f":"MAX(BP$15:BP17)+1","v":3},{"$f":"IF(OR(BO18=0,BO18=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO18)=1,0,1))","v":0},null,"в каждый период начисления",{"$f":"MAX(BT$15:BT17)+1","v":3},{"$f":"IF(OR(BS18=0,BS18=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS18)=1,0,1))","v":0},null,"налог на имущество организаций",{"$f":"MAX(BX$15:BX17)+1","v":3},{"$f":"IF(OR(BW18=0,BW18=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW18)=1,0,1))","v":0},null,"Повара и бармены",{"$f":"MAX(CB$15:CB17)+1","v":3},{"$f":"IF(OR(CA18=0,CA18=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA18)=1,0,1))","v":0},null,"ретро-платеж",{"$f":"MAX(CF$15:CF17)+1","v":3},{"$f":"IF(OR(CE18=0,CE18=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE18)=1,0,1))","v":0},null,null,null,null,null,"УСН(15%)",{"$f":"MAX(CN$15:CN17)+1","v":3},{"$f":"IF(OR(CM18=0,CM18=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM18)=1,0,1))","v":0},null,"Налог на прибыль",{"$f":"MAX(CR$15:CR17)+1","v":3},{"$f":"IF(OR(CQ18=0,CQ18=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ18)=1,0,1))","v":0},null,"PL(+)",{"$f":"MAX(CV$15:CV17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,"месяц",{"$f":"MAX(J$15:J18)+1","v":4},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I20,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I22,IF(Periods!$Q$16=$I$19,$I23,IF(Periods!$Q$16=$I$20,$I24,IF(Periods!$Q$16=$I$21,$I25,\"\")))))","v":0},{"$f":"IF(OR(Q19=\"\",Q19=0),\"\",MAX(R$15:R18)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,30,{"$f":"MAX(AG$15:AG18)+1","v":4},{"$f":"MAX(AH$15:AH18)+1","v":4},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)))","v":""},{"$f":"IF(OR(AI19=\"\",AI19=0),\"\",MAX(AJ$15:AJ18)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP18)+1","v":4},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP19)","v":"2021-10-01"},{"$f":"IF(OR(AQ19=\"\",AQ19=0),\"\",MAX(AR$15:AR18)+1)","v":4},0,null,"списание",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$83","v":"Валовый поток гостей"},{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Генеральный директор",{"$f":"MAX(CB$15:CB18)+1","v":4},{"$f":"IF(OR(CA19=0,CA19=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA19)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"ТОСЭР",{"$f":"MAX(CN$15:CN18)+1","v":4},{"$f":"IF(OR(CM19=0,CM19=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM19)=1,0,1))","v":0},null,"ТОСЭР",{"$f":"MAX(CR$15:CR18)+1","v":4},{"$f":"IF(OR(CQ19=0,CQ19=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ19)=1,0,1))","v":0},null,"PL(-)",{"$f":"MAX(CV$15:CV18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,"квартал",{"$f":"MAX(J$15:J19)+1","v":5},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I21,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I23,IF(Periods!$Q$16=$I$19,$I24,IF(Periods!$Q$16=$I$20,$I25,IF(Periods!$Q$16=$I$21,$I26,\"\")))))","v":0},{"$f":"IF(OR(Q20=\"\",Q20=0),\"\",MAX(R$15:R19)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,90,{"$f":"MAX(AG$15:AG19)+1","v":5},{"$f":"MAX(AH$15:AH19)+1","v":5},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)))","v":""},{"$f":"IF(OR(AI20=\"\",AI20=0),\"\",MAX(AJ$15:AJ19)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP19)+1","v":5},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP20)","v":"2021-11-01"},{"$f":"IF(OR(AQ20=\"\",AQ20=0),\"\",MAX(AR$15:AR19)+1)","v":5},0,null,"калькуляция",{"$f":"MAX(AV$15:AV19)+1","v":5},{"$f":"IF(OR(AU20=0,AU20=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU20)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Операционный директор",{"$f":"MAX(CB$15:CB19)+1","v":5},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PL",{"$f":"MAX(CV$15:CV19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,"год текущий",{"$f":"MAX(J$15:J20)+1","v":6},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I22,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I24,IF(Periods!$Q$16=$I$19,$I25,IF(Periods!$Q$16=$I$20,$I26,IF(Periods!$Q$16=$I$21,$I27,\"\")))))","v":0},{"$f":"IF(OR(Q21=\"\",Q21=0),\"\",MAX(R$15:R20)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,360,{"$f":"MAX(AG$15:AG20)+1","v":6},{"$f":"MAX(AH$15:AH20)+1","v":6},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)))","v":""},{"$f":"IF(OR(AI21=\"\",AI21=0),\"\",MAX(AJ$15:AJ20)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP20)+1","v":6},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP21)","v":"2021-12-01"},{"$f":"IF(OR(AQ21=\"\",AQ21=0),\"\",MAX(AR$15:AR20)+1)","v":6},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Главный бухгалтер",{"$f":"MAX(CB$15:CB20)+1","v":6},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(+)",{"$f":"MAX(CV$15:CV20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,"год календ.",{"$f":"MAX(J$15:J21)+1","v":7},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I23,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I25,IF(Periods!$Q$16=$I$19,$I26,IF(Periods!$Q$16=$I$20,$I27,IF(Periods!$Q$16=$I$21,$I28,\"\")))))","v":0},{"$f":"IF(OR(Q22=\"\",Q22=0),\"\",MAX(R$15:R21)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,360,{"$f":"MAX(AG$15:AG21)+1","v":7},{"$f":"MAX(AH$15:AH21)+1","v":7},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)))","v":""},{"$f":"IF(OR(AI22=\"\",AI22=0),\"\",MAX(AJ$15:AJ21)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP21)+1","v":7},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP22)","v":"2022-01-01"},{"$f":"IF(OR(AQ22=\"\",AQ22=0),\"\",MAX(AR$15:AR21)+1)","v":7},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ИТ-специалисты",{"$f":"MAX(CB$15:CB21)+1","v":7},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(-)",{"$f":"MAX(CV$15:CV21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH22)+1","v":8},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)))","v":""},{"$f":"IF(OR(AI23=\"\",AI23=0),\"\",MAX(AJ$15:AJ22)+1)","v":""},{"$f":"IF(OR(AI23=0,AI23=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI23)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP22)+1","v":8},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP23)","v":"2022-02-01"},{"$f":"IF(OR(AQ23=\"\",AQ23=0),\"\",MAX(AR$15:AR22)+1)","v":8},{"$f":"IF(OR(AQ23=0,AQ23=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ23)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Финансовые менеджеры",{"$f":"MAX(CB$15:CB22)+1","v":8},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF",{"$f":"MAX(CV$15:CV22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH23)+1","v":9},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)))","v":""},{"$f":"IF(OR(AI24=\"\",AI24=0),\"\",MAX(AJ$15:AJ23)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP23)+1","v":9},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP24)","v":"2022-03-01"},{"$f":"IF(OR(AQ24=\"\",AQ24=0),\"\",MAX(AR$15:AR23)+1)","v":9},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Бухгалтера",{"$f":"MAX(CB$15:CB23)+1","v":9},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS",{"$f":"MAX(CV$15:CV23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH24)+1","v":10},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)))","v":""},{"$f":"IF(OR(AI25=\"\",AI25=0),\"\",MAX(AJ$15:AJ24)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP24)+1","v":10},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP25)","v":"2022-04-01"},{"$f":"IF(OR(AQ25=\"\",AQ25=0),\"\",MAX(AR$15:AR24)+1)","v":10},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие сотрудники",{"$f":"MAX(CB$15:CB24)+1","v":10},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(+)",{"$f":"MAX(CV$15:CV24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH25)+1","v":11},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)))","v":""},{"$f":"IF(OR(AI26=\"\",AI26=0),\"\",MAX(AJ$15:AJ25)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP25)+1","v":11},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP26)","v":"2022-05-01"},{"$f":"IF(OR(AQ26=\"\",AQ26=0),\"\",MAX(AR$15:AR25)+1)","v":11},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(-)",{"$f":"MAX(CV$15:CV25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH26)+1","v":12},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)))","v":""},{"$f":"IF(OR(AI27=\"\",AI27=0),\"\",MAX(AJ$15:AJ26)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP26)+1","v":12},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP27)","v":"2022-06-01"},{"$f":"IF(OR(AQ27=\"\",AQ27=0),\"\",MAX(AR$15:AR26)+1)","v":12},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(+)",{"$f":"MAX(CV$15:CV26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH27)+1","v":13},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)))","v":""},{"$f":"IF(OR(AI28=\"\",AI28=0),\"\",MAX(AJ$15:AJ27)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP27)+1","v":13},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP28)","v":"2022-07-01"},{"$f":"IF(OR(AQ28=\"\",AQ28=0),\"\",MAX(AR$15:AR27)+1)","v":13},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(-)",{"$f":"MAX(CV$15:CV27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH28)+1","v":14},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)))","v":""},{"$f":"IF(OR(AI29=\"\",AI29=0),\"\",MAX(AJ$15:AJ28)+1)","v":""},{"$f":"IF(OR(AI29=0,AI29=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI29)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP28)+1","v":14},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP29)","v":"2022-08-01"},{"$f":"IF(OR(AQ29=\"\",AQ29=0),\"\",MAX(AR$15:AR28)+1)","v":14},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF",{"$f":"MAX(CV$15:CV28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH29)+1","v":15},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)))","v":""},{"$f":"IF(OR(AI30=\"\",AI30=0),\"\",MAX(AJ$15:AJ29)+1)","v":""},{"$f":"IF(OR(AI30=0,AI30=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI30)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP29)+1","v":15},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP30)","v":"2022-09-01"},{"$f":"IF(OR(AQ30=\"\",AQ30=0),\"\",MAX(AR$15:AR29)+1)","v":15},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP30)+1","v":16},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP31)","v":"2022-10-01"},{"$f":"IF(OR(AQ31=\"\",AQ31=0),\"\",MAX(AR$15:AR30)+1)","v":16},{"$f":"IF(OR(AQ31=0,AQ31=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ31)=1,0,1))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP40)+1","v":26},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP41)","v":"2023-08-01"},{"$f":"IF(OR(AQ41=\"\",AQ41=0),\"\",MAX(AR$15:AR40)+1)","v":26},0]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP53)+1","v":39},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP54)","v":"2024-09-01"},{"$f":"IF(OR(AQ54=\"\",AQ54=0),\"\",MAX(AR$15:AR53)+1)","v":39},0]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP62)+1","v":48},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP63)","v":"2025-06-01"},{"$f":"IF(OR(AQ63=\"\",AQ63=0),\"\",MAX(AR$15:AR62)+1)","v":48},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP75)+1","v":61},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP76)","v":"2026-07-01"},{"$f":"IF(OR(AQ76=\"\",AQ76=0),\"\",MAX(AR$15:AR75)+1)","v":61},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP84)+1","v":70},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP85)","v":"2027-04-01"},{"$f":"IF(OR(AQ85=\"\",AQ85=0),\"\",MAX(AR$15:AR84)+1)","v":70},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP93)+1","v":79},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP94)","v":"2028-01-01"},{"$f":"IF(OR(AQ94=\"\",AQ94=0),\"\",MAX(AR$15:AR93)+1)","v":79},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP115)+1","v":101},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP116)","v":"2029-11-01"},{"$f":"IF(OR(AQ116=\"\",AQ116=0),\"\",MAX(AR$15:AR115)+1)","v":101},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP116)+1","v":102},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP117)","v":"2029-12-01"},{"$f":"IF(OR(AQ117=\"\",AQ117=0),\"\",MAX(AR$15:AR116)+1)","v":102},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP129)+1","v":115},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP130)","v":"2031-01-01"},{"$f":"IF(OR(AQ130=\"\",AQ130=0),\"\",MAX(AR$15:AR129)+1)","v":115},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP150)+1","v":136},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP151)","v":"00:00:00"},{"$f":"IF(OR(AQ151=\"\",AQ151=0),\"\",MAX(AR$15:AR150)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP159)+1","v":145},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP160)","v":"00:00:00"},{"$f":"IF(OR(AQ160=\"\",AQ160=0),\"\",MAX(AR$15:AR159)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP172)+1","v":158},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP173)","v":"00:00:00"},{"$f":"IF(OR(AQ173=\"\",AQ173=0),\"\",MAX(AR$15:AR172)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP183)+1","v":169},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP184)","v":"00:00:00"},{"$f":"IF(OR(AQ184=\"\",AQ184=0),\"\",MAX(AR$15:AR183)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP191)+1","v":177},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP192)","v":"00:00:00"},{"$f":"IF(OR(AQ192=\"\",AQ192=0),\"\",MAX(AR$15:AR191)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP204)+1","v":190},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP205)","v":"00:00:00"},{"$f":"IF(OR(AQ205=\"\",AQ205=0),\"\",MAX(AR$15:AR204)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP213)+1","v":199},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP214)","v":"00:00:00"},{"$f":"IF(OR(AQ214=\"\",AQ214=0),\"\",MAX(AR$15:AR213)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP226)+1","v":212},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP227)","v":"00:00:00"},{"$f":"IF(OR(AQ227=\"\",AQ227=0),\"\",MAX(AR$15:AR226)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP247)+1","v":233},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP248)","v":"00:00:00"},{"$f":"IF(OR(AQ248=\"\",AQ248=0),\"\",MAX(AR$15:AR247)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP251)+1","v":237},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP252)","v":"00:00:00"},{"$f":"IF(OR(AQ252=\"\",AQ252=0),\"\",MAX(AR$15:AR251)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP270)+1","v":256},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP271)","v":"00:00:00"},{"$f":"IF(OR(AQ271=\"\",AQ271=0),\"\",MAX(AR$15:AR270)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP279)+1","v":265},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP280)","v":"00:00:00"},{"$f":"IF(OR(AQ280=\"\",AQ280=0),\"\",MAX(AR$15:AR279)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP292)+1","v":278},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP293)","v":"00:00:00"},{"$f":"IF(OR(AQ293=\"\",AQ293=0),\"\",MAX(AR$15:AR292)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP301)+1","v":287},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP302)","v":"00:00:00"},{"$f":"IF(OR(AQ302=\"\",AQ302=0),\"\",MAX(AR$15:AR301)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP310)+1","v":296},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP311)","v":"00:00:00"},{"$f":"IF(OR(AQ311=\"\",AQ311=0),\"\",MAX(AR$15:AR310)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP328)+1","v":314},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP329)","v":"00:00:00"},{"$f":"IF(OR(AQ329=\"\",AQ329=0),\"\",MAX(AR$15:AR328)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP345)+1","v":331},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP346)","v":"00:00:00"},{"$f":"IF(OR(AQ346=\"\",AQ346=0),\"\",MAX(AR$15:AR345)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP354)+1","v":340},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP355)","v":"00:00:00"},{"$f":"IF(OR(AQ355=\"\",AQ355=0),\"\",MAX(AR$15:AR354)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP367)+1","v":353},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP368)","v":"00:00:00"},{"$f":"IF(OR(AQ368=\"\",AQ368=0),\"\",MAX(AR$15:AR367)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP376)+1","v":362},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP377)","v":"00:00:00"},{"$f":"IF(OR(AQ377=\"\",AQ377=0),\"\",MAX(AR$15:AR376)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP389)+1","v":375},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP390)","v":"00:00:00"},{"$f":"IF(OR(AQ390=\"\",AQ390=0),\"\",MAX(AR$15:AR389)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP396)+1","v":382},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP397)","v":"00:00:00"},{"$f":"IF(OR(AQ397=\"\",AQ397=0),\"\",MAX(AR$15:AR396)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP408)+1","v":394},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP409)","v":"00:00:00"},{"$f":"IF(OR(AQ409=\"\",AQ409=0),\"\",MAX(AR$15:AR408)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP409)+1","v":395},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP410)","v":"00:00:00"},{"$f":"IF(OR(AQ410=\"\",AQ410=0),\"\",MAX(AR$15:AR409)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP410)+1","v":396},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP411)","v":"00:00:00"},{"$f":"IF(OR(AQ411=\"\",AQ411=0),\"\",MAX(AR$15:AR410)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP411)+1","v":397},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP412)","v":"00:00:00"},{"$f":"IF(OR(AQ412=\"\",AQ412=0),\"\",MAX(AR$15:AR411)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP412)+1","v":398},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP413)","v":"00:00:00"},{"$f":"IF(OR(AQ413=\"\",AQ413=0),\"\",MAX(AR$15:AR412)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP413)+1","v":399},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP414)","v":"00:00:00"},{"$f":"IF(OR(AQ414=\"\",AQ414=0),\"\",MAX(AR$15:AR413)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP414)+1","v":400},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP415)","v":"00:00:00"},{"$f":"IF(OR(AQ415=\"\",AQ415=0),\"\",MAX(AR$15:AR414)+1)","v":""},{"$f":"IF(OR(AQ415=0,AQ415=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ415)=1,0,1))","v":0}]

{"sheet":"Macro","index":4,"n_rows":91,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I29\")","v":"Macro"},null,null,{"$f":"INDIRECT(\"START!K29\")","v":"Макропоказатели внешней среды"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99368)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99368)","v":0},{"$f":"SUM(T$15:T$99368)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Параметры рабочего дня сотрудника"]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Время одной смены рабочего дня",null,null,null,"кол-во часов",null,null,"*",8,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Количество рабочих дней в месяце",null,null,null,"р.дней/мес.",null,null,"*",20,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Количество рабочих дней в расчетном периоде",null,null,null,"р.дней/расч.пер.",null,null,null,{"$f":"Q18*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30","v":20},null,{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Количество рабочих часов в расчетном периоде",null,null,null,"р.часов/расч.пер.",null,null,null,{"$f":"Q17*Q19","v":160},null,{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"Lists!$CM$13","v":"Система налогообложения"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",\"\",IF(AA$7<>Z$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AA24<>\"\",AA24<>0),AA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000)),Lists!$CM$16),Lists!$CM$16))),Z22))","v":"УСН(6%)"},{"$f":"IF(AB$11=\"\",\"\",IF(AB$7<>AA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AB24<>\"\",AB24<>0),AB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000)),Lists!$CM$16),Lists!$CM$16))),AA22))","v":"УСН(6%)"},{"$f":"IF(AC$11=\"\",\"\",IF(AC$7<>AB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AC24<>\"\",AC24<>0),AC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000)),Lists!$CM$16),Lists!$CM$16))),AB22))","v":"УСН(6%)"},{"$f":"IF(AD$11=\"\",\"\",IF(AD$7<>AC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AD24<>\"\",AD24<>0),AD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000)),Lists!$CM$16),Lists!$CM$16))),AC22))","v":"УСН(6%)"},{"$f":"IF(AE$11=\"\",\"\",IF(AE$7<>AD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AE24<>\"\",AE24<>0),AE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000)),Lists!$CM$16),Lists!$CM$16))),AD22))","v":"УСН(6%)"},{"$f":"IF(AF$11=\"\",\"\",IF(AF$7<>AE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AF24<>\"\",AF24<>0),AF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000)),Lists!$CM$16),Lists!$CM$16))),AE22))","v":"УСН(6%)"},{"$f":"IF(AG$11=\"\",\"\",IF(AG$7<>AF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AG24<>\"\",AG24<>0),AG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000)),Lists!$CM$16),Lists!$CM$16))),AF22))","v":"УСН(15%)"},{"$f":"IF(AH$11=\"\",\"\",IF(AH$7<>AG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AH24<>\"\",AH24<>0),AH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000)),Lists!$CM$16),Lists!$CM$16))),AG22))","v":"УСН(15%)"},{"$f":"IF(AI$11=\"\",\"\",IF(AI$7<>AH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AI24<>\"\",AI24<>0),AI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000)),Lists!$CM$16),Lists!$CM$16))),AH22))","v":"УСН(15%)"},{"$f":"IF(AJ$11=\"\",\"\",IF(AJ$7<>AI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AJ24<>\"\",AJ24<>0),AJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),AI22))","v":"УСН(15%)"},{"$f":"IF(AK$11=\"\",\"\",IF(AK$7<>AJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AK24<>\"\",AK24<>0),AK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000)),Lists!$CM$16),Lists!$CM$16))),AJ22))","v":"УСН(15%)"},{"$f":"IF(AL$11=\"\",\"\",IF(AL$7<>AK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AL24<>\"\",AL24<>0),AL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000)),Lists!$CM$16),Lists!$CM$16))),AK22))","v":"УСН(15%)"},{"$f":"IF(AM$11=\"\",\"\",IF(AM$7<>AL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AM24<>\"\",AM24<>0),AM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000)),Lists!$CM$16),Lists!$CM$16))),AL22))","v":"УСН(15%)"},{"$f":"IF(AN$11=\"\",\"\",IF(AN$7<>AM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AN24<>\"\",AN24<>0),AN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000)),Lists!$CM$16),Lists!$CM$16))),AM22))","v":"УСН(15%)"},{"$f":"IF(AO$11=\"\",\"\",IF(AO$7<>AN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AO24<>\"\",AO24<>0),AO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000)),Lists!$CM$16),Lists!$CM$16))),AN22))","v":"УСН(15%)"},{"$f":"IF(AP$11=\"\",\"\",IF(AP$7<>AO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AP24<>\"\",AP24<>0),AP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000)),Lists!$CM$16),Lists!$CM$16))),AO22))","v":"УСН(15%)"},{"$f":"IF(AQ$11=\"\",\"\",IF(AQ$7<>AP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AQ24<>\"\",AQ24<>0),AQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),AP22))","v":"УСН(15%)"},{"$f":"IF(AR$11=\"\",\"\",IF(AR$7<>AQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AR24<>\"\",AR24<>0),AR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000)),Lists!$CM$16),Lists!$CM$16))),AQ22))","v":"УСН(15%)"},{"$f":"IF(AS$11=\"\",\"\",IF(AS$7<>AR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AS24<>\"\",AS24<>0),AS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000)),Lists!$CM$16),Lists!$CM$16))),AR22))","v":"ОСНО"},{"$f":"IF(AT$11=\"\",\"\",IF(AT$7<>AS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AT24<>\"\",AT24<>0),AT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000)),Lists!$CM$16),Lists!$CM$16))),AS22))","v":"ОСНО"},{"$f":"IF(AU$11=\"\",\"\",IF(AU$7<>AT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AU24<>\"\",AU24<>0),AU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000)),Lists!$CM$16),Lists!$CM$16))),AT22))","v":"ОСНО"},{"$f":"IF(AV$11=\"\",\"\",IF(AV$7<>AU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AV24<>\"\",AV24<>0),AV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000)),Lists!$CM$16),Lists!$CM$16))),AU22))","v":"ОСНО"},{"$f":"IF(AW$11=\"\",\"\",IF(AW$7<>AV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AW24<>\"\",AW24<>0),AW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000)),Lists!$CM$16),Lists!$CM$16))),AV22))","v":"ОСНО"},{"$f":"IF(AX$11=\"\",\"\",IF(AX$7<>AW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AX24<>\"\",AX24<>0),AX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000)),Lists!$CM$16),Lists!$CM$16))),AW22))","v":"ОСНО"},{"$f":"IF(AY$11=\"\",\"\",IF(AY$7<>AX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AY24<>\"\",AY24<>0),AY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000)),Lists!$CM$16),Lists!$CM$16))),AX22))","v":"ОСНО"},{"$f":"IF(AZ$11=\"\",\"\",IF(AZ$7<>AY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AZ24<>\"\",AZ24<>0),AZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),AY22))","v":"ОСНО"},{"$f":"IF(BA$11=\"\",\"\",IF(BA$7<>AZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BA24<>\"\",BA24<>0),BA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000)),Lists!$CM$16),Lists!$CM$16))),AZ22))","v":"ОСНО"},{"$f":"IF(BB$11=\"\",\"\",IF(BB$7<>BA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BB24<>\"\",BB24<>0),BB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000)),Lists!$CM$16),Lists!$CM$16))),BA22))","v":"ОСНО"},{"$f":"IF(BC$11=\"\",\"\",IF(BC$7<>BB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BC24<>\"\",BC24<>0),BC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000)),Lists!$CM$16),Lists!$CM$16))),BB22))","v":"ОСНО"},{"$f":"IF(BD$11=\"\",\"\",IF(BD$7<>BC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BD24<>\"\",BD24<>0),BD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000)),Lists!$CM$16),Lists!$CM$16))),BC22))","v":"ОСНО"},{"$f":"IF(BE$11=\"\",\"\",IF(BE$7<>BD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BE24<>\"\",BE24<>0),BE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000)),Lists!$CM$16),Lists!$CM$16))),BD22))","v":"ОСНО"},{"$f":"IF(BF$11=\"\",\"\",IF(BF$7<>BE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BF24<>\"\",BF24<>0),BF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000)),Lists!$CM$16),Lists!$CM$16))),BE22))","v":"ОСНО"},{"$f":"IF(BG$11=\"\",\"\",IF(BG$7<>BF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BG24<>\"\",BG24<>0),BG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000)),Lists!$CM$16),Lists!$CM$16))),BF22))","v":"ОСНО"},{"$f":"IF(BH$11=\"\",\"\",IF(BH$7<>BG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BH24<>\"\",BH24<>0),BH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000)),Lists!$CM$16),Lists!$CM$16))),BG22))","v":"ОСНО"},{"$f":"IF(BI$11=\"\",\"\",IF(BI$7<>BH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BI24<>\"\",BI24<>0),BI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000)),Lists!$CM$16),Lists!$CM$16))),BH22))","v":"ОСНО"},{"$f":"IF(BJ$11=\"\",\"\",IF(BJ$7<>BI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BJ24<>\"\",BJ24<>0),BJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),BI22))","v":"ОСНО"},{"$f":"IF(BK$11=\"\",\"\",IF(BK$7<>BJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BK24<>\"\",BK24<>0),BK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000)),Lists!$CM$16),Lists!$CM$16))),BJ22))","v":"ОСНО"},{"$f":"IF(BL$11=\"\",\"\",IF(BL$7<>BK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BL24<>\"\",BL24<>0),BL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000)),Lists!$CM$16),Lists!$CM$16))),BK22))","v":"ОСНО"},{"$f":"IF(BM$11=\"\",\"\",IF(BM$7<>BL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BM24<>\"\",BM24<>0),BM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000)),Lists!$CM$16),Lists!$CM$16))),BL22))","v":"ОСНО"},{"$f":"IF(BN$11=\"\",\"\",IF(BN$7<>BM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BN24<>\"\",BN24<>0),BN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000)),Lists!$CM$16),Lists!$CM$16))),BM22))","v":"ОСНО"},{"$f":"IF(BO$11=\"\",\"\",IF(BO$7<>BN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BO24<>\"\",BO24<>0),BO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000)),Lists!$CM$16),Lists!$CM$16))),BN22))","v":"ОСНО"},{"$f":"IF(BP$11=\"\",\"\",IF(BP$7<>BO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BP24<>\"\",BP24<>0),BP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000)),Lists!$CM$16),Lists!$CM$16))),BO22))","v":"ОСНО"},{"$f":"IF(BQ$11=\"\",\"\",IF(BQ$7<>BP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BQ24<>\"\",BQ24<>0),BQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),BP22))","v":"ОСНО"},{"$f":"IF(BR$11=\"\",\"\",IF(BR$7<>BQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BR24<>\"\",BR24<>0),BR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000)),Lists!$CM$16),Lists!$CM$16))),BQ22))","v":"ОСНО"},{"$f":"IF(BS$11=\"\",\"\",IF(BS$7<>BR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BS24<>\"\",BS24<>0),BS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000)),Lists!$CM$16),Lists!$CM$16))),BR22))","v":"ОСНО"},{"$f":"IF(BT$11=\"\",\"\",IF(BT$7<>BS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BT24<>\"\",BT24<>0),BT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000)),Lists!$CM$16),Lists!$CM$16))),BS22))","v":"ОСНО"},{"$f":"IF(BU$11=\"\",\"\",IF(BU$7<>BT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BU24<>\"\",BU24<>0),BU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000)),Lists!$CM$16),Lists!$CM$16))),BT22))","v":"ОСНО"},{"$f":"IF(BV$11=\"\",\"\",IF(BV$7<>BU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BV24<>\"\",BV24<>0),BV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000)),Lists!$CM$16),Lists!$CM$16))),BU22))","v":"ОСНО"},{"$f":"IF(BW$11=\"\",\"\",IF(BW$7<>BV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BW24<>\"\",BW24<>0),BW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000)),Lists!$CM$16),Lists!$CM$16))),BV22))","v":"ОСНО"},{"$f":"IF(BX$11=\"\",\"\",IF(BX$7<>BW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BX24<>\"\",BX24<>0),BX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000)),Lists!$CM$16),Lists!$CM$16))),BW22))","v":"ОСНО"},{"$f":"IF(BY$11=\"\",\"\",IF(BY$7<>BX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BY24<>\"\",BY24<>0),BY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000)),Lists!$CM$16),Lists!$CM$16))),BX22))","v":"ОСНО"},{"$f":"IF(BZ$11=\"\",\"\",IF(BZ$7<>BY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BZ24<>\"\",BZ24<>0),BZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),BY22))","v":"ОСНО"},{"$f":"IF(CA$11=\"\",\"\",IF(CA$7<>BZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CA24<>\"\",CA24<>0),CA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000)),Lists!$CM$16),Lists!$CM$16))),BZ22))","v":"ОСНО"},{"$f":"IF(CB$11=\"\",\"\",IF(CB$7<>CA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CB24<>\"\",CB24<>0),CB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000)),Lists!$CM$16),Lists!$CM$16))),CA22))","v":"ОСНО"},{"$f":"IF(CC$11=\"\",\"\",IF(CC$7<>CB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CC24<>\"\",CC24<>0),CC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000)),Lists!$CM$16),Lists!$CM$16))),CB22))","v":"ОСНО"},{"$f":"IF(CD$11=\"\",\"\",IF(CD$7<>CC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CD24<>\"\",CD24<>0),CD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000)),Lists!$CM$16),Lists!$CM$16))),CC22))","v":"ОСНО"},{"$f":"IF(CE$11=\"\",\"\",IF(CE$7<>CD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CE24<>\"\",CE24<>0),CE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000)),Lists!$CM$16),Lists!$CM$16))),CD22))","v":"ОСНО"},{"$f":"IF(CF$11=\"\",\"\",IF(CF$7<>CE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CF24<>\"\",CF24<>0),CF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000)),Lists!$CM$16),Lists!$CM$16))),CE22))","v":"ОСНО"},{"$f":"IF(CG$11=\"\",\"\",IF(CG$7<>CF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CG24<>\"\",CG24<>0),CG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000)),Lists!$CM$16),Lists!$CM$16))),CF22))","v":"ОСНО"},{"$f":"IF(CH$11=\"\",\"\",IF(CH$7<>CG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CH24<>\"\",CH24<>0),CH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000)),Lists!$CM$16),Lists!$CM$16))),CG22))","v":"ОСНО"},{"$f":"IF(CI$11=\"\",\"\",IF(CI$7<>CH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CI24<>\"\",CI24<>0),CI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000)),Lists!$CM$16),Lists!$CM$16))),CH22))","v":"ОСНО"},{"$f":"IF(CJ$11=\"\",\"\",IF(CJ$7<>CI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CJ24<>\"\",CJ24<>0),CJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),CI22))","v":"ОСНО"},{"$f":"IF(CK$11=\"\",\"\",IF(CK$7<>CJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CK24<>\"\",CK24<>0),CK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000)),Lists!$CM$16),Lists!$CM$16))),CJ22))","v":"ОСНО"},{"$f":"IF(CL$11=\"\",\"\",IF(CL$7<>CK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CL24<>\"\",CL24<>0),CL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000)),Lists!$CM$16),Lists!$CM$16))),CK22))","v":"ОСНО"},{"$f":"IF(CM$11=\"\",\"\",IF(CM$7<>CL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CM24<>\"\",CM24<>0),CM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000)),Lists!$CM$16),Lists!$CM$16))),CL22))","v":"ОСНО"},{"$f":"IF(CN$11=\"\",\"\",IF(CN$7<>CM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CN24<>\"\",CN24<>0),CN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000)),Lists!$CM$16),Lists!$CM$16))),CM22))","v":"ОСНО"},{"$f":"IF(CO$11=\"\",\"\",IF(CO$7<>CN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CO24<>\"\",CO24<>0),CO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000)),Lists!$CM$16),Lists!$CM$16))),CN22))","v":"ОСНО"},{"$f":"IF(CP$11=\"\",\"\",IF(CP$7<>CO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CP24<>\"\",CP24<>0),CP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000)),Lists!$CM$16),Lists!$CM$16))),CO22))","v":"ОСНО"},{"$f":"IF(CQ$11=\"\",\"\",IF(CQ$7<>CP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CQ24<>\"\",CQ24<>0),CQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),CP22))","v":"ОСНО"},{"$f":"IF(CR$11=\"\",\"\",IF(CR$7<>CQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CR24<>\"\",CR24<>0),CR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000)),Lists!$CM$16),Lists!$CM$16))),CQ22))","v":"ОСНО"},{"$f":"IF(CS$11=\"\",\"\",IF(CS$7<>CR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CS24<>\"\",CS24<>0),CS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000)),Lists!$CM$16),Lists!$CM$16))),CR22))","v":"ОСНО"},{"$f":"IF(CT$11=\"\",\"\",IF(CT$7<>CS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CT24<>\"\",CT24<>0),CT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000)),Lists!$CM$16),Lists!$CM$16))),CS22))","v":"ОСНО"},{"$f":"IF(CU$11=\"\",\"\",IF(CU$7<>CT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CU24<>\"\",CU24<>0),CU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000)),Lists!$CM$16),Lists!$CM$16))),CT22))","v":"ОСНО"},{"$f":"IF(CV$11=\"\",\"\",IF(CV$7<>CU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CV24<>\"\",CV24<>0),CV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CV$7+2000)),Lists!$CM$16),Lists!$CM$16))),CU22))","v":"ОСНО"},{"$f":"IF(CW$11=\"\",\"\",IF(CW$7<>CV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CW24<>\"\",CW24<>0),CW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CW$7+2000)),Lists!$CM$16),Lists!$CM$16))),CV22))","v":"ОСНО"},{"$f":"IF(CX$11=\"\",\"\",IF(CX$7<>CW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CX24<>\"\",CX24<>0),CX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CX$7+2000)),Lists!$CM$16),Lists!$CM$16))),CW22))","v":"ОСНО"},{"$f":"IF(CY$11=\"\",\"\",IF(CY$7<>CX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CY24<>\"\",CY24<>0),CY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CY$7+2000)),Lists!$CM$16),Lists!$CM$16))),CX22))","v":"ОСНО"},{"$f":"IF(CZ$11=\"\",\"\",IF(CZ$7<>CY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CZ24<>\"\",CZ24<>0),CZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),CY22))","v":"ОСНО"},{"$f":"IF(DA$11=\"\",\"\",IF(DA$7<>CZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DA24<>\"\",DA24<>0),DA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DA$7+2000)),Lists!$CM$16),Lists!$CM$16))),CZ22))","v":"ОСНО"},{"$f":"IF(DB$11=\"\",\"\",IF(DB$7<>DA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DB24<>\"\",DB24<>0),DB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DB$7+2000)),Lists!$CM$16),Lists!$CM$16))),DA22))","v":"ОСНО"},{"$f":"IF(DC$11=\"\",\"\",IF(DC$7<>DB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DC24<>\"\",DC24<>0),DC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DC$7+2000)),Lists!$CM$16),Lists!$CM$16))),DB22))","v":"ОСНО"},{"$f":"IF(DD$11=\"\",\"\",IF(DD$7<>DC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DD24<>\"\",DD24<>0),DD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DD$7+2000)),Lists!$CM$16),Lists!$CM$16))),DC22))","v":"ОСНО"},{"$f":"IF(DE$11=\"\",\"\",IF(DE$7<>DD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DE24<>\"\",DE24<>0),DE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DE$7+2000)),Lists!$CM$16),Lists!$CM$16))),DD22))","v":"ОСНО"},{"$f":"IF(DF$11=\"\",\"\",IF(DF$7<>DE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DF24<>\"\",DF24<>0),DF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DF$7+2000)),Lists!$CM$16),Lists!$CM$16))),DE22))","v":"ОСНО"},{"$f":"IF(DG$11=\"\",\"\",IF(DG$7<>DF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DG24<>\"\",DG24<>0),DG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DG$7+2000)),Lists!$CM$16),Lists!$CM$16))),DF22))","v":"ОСНО"},{"$f":"IF(DH$11=\"\",\"\",IF(DH$7<>DG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DH24<>\"\",DH24<>0),DH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DH$7+2000)),Lists!$CM$16),Lists!$CM$16))),DG22))","v":"ОСНО"},{"$f":"IF(DI$11=\"\",\"\",IF(DI$7<>DH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DI24<>\"\",DI24<>0),DI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DI$7+2000)),Lists!$CM$16),Lists!$CM$16))),DH22))","v":"ОСНО"},{"$f":"IF(DJ$11=\"\",\"\",IF(DJ$7<>DI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DJ24<>\"\",DJ24<>0),DJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),DI22))","v":"ОСНО"},{"$f":"IF(DK$11=\"\",\"\",IF(DK$7<>DJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DK24<>\"\",DK24<>0),DK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DK$7+2000)),Lists!$CM$16),Lists!$CM$16))),DJ22))","v":"ОСНО"},{"$f":"IF(DL$11=\"\",\"\",IF(DL$7<>DK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DL24<>\"\",DL24<>0),DL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DL$7+2000)),Lists!$CM$16),Lists!$CM$16))),DK22))","v":"ОСНО"},{"$f":"IF(DM$11=\"\",\"\",IF(DM$7<>DL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DM24<>\"\",DM24<>0),DM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DM$7+2000)),Lists!$CM$16),Lists!$CM$16))),DL22))","v":"ОСНО"},{"$f":"IF(DN$11=\"\",\"\",IF(DN$7<>DM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DN24<>\"\",DN24<>0),DN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DN$7+2000)),Lists!$CM$16),Lists!$CM$16))),DM22))","v":"ОСНО"},{"$f":"IF(DO$11=\"\",\"\",IF(DO$7<>DN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DO24<>\"\",DO24<>0),DO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DO$7+2000)),Lists!$CM$16),Lists!$CM$16))),DN22))","v":"ОСНО"},{"$f":"IF(DP$11=\"\",\"\",IF(DP$7<>DO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DP24<>\"\",DP24<>0),DP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DP$7+2000)),Lists!$CM$16),Lists!$CM$16))),DO22))","v":"ОСНО"},{"$f":"IF(DQ$11=\"\",\"\",IF(DQ$7<>DP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DQ24<>\"\",DQ24<>0),DQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),DP22))","v":"ОСНО"},{"$f":"IF(DR$11=\"\",\"\",IF(DR$7<>DQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DR24<>\"\",DR24<>0),DR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DR$7+2000)),Lists!$CM$16),Lists!$CM$16))),DQ22))","v":"ОСНО"},{"$f":"IF(DS$11=\"\",\"\",IF(DS$7<>DR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DS24<>\"\",DS24<>0),DS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DS$7+2000)),Lists!$CM$16),Lists!$CM$16))),DR22))","v":"ОСНО"},{"$f":"IF(DT$11=\"\",\"\",IF(DT$7<>DS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DT24<>\"\",DT24<>0),DT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DT$7+2000)),Lists!$CM$16),Lists!$CM$16))),DS22))","v":"ОСНО"},{"$f":"IF(DU$11=\"\",\"\",IF(DU$7<>DT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DU24<>\"\",DU24<>0),DU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DU$7+2000)),Lists!$CM$16),Lists!$CM$16))),DT22))","v":"ОСНО"},{"$f":"IF(DV$11=\"\",\"\",IF(DV$7<>DU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DV24<>\"\",DV24<>0),DV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DV$7+2000)),Lists!$CM$16),Lists!$CM$16))),DU22))","v":"ОСНО"},{"$f":"IF(DW$11=\"\",\"\",IF(DW$7<>DV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DW24<>\"\",DW24<>0),DW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DW$7+2000)),Lists!$CM$16),Lists!$CM$16))),DV22))","v":"ОСНО"},{"$f":"IF(DX$11=\"\",\"\",IF(DX$7<>DW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DX24<>\"\",DX24<>0),DX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DX$7+2000)),Lists!$CM$16),Lists!$CM$16))),DW22))","v":"ОСНО"},{"$f":"IF(DY$11=\"\",\"\",IF(DY$7<>DX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DY24<>\"\",DY24<>0),DY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DY$7+2000)),Lists!$CM$16),Lists!$CM$16))),DX22))","v":"ОСНО"},{"$f":"IF(DZ$11=\"\",\"\",IF(DZ$7<>DY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DZ24<>\"\",DZ24<>0),DZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),DY22))","v":"ОСНО"},{"$f":"IF(EA$11=\"\",\"\",IF(EA$7<>DZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EA24<>\"\",EA24<>0),EA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EA$7+2000)),Lists!$CM$16),Lists!$CM$16))),DZ22))","v":"ОСНО"},{"$f":"IF(EB$11=\"\",\"\",IF(EB$7<>EA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EB24<>\"\",EB24<>0),EB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EB$7+2000)),Lists!$CM$16),Lists!$CM$16))),EA22))","v":"ОСНО"},{"$f":"IF(EC$11=\"\",\"\",IF(EC$7<>EB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EC24<>\"\",EC24<>0),EC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EC$7+2000)),Lists!$CM$16),Lists!$CM$16))),EB22))","v":"ОСНО"},{"$f":"IF(ED$11=\"\",\"\",IF(ED$7<>EC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(ED24<>\"\",ED24<>0),ED24,IF(SUMIFS($A$25:$A29,$J$25:$J29,ED$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ED$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ED$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ED$7+2000)),Lists!$CM$16),Lists!$CM$16))),EC22))","v":"ОСНО"},{"$f":"IF(EE$11=\"\",\"\",IF(EE$7<>ED$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EE24<>\"\",EE24<>0),EE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EE$7+2000)),Lists!$CM$16),Lists!$CM$16))),ED22))","v":"ОСНО"},{"$f":"IF(EF$11=\"\",\"\",IF(EF$7<>EE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EF24<>\"\",EF24<>0),EF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EF$7+2000)),Lists!$CM$16),Lists!$CM$16))),EE22))","v":"ОСНО"},{"$f":"IF(EG$11=\"\",\"\",IF(EG$7<>EF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EG24<>\"\",EG24<>0),EG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EG$7+2000)),Lists!$CM$16),Lists!$CM$16))),EF22))","v":"ОСНО"},{"$f":"IF(EH$11=\"\",\"\",IF(EH$7<>EG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EH24<>\"\",EH24<>0),EH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EH$7+2000)),Lists!$CM$16),Lists!$CM$16))),EG22))","v":"ОСНО"},{"$f":"IF(EI$11=\"\",\"\",IF(EI$7<>EH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EI24<>\"\",EI24<>0),EI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EI$7+2000)),Lists!$CM$16),Lists!$CM$16))),EH22))","v":"ОСНО"},{"$f":"IF(EJ$11=\"\",\"\",IF(EJ$7<>EI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EJ24<>\"\",EJ24<>0),EJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),EI22))","v":"ОСНО"},{"$f":"IF(EK$11=\"\",\"\",IF(EK$7<>EJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EK24<>\"\",EK24<>0),EK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EK$7+2000)),Lists!$CM$16),Lists!$CM$16))),EJ22))","v":"ОСНО"},{"$f":"IF(EL$11=\"\",\"\",IF(EL$7<>EK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EL24<>\"\",EL24<>0),EL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EL$7+2000)),Lists!$CM$16),Lists!$CM$16))),EK22))","v":"ОСНО"},{"$f":"IF(EM$11=\"\",\"\",IF(EM$7<>EL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EM24<>\"\",EM24<>0),EM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EM$7+2000)),Lists!$CM$16),Lists!$CM$16))),EL22))","v":"ОСНО"},{"$f":"IF(EN$11=\"\",\"\",IF(EN$7<>EM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EN24<>\"\",EN24<>0),EN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EN$7+2000)),Lists!$CM$16),Lists!$CM$16))),EM22))","v":"ОСНО"},{"$f":"IF(EO$11=\"\",\"\",IF(EO$7<>EN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EO24<>\"\",EO24<>0),EO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EO$7+2000)),Lists!$CM$16),Lists!$CM$16))),EN22))","v":"ОСНО"},{"$f":"IF(EP$11=\"\",\"\",IF(EP$7<>EO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EP24<>\"\",EP24<>0),EP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EP$7+2000)),Lists!$CM$16),Lists!$CM$16))),EO22))","v":"ОСНО"},{"$f":"IF(EQ$11=\"\",\"\",IF(EQ$7<>EP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EQ24<>\"\",EQ24<>0),EQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),EP22))","v":""},{"$f":"IF(ER$11=\"\",\"\",IF(ER$7<>EQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(ER24<>\"\",ER24<>0),ER24,IF(SUMIFS($A$25:$A29,$J$25:$J29,ER$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ER$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ER$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ER$7+2000)),Lists!$CM$16),Lists!$CM$16))),EQ22))","v":""},{"$f":"IF(ES$11=\"\",\"\",IF(ES$7<>ER$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(ES24<>\"\",ES24<>0),ES24,IF(SUMIFS($A$25:$A29,$J$25:$J29,ES$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ES$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ES$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ES$7+2000)),Lists!$CM$16),Lists!$CM$16))),ER22))","v":""},{"$f":"IF(ET$11=\"\",\"\",IF(ET$7<>ES$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(ET24<>\"\",ET24<>0),ET24,IF(SUMIFS($A$25:$A29,$J$25:$J29,ET$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ET$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ET$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ET$7+2000)),Lists!$CM$16),Lists!$CM$16))),ES22))","v":""},{"$f":"IF(EU$11=\"\",\"\",IF(EU$7<>ET$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EU24<>\"\",EU24<>0),EU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EU$7+2000)),Lists!$CM$16),Lists!$CM$16))),ET22))","v":""},{"$f":"IF(EV$11=\"\",\"\",IF(EV$7<>EU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EV24<>\"\",EV24<>0),EV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EV$7+2000)),Lists!$CM$16),Lists!$CM$16))),EU22))","v":""},{"$f":"IF(EW$11=\"\",\"\",IF(EW$7<>EV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EW24<>\"\",EW24<>0),EW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EW$7+2000)),Lists!$CM$16),Lists!$CM$16))),EV22))","v":""},{"$f":"IF(EX$11=\"\",\"\",IF(EX$7<>EW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EX24<>\"\",EX24<>0),EX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EX$7+2000)),Lists!$CM$16),Lists!$CM$16))),EW22))","v":""},{"$f":"IF(EY$11=\"\",\"\",IF(EY$7<>EX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EY24<>\"\",EY24<>0),EY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EY$7+2000)),Lists!$CM$16),Lists!$CM$16))),EX22))","v":""},{"$f":"IF(EZ$11=\"\",\"\",IF(EZ$7<>EY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EZ24<>\"\",EZ24<>0),EZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),EY22))","v":""},{"$f":"IF(FA$11=\"\",\"\",IF(FA$7<>EZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(FA24<>\"\",FA24<>0),FA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,FA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FA$7+2000)),Lists!$CM$16),Lists!$CM$16))),EZ22))","v":""},{"$f":"IF(FB$11=\"\",\"\",IF(FB$7<>FA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(FB24<>\"\",FB24<>0),FB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,FB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FB$7+2000)),Lists!$CM$16),Lists!$CM$16))),FA22))","v":""},{"$f":"IF(FC$11=\"\",\"\",IF(FC$7<>FB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(FC24<>\"\",FC24<>0),FC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,FC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FC$7+2000)),Lists!$CM$16),Lists!$CM$16))),FB22))","v":""}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},"Единое значение для всех периодов расчета",null,null,null,"вып.список",null,null,"*",null,"^",{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},"Вручную для каждого периода расчетов",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,null,"*"]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},"г",{"$f":"YEAR(Periods!$Q$17)","v":2021},null,null,"вып.список",null,null,"*","УСН(6%)","^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},{"$f":"I25","v":"г"},{"$f":"J25+1","v":2022},null,null,"вып.список",null,null,"*","УСН(15%)","^",{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},{"$f":"I25","v":"г"},{"$f":"J26+1","v":2023},null,null,"вып.список",null,null,"*",null,"^",{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},{"$f":"I25","v":"г"},{"$f":"J27+1","v":2024},null,null,"вып.список",null,null,"*",null,"^",{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":30}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},"Ставки налога на прибыль"]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"H32","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",0.06,null,{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H35","v":"Ставки налога на прибыль"},{"$f":"I35","v":"УСН(15%)"},"минимальный процент от дохода",null,null,"%",null,null,"*",0.01,null,{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},{"$f":"I38","v":"г"},10,null,null,"%",null,null,"*",0.12,null,{"$f":"IF(G39<>0,1,IF(OR($Q39=\"\",$Q39=0),0,IF($R39=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H39))),$Q39)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},"Ставки НДС"]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G43<>0,1,IF(OR($Q43=\"\",$Q43=0),0,IF($R43=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H43))),$Q43)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},"г",5,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"H52","v":"Ставки соцсборов"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",0.3,null,{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",0.3,null,{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,{"$f":"IF($R56=\"^\",IF(COUNTIF(Lists!$13:$13,H56)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},"г",5,null,null,"%",null,null,"*",7.5999999999999998E-2,null,{"$f":"IF(G56<>0,1,IF(OR($Q56=\"\",$Q56=0),0,IF($R56=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H56))),$Q56)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},{"$f":"I56","v":"г"},10,null,null,"%",null,null,"*",7.5999999999999998E-2,null,{"$f":"IF(G57<>0,1,IF(OR($Q57=\"\",$Q57=0),0,IF($R57=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H57))),$Q57)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},"Ставки земельного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$22=$I62,$Q62,IF(AA$22=$I63,$Q63,IF(AA$22=$I64,IF(AA$7-$AA$7<$J65,$Q65,IF(AA$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},{"$f":"IF(AB$22=$I62,$Q62,IF(AB$22=$I63,$Q63,IF(AB$22=$I64,IF(AB$7-$AA$7<$J65,$Q65,IF(AB$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF(CN$22=$I62,$Q62,IF(CN$22=$I63,$Q63,IF(CN$22=$I64,IF(CN$7-$AA$7<$J65,$Q65,IF(CN$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF(EZ$22=$I62,$Q62,IF(EZ$22=$I63,$Q63,IF(EZ$22=$I64,IF(EZ$7-$AA$7<$J65,$Q65,IF(EZ$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},{"$f":"IF(FA$22=$I62,$Q62,IF(FA$22=$I63,$Q63,IF(FA$22=$I64,IF(FA$7-$AA$7<$J65,$Q65,IF(FA$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},{"$f":"IF(FB$22=$I62,$Q62,IF(FB$22=$I63,$Q63,IF(FB$22=$I64,IF(FB$7-$AA$7<$J65,$Q65,IF(FB$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},{"$f":"IF(FC$22=$I62,$Q62,IF(FC$22=$I63,$Q63,IF(FC$22=$I64,IF(FC$7-$AA$7<$J65,$Q65,IF(FC$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,{"$f":"IF($R63=\"^\",IF(COUNTIF(Lists!$13:$13,H63)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G63<>0,1,IF(OR($Q63=\"\",$Q63=0),0,IF($R63=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H63))),$Q63)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":66},null,null,null,null,null,{"$f":"IF($R66=\"^\",IF(COUNTIF(Lists!$13:$13,H66)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"I65","v":"г"},20,null,null,"%",null,null,"*",0,null,{"$f":"IF(G66<>0,1,IF(OR($Q66=\"\",$Q66=0),0,IF($R66=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H66))),$Q66)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":70},null,null,null,null,null,{"$f":"IF($R70=\"^\",IF(COUNTIF(Lists!$13:$13,H70)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G70<>0,1,IF(OR($Q70=\"\",$Q70=0),0,IF($R70=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H70))),$Q70)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,{"$f":"IF($R71=\"^\",IF(COUNTIF(Lists!$13:$13,H71)=1,0,1),0)","v":0},{"$f":"H70","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G71<>0,1,IF(OR($Q71=\"\",$Q71=0),0,IF($R71=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H71))),$Q71)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,{"$f":"IF($R73=\"^\",IF(COUNTIF(Lists!$13:$13,H73)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":74},null,null,null,null,null,{"$f":"IF($R74=\"^\",IF(COUNTIF(Lists!$13:$13,H74)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},"г",5,null,null,"%",null,null,"*",0,null,{"$f":"IF(G74<>0,1,IF(OR($Q74=\"\",$Q74=0),0,IF($R74=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H74))),$Q74)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78},null,null,null,null,null,{"$f":"IF($R78=\"^\",IF(COUNTIF(Lists!$13:$13,H78)=1,0,1),0)","v":0},"Ставки транспортного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$22=$I80,$Q80,IF(AA$22=$I81,$Q81,IF(AA$22=$I82,IF(AA$7-$AA$7<$J83,$Q83,IF(AA$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(BG$22=$I80,$Q80,IF(BG$22=$I81,$Q81,IF(BG$22=$I82,IF(BG$7-$AA$7<$J83,$Q83,IF(BG$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(CM$22=$I80,$Q80,IF(CM$22=$I81,$Q81,IF(CM$22=$I82,IF(CM$7-$AA$7<$J83,$Q83,IF(CM$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(DS$22=$I80,$Q80,IF(DS$22=$I81,$Q81,IF(DS$22=$I82,IF(DS$7-$AA$7<$J83,$Q83,IF(DS$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(EY$22=$I80,$Q80,IF(EY$22=$I81,$Q81,IF(EY$22=$I82,IF(EY$7-$AA$7<$J83,$Q83,IF(EY$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3]
[{"$f":"ROW()","v":80},null,null,null,null,null,{"$f":"IF($R80=\"^\",IF(COUNTIF(Lists!$13:$13,H80)=1,0,1),0)","v":0},{"$f":"H79","v":"Ставки транспортного налога"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,{"$f":"IF(G80<>0,1,IF(OR($Q80=\"\",$Q80=0),0,IF($R80=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H80))),$Q80)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":81},null,null,null,null,null,{"$f":"IF($R81=\"^\",IF(COUNTIF(Lists!$13:$13,H81)=1,0,1),0)","v":0},{"$f":"H78","v":"Ставки транспортного налога"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,{"$f":"IF(G81<>0,1,IF(OR($Q81=\"\",$Q81=0),0,IF($R81=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H81))),$Q81)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,{"$f":"IF($R84=\"^\",IF(COUNTIF(Lists!$13:$13,H84)=1,0,1),0)","v":0},{"$f":"H78","v":"Ставки транспортного налога"},{"$f":"I83","v":"г"},20,null,null,"%",null,null,"*",0,null,{"$f":"IF(G84<>0,1,IF(OR($Q84=\"\",$Q84=0),0,IF($R84=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H84))),$Q84)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":85},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":86}]
[{"$f":"ROW()","v":87},null,null,null,null,null,{"$f":"IF($R87=\"^\",IF(COUNTIF(Lists!$13:$13,H87)=1,0,1),0)","v":0},{"$f":"Items!$BO$27","v":"НДС к возмещению по капзатратам"}]
[{"$f":"ROW()","v":88},null,null,null,null,null,{"$f":"IF($R88=\"^\",IF(COUNTIF(Lists!$13:$13,H88)=1,0,1),0)","v":0},{"$f":"H87","v":"НДС к возмещению по капзатратам"},"кол-во месяцев на возмещение НДС",null,null,null,"кол-во мес.",null,null,"*",7,null,{"$f":"IF(G88<>0,1,IF(OR($Q88=\"\",$Q88=0),0,IF($R88=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H88))),$Q88)=1,0,1),0)))","v":0}]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Items","index":5,"n_rows":70,"n_cols":73,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":30},null,null,null,{"$f":"COLUMN()","v":34},null,null,null,{"$f":"COLUMN()","v":38},null,{"$f":"COLUMN()","v":40},null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,{"$f":"COLUMN()","v":51},null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AD"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AH"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AL"},null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AN"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I30\")","v":"Items"},null,null,{"$f":"INDIRECT(\"START!K30\")","v":"Справочники статей доходов и расходов и т.д."}]
[null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,{"$f":"START!$I$35","v":"Prdction"},null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$37","v":"Exp"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"Капитальные затраты маркетинга",null,null,null,"Прямые переменные расходы маркетинга",null,null,null,"Прямые постоянные расходы маркетинга",null,null,null,null,null,null,null,null,null,null,null,null,"Прямые переменные коммерческие расходы",null,null,null,"Прямые постоянные расходы отдела продаж",null,null,null,"Прямые производственные расходы",null,"ед.изм.",null,null,"Постоянные производственные расходы",null,null,null,"Капзатраты разовые амортизируемые",null,null,null,"Капзатраты переменные амортизируемые",null,null,null,"Постоянные расходы",null,null,null,"Расходы на персонал",null,null,null,"Статьи Баланса",null,null,null,"Статьи отчета о прибылях и убытках",null,null,null,"Статьи отчета о ДДС"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PM14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AD13=0,AD13=\"\"),1,IF(COUNTIF(13:13,AD13)=1,0,1))","v":0},null,{"$f":"SUM(AF$15:AF$100000)","v":0},null,{"$f":"IF(OR(AH13=0,AH13=\"\"),1,IF(COUNTIF(13:13,AH13)=1,0,1))","v":0},null,{"$f":"SUM(AJ$15:AJ$100000)","v":0},null,{"$f":"IF(OR(AL13=0,AL13=\"\"),1,IF(COUNTIF(13:13,AL13)=1,0,1))","v":0},null,{"$f":"IF(OR(AN13=0,AN13=\"\"),1,IF(COUNTIF(13:13,AN13)=1,0,1))","v":0},{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Items!I16:I18"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Items!M16:M18"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Items!Q16:Q17"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AD$2&$A16&\":\"&AD$2&($A15+MAX(AE$15:AE$100000))","v":"Items!AD16:AD18"},null,null,null,{"$f":"$F$11&\"!\"&AH$2&$A16&\":\"&AH$2&($A15+MAX(AI$15:AI$100000))","v":"Items!AH16:AH17"},null,null,null,{"$f":"$F$11&\"!\"&AL$2&$A16&\":\"&AL$2&($A15+MAX(AM$15:AM$100000))","v":"Items!AL16:AL18"},null,{"$f":"$F$11&\"!\"&AN$2&$A16&\":\"&AN$2&($A15+MAX(AO$15:AO$100000))","v":"Items!AN16:AN15"},null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Items!AQ16:AQ17"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Items!AU16:AU25"},null,null,null,{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Items!AY16:AY25"},null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Items!BC16:BC22"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Items!BG16:BG20"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Items!BK16:BK46"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Items!BO16:BO35"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Items!BS16:BS42"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"*","Подготовка рекламных материалов",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},"*","Представительские расходы",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,"ФОТ сотрудников маркетинга",{"$f":"MAX(R$15:R15)+1","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Представительские расходы",{"$f":"MAX(AE$15:AE15)+1","v":1},{"$f":"IF(OR(AD16=0,AD16=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD16)=1,0,1))","v":0},null,"ФОТ официантов и администраторов",{"$f":"MAX(AI$15:AI15)+1","v":1},{"$f":"IF(OR(AH16=0,AH16=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH16)=1,0,1))","v":0},"*","Продукты и напитки категории - 1",{"$f":"MAX(AM$15:AM15)+1","v":1},"шт",{"$f":"IF(OR(AL16=0,AL16=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL16)=1,0,1))","v":0},null,"ФОТ поваров и барменов",{"$f":"MAX(AR$15:AR15)+1","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},"*","Оформление юрлица",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},"*","Ремонтные работы (300кв.м.)",{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},"*","Аутсорсинг бухгалтерии",{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},"*","Аренда офиса",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","Дебиторская задолженность",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Выручка",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},"*","Финпоток проекта без финансирования (CF)",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,"*","Съемка видео-роликов",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},"*","Командировочные расходы",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},"*","Прочие расходы маркетинга",{"$f":"MAX(R$15:R16)+1","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Консультационные расходы",{"$f":"MAX(AE$15:AE16)+1","v":2},{"$f":"IF(OR(AD17=0,AD17=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD17)=1,0,1))","v":0},"*","Прочие расходы отдела продаж",{"$f":"MAX(AI$15:AI16)+1","v":2},{"$f":"IF(OR(AH17=0,AH17=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH17)=1,0,1))","v":0},"*","Продукты и напитки категории - 2",{"$f":"MAX(AM$15:AM16)+1","v":2},"шт",{"$f":"IF(OR(AL17=0,AL17=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL17)=1,0,1))","v":0},"*","Прочие производственные расходы",{"$f":"MAX(AR$15:AR16)+1","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},"*","Залы обслуживания и вестибюль",{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(BD$15:BD16)+1","v":2},0,"*","Расходы на организацию рабочего места",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","Авансы полученные",{"$f":"MAX(BL$15:BL16)+1","v":2},0,"*","Себестоимость",{"$f":"MAX(BP$15:BP16)+1","v":2},0,"*","Финпоток проекта нарастающим итогом",{"$f":"MAX(BT$15:BT16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,"*","Аутсорсинг внешних исполнителей",{"$f":"MAX(J$15:J17)+1","v":3},{"$f":"IF(OR(I18=0,I18=\"\"),0,IF(COUNTIF(I$15:I$100000,I18)=1,0,1))","v":0},"*","Расходы на поддержание конверсии",{"$f":"MAX(N$15:N17)+1","v":3},{"$f":"IF(OR(M18=0,M18=\"\"),0,IF(COUNTIF(M$15:M$100000,M18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие расходники",{"$f":"MAX(AE$15:AE17)+1","v":3},{"$f":"IF(OR(AD18=0,AD18=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD18)=1,0,1))","v":0},null,null,null,null,"*","Продукты и напитки категории - 3",{"$f":"MAX(AM$15:AM17)+1","v":3},"шт",{"$f":"IF(OR(AL18=0,AL18=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL18)=1,0,1))","v":0},null,null,null,null,"*","Разработка логотипа и дизайна",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},"*","Кухня, моечные и подсобки",{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},"*","Расходы на ПО и т.п.",{"$f":"MAX(BD$15:BD17)+1","v":3},0,"*","Расходы на оргтехнику",{"$f":"MAX(BH$15:BH17)+1","v":3},{"$f":"IF(OR(BG18=0,BG18=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG18)=1,0,1))","v":0},"*","Поступление запасов",{"$f":"MAX(BL$15:BL17)+1","v":3},0,"*","Валовая прибыль",{"$f":"MAX(BP$15:BP17)+1","v":3},0,"*","Свободный положительный финпоток проекта",{"$f":"MAX(BT$15:BT17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Заключение контрактов с поставщиками",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},"*","Кухонное оборудование",{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},"*","Банковские расходы",{"$f":"MAX(BD$15:BD18)+1","v":4},0,"*","Канцелярские расходы",{"$f":"MAX(BH$15:BH18)+1","v":4},{"$f":"IF(OR(BG19=0,BG19=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG19)=1,0,1))","v":0},"*","Списание запасов на незавершенное пр-во",{"$f":"MAX(BL$15:BL18)+1","v":4},0,"*","НДС начисленный",{"$f":"MAX(BP$15:BP18)+1","v":4},0,"*","Свободный отрицательный финпоток проекта",{"$f":"MAX(BT$15:BT18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Оборудование для холодного РЦ",{"$f":"MAX(AV$15:AV19)+1","v":5},0,"*","Туалетные комнаты",{"$f":"MAX(AZ$15:AZ19)+1","v":5},0,"*","Расходы на уборку-охрану",{"$f":"MAX(BD$15:BD19)+1","v":5},0,"*","Прочие расходы на персонал",{"$f":"MAX(BH$15:BH19)+1","v":5},{"$f":"IF(OR(BG20=0,BG20=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG20)=1,0,1))","v":0},"*","Запасы",{"$f":"MAX(BL$15:BL19)+1","v":5},0,"*","НДС к возмещению",{"$f":"MAX(BP$15:BP19)+1","v":5},0,"*","Свободный финпоток (FCF)",{"$f":"MAX(BT$15:BT19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Расходы на СанПиН",{"$f":"MAX(AV$15:AV20)+1","v":6},0,"*","Развлекательное оборудование",{"$f":"MAX(AZ$15:AZ20)+1","v":6},0,"*","Эксплуатация объектов недвижимости",{"$f":"MAX(BD$15:BD20)+1","v":6},0,null,null,null,null,"*","Незавершенное производство",{"$f":"MAX(BL$15:BL20)+1","v":6},0,"*","Прямые расходы",{"$f":"MAX(BP$15:BP20)+1","v":6},0,"*","Кассовый разрыв",{"$f":"MAX(BT$15:BT20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV22","v":"Разовые капзатраты - 7"},{"$f":"MAX(AV$15:AV21)+1","v":7},0,"*","Охранная и пожарная сигнализации",{"$f":"MAX(AZ$15:AZ21)+1","v":7},0,"*","Постоянный расход - 7",{"$f":"MAX(BD$15:BD21)+1","v":7},0,null,null,null,null,"*","Авансы выданные",{"$f":"MAX(BL$15:BL21)+1","v":7},0,"*","Маржинальная прибыль",{"$f":"MAX(BP$15:BP21)+1","v":7},0,"*","Поступление финансирования от Учредителей",{"$f":"MAX(BT$15:BT21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV23","v":"Разовые капзатраты - 8"},{"$f":"MAX(AV$15:AV22)+1","v":8},0,"*","Оргтехника, кассовая техника и ПО",{"$f":"MAX(AZ$15:AZ22)+1","v":8},0,null,null,null,null,null,null,null,null,"*","Кредиторская задолженность",{"$f":"MAX(BL$15:BL22)+1","v":8},0,"*","Управленческие расходы",{"$f":"MAX(BP$15:BP22)+1","v":8},0,"*","Финпоток проекта для кредиторов",{"$f":"MAX(BT$15:BT22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV24","v":"Разовые капзатраты - 9"},{"$f":"MAX(AV$15:AV23)+1","v":9},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ24","v":"Переменные капзатраты - 9"},{"$f":"MAX(AZ$15:AZ23)+1","v":9},0,null,null,null,null,null,null,null,null,"*","Задолженность перед персоналом",{"$f":"MAX(BL$15:BL23)+1","v":9},0,"*","ФОТ управленческого персонала",{"$f":"MAX(BP$15:BP23)+1","v":9},0,"*","Финпоток проекта для кредиторов нараст. итогом",{"$f":"MAX(BT$15:BT23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV25","v":"Разовые капзатраты - 10"},{"$f":"MAX(AV$15:AV24)+1","v":10},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ25","v":"Переменные капзатраты - 10"},{"$f":"MAX(AZ$15:AZ24)+1","v":10},0,null,null,null,null,null,null,null,null,"*","Задолженность по соцсборам",{"$f":"MAX(BL$15:BL24)+1","v":10},0,"*","EBITDA",{"$f":"MAX(BP$15:BP24)+1","v":10},0,"*","Свободный полож. финпоток для кредиторов",{"$f":"MAX(BT$15:BT24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","АКТИВЫ",{"$f":"MAX(BL$15:BL25)+1","v":11},{"$f":"IF(OR(BK26=0,BK26=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK26)=1,0,1))","v":0},"*","Капзатраты",{"$f":"MAX(BP$15:BP25)+1","v":11},{"$f":"IF(OR(BO26=0,BO26=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO26)=1,0,1))","v":0},"*","Свободный отриц. финпоток для кредиторов",{"$f":"MAX(BT$15:BT25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ПАССИВЫ",{"$f":"MAX(BL$15:BL26)+1","v":12},0,"*","НДС к возмещению по капзатратам",{"$f":"MAX(BP$15:BP26)+1","v":12},0,"*","Свободный финпоток для кредиторов",{"$f":"MAX(BT$15:BT26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Денежные средства",{"$f":"MAX(BL$15:BL27)+1","v":13},0,"*","Амортизация",{"$f":"MAX(BP$15:BP27)+1","v":13},0,"*","Кассовый разрыв проекта для кредиторов",{"$f":"MAX(BT$15:BT27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Собственный капитал",{"$f":"MAX(BL$15:BL28)+1","v":14},0,"*","EBIT",{"$f":"MAX(BP$15:BP28)+1","v":14},0,"*","Поступление кредита",{"$f":"MAX(BT$15:BT28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Промежуточный баланс-контроль",{"$f":"MAX(BL$15:BL29)+1","v":15},0,"*","Прочие доходы",{"$f":"MAX(BP$15:BP29)+1","v":15},0,"*","Возврат кредита",{"$f":"MAX(BT$15:BT29)+1","v":15},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по прямым расходам",{"$f":"MAX(BL$15:BL30)+1","v":16},0,"*","Проценты начисленные",{"$f":"MAX(BP$15:BP30)+1","v":16},0,"*","Оплата процентов по кредиту",{"$f":"MAX(BT$15:BT30)+1","v":16},0]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по управленческим расходам",{"$f":"MAX(BL$15:BL31)+1","v":17},{"$f":"IF(OR(BK32=0,BK32=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK32)=1,0,1))","v":0},"*","Прибыль до налога на прибыль",{"$f":"MAX(BP$15:BP31)+1","v":17},0,"*","Финпоток проекта с учетом финансирования",{"$f":"MAX(BT$15:BT31)+1","v":17},0]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по капзатратам",{"$f":"MAX(BL$15:BL32)+1","v":18},0,"*","Налог на прибыль",{"$f":"MAX(BP$15:BP32)+1","v":18},0,"*","Финпоток проекта с уч. финансир. нараст. итогом",{"$f":"MAX(BT$15:BT32)+1","v":18},0]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Внеоборотные активы",{"$f":"MAX(BL$15:BL33)+1","v":19},0,"*","Чистая прибыль",{"$f":"MAX(BP$15:BP33)+1","v":19},0,"*","Осаточный кассовый разрыв",{"$f":"MAX(BT$15:BT33)+1","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ДЗ по возмещению НДС с капзатрат",{"$f":"MAX(BL$15:BL34)+1","v":20},0,"*","Проценты начисленные по кредиту",{"$f":"MAX(BP$15:BP34)+1","v":20},0,"*","Итоговый финпоток",{"$f":"MAX(BT$15:BT34)+1","v":20},{"$f":"IF(OR(BS35=0,BS35=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS35)=1,0,1))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по налогам",{"$f":"MAX(BL$15:BL35)+1","v":21},0,null,null,null,null,"*","Итоговый финпоток нараст. итогом",{"$f":"MAX(BT$15:BT35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НДС",{"$f":"MAX(BL$15:BL36)+1","v":22},0,null,null,null,null,"*","Итоговый кассовый разрыв",{"$f":"MAX(BT$15:BT36)+1","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НП",{"$f":"MAX(BL$15:BL37)+1","v":23},0,null,null,null,null,"*","Финпоток по операционной деятельности",{"$f":"MAX(BT$15:BT37)+1","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Остаток долга по кредиту",{"$f":"MAX(BL$15:BL38)+1","v":24},0,null,null,null,null,"*","Финпоток по основной деятельности",{"$f":"MAX(BT$15:BT38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по выплате %% по кредиту",{"$f":"MAX(BL$15:BL39)+1","v":25},0,null,null,null,null,"*","Финпоток по финансовой деятельности",{"$f":"MAX(BT$15:BT39)+1","v":25},0]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Вложения Учредителей в капитал",{"$f":"MAX(BL$15:BL40)+1","v":26},0,null,null,null,null,"*","Поступление ДС",{"$f":"MAX(BT$15:BT40)+1","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","БАЛАНС",{"$f":"MAX(BL$15:BL41)+1","v":27},0,null,null,null,null,"*","Итоговый свободный финпоток (Total FCF)",{"$f":"MAX(BT$15:BT41)+1","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL43)+1","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL44)+1","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL45)+1","v":31},0]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"KPI","index":6,"n_rows":92,"n_cols":17,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I31\")","v":"KPI"},null,null,{"$f":"INDIRECT(\"START!K31\")","v":"Справочники ключевых показателей эффективности"}]
[]
[null,null,null,null,null,null,null,null,"Список показателей эффективности",null,null,null,null,null,null,null,"Формулы расчета показателей"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$ML14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"KPI!I16:I92"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,null,"Срок окупаемости по чистой прибыли",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,null,"Точка безубыточности по чистой прибыли",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,"Срок окупаемости по финпотоку (PBP)",{"$f":"MAX(J$15:J17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,"Точка безубыточности по финпотоку",{"$f":"MAX(J$15:J18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,"IRR проекта",{"$f":"MAX(J$15:J19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,"NPV(Учредителя)",{"$f":"MAX(J$15:J20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,"IRR для кредиторов",{"$f":"MAX(J$15:J21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,"NPV(Кредиторов)",{"$f":"MAX(J$15:J22)+1","v":8},{"$f":"IF(OR(I23=0,I23=\"\"),0,IF(COUNTIF(I$15:I$100000,I23)=1,0,1))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,"Рентабельность",{"$f":"MAX(J$15:J23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"WACC",{"$f":"MAX(J$15:J24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"NPV(WACC)",{"$f":"MAX(J$15:J25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"ROI",{"$f":"MAX(J$15:J26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Дисконтированный срок окупаемости (DPBP)",{"$f":"MAX(J$15:J27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Коэффициент текущей ликвидности (L1)",{"$f":"MAX(J$15:J28)+1","v":14},0,null,null,null,null,null,"Отношение оборотных активов к краткосрочным обязательствам"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Коэффициент промежуточного покрытия (L2)",{"$f":"MAX(J$15:J29)+1","v":15},0,null,null,null,null,null,"Отношение суммы активов А1 и А2 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"Коэффициент абсолютной ликвидности (L3)",{"$f":"MAX(J$15:J30)+1","v":16},{"$f":"IF(OR(I31=0,I31=\"\"),0,IF(COUNTIF(I$15:I$100000,I31)=1,0,1))","v":0},null,null,null,null,null,"Отношение суммы активов А1 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,"Коэффициент общей платежеспособности (L4)",{"$f":"MAX(J$15:J31)+1","v":17},0,null,null,null,null,null,"Отношение всех активов ко всем обязательствам"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"Коэфф. платежеспособности по тек. обяз. (L5)",{"$f":"MAX(J$15:J32)+1","v":18},0,null,null,null,null,null,"Отношение среднемесячной выручки к краткосрочным обязательствам"]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J36)+1","v":22},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,"Терминальная стоимость (TV)",{"$f":"MAX(J$15:J38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,"NPV(TV)",{"$f":"MAX(J$15:J39)+1","v":25},{"$f":"IF(OR(I40=0,I40=\"\"),0,IF(COUNTIF(I$15:I$100000,I40)=1,0,1))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"Выплаты тела кредитов (Principals)",{"$f":"MAX(J$15:J42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,"Выплаты %% (Interests)",{"$f":"MAX(J$15:J43)+1","v":29},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,"Коэф. покрытия процентов (ICR)",{"$f":"MAX(J$15:J45)+1","v":31},{"$f":"IF(OR(I46=0,I46=\"\"),0,IF(COUNTIF(I$15:I$100000,I46)=1,0,1))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,"CF(EBIT)",{"$f":"MAX(J$15:J46)+1","v":32},0]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,"Финансовые вложения",{"$f":"MAX(J$15:J49)+1","v":35},0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"Быстро реализуемые активы (А2)",{"$f":"MAX(J$15:J50)+1","v":36},0]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,"Дебиторская задолженность",{"$f":"MAX(J$15:J52)+1","v":38},{"$f":"IF(OR(I53=0,I53=\"\"),0,IF(COUNTIF(I$15:I$100000,I53)=1,0,1))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,"Авансы выданные",{"$f":"MAX(J$15:J53)+1","v":39},0]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,"Трудно реализуемые активы (А4)",{"$f":"MAX(J$15:J56)+1","v":42},0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,"Внеоборотные активы",{"$f":"MAX(J$15:J57)+1","v":43},0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,"Овердрафт",{"$f":"MAX(J$15:J59)+1","v":45},0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Кредиторская задолженность",{"$f":"MAX(J$15:J60)+1","v":46},0]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,null,"Долгосрочные обязательства (П3)",{"$f":"MAX(J$15:J63)+1","v":49},0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,null,"Долгосрочные кредиты",{"$f":"MAX(J$15:J64)+1","v":50},0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,"Собственный капитал",{"$f":"MAX(J$15:J66)+1","v":52},{"$f":"IF(OR(I67=0,I67=\"\"),0,IF(COUNTIF(I$15:I$100000,I67)=1,0,1))","v":0}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,null,"Собственные оборотные средства (СОС)",{"$f":"MAX(J$15:J67)+1","v":53},0,null,null,null,null,null,"Разность собственного капитала и внеоборотных активов"]
[null,null,null,null,null,null,null,null,"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"$f":"MAX(J$15:J70)+1","v":56},0,null,null,null,null,null,"Отношение объема СОС к оборотным активам"]
[null,null,null,null,null,null,null,null,"Коэффициент финансового рычага (S4)",{"$f":"MAX(J$15:J71)+1","v":57},0,null,null,null,null,null,"Отношение собственного капитала к заемному капиталу"]
[null,null,null,null,null,null,null,null,"Рентабельность активов (Return On Assets) (R2)",{"$f":"MAX(J$15:J73)+1","v":59},0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню активов на конец периода"]
[null,null,null,null,null,null,null,null,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"$f":"MAX(J$15:J74)+1","v":60},0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню собственного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Оборачиваемость запасов и незавершенки",{"$f":"MAX(J$15:J77)+1","v":63},0]
[null,null,null,null,null,null,null,null,"Период оборач-сти запасов и незавершенки (P1)",{"$f":"MAX(J$15:J78)+1","v":64},{"$f":"IF(OR(I79=0,I79=\"\"),0,IF(COUNTIF(I$15:I$100000,I79)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"Период оборач-ти дебит. задолженности (P2)",{"$f":"MAX(J$15:J80)+1","v":66},0]
[null,null,null,null,null,null,null,null,"Оборачиваемость кредиторской задолженности",{"$f":"MAX(J$15:J81)+1","v":67},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА АКТИВОВ [T(A)]",{"$f":"MAX(J$15:J84)+1","v":70},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",{"$f":"MAX(J$15:J85)+1","v":71},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",{"$f":"MAX(J$15:J86)+1","v":72},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J87)+1","v":73},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J88)+1","v":74},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J89)+1","v":75},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J90)+1","v":76},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J91)+1","v":77},0]

{"sheet":"Mrkting","index":7,"n_rows":603,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I32\")","v":"Mrkting"},null,null,{"$f":"INDIRECT(\"START!K32\")","v":"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99681)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99681)","v":0},{"$f":"SUM(T$15:T$99681)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":133},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":132},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":131},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":130},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":129},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":128},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":127},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":126},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":125},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":124},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":123},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":122},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":121},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":120},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":119},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":118},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":117},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":116},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":115},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":114},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":113},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":112},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":111},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":110},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":109},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":108},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":107},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":106},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":105},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":104},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":103},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":102},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":101},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":100},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":99},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":98},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":97},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":96},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":95},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":94},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":93},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":92},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":91},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":90},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":89},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":88},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":87},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":86},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":85},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":84},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":83},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":82},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":81},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":80},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":79},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":78},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":77},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":76},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":75},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":74},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":73},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":72},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":71},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":70},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":69},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":68},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":67},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":66},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":65},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":64},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":63},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":62},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":61},{"$f":"IF(CV$2=1,MAX($2:$2),MIN($Z15:CU15)-1)","v":60},{"$f":"IF(CW$2=1,MAX($2:$2),MIN($Z15:CV15)-1)","v":59},{"$f":"IF(CX$2=1,MAX($2:$2),MIN($Z15:CW15)-1)","v":58},{"$f":"IF(CY$2=1,MAX($2:$2),MIN($Z15:CX15)-1)","v":57},{"$f":"IF(CZ$2=1,MAX($2:$2),MIN($Z15:CY15)-1)","v":56},{"$f":"IF(DA$2=1,MAX($2:$2),MIN($Z15:CZ15)-1)","v":55},{"$f":"IF(DB$2=1,MAX($2:$2),MIN($Z15:DA15)-1)","v":54},{"$f":"IF(DC$2=1,MAX($2:$2),MIN($Z15:DB15)-1)","v":53},{"$f":"IF(DD$2=1,MAX($2:$2),MIN($Z15:DC15)-1)","v":52},{"$f":"IF(DE$2=1,MAX($2:$2),MIN($Z15:DD15)-1)","v":51},{"$f":"IF(DF$2=1,MAX($2:$2),MIN($Z15:DE15)-1)","v":50},{"$f":"IF(DG$2=1,MAX($2:$2),MIN($Z15:DF15)-1)","v":49},{"$f":"IF(DH$2=1,MAX($2:$2),MIN($Z15:DG15)-1)","v":48},{"$f":"IF(DI$2=1,MAX($2:$2),MIN($Z15:DH15)-1)","v":47},{"$f":"IF(DJ$2=1,MAX($2:$2),MIN($Z15:DI15)-1)","v":46},{"$f":"IF(DK$2=1,MAX($2:$2),MIN($Z15:DJ15)-1)","v":45},{"$f":"IF(DL$2=1,MAX($2:$2),MIN($Z15:DK15)-1)","v":44},{"$f":"IF(DM$2=1,MAX($2:$2),MIN($Z15:DL15)-1)","v":43},{"$f":"IF(DN$2=1,MAX($2:$2),MIN($Z15:DM15)-1)","v":42},{"$f":"IF(DO$2=1,MAX($2:$2),MIN($Z15:DN15)-1)","v":41},{"$f":"IF(DP$2=1,MAX($2:$2),MIN($Z15:DO15)-1)","v":40},{"$f":"IF(DQ$2=1,MAX($2:$2),MIN($Z15:DP15)-1)","v":39},{"$f":"IF(DR$2=1,MAX($2:$2),MIN($Z15:DQ15)-1)","v":38},{"$f":"IF(DS$2=1,MAX($2:$2),MIN($Z15:DR15)-1)","v":37},{"$f":"IF(DT$2=1,MAX($2:$2),MIN($Z15:DS15)-1)","v":36},{"$f":"IF(DU$2=1,MAX($2:$2),MIN($Z15:DT15)-1)","v":35},{"$f":"IF(DV$2=1,MAX($2:$2),MIN($Z15:DU15)-1)","v":34},{"$f":"IF(DW$2=1,MAX($2:$2),MIN($Z15:DV15)-1)","v":33},{"$f":"IF(DX$2=1,MAX($2:$2),MIN($Z15:DW15)-1)","v":32},{"$f":"IF(DY$2=1,MAX($2:$2),MIN($Z15:DX15)-1)","v":31},{"$f":"IF(DZ$2=1,MAX($2:$2),MIN($Z15:DY15)-1)","v":30},{"$f":"IF(EA$2=1,MAX($2:$2),MIN($Z15:DZ15)-1)","v":29},{"$f":"IF(EB$2=1,MAX($2:$2),MIN($Z15:EA15)-1)","v":28},{"$f":"IF(EC$2=1,MAX($2:$2),MIN($Z15:EB15)-1)","v":27},{"$f":"IF(ED$2=1,MAX($2:$2),MIN($Z15:EC15)-1)","v":26},{"$f":"IF(EE$2=1,MAX($2:$2),MIN($Z15:ED15)-1)","v":25},{"$f":"IF(EF$2=1,MAX($2:$2),MIN($Z15:EE15)-1)","v":24},{"$f":"IF(EG$2=1,MAX($2:$2),MIN($Z15:EF15)-1)","v":23},{"$f":"IF(EH$2=1,MAX($2:$2),MIN($Z15:EG15)-1)","v":22},{"$f":"IF(EI$2=1,MAX($2:$2),MIN($Z15:EH15)-1)","v":21},{"$f":"IF(EJ$2=1,MAX($2:$2),MIN($Z15:EI15)-1)","v":20},{"$f":"IF(EK$2=1,MAX($2:$2),MIN($Z15:EJ15)-1)","v":19},{"$f":"IF(EL$2=1,MAX($2:$2),MIN($Z15:EK15)-1)","v":18},{"$f":"IF(EM$2=1,MAX($2:$2),MIN($Z15:EL15)-1)","v":17},{"$f":"IF(EN$2=1,MAX($2:$2),MIN($Z15:EM15)-1)","v":16},{"$f":"IF(EO$2=1,MAX($2:$2),MIN($Z15:EN15)-1)","v":15},{"$f":"IF(EP$2=1,MAX($2:$2),MIN($Z15:EO15)-1)","v":14},{"$f":"IF(EQ$2=1,MAX($2:$2),MIN($Z15:EP15)-1)","v":13},{"$f":"IF(ER$2=1,MAX($2:$2),MIN($Z15:EQ15)-1)","v":12},{"$f":"IF(ES$2=1,MAX($2:$2),MIN($Z15:ER15)-1)","v":11},{"$f":"IF(ET$2=1,MAX($2:$2),MIN($Z15:ES15)-1)","v":10},{"$f":"IF(EU$2=1,MAX($2:$2),MIN($Z15:ET15)-1)","v":9},{"$f":"IF(EV$2=1,MAX($2:$2),MIN($Z15:EU15)-1)","v":8},{"$f":"IF(EW$2=1,MAX($2:$2),MIN($Z15:EV15)-1)","v":7},{"$f":"IF(EX$2=1,MAX($2:$2),MIN($Z15:EW15)-1)","v":6},{"$f":"IF(EY$2=1,MAX($2:$2),MIN($Z15:EX15)-1)","v":5},{"$f":"IF(EZ$2=1,MAX($2:$2),MIN($Z15:EY15)-1)","v":4},{"$f":"IF(FA$2=1,MAX($2:$2),MIN($Z15:EZ15)-1)","v":3},{"$f":"IF(FB$2=1,MAX($2:$2),MIN($Z15:FA15)-1)","v":2},{"$f":"IF(FC$2=1,MAX($2:$2),MIN($Z15:FB15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Метод расчета потока клиентов/заказчиков",null,null,{"$f":"IF(X19=0,0,MAX(K$15:K15)+1)","v":1},"Рестораны формата Fast Casual"]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Метод расчета потока клиентов/заказчиков"},"Сеть ресторанов - Поток гостей",null,null,{"$f":"\"начало \"&K16&\" маркетингового блока\"","v":"начало 1 маркетингового блока"}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},"Поток запусков создания ресторанов",null,null,null,{"$f":"K16","v":1},"кол-во ресторанов",null,null,null,"запуски процесса",null,null,null,null,null,null,{"$f":"SUM($Z19:$FD19)","v":42},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q21,AA$2>$Q23),0,IF($X24>0,AA24,IF(IF(AA20=1,$Q28+$Q29*(SUM($Z20:AA20)-1),0)<0,0,IF(IF(AA20=1,$Q28+$Q29*(SUM($Z20:AA20)-1),0)>$Q30,$Q30,IF(AA20=1,$Q28+$Q29*(SUM($Z20:AA20)-1),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q21,AB$2>$Q23),0,IF($X24>0,AB24,IF(IF(AB20=1,$Q28+$Q29*(SUM($Z20:AB20)-1),0)<0,0,IF(IF(AB20=1,$Q28+$Q29*(SUM($Z20:AB20)-1),0)>$Q30,$Q30,IF(AB20=1,$Q28+$Q29*(SUM($Z20:AB20)-1),0)))))","v":1},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q21,AC$2>$Q23),0,IF($X24>0,AC24,IF(IF(AC20=1,$Q28+$Q29*(SUM($Z20:AC20)-1),0)<0,0,IF(IF(AC20=1,$Q28+$Q29*(SUM($Z20:AC20)-1),0)>$Q30,$Q30,IF(AC20=1,$Q28+$Q29*(SUM($Z20:AC20)-1),0)))))","v":2},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q21,AD$2>$Q23),0,IF($X24>0,AD24,IF(IF(AD20=1,$Q28+$Q29*(SUM($Z20:AD20)-1),0)<0,0,IF(IF(AD20=1,$Q28+$Q29*(SUM($Z20:AD20)-1),0)>$Q30,$Q30,IF(AD20=1,$Q28+$Q29*(SUM($Z20:AD20)-1),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q21,AE$2>$Q23),0,IF($X24>0,AE24,IF(IF(AE20=1,$Q28+$Q29*(SUM($Z20:AE20)-1),0)<0,0,IF(IF(AE20=1,$Q28+$Q29*(SUM($Z20:AE20)-1),0)>$Q30,$Q30,IF(AE20=1,$Q28+$Q29*(SUM($Z20:AE20)-1),0)))))","v":3},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q21,AF$2>$Q23),0,IF($X24>0,AF24,IF(IF(AF20=1,$Q28+$Q29*(SUM($Z20:AF20)-1),0)<0,0,IF(IF(AF20=1,$Q28+$Q29*(SUM($Z20:AF20)-1),0)>$Q30,$Q30,IF(AF20=1,$Q28+$Q29*(SUM($Z20:AF20)-1),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q21,AG$2>$Q23),0,IF($X24>0,AG24,IF(IF(AG20=1,$Q28+$Q29*(SUM($Z20:AG20)-1),0)<0,0,IF(IF(AG20=1,$Q28+$Q29*(SUM($Z20:AG20)-1),0)>$Q30,$Q30,IF(AG20=1,$Q28+$Q29*(SUM($Z20:AG20)-1),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q21,AH$2>$Q23),0,IF($X24>0,AH24,IF(IF(AH20=1,$Q28+$Q29*(SUM($Z20:AH20)-1),0)<0,0,IF(IF(AH20=1,$Q28+$Q29*(SUM($Z20:AH20)-1),0)>$Q30,$Q30,IF(AH20=1,$Q28+$Q29*(SUM($Z20:AH20)-1),0)))))","v":3},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q21,AI$2>$Q23),0,IF($X24>0,AI24,IF(IF(AI20=1,$Q28+$Q29*(SUM($Z20:AI20)-1),0)<0,0,IF(IF(AI20=1,$Q28+$Q29*(SUM($Z20:AI20)-1),0)>$Q30,$Q30,IF(AI20=1,$Q28+$Q29*(SUM($Z20:AI20)-1),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q21,AJ$2>$Q23),0,IF($X24>0,AJ24,IF(IF(AJ20=1,$Q28+$Q29*(SUM($Z20:AJ20)-1),0)<0,0,IF(IF(AJ20=1,$Q28+$Q29*(SUM($Z20:AJ20)-1),0)>$Q30,$Q30,IF(AJ20=1,$Q28+$Q29*(SUM($Z20:AJ20)-1),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q21,AK$2>$Q23),0,IF($X24>0,AK24,IF(IF(AK20=1,$Q28+$Q29*(SUM($Z20:AK20)-1),0)<0,0,IF(IF(AK20=1,$Q28+$Q29*(SUM($Z20:AK20)-1),0)>$Q30,$Q30,IF(AK20=1,$Q28+$Q29*(SUM($Z20:AK20)-1),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q21,AL$2>$Q23),0,IF($X24>0,AL24,IF(IF(AL20=1,$Q28+$Q29*(SUM($Z20:AL20)-1),0)<0,0,IF(IF(AL20=1,$Q28+$Q29*(SUM($Z20:AL20)-1),0)>$Q30,$Q30,IF(AL20=1,$Q28+$Q29*(SUM($Z20:AL20)-1),0)))))","v":3},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q21,AM$2>$Q23),0,IF($X24>0,AM24,IF(IF(AM20=1,$Q28+$Q29*(SUM($Z20:AM20)-1),0)<0,0,IF(IF(AM20=1,$Q28+$Q29*(SUM($Z20:AM20)-1),0)>$Q30,$Q30,IF(AM20=1,$Q28+$Q29*(SUM($Z20:AM20)-1),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q21,AN$2>$Q23),0,IF($X24>0,AN24,IF(IF(AN20=1,$Q28+$Q29*(SUM($Z20:AN20)-1),0)<0,0,IF(IF(AN20=1,$Q28+$Q29*(SUM($Z20:AN20)-1),0)>$Q30,$Q30,IF(AN20=1,$Q28+$Q29*(SUM($Z20:AN20)-1),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q21,AO$2>$Q23),0,IF($X24>0,AO24,IF(IF(AO20=1,$Q28+$Q29*(SUM($Z20:AO20)-1),0)<0,0,IF(IF(AO20=1,$Q28+$Q29*(SUM($Z20:AO20)-1),0)>$Q30,$Q30,IF(AO20=1,$Q28+$Q29*(SUM($Z20:AO20)-1),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q21,AP$2>$Q23),0,IF($X24>0,AP24,IF(IF(AP20=1,$Q28+$Q29*(SUM($Z20:AP20)-1),0)<0,0,IF(IF(AP20=1,$Q28+$Q29*(SUM($Z20:AP20)-1),0)>$Q30,$Q30,IF(AP20=1,$Q28+$Q29*(SUM($Z20:AP20)-1),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q21,AQ$2>$Q23),0,IF($X24>0,AQ24,IF(IF(AQ20=1,$Q28+$Q29*(SUM($Z20:AQ20)-1),0)<0,0,IF(IF(AQ20=1,$Q28+$Q29*(SUM($Z20:AQ20)-1),0)>$Q30,$Q30,IF(AQ20=1,$Q28+$Q29*(SUM($Z20:AQ20)-1),0)))))","v":3},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q21,AR$2>$Q23),0,IF($X24>0,AR24,IF(IF(AR20=1,$Q28+$Q29*(SUM($Z20:AR20)-1),0)<0,0,IF(IF(AR20=1,$Q28+$Q29*(SUM($Z20:AR20)-1),0)>$Q30,$Q30,IF(AR20=1,$Q28+$Q29*(SUM($Z20:AR20)-1),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q21,AS$2>$Q23),0,IF($X24>0,AS24,IF(IF(AS20=1,$Q28+$Q29*(SUM($Z20:AS20)-1),0)<0,0,IF(IF(AS20=1,$Q28+$Q29*(SUM($Z20:AS20)-1),0)>$Q30,$Q30,IF(AS20=1,$Q28+$Q29*(SUM($Z20:AS20)-1),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q21,AT$2>$Q23),0,IF($X24>0,AT24,IF(IF(AT20=1,$Q28+$Q29*(SUM($Z20:AT20)-1),0)<0,0,IF(IF(AT20=1,$Q28+$Q29*(SUM($Z20:AT20)-1),0)>$Q30,$Q30,IF(AT20=1,$Q28+$Q29*(SUM($Z20:AT20)-1),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q21,AU$2>$Q23),0,IF($X24>0,AU24,IF(IF(AU20=1,$Q28+$Q29*(SUM($Z20:AU20)-1),0)<0,0,IF(IF(AU20=1,$Q28+$Q29*(SUM($Z20:AU20)-1),0)>$Q30,$Q30,IF(AU20=1,$Q28+$Q29*(SUM($Z20:AU20)-1),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q21,AV$2>$Q23),0,IF($X24>0,AV24,IF(IF(AV20=1,$Q28+$Q29*(SUM($Z20:AV20)-1),0)<0,0,IF(IF(AV20=1,$Q28+$Q29*(SUM($Z20:AV20)-1),0)>$Q30,$Q30,IF(AV20=1,$Q28+$Q29*(SUM($Z20:AV20)-1),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q21,AW$2>$Q23),0,IF($X24>0,AW24,IF(IF(AW20=1,$Q28+$Q29*(SUM($Z20:AW20)-1),0)<0,0,IF(IF(AW20=1,$Q28+$Q29*(SUM($Z20:AW20)-1),0)>$Q30,$Q30,IF(AW20=1,$Q28+$Q29*(SUM($Z20:AW20)-1),0)))))","v":3},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q21,AX$2>$Q23),0,IF($X24>0,AX24,IF(IF(AX20=1,$Q28+$Q29*(SUM($Z20:AX20)-1),0)<0,0,IF(IF(AX20=1,$Q28+$Q29*(SUM($Z20:AX20)-1),0)>$Q30,$Q30,IF(AX20=1,$Q28+$Q29*(SUM($Z20:AX20)-1),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q21,AY$2>$Q23),0,IF($X24>0,AY24,IF(IF(AY20=1,$Q28+$Q29*(SUM($Z20:AY20)-1),0)<0,0,IF(IF(AY20=1,$Q28+$Q29*(SUM($Z20:AY20)-1),0)>$Q30,$Q30,IF(AY20=1,$Q28+$Q29*(SUM($Z20:AY20)-1),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q21,AZ$2>$Q23),0,IF($X24>0,AZ24,IF(IF(AZ20=1,$Q28+$Q29*(SUM($Z20:AZ20)-1),0)<0,0,IF(IF(AZ20=1,$Q28+$Q29*(SUM($Z20:AZ20)-1),0)>$Q30,$Q30,IF(AZ20=1,$Q28+$Q29*(SUM($Z20:AZ20)-1),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q21,BA$2>$Q23),0,IF($X24>0,BA24,IF(IF(BA20=1,$Q28+$Q29*(SUM($Z20:BA20)-1),0)<0,0,IF(IF(BA20=1,$Q28+$Q29*(SUM($Z20:BA20)-1),0)>$Q30,$Q30,IF(BA20=1,$Q28+$Q29*(SUM($Z20:BA20)-1),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q21,BB$2>$Q23),0,IF($X24>0,BB24,IF(IF(BB20=1,$Q28+$Q29*(SUM($Z20:BB20)-1),0)<0,0,IF(IF(BB20=1,$Q28+$Q29*(SUM($Z20:BB20)-1),0)>$Q30,$Q30,IF(BB20=1,$Q28+$Q29*(SUM($Z20:BB20)-1),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q21,BC$2>$Q23),0,IF($X24>0,BC24,IF(IF(BC20=1,$Q28+$Q29*(SUM($Z20:BC20)-1),0)<0,0,IF(IF(BC20=1,$Q28+$Q29*(SUM($Z20:BC20)-1),0)>$Q30,$Q30,IF(BC20=1,$Q28+$Q29*(SUM($Z20:BC20)-1),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q21,BD$2>$Q23),0,IF($X24>0,BD24,IF(IF(BD20=1,$Q28+$Q29*(SUM($Z20:BD20)-1),0)<0,0,IF(IF(BD20=1,$Q28+$Q29*(SUM($Z20:BD20)-1),0)>$Q30,$Q30,IF(BD20=1,$Q28+$Q29*(SUM($Z20:BD20)-1),0)))))","v":3},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q21,BE$2>$Q23),0,IF($X24>0,BE24,IF(IF(BE20=1,$Q28+$Q29*(SUM($Z20:BE20)-1),0)<0,0,IF(IF(BE20=1,$Q28+$Q29*(SUM($Z20:BE20)-1),0)>$Q30,$Q30,IF(BE20=1,$Q28+$Q29*(SUM($Z20:BE20)-1),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q21,BF$2>$Q23),0,IF($X24>0,BF24,IF(IF(BF20=1,$Q28+$Q29*(SUM($Z20:BF20)-1),0)<0,0,IF(IF(BF20=1,$Q28+$Q29*(SUM($Z20:BF20)-1),0)>$Q30,$Q30,IF(BF20=1,$Q28+$Q29*(SUM($Z20:BF20)-1),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q21,BG$2>$Q23),0,IF($X24>0,BG24,IF(IF(BG20=1,$Q28+$Q29*(SUM($Z20:BG20)-1),0)<0,0,IF(IF(BG20=1,$Q28+$Q29*(SUM($Z20:BG20)-1),0)>$Q30,$Q30,IF(BG20=1,$Q28+$Q29*(SUM($Z20:BG20)-1),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q21,BH$2>$Q23),0,IF($X24>0,BH24,IF(IF(BH20=1,$Q28+$Q29*(SUM($Z20:BH20)-1),0)<0,0,IF(IF(BH20=1,$Q28+$Q29*(SUM($Z20:BH20)-1),0)>$Q30,$Q30,IF(BH20=1,$Q28+$Q29*(SUM($Z20:BH20)-1),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q21,BI$2>$Q23),0,IF($X24>0,BI24,IF(IF(BI20=1,$Q28+$Q29*(SUM($Z20:BI20)-1),0)<0,0,IF(IF(BI20=1,$Q28+$Q29*(SUM($Z20:BI20)-1),0)>$Q30,$Q30,IF(BI20=1,$Q28+$Q29*(SUM($Z20:BI20)-1),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q21,BJ$2>$Q23),0,IF($X24>0,BJ24,IF(IF(BJ20=1,$Q28+$Q29*(SUM($Z20:BJ20)-1),0)<0,0,IF(IF(BJ20=1,$Q28+$Q29*(SUM($Z20:BJ20)-1),0)>$Q30,$Q30,IF(BJ20=1,$Q28+$Q29*(SUM($Z20:BJ20)-1),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q21,BK$2>$Q23),0,IF($X24>0,BK24,IF(IF(BK20=1,$Q28+$Q29*(SUM($Z20:BK20)-1),0)<0,0,IF(IF(BK20=1,$Q28+$Q29*(SUM($Z20:BK20)-1),0)>$Q30,$Q30,IF(BK20=1,$Q28+$Q29*(SUM($Z20:BK20)-1),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q21,BL$2>$Q23),0,IF($X24>0,BL24,IF(IF(BL20=1,$Q28+$Q29*(SUM($Z20:BL20)-1),0)<0,0,IF(IF(BL20=1,$Q28+$Q29*(SUM($Z20:BL20)-1),0)>$Q30,$Q30,IF(BL20=1,$Q28+$Q29*(SUM($Z20:BL20)-1),0)))))","v":3},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q21,BM$2>$Q23),0,IF($X24>0,BM24,IF(IF(BM20=1,$Q28+$Q29*(SUM($Z20:BM20)-1),0)<0,0,IF(IF(BM20=1,$Q28+$Q29*(SUM($Z20:BM20)-1),0)>$Q30,$Q30,IF(BM20=1,$Q28+$Q29*(SUM($Z20:BM20)-1),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q21,BN$2>$Q23),0,IF($X24>0,BN24,IF(IF(BN20=1,$Q28+$Q29*(SUM($Z20:BN20)-1),0)<0,0,IF(IF(BN20=1,$Q28+$Q29*(SUM($Z20:BN20)-1),0)>$Q30,$Q30,IF(BN20=1,$Q28+$Q29*(SUM($Z20:BN20)-1),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q21,BO$2>$Q23),0,IF($X24>0,BO24,IF(IF(BO20=1,$Q28+$Q29*(SUM($Z20:BO20)-1),0)<0,0,IF(IF(BO20=1,$Q28+$Q29*(SUM($Z20:BO20)-1),0)>$Q30,$Q30,IF(BO20=1,$Q28+$Q29*(SUM($Z20:BO20)-1),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q21,BP$2>$Q23),0,IF($X24>0,BP24,IF(IF(BP20=1,$Q28+$Q29*(SUM($Z20:BP20)-1),0)<0,0,IF(IF(BP20=1,$Q28+$Q29*(SUM($Z20:BP20)-1),0)>$Q30,$Q30,IF(BP20=1,$Q28+$Q29*(SUM($Z20:BP20)-1),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q21,BQ$2>$Q23),0,IF($X24>0,BQ24,IF(IF(BQ20=1,$Q28+$Q29*(SUM($Z20:BQ20)-1),0)<0,0,IF(IF(BQ20=1,$Q28+$Q29*(SUM($Z20:BQ20)-1),0)>$Q30,$Q30,IF(BQ20=1,$Q28+$Q29*(SUM($Z20:BQ20)-1),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q21,BR$2>$Q23),0,IF($X24>0,BR24,IF(IF(BR20=1,$Q28+$Q29*(SUM($Z20:BR20)-1),0)<0,0,IF(IF(BR20=1,$Q28+$Q29*(SUM($Z20:BR20)-1),0)>$Q30,$Q30,IF(BR20=1,$Q28+$Q29*(SUM($Z20:BR20)-1),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q21,BS$2>$Q23),0,IF($X24>0,BS24,IF(IF(BS20=1,$Q28+$Q29*(SUM($Z20:BS20)-1),0)<0,0,IF(IF(BS20=1,$Q28+$Q29*(SUM($Z20:BS20)-1),0)>$Q30,$Q30,IF(BS20=1,$Q28+$Q29*(SUM($Z20:BS20)-1),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q21,BT$2>$Q23),0,IF($X24>0,BT24,IF(IF(BT20=1,$Q28+$Q29*(SUM($Z20:BT20)-1),0)<0,0,IF(IF(BT20=1,$Q28+$Q29*(SUM($Z20:BT20)-1),0)>$Q30,$Q30,IF(BT20=1,$Q28+$Q29*(SUM($Z20:BT20)-1),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q21,BU$2>$Q23),0,IF($X24>0,BU24,IF(IF(BU20=1,$Q28+$Q29*(SUM($Z20:BU20)-1),0)<0,0,IF(IF(BU20=1,$Q28+$Q29*(SUM($Z20:BU20)-1),0)>$Q30,$Q30,IF(BU20=1,$Q28+$Q29*(SUM($Z20:BU20)-1),0)))))","v":3},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q21,BV$2>$Q23),0,IF($X24>0,BV24,IF(IF(BV20=1,$Q28+$Q29*(SUM($Z20:BV20)-1),0)<0,0,IF(IF(BV20=1,$Q28+$Q29*(SUM($Z20:BV20)-1),0)>$Q30,$Q30,IF(BV20=1,$Q28+$Q29*(SUM($Z20:BV20)-1),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q21,BW$2>$Q23),0,IF($X24>0,BW24,IF(IF(BW20=1,$Q28+$Q29*(SUM($Z20:BW20)-1),0)<0,0,IF(IF(BW20=1,$Q28+$Q29*(SUM($Z20:BW20)-1),0)>$Q30,$Q30,IF(BW20=1,$Q28+$Q29*(SUM($Z20:BW20)-1),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q21,BX$2>$Q23),0,IF($X24>0,BX24,IF(IF(BX20=1,$Q28+$Q29*(SUM($Z20:BX20)-1),0)<0,0,IF(IF(BX20=1,$Q28+$Q29*(SUM($Z20:BX20)-1),0)>$Q30,$Q30,IF(BX20=1,$Q28+$Q29*(SUM($Z20:BX20)-1),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q21,BY$2>$Q23),0,IF($X24>0,BY24,IF(IF(BY20=1,$Q28+$Q29*(SUM($Z20:BY20)-1),0)<0,0,IF(IF(BY20=1,$Q28+$Q29*(SUM($Z20:BY20)-1),0)>$Q30,$Q30,IF(BY20=1,$Q28+$Q29*(SUM($Z20:BY20)-1),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q21,BZ$2>$Q23),0,IF($X24>0,BZ24,IF(IF(BZ20=1,$Q28+$Q29*(SUM($Z20:BZ20)-1),0)<0,0,IF(IF(BZ20=1,$Q28+$Q29*(SUM($Z20:BZ20)-1),0)>$Q30,$Q30,IF(BZ20=1,$Q28+$Q29*(SUM($Z20:BZ20)-1),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q21,CA$2>$Q23),0,IF($X24>0,CA24,IF(IF(CA20=1,$Q28+$Q29*(SUM($Z20:CA20)-1),0)<0,0,IF(IF(CA20=1,$Q28+$Q29*(SUM($Z20:CA20)-1),0)>$Q30,$Q30,IF(CA20=1,$Q28+$Q29*(SUM($Z20:CA20)-1),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q21,CB$2>$Q23),0,IF($X24>0,CB24,IF(IF(CB20=1,$Q28+$Q29*(SUM($Z20:CB20)-1),0)<0,0,IF(IF(CB20=1,$Q28+$Q29*(SUM($Z20:CB20)-1),0)>$Q30,$Q30,IF(CB20=1,$Q28+$Q29*(SUM($Z20:CB20)-1),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q21,CC$2>$Q23),0,IF($X24>0,CC24,IF(IF(CC20=1,$Q28+$Q29*(SUM($Z20:CC20)-1),0)<0,0,IF(IF(CC20=1,$Q28+$Q29*(SUM($Z20:CC20)-1),0)>$Q30,$Q30,IF(CC20=1,$Q28+$Q29*(SUM($Z20:CC20)-1),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q21,CD$2>$Q23),0,IF($X24>0,CD24,IF(IF(CD20=1,$Q28+$Q29*(SUM($Z20:CD20)-1),0)<0,0,IF(IF(CD20=1,$Q28+$Q29*(SUM($Z20:CD20)-1),0)>$Q30,$Q30,IF(CD20=1,$Q28+$Q29*(SUM($Z20:CD20)-1),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q21,CE$2>$Q23),0,IF($X24>0,CE24,IF(IF(CE20=1,$Q28+$Q29*(SUM($Z20:CE20)-1),0)<0,0,IF(IF(CE20=1,$Q28+$Q29*(SUM($Z20:CE20)-1),0)>$Q30,$Q30,IF(CE20=1,$Q28+$Q29*(SUM($Z20:CE20)-1),0)))))","v":3},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q21,CF$2>$Q23),0,IF($X24>0,CF24,IF(IF(CF20=1,$Q28+$Q29*(SUM($Z20:CF20)-1),0)<0,0,IF(IF(CF20=1,$Q28+$Q29*(SUM($Z20:CF20)-1),0)>$Q30,$Q30,IF(CF20=1,$Q28+$Q29*(SUM($Z20:CF20)-1),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q21,CG$2>$Q23),0,IF($X24>0,CG24,IF(IF(CG20=1,$Q28+$Q29*(SUM($Z20:CG20)-1),0)<0,0,IF(IF(CG20=1,$Q28+$Q29*(SUM($Z20:CG20)-1),0)>$Q30,$Q30,IF(CG20=1,$Q28+$Q29*(SUM($Z20:CG20)-1),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q21,CH$2>$Q23),0,IF($X24>0,CH24,IF(IF(CH20=1,$Q28+$Q29*(SUM($Z20:CH20)-1),0)<0,0,IF(IF(CH20=1,$Q28+$Q29*(SUM($Z20:CH20)-1),0)>$Q30,$Q30,IF(CH20=1,$Q28+$Q29*(SUM($Z20:CH20)-1),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q21,CI$2>$Q23),0,IF($X24>0,CI24,IF(IF(CI20=1,$Q28+$Q29*(SUM($Z20:CI20)-1),0)<0,0,IF(IF(CI20=1,$Q28+$Q29*(SUM($Z20:CI20)-1),0)>$Q30,$Q30,IF(CI20=1,$Q28+$Q29*(SUM($Z20:CI20)-1),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q21,CJ$2>$Q23),0,IF($X24>0,CJ24,IF(IF(CJ20=1,$Q28+$Q29*(SUM($Z20:CJ20)-1),0)<0,0,IF(IF(CJ20=1,$Q28+$Q29*(SUM($Z20:CJ20)-1),0)>$Q30,$Q30,IF(CJ20=1,$Q28+$Q29*(SUM($Z20:CJ20)-1),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q21,CK$2>$Q23),0,IF($X24>0,CK24,IF(IF(CK20=1,$Q28+$Q29*(SUM($Z20:CK20)-1),0)<0,0,IF(IF(CK20=1,$Q28+$Q29*(SUM($Z20:CK20)-1),0)>$Q30,$Q30,IF(CK20=1,$Q28+$Q29*(SUM($Z20:CK20)-1),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q21,CL$2>$Q23),0,IF($X24>0,CL24,IF(IF(CL20=1,$Q28+$Q29*(SUM($Z20:CL20)-1),0)<0,0,IF(IF(CL20=1,$Q28+$Q29*(SUM($Z20:CL20)-1),0)>$Q30,$Q30,IF(CL20=1,$Q28+$Q29*(SUM($Z20:CL20)-1),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q21,CM$2>$Q23),0,IF($X24>0,CM24,IF(IF(CM20=1,$Q28+$Q29*(SUM($Z20:CM20)-1),0)<0,0,IF(IF(CM20=1,$Q28+$Q29*(SUM($Z20:CM20)-1),0)>$Q30,$Q30,IF(CM20=1,$Q28+$Q29*(SUM($Z20:CM20)-1),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q21,CN$2>$Q23),0,IF($X24>0,CN24,IF(IF(CN20=1,$Q28+$Q29*(SUM($Z20:CN20)-1),0)<0,0,IF(IF(CN20=1,$Q28+$Q29*(SUM($Z20:CN20)-1),0)>$Q30,$Q30,IF(CN20=1,$Q28+$Q29*(SUM($Z20:CN20)-1),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q21,CO$2>$Q23),0,IF($X24>0,CO24,IF(IF(CO20=1,$Q28+$Q29*(SUM($Z20:CO20)-1),0)<0,0,IF(IF(CO20=1,$Q28+$Q29*(SUM($Z20:CO20)-1),0)>$Q30,$Q30,IF(CO20=1,$Q28+$Q29*(SUM($Z20:CO20)-1),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q21,CP$2>$Q23),0,IF($X24>0,CP24,IF(IF(CP20=1,$Q28+$Q29*(SUM($Z20:CP20)-1),0)<0,0,IF(IF(CP20=1,$Q28+$Q29*(SUM($Z20:CP20)-1),0)>$Q30,$Q30,IF(CP20=1,$Q28+$Q29*(SUM($Z20:CP20)-1),0)))))","v":3},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q21,CQ$2>$Q23),0,IF($X24>0,CQ24,IF(IF(CQ20=1,$Q28+$Q29*(SUM($Z20:CQ20)-1),0)<0,0,IF(IF(CQ20=1,$Q28+$Q29*(SUM($Z20:CQ20)-1),0)>$Q30,$Q30,IF(CQ20=1,$Q28+$Q29*(SUM($Z20:CQ20)-1),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q21,CR$2>$Q23),0,IF($X24>0,CR24,IF(IF(CR20=1,$Q28+$Q29*(SUM($Z20:CR20)-1),0)<0,0,IF(IF(CR20=1,$Q28+$Q29*(SUM($Z20:CR20)-1),0)>$Q30,$Q30,IF(CR20=1,$Q28+$Q29*(SUM($Z20:CR20)-1),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q21,CS$2>$Q23),0,IF($X24>0,CS24,IF(IF(CS20=1,$Q28+$Q29*(SUM($Z20:CS20)-1),0)<0,0,IF(IF(CS20=1,$Q28+$Q29*(SUM($Z20:CS20)-1),0)>$Q30,$Q30,IF(CS20=1,$Q28+$Q29*(SUM($Z20:CS20)-1),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q21,CT$2>$Q23),0,IF($X24>0,CT24,IF(IF(CT20=1,$Q28+$Q29*(SUM($Z20:CT20)-1),0)<0,0,IF(IF(CT20=1,$Q28+$Q29*(SUM($Z20:CT20)-1),0)>$Q30,$Q30,IF(CT20=1,$Q28+$Q29*(SUM($Z20:CT20)-1),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q21,CU$2>$Q23),0,IF($X24>0,CU24,IF(IF(CU20=1,$Q28+$Q29*(SUM($Z20:CU20)-1),0)<0,0,IF(IF(CU20=1,$Q28+$Q29*(SUM($Z20:CU20)-1),0)>$Q30,$Q30,IF(CU20=1,$Q28+$Q29*(SUM($Z20:CU20)-1),0)))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q21,CV$2>$Q23),0,IF($X24>0,CV24,IF(IF(CV20=1,$Q28+$Q29*(SUM($Z20:CV20)-1),0)<0,0,IF(IF(CV20=1,$Q28+$Q29*(SUM($Z20:CV20)-1),0)>$Q30,$Q30,IF(CV20=1,$Q28+$Q29*(SUM($Z20:CV20)-1),0)))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q21,CW$2>$Q23),0,IF($X24>0,CW24,IF(IF(CW20=1,$Q28+$Q29*(SUM($Z20:CW20)-1),0)<0,0,IF(IF(CW20=1,$Q28+$Q29*(SUM($Z20:CW20)-1),0)>$Q30,$Q30,IF(CW20=1,$Q28+$Q29*(SUM($Z20:CW20)-1),0)))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q21,CX$2>$Q23),0,IF($X24>0,CX24,IF(IF(CX20=1,$Q28+$Q29*(SUM($Z20:CX20)-1),0)<0,0,IF(IF(CX20=1,$Q28+$Q29*(SUM($Z20:CX20)-1),0)>$Q30,$Q30,IF(CX20=1,$Q28+$Q29*(SUM($Z20:CX20)-1),0)))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q21,CY$2>$Q23),0,IF($X24>0,CY24,IF(IF(CY20=1,$Q28+$Q29*(SUM($Z20:CY20)-1),0)<0,0,IF(IF(CY20=1,$Q28+$Q29*(SUM($Z20:CY20)-1),0)>$Q30,$Q30,IF(CY20=1,$Q28+$Q29*(SUM($Z20:CY20)-1),0)))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q21,CZ$2>$Q23),0,IF($X24>0,CZ24,IF(IF(CZ20=1,$Q28+$Q29*(SUM($Z20:CZ20)-1),0)<0,0,IF(IF(CZ20=1,$Q28+$Q29*(SUM($Z20:CZ20)-1),0)>$Q30,$Q30,IF(CZ20=1,$Q28+$Q29*(SUM($Z20:CZ20)-1),0)))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q21,DA$2>$Q23),0,IF($X24>0,DA24,IF(IF(DA20=1,$Q28+$Q29*(SUM($Z20:DA20)-1),0)<0,0,IF(IF(DA20=1,$Q28+$Q29*(SUM($Z20:DA20)-1),0)>$Q30,$Q30,IF(DA20=1,$Q28+$Q29*(SUM($Z20:DA20)-1),0)))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q21,DB$2>$Q23),0,IF($X24>0,DB24,IF(IF(DB20=1,$Q28+$Q29*(SUM($Z20:DB20)-1),0)<0,0,IF(IF(DB20=1,$Q28+$Q29*(SUM($Z20:DB20)-1),0)>$Q30,$Q30,IF(DB20=1,$Q28+$Q29*(SUM($Z20:DB20)-1),0)))))","v":3},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q21,DC$2>$Q23),0,IF($X24>0,DC24,IF(IF(DC20=1,$Q28+$Q29*(SUM($Z20:DC20)-1),0)<0,0,IF(IF(DC20=1,$Q28+$Q29*(SUM($Z20:DC20)-1),0)>$Q30,$Q30,IF(DC20=1,$Q28+$Q29*(SUM($Z20:DC20)-1),0)))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q21,DD$2>$Q23),0,IF($X24>0,DD24,IF(IF(DD20=1,$Q28+$Q29*(SUM($Z20:DD20)-1),0)<0,0,IF(IF(DD20=1,$Q28+$Q29*(SUM($Z20:DD20)-1),0)>$Q30,$Q30,IF(DD20=1,$Q28+$Q29*(SUM($Z20:DD20)-1),0)))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q21,DE$2>$Q23),0,IF($X24>0,DE24,IF(IF(DE20=1,$Q28+$Q29*(SUM($Z20:DE20)-1),0)<0,0,IF(IF(DE20=1,$Q28+$Q29*(SUM($Z20:DE20)-1),0)>$Q30,$Q30,IF(DE20=1,$Q28+$Q29*(SUM($Z20:DE20)-1),0)))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q21,DF$2>$Q23),0,IF($X24>0,DF24,IF(IF(DF20=1,$Q28+$Q29*(SUM($Z20:DF20)-1),0)<0,0,IF(IF(DF20=1,$Q28+$Q29*(SUM($Z20:DF20)-1),0)>$Q30,$Q30,IF(DF20=1,$Q28+$Q29*(SUM($Z20:DF20)-1),0)))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q21,DG$2>$Q23),0,IF($X24>0,DG24,IF(IF(DG20=1,$Q28+$Q29*(SUM($Z20:DG20)-1),0)<0,0,IF(IF(DG20=1,$Q28+$Q29*(SUM($Z20:DG20)-1),0)>$Q30,$Q30,IF(DG20=1,$Q28+$Q29*(SUM($Z20:DG20)-1),0)))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q21,DH$2>$Q23),0,IF($X24>0,DH24,IF(IF(DH20=1,$Q28+$Q29*(SUM($Z20:DH20)-1),0)<0,0,IF(IF(DH20=1,$Q28+$Q29*(SUM($Z20:DH20)-1),0)>$Q30,$Q30,IF(DH20=1,$Q28+$Q29*(SUM($Z20:DH20)-1),0)))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q21,DI$2>$Q23),0,IF($X24>0,DI24,IF(IF(DI20=1,$Q28+$Q29*(SUM($Z20:DI20)-1),0)<0,0,IF(IF(DI20=1,$Q28+$Q29*(SUM($Z20:DI20)-1),0)>$Q30,$Q30,IF(DI20=1,$Q28+$Q29*(SUM($Z20:DI20)-1),0)))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q21,DJ$2>$Q23),0,IF($X24>0,DJ24,IF(IF(DJ20=1,$Q28+$Q29*(SUM($Z20:DJ20)-1),0)<0,0,IF(IF(DJ20=1,$Q28+$Q29*(SUM($Z20:DJ20)-1),0)>$Q30,$Q30,IF(DJ20=1,$Q28+$Q29*(SUM($Z20:DJ20)-1),0)))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q21,DK$2>$Q23),0,IF($X24>0,DK24,IF(IF(DK20=1,$Q28+$Q29*(SUM($Z20:DK20)-1),0)<0,0,IF(IF(DK20=1,$Q28+$Q29*(SUM($Z20:DK20)-1),0)>$Q30,$Q30,IF(DK20=1,$Q28+$Q29*(SUM($Z20:DK20)-1),0)))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q21,DL$2>$Q23),0,IF($X24>0,DL24,IF(IF(DL20=1,$Q28+$Q29*(SUM($Z20:DL20)-1),0)<0,0,IF(IF(DL20=1,$Q28+$Q29*(SUM($Z20:DL20)-1),0)>$Q30,$Q30,IF(DL20=1,$Q28+$Q29*(SUM($Z20:DL20)-1),0)))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q21,DM$2>$Q23),0,IF($X24>0,DM24,IF(IF(DM20=1,$Q28+$Q29*(SUM($Z20:DM20)-1),0)<0,0,IF(IF(DM20=1,$Q28+$Q29*(SUM($Z20:DM20)-1),0)>$Q30,$Q30,IF(DM20=1,$Q28+$Q29*(SUM($Z20:DM20)-1),0)))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q21,DN$2>$Q23),0,IF($X24>0,DN24,IF(IF(DN20=1,$Q28+$Q29*(SUM($Z20:DN20)-1),0)<0,0,IF(IF(DN20=1,$Q28+$Q29*(SUM($Z20:DN20)-1),0)>$Q30,$Q30,IF(DN20=1,$Q28+$Q29*(SUM($Z20:DN20)-1),0)))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q21,DO$2>$Q23),0,IF($X24>0,DO24,IF(IF(DO20=1,$Q28+$Q29*(SUM($Z20:DO20)-1),0)<0,0,IF(IF(DO20=1,$Q28+$Q29*(SUM($Z20:DO20)-1),0)>$Q30,$Q30,IF(DO20=1,$Q28+$Q29*(SUM($Z20:DO20)-1),0)))))","v":3},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q21,DP$2>$Q23),0,IF($X24>0,DP24,IF(IF(DP20=1,$Q28+$Q29*(SUM($Z20:DP20)-1),0)<0,0,IF(IF(DP20=1,$Q28+$Q29*(SUM($Z20:DP20)-1),0)>$Q30,$Q30,IF(DP20=1,$Q28+$Q29*(SUM($Z20:DP20)-1),0)))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q21,DQ$2>$Q23),0,IF($X24>0,DQ24,IF(IF(DQ20=1,$Q28+$Q29*(SUM($Z20:DQ20)-1),0)<0,0,IF(IF(DQ20=1,$Q28+$Q29*(SUM($Z20:DQ20)-1),0)>$Q30,$Q30,IF(DQ20=1,$Q28+$Q29*(SUM($Z20:DQ20)-1),0)))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q21,DR$2>$Q23),0,IF($X24>0,DR24,IF(IF(DR20=1,$Q28+$Q29*(SUM($Z20:DR20)-1),0)<0,0,IF(IF(DR20=1,$Q28+$Q29*(SUM($Z20:DR20)-1),0)>$Q30,$Q30,IF(DR20=1,$Q28+$Q29*(SUM($Z20:DR20)-1),0)))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q21,DS$2>$Q23),0,IF($X24>0,DS24,IF(IF(DS20=1,$Q28+$Q29*(SUM($Z20:DS20)-1),0)<0,0,IF(IF(DS20=1,$Q28+$Q29*(SUM($Z20:DS20)-1),0)>$Q30,$Q30,IF(DS20=1,$Q28+$Q29*(SUM($Z20:DS20)-1),0)))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q21,DT$2>$Q23),0,IF($X24>0,DT24,IF(IF(DT20=1,$Q28+$Q29*(SUM($Z20:DT20)-1),0)<0,0,IF(IF(DT20=1,$Q28+$Q29*(SUM($Z20:DT20)-1),0)>$Q30,$Q30,IF(DT20=1,$Q28+$Q29*(SUM($Z20:DT20)-1),0)))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q21,DU$2>$Q23),0,IF($X24>0,DU24,IF(IF(DU20=1,$Q28+$Q29*(SUM($Z20:DU20)-1),0)<0,0,IF(IF(DU20=1,$Q28+$Q29*(SUM($Z20:DU20)-1),0)>$Q30,$Q30,IF(DU20=1,$Q28+$Q29*(SUM($Z20:DU20)-1),0)))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q21,DV$2>$Q23),0,IF($X24>0,DV24,IF(IF(DV20=1,$Q28+$Q29*(SUM($Z20:DV20)-1),0)<0,0,IF(IF(DV20=1,$Q28+$Q29*(SUM($Z20:DV20)-1),0)>$Q30,$Q30,IF(DV20=1,$Q28+$Q29*(SUM($Z20:DV20)-1),0)))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q21,DW$2>$Q23),0,IF($X24>0,DW24,IF(IF(DW20=1,$Q28+$Q29*(SUM($Z20:DW20)-1),0)<0,0,IF(IF(DW20=1,$Q28+$Q29*(SUM($Z20:DW20)-1),0)>$Q30,$Q30,IF(DW20=1,$Q28+$Q29*(SUM($Z20:DW20)-1),0)))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q21,DX$2>$Q23),0,IF($X24>0,DX24,IF(IF(DX20=1,$Q28+$Q29*(SUM($Z20:DX20)-1),0)<0,0,IF(IF(DX20=1,$Q28+$Q29*(SUM($Z20:DX20)-1),0)>$Q30,$Q30,IF(DX20=1,$Q28+$Q29*(SUM($Z20:DX20)-1),0)))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q21,DY$2>$Q23),0,IF($X24>0,DY24,IF(IF(DY20=1,$Q28+$Q29*(SUM($Z20:DY20)-1),0)<0,0,IF(IF(DY20=1,$Q28+$Q29*(SUM($Z20:DY20)-1),0)>$Q30,$Q30,IF(DY20=1,$Q28+$Q29*(SUM($Z20:DY20)-1),0)))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q21,DZ$2>$Q23),0,IF($X24>0,DZ24,IF(IF(DZ20=1,$Q28+$Q29*(SUM($Z20:DZ20)-1),0)<0,0,IF(IF(DZ20=1,$Q28+$Q29*(SUM($Z20:DZ20)-1),0)>$Q30,$Q30,IF(DZ20=1,$Q28+$Q29*(SUM($Z20:DZ20)-1),0)))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q21,EA$2>$Q23),0,IF($X24>0,EA24,IF(IF(EA20=1,$Q28+$Q29*(SUM($Z20:EA20)-1),0)<0,0,IF(IF(EA20=1,$Q28+$Q29*(SUM($Z20:EA20)-1),0)>$Q30,$Q30,IF(EA20=1,$Q28+$Q29*(SUM($Z20:EA20)-1),0)))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q21,EB$2>$Q23),0,IF($X24>0,EB24,IF(IF(EB20=1,$Q28+$Q29*(SUM($Z20:EB20)-1),0)<0,0,IF(IF(EB20=1,$Q28+$Q29*(SUM($Z20:EB20)-1),0)>$Q30,$Q30,IF(EB20=1,$Q28+$Q29*(SUM($Z20:EB20)-1),0)))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q21,EC$2>$Q23),0,IF($X24>0,EC24,IF(IF(EC20=1,$Q28+$Q29*(SUM($Z20:EC20)-1),0)<0,0,IF(IF(EC20=1,$Q28+$Q29*(SUM($Z20:EC20)-1),0)>$Q30,$Q30,IF(EC20=1,$Q28+$Q29*(SUM($Z20:EC20)-1),0)))))","v":3},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q21,ED$2>$Q23),0,IF($X24>0,ED24,IF(IF(ED20=1,$Q28+$Q29*(SUM($Z20:ED20)-1),0)<0,0,IF(IF(ED20=1,$Q28+$Q29*(SUM($Z20:ED20)-1),0)>$Q30,$Q30,IF(ED20=1,$Q28+$Q29*(SUM($Z20:ED20)-1),0)))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q21,EE$2>$Q23),0,IF($X24>0,EE24,IF(IF(EE20=1,$Q28+$Q29*(SUM($Z20:EE20)-1),0)<0,0,IF(IF(EE20=1,$Q28+$Q29*(SUM($Z20:EE20)-1),0)>$Q30,$Q30,IF(EE20=1,$Q28+$Q29*(SUM($Z20:EE20)-1),0)))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q21,EF$2>$Q23),0,IF($X24>0,EF24,IF(IF(EF20=1,$Q28+$Q29*(SUM($Z20:EF20)-1),0)<0,0,IF(IF(EF20=1,$Q28+$Q29*(SUM($Z20:EF20)-1),0)>$Q30,$Q30,IF(EF20=1,$Q28+$Q29*(SUM($Z20:EF20)-1),0)))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q21,EG$2>$Q23),0,IF($X24>0,EG24,IF(IF(EG20=1,$Q28+$Q29*(SUM($Z20:EG20)-1),0)<0,0,IF(IF(EG20=1,$Q28+$Q29*(SUM($Z20:EG20)-1),0)>$Q30,$Q30,IF(EG20=1,$Q28+$Q29*(SUM($Z20:EG20)-1),0)))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q21,EH$2>$Q23),0,IF($X24>0,EH24,IF(IF(EH20=1,$Q28+$Q29*(SUM($Z20:EH20)-1),0)<0,0,IF(IF(EH20=1,$Q28+$Q29*(SUM($Z20:EH20)-1),0)>$Q30,$Q30,IF(EH20=1,$Q28+$Q29*(SUM($Z20:EH20)-1),0)))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q21,EI$2>$Q23),0,IF($X24>0,EI24,IF(IF(EI20=1,$Q28+$Q29*(SUM($Z20:EI20)-1),0)<0,0,IF(IF(EI20=1,$Q28+$Q29*(SUM($Z20:EI20)-1),0)>$Q30,$Q30,IF(EI20=1,$Q28+$Q29*(SUM($Z20:EI20)-1),0)))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q21,EJ$2>$Q23),0,IF($X24>0,EJ24,IF(IF(EJ20=1,$Q28+$Q29*(SUM($Z20:EJ20)-1),0)<0,0,IF(IF(EJ20=1,$Q28+$Q29*(SUM($Z20:EJ20)-1),0)>$Q30,$Q30,IF(EJ20=1,$Q28+$Q29*(SUM($Z20:EJ20)-1),0)))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q21,EK$2>$Q23),0,IF($X24>0,EK24,IF(IF(EK20=1,$Q28+$Q29*(SUM($Z20:EK20)-1),0)<0,0,IF(IF(EK20=1,$Q28+$Q29*(SUM($Z20:EK20)-1),0)>$Q30,$Q30,IF(EK20=1,$Q28+$Q29*(SUM($Z20:EK20)-1),0)))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q21,EL$2>$Q23),0,IF($X24>0,EL24,IF(IF(EL20=1,$Q28+$Q29*(SUM($Z20:EL20)-1),0)<0,0,IF(IF(EL20=1,$Q28+$Q29*(SUM($Z20:EL20)-1),0)>$Q30,$Q30,IF(EL20=1,$Q28+$Q29*(SUM($Z20:EL20)-1),0)))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q21,EM$2>$Q23),0,IF($X24>0,EM24,IF(IF(EM20=1,$Q28+$Q29*(SUM($Z20:EM20)-1),0)<0,0,IF(IF(EM20=1,$Q28+$Q29*(SUM($Z20:EM20)-1),0)>$Q30,$Q30,IF(EM20=1,$Q28+$Q29*(SUM($Z20:EM20)-1),0)))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q21,EN$2>$Q23),0,IF($X24>0,EN24,IF(IF(EN20=1,$Q28+$Q29*(SUM($Z20:EN20)-1),0)<0,0,IF(IF(EN20=1,$Q28+$Q29*(SUM($Z20:EN20)-1),0)>$Q30,$Q30,IF(EN20=1,$Q28+$Q29*(SUM($Z20:EN20)-1),0)))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q21,EO$2>$Q23),0,IF($X24>0,EO24,IF(IF(EO20=1,$Q28+$Q29*(SUM($Z20:EO20)-1),0)<0,0,IF(IF(EO20=1,$Q28+$Q29*(SUM($Z20:EO20)-1),0)>$Q30,$Q30,IF(EO20=1,$Q28+$Q29*(SUM($Z20:EO20)-1),0)))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q21,EP$2>$Q23),0,IF($X24>0,EP24,IF(IF(EP20=1,$Q28+$Q29*(SUM($Z20:EP20)-1),0)<0,0,IF(IF(EP20=1,$Q28+$Q29*(SUM($Z20:EP20)-1),0)>$Q30,$Q30,IF(EP20=1,$Q28+$Q29*(SUM($Z20:EP20)-1),0)))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q21,EQ$2>$Q23),0,IF($X24>0,EQ24,IF(IF(EQ20=1,$Q28+$Q29*(SUM($Z20:EQ20)-1),0)<0,0,IF(IF(EQ20=1,$Q28+$Q29*(SUM($Z20:EQ20)-1),0)>$Q30,$Q30,IF(EQ20=1,$Q28+$Q29*(SUM($Z20:EQ20)-1),0)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q21,ER$2>$Q23),0,IF($X24>0,ER24,IF(IF(ER20=1,$Q28+$Q29*(SUM($Z20:ER20)-1),0)<0,0,IF(IF(ER20=1,$Q28+$Q29*(SUM($Z20:ER20)-1),0)>$Q30,$Q30,IF(ER20=1,$Q28+$Q29*(SUM($Z20:ER20)-1),0)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q21,ES$2>$Q23),0,IF($X24>0,ES24,IF(IF(ES20=1,$Q28+$Q29*(SUM($Z20:ES20)-1),0)<0,0,IF(IF(ES20=1,$Q28+$Q29*(SUM($Z20:ES20)-1),0)>$Q30,$Q30,IF(ES20=1,$Q28+$Q29*(SUM($Z20:ES20)-1),0)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q21,ET$2>$Q23),0,IF($X24>0,ET24,IF(IF(ET20=1,$Q28+$Q29*(SUM($Z20:ET20)-1),0)<0,0,IF(IF(ET20=1,$Q28+$Q29*(SUM($Z20:ET20)-1),0)>$Q30,$Q30,IF(ET20=1,$Q28+$Q29*(SUM($Z20:ET20)-1),0)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q21,EU$2>$Q23),0,IF($X24>0,EU24,IF(IF(EU20=1,$Q28+$Q29*(SUM($Z20:EU20)-1),0)<0,0,IF(IF(EU20=1,$Q28+$Q29*(SUM($Z20:EU20)-1),0)>$Q30,$Q30,IF(EU20=1,$Q28+$Q29*(SUM($Z20:EU20)-1),0)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q21,EV$2>$Q23),0,IF($X24>0,EV24,IF(IF(EV20=1,$Q28+$Q29*(SUM($Z20:EV20)-1),0)<0,0,IF(IF(EV20=1,$Q28+$Q29*(SUM($Z20:EV20)-1),0)>$Q30,$Q30,IF(EV20=1,$Q28+$Q29*(SUM($Z20:EV20)-1),0)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q21,EW$2>$Q23),0,IF($X24>0,EW24,IF(IF(EW20=1,$Q28+$Q29*(SUM($Z20:EW20)-1),0)<0,0,IF(IF(EW20=1,$Q28+$Q29*(SUM($Z20:EW20)-1),0)>$Q30,$Q30,IF(EW20=1,$Q28+$Q29*(SUM($Z20:EW20)-1),0)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q21,EX$2>$Q23),0,IF($X24>0,EX24,IF(IF(EX20=1,$Q28+$Q29*(SUM($Z20:EX20)-1),0)<0,0,IF(IF(EX20=1,$Q28+$Q29*(SUM($Z20:EX20)-1),0)>$Q30,$Q30,IF(EX20=1,$Q28+$Q29*(SUM($Z20:EX20)-1),0)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q21,EY$2>$Q23),0,IF($X24>0,EY24,IF(IF(EY20=1,$Q28+$Q29*(SUM($Z20:EY20)-1),0)<0,0,IF(IF(EY20=1,$Q28+$Q29*(SUM($Z20:EY20)-1),0)>$Q30,$Q30,IF(EY20=1,$Q28+$Q29*(SUM($Z20:EY20)-1),0)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q21,EZ$2>$Q23),0,IF($X24>0,EZ24,IF(IF(EZ20=1,$Q28+$Q29*(SUM($Z20:EZ20)-1),0)<0,0,IF(IF(EZ20=1,$Q28+$Q29*(SUM($Z20:EZ20)-1),0)>$Q30,$Q30,IF(EZ20=1,$Q28+$Q29*(SUM($Z20:EZ20)-1),0)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q21,FA$2>$Q23),0,IF($X24>0,FA24,IF(IF(FA20=1,$Q28+$Q29*(SUM($Z20:FA20)-1),0)<0,0,IF(IF(FA20=1,$Q28+$Q29*(SUM($Z20:FA20)-1),0)>$Q30,$Q30,IF(FA20=1,$Q28+$Q29*(SUM($Z20:FA20)-1),0)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q21,FB$2>$Q23),0,IF($X24>0,FB24,IF(IF(FB20=1,$Q28+$Q29*(SUM($Z20:FB20)-1),0)<0,0,IF(IF(FB20=1,$Q28+$Q29*(SUM($Z20:FB20)-1),0)>$Q30,$Q30,IF(FB20=1,$Q28+$Q29*(SUM($Z20:FB20)-1),0)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q21,FC$2>$Q23),0,IF($X24>0,FC24,IF(IF(FC20=1,$Q28+$Q29*(SUM($Z20:FC20)-1),0)<0,0,IF(IF(FC20=1,$Q28+$Q29*(SUM($Z20:FC20)-1),0)>$Q30,$Q30,IF(FC20=1,$Q28+$Q29*(SUM($Z20:FC20)-1),0)))))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},"Начальная дата старта запусков создания",null,null,null,"дата из списка",null,null,"*","2021-08-01","^",{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},null,null,null,null,null,"идентификаторы запуска",null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q21,AA$2>$Q23),0,IF(AA$2=$Q21,1,IF(AA$2-$Q21=$Q26*SUM($Z20:Z20)+$Q27*SUM($Z20:Z20)*(SUM($Z20:Z20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q21,AB$2>$Q23),0,IF(AB$2=$Q21,1,IF(AB$2-$Q21=$Q26*SUM($Z20:AA20)+$Q27*SUM($Z20:AA20)*(SUM($Z20:AA20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q21,AC$2>$Q23),0,IF(AC$2=$Q21,1,IF(AC$2-$Q21=$Q26*SUM($Z20:AB20)+$Q27*SUM($Z20:AB20)*(SUM($Z20:AB20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q21,AD$2>$Q23),0,IF(AD$2=$Q21,1,IF(AD$2-$Q21=$Q26*SUM($Z20:AC20)+$Q27*SUM($Z20:AC20)*(SUM($Z20:AC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q21,AE$2>$Q23),0,IF(AE$2=$Q21,1,IF(AE$2-$Q21=$Q26*SUM($Z20:AD20)+$Q27*SUM($Z20:AD20)*(SUM($Z20:AD20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q21,AF$2>$Q23),0,IF(AF$2=$Q21,1,IF(AF$2-$Q21=$Q26*SUM($Z20:AE20)+$Q27*SUM($Z20:AE20)*(SUM($Z20:AE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q21,AG$2>$Q23),0,IF(AG$2=$Q21,1,IF(AG$2-$Q21=$Q26*SUM($Z20:AF20)+$Q27*SUM($Z20:AF20)*(SUM($Z20:AF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q21,AH$2>$Q23),0,IF(AH$2=$Q21,1,IF(AH$2-$Q21=$Q26*SUM($Z20:AG20)+$Q27*SUM($Z20:AG20)*(SUM($Z20:AG20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q21,AI$2>$Q23),0,IF(AI$2=$Q21,1,IF(AI$2-$Q21=$Q26*SUM($Z20:AH20)+$Q27*SUM($Z20:AH20)*(SUM($Z20:AH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q21,AJ$2>$Q23),0,IF(AJ$2=$Q21,1,IF(AJ$2-$Q21=$Q26*SUM($Z20:AI20)+$Q27*SUM($Z20:AI20)*(SUM($Z20:AI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q21,AK$2>$Q23),0,IF(AK$2=$Q21,1,IF(AK$2-$Q21=$Q26*SUM($Z20:AJ20)+$Q27*SUM($Z20:AJ20)*(SUM($Z20:AJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q21,AL$2>$Q23),0,IF(AL$2=$Q21,1,IF(AL$2-$Q21=$Q26*SUM($Z20:AK20)+$Q27*SUM($Z20:AK20)*(SUM($Z20:AK20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q21,AM$2>$Q23),0,IF(AM$2=$Q21,1,IF(AM$2-$Q21=$Q26*SUM($Z20:AL20)+$Q27*SUM($Z20:AL20)*(SUM($Z20:AL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q21,AN$2>$Q23),0,IF(AN$2=$Q21,1,IF(AN$2-$Q21=$Q26*SUM($Z20:AM20)+$Q27*SUM($Z20:AM20)*(SUM($Z20:AM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q21,AO$2>$Q23),0,IF(AO$2=$Q21,1,IF(AO$2-$Q21=$Q26*SUM($Z20:AN20)+$Q27*SUM($Z20:AN20)*(SUM($Z20:AN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q21,AP$2>$Q23),0,IF(AP$2=$Q21,1,IF(AP$2-$Q21=$Q26*SUM($Z20:AO20)+$Q27*SUM($Z20:AO20)*(SUM($Z20:AO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q21,AQ$2>$Q23),0,IF(AQ$2=$Q21,1,IF(AQ$2-$Q21=$Q26*SUM($Z20:AP20)+$Q27*SUM($Z20:AP20)*(SUM($Z20:AP20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q21,AR$2>$Q23),0,IF(AR$2=$Q21,1,IF(AR$2-$Q21=$Q26*SUM($Z20:AQ20)+$Q27*SUM($Z20:AQ20)*(SUM($Z20:AQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q21,AS$2>$Q23),0,IF(AS$2=$Q21,1,IF(AS$2-$Q21=$Q26*SUM($Z20:AR20)+$Q27*SUM($Z20:AR20)*(SUM($Z20:AR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q21,AT$2>$Q23),0,IF(AT$2=$Q21,1,IF(AT$2-$Q21=$Q26*SUM($Z20:AS20)+$Q27*SUM($Z20:AS20)*(SUM($Z20:AS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q21,AU$2>$Q23),0,IF(AU$2=$Q21,1,IF(AU$2-$Q21=$Q26*SUM($Z20:AT20)+$Q27*SUM($Z20:AT20)*(SUM($Z20:AT20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q21,AV$2>$Q23),0,IF(AV$2=$Q21,1,IF(AV$2-$Q21=$Q26*SUM($Z20:AU20)+$Q27*SUM($Z20:AU20)*(SUM($Z20:AU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q21,AW$2>$Q23),0,IF(AW$2=$Q21,1,IF(AW$2-$Q21=$Q26*SUM($Z20:AV20)+$Q27*SUM($Z20:AV20)*(SUM($Z20:AV20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q21,AX$2>$Q23),0,IF(AX$2=$Q21,1,IF(AX$2-$Q21=$Q26*SUM($Z20:AW20)+$Q27*SUM($Z20:AW20)*(SUM($Z20:AW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q21,AY$2>$Q23),0,IF(AY$2=$Q21,1,IF(AY$2-$Q21=$Q26*SUM($Z20:AX20)+$Q27*SUM($Z20:AX20)*(SUM($Z20:AX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q21,AZ$2>$Q23),0,IF(AZ$2=$Q21,1,IF(AZ$2-$Q21=$Q26*SUM($Z20:AY20)+$Q27*SUM($Z20:AY20)*(SUM($Z20:AY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q21,BA$2>$Q23),0,IF(BA$2=$Q21,1,IF(BA$2-$Q21=$Q26*SUM($Z20:AZ20)+$Q27*SUM($Z20:AZ20)*(SUM($Z20:AZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q21,BB$2>$Q23),0,IF(BB$2=$Q21,1,IF(BB$2-$Q21=$Q26*SUM($Z20:BA20)+$Q27*SUM($Z20:BA20)*(SUM($Z20:BA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q21,BC$2>$Q23),0,IF(BC$2=$Q21,1,IF(BC$2-$Q21=$Q26*SUM($Z20:BB20)+$Q27*SUM($Z20:BB20)*(SUM($Z20:BB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q21,BD$2>$Q23),0,IF(BD$2=$Q21,1,IF(BD$2-$Q21=$Q26*SUM($Z20:BC20)+$Q27*SUM($Z20:BC20)*(SUM($Z20:BC20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q21,BE$2>$Q23),0,IF(BE$2=$Q21,1,IF(BE$2-$Q21=$Q26*SUM($Z20:BD20)+$Q27*SUM($Z20:BD20)*(SUM($Z20:BD20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q21,BF$2>$Q23),0,IF(BF$2=$Q21,1,IF(BF$2-$Q21=$Q26*SUM($Z20:BE20)+$Q27*SUM($Z20:BE20)*(SUM($Z20:BE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q21,BG$2>$Q23),0,IF(BG$2=$Q21,1,IF(BG$2-$Q21=$Q26*SUM($Z20:BF20)+$Q27*SUM($Z20:BF20)*(SUM($Z20:BF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q21,BH$2>$Q23),0,IF(BH$2=$Q21,1,IF(BH$2-$Q21=$Q26*SUM($Z20:BG20)+$Q27*SUM($Z20:BG20)*(SUM($Z20:BG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q21,BI$2>$Q23),0,IF(BI$2=$Q21,1,IF(BI$2-$Q21=$Q26*SUM($Z20:BH20)+$Q27*SUM($Z20:BH20)*(SUM($Z20:BH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q21,BJ$2>$Q23),0,IF(BJ$2=$Q21,1,IF(BJ$2-$Q21=$Q26*SUM($Z20:BI20)+$Q27*SUM($Z20:BI20)*(SUM($Z20:BI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q21,BK$2>$Q23),0,IF(BK$2=$Q21,1,IF(BK$2-$Q21=$Q26*SUM($Z20:BJ20)+$Q27*SUM($Z20:BJ20)*(SUM($Z20:BJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q21,BL$2>$Q23),0,IF(BL$2=$Q21,1,IF(BL$2-$Q21=$Q26*SUM($Z20:BK20)+$Q27*SUM($Z20:BK20)*(SUM($Z20:BK20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q21,BM$2>$Q23),0,IF(BM$2=$Q21,1,IF(BM$2-$Q21=$Q26*SUM($Z20:BL20)+$Q27*SUM($Z20:BL20)*(SUM($Z20:BL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q21,BN$2>$Q23),0,IF(BN$2=$Q21,1,IF(BN$2-$Q21=$Q26*SUM($Z20:BM20)+$Q27*SUM($Z20:BM20)*(SUM($Z20:BM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q21,BO$2>$Q23),0,IF(BO$2=$Q21,1,IF(BO$2-$Q21=$Q26*SUM($Z20:BN20)+$Q27*SUM($Z20:BN20)*(SUM($Z20:BN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q21,BP$2>$Q23),0,IF(BP$2=$Q21,1,IF(BP$2-$Q21=$Q26*SUM($Z20:BO20)+$Q27*SUM($Z20:BO20)*(SUM($Z20:BO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q21,BQ$2>$Q23),0,IF(BQ$2=$Q21,1,IF(BQ$2-$Q21=$Q26*SUM($Z20:BP20)+$Q27*SUM($Z20:BP20)*(SUM($Z20:BP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q21,BR$2>$Q23),0,IF(BR$2=$Q21,1,IF(BR$2-$Q21=$Q26*SUM($Z20:BQ20)+$Q27*SUM($Z20:BQ20)*(SUM($Z20:BQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q21,BS$2>$Q23),0,IF(BS$2=$Q21,1,IF(BS$2-$Q21=$Q26*SUM($Z20:BR20)+$Q27*SUM($Z20:BR20)*(SUM($Z20:BR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q21,BT$2>$Q23),0,IF(BT$2=$Q21,1,IF(BT$2-$Q21=$Q26*SUM($Z20:BS20)+$Q27*SUM($Z20:BS20)*(SUM($Z20:BS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q21,BU$2>$Q23),0,IF(BU$2=$Q21,1,IF(BU$2-$Q21=$Q26*SUM($Z20:BT20)+$Q27*SUM($Z20:BT20)*(SUM($Z20:BT20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q21,BV$2>$Q23),0,IF(BV$2=$Q21,1,IF(BV$2-$Q21=$Q26*SUM($Z20:BU20)+$Q27*SUM($Z20:BU20)*(SUM($Z20:BU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q21,BW$2>$Q23),0,IF(BW$2=$Q21,1,IF(BW$2-$Q21=$Q26*SUM($Z20:BV20)+$Q27*SUM($Z20:BV20)*(SUM($Z20:BV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q21,BX$2>$Q23),0,IF(BX$2=$Q21,1,IF(BX$2-$Q21=$Q26*SUM($Z20:BW20)+$Q27*SUM($Z20:BW20)*(SUM($Z20:BW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q21,BY$2>$Q23),0,IF(BY$2=$Q21,1,IF(BY$2-$Q21=$Q26*SUM($Z20:BX20)+$Q27*SUM($Z20:BX20)*(SUM($Z20:BX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q21,BZ$2>$Q23),0,IF(BZ$2=$Q21,1,IF(BZ$2-$Q21=$Q26*SUM($Z20:BY20)+$Q27*SUM($Z20:BY20)*(SUM($Z20:BY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q21,CA$2>$Q23),0,IF(CA$2=$Q21,1,IF(CA$2-$Q21=$Q26*SUM($Z20:BZ20)+$Q27*SUM($Z20:BZ20)*(SUM($Z20:BZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q21,CB$2>$Q23),0,IF(CB$2=$Q21,1,IF(CB$2-$Q21=$Q26*SUM($Z20:CA20)+$Q27*SUM($Z20:CA20)*(SUM($Z20:CA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q21,CC$2>$Q23),0,IF(CC$2=$Q21,1,IF(CC$2-$Q21=$Q26*SUM($Z20:CB20)+$Q27*SUM($Z20:CB20)*(SUM($Z20:CB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q21,CD$2>$Q23),0,IF(CD$2=$Q21,1,IF(CD$2-$Q21=$Q26*SUM($Z20:CC20)+$Q27*SUM($Z20:CC20)*(SUM($Z20:CC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q21,CE$2>$Q23),0,IF(CE$2=$Q21,1,IF(CE$2-$Q21=$Q26*SUM($Z20:CD20)+$Q27*SUM($Z20:CD20)*(SUM($Z20:CD20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q21,CF$2>$Q23),0,IF(CF$2=$Q21,1,IF(CF$2-$Q21=$Q26*SUM($Z20:CE20)+$Q27*SUM($Z20:CE20)*(SUM($Z20:CE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q21,CG$2>$Q23),0,IF(CG$2=$Q21,1,IF(CG$2-$Q21=$Q26*SUM($Z20:CF20)+$Q27*SUM($Z20:CF20)*(SUM($Z20:CF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q21,CH$2>$Q23),0,IF(CH$2=$Q21,1,IF(CH$2-$Q21=$Q26*SUM($Z20:CG20)+$Q27*SUM($Z20:CG20)*(SUM($Z20:CG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q21,CI$2>$Q23),0,IF(CI$2=$Q21,1,IF(CI$2-$Q21=$Q26*SUM($Z20:CH20)+$Q27*SUM($Z20:CH20)*(SUM($Z20:CH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q21,CJ$2>$Q23),0,IF(CJ$2=$Q21,1,IF(CJ$2-$Q21=$Q26*SUM($Z20:CI20)+$Q27*SUM($Z20:CI20)*(SUM($Z20:CI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q21,CK$2>$Q23),0,IF(CK$2=$Q21,1,IF(CK$2-$Q21=$Q26*SUM($Z20:CJ20)+$Q27*SUM($Z20:CJ20)*(SUM($Z20:CJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q21,CL$2>$Q23),0,IF(CL$2=$Q21,1,IF(CL$2-$Q21=$Q26*SUM($Z20:CK20)+$Q27*SUM($Z20:CK20)*(SUM($Z20:CK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q21,CM$2>$Q23),0,IF(CM$2=$Q21,1,IF(CM$2-$Q21=$Q26*SUM($Z20:CL20)+$Q27*SUM($Z20:CL20)*(SUM($Z20:CL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q21,CN$2>$Q23),0,IF(CN$2=$Q21,1,IF(CN$2-$Q21=$Q26*SUM($Z20:CM20)+$Q27*SUM($Z20:CM20)*(SUM($Z20:CM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q21,CO$2>$Q23),0,IF(CO$2=$Q21,1,IF(CO$2-$Q21=$Q26*SUM($Z20:CN20)+$Q27*SUM($Z20:CN20)*(SUM($Z20:CN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q21,CP$2>$Q23),0,IF(CP$2=$Q21,1,IF(CP$2-$Q21=$Q26*SUM($Z20:CO20)+$Q27*SUM($Z20:CO20)*(SUM($Z20:CO20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q21,CQ$2>$Q23),0,IF(CQ$2=$Q21,1,IF(CQ$2-$Q21=$Q26*SUM($Z20:CP20)+$Q27*SUM($Z20:CP20)*(SUM($Z20:CP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q21,CR$2>$Q23),0,IF(CR$2=$Q21,1,IF(CR$2-$Q21=$Q26*SUM($Z20:CQ20)+$Q27*SUM($Z20:CQ20)*(SUM($Z20:CQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q21,CS$2>$Q23),0,IF(CS$2=$Q21,1,IF(CS$2-$Q21=$Q26*SUM($Z20:CR20)+$Q27*SUM($Z20:CR20)*(SUM($Z20:CR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q21,CT$2>$Q23),0,IF(CT$2=$Q21,1,IF(CT$2-$Q21=$Q26*SUM($Z20:CS20)+$Q27*SUM($Z20:CS20)*(SUM($Z20:CS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q21,CU$2>$Q23),0,IF(CU$2=$Q21,1,IF(CU$2-$Q21=$Q26*SUM($Z20:CT20)+$Q27*SUM($Z20:CT20)*(SUM($Z20:CT20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q21,CV$2>$Q23),0,IF(CV$2=$Q21,1,IF(CV$2-$Q21=$Q26*SUM($Z20:CU20)+$Q27*SUM($Z20:CU20)*(SUM($Z20:CU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q21,CW$2>$Q23),0,IF(CW$2=$Q21,1,IF(CW$2-$Q21=$Q26*SUM($Z20:CV20)+$Q27*SUM($Z20:CV20)*(SUM($Z20:CV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q21,CX$2>$Q23),0,IF(CX$2=$Q21,1,IF(CX$2-$Q21=$Q26*SUM($Z20:CW20)+$Q27*SUM($Z20:CW20)*(SUM($Z20:CW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q21,CY$2>$Q23),0,IF(CY$2=$Q21,1,IF(CY$2-$Q21=$Q26*SUM($Z20:CX20)+$Q27*SUM($Z20:CX20)*(SUM($Z20:CX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q21,CZ$2>$Q23),0,IF(CZ$2=$Q21,1,IF(CZ$2-$Q21=$Q26*SUM($Z20:CY20)+$Q27*SUM($Z20:CY20)*(SUM($Z20:CY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q21,DA$2>$Q23),0,IF(DA$2=$Q21,1,IF(DA$2-$Q21=$Q26*SUM($Z20:CZ20)+$Q27*SUM($Z20:CZ20)*(SUM($Z20:CZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q21,DB$2>$Q23),0,IF(DB$2=$Q21,1,IF(DB$2-$Q21=$Q26*SUM($Z20:DA20)+$Q27*SUM($Z20:DA20)*(SUM($Z20:DA20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q21,DC$2>$Q23),0,IF(DC$2=$Q21,1,IF(DC$2-$Q21=$Q26*SUM($Z20:DB20)+$Q27*SUM($Z20:DB20)*(SUM($Z20:DB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q21,DD$2>$Q23),0,IF(DD$2=$Q21,1,IF(DD$2-$Q21=$Q26*SUM($Z20:DC20)+$Q27*SUM($Z20:DC20)*(SUM($Z20:DC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q21,DE$2>$Q23),0,IF(DE$2=$Q21,1,IF(DE$2-$Q21=$Q26*SUM($Z20:DD20)+$Q27*SUM($Z20:DD20)*(SUM($Z20:DD20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q21,DF$2>$Q23),0,IF(DF$2=$Q21,1,IF(DF$2-$Q21=$Q26*SUM($Z20:DE20)+$Q27*SUM($Z20:DE20)*(SUM($Z20:DE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q21,DG$2>$Q23),0,IF(DG$2=$Q21,1,IF(DG$2-$Q21=$Q26*SUM($Z20:DF20)+$Q27*SUM($Z20:DF20)*(SUM($Z20:DF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q21,DH$2>$Q23),0,IF(DH$2=$Q21,1,IF(DH$2-$Q21=$Q26*SUM($Z20:DG20)+$Q27*SUM($Z20:DG20)*(SUM($Z20:DG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q21,DI$2>$Q23),0,IF(DI$2=$Q21,1,IF(DI$2-$Q21=$Q26*SUM($Z20:DH20)+$Q27*SUM($Z20:DH20)*(SUM($Z20:DH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q21,DJ$2>$Q23),0,IF(DJ$2=$Q21,1,IF(DJ$2-$Q21=$Q26*SUM($Z20:DI20)+$Q27*SUM($Z20:DI20)*(SUM($Z20:DI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q21,DK$2>$Q23),0,IF(DK$2=$Q21,1,IF(DK$2-$Q21=$Q26*SUM($Z20:DJ20)+$Q27*SUM($Z20:DJ20)*(SUM($Z20:DJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q21,DL$2>$Q23),0,IF(DL$2=$Q21,1,IF(DL$2-$Q21=$Q26*SUM($Z20:DK20)+$Q27*SUM($Z20:DK20)*(SUM($Z20:DK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q21,DM$2>$Q23),0,IF(DM$2=$Q21,1,IF(DM$2-$Q21=$Q26*SUM($Z20:DL20)+$Q27*SUM($Z20:DL20)*(SUM($Z20:DL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q21,DN$2>$Q23),0,IF(DN$2=$Q21,1,IF(DN$2-$Q21=$Q26*SUM($Z20:DM20)+$Q27*SUM($Z20:DM20)*(SUM($Z20:DM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q21,DO$2>$Q23),0,IF(DO$2=$Q21,1,IF(DO$2-$Q21=$Q26*SUM($Z20:DN20)+$Q27*SUM($Z20:DN20)*(SUM($Z20:DN20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q21,DP$2>$Q23),0,IF(DP$2=$Q21,1,IF(DP$2-$Q21=$Q26*SUM($Z20:DO20)+$Q27*SUM($Z20:DO20)*(SUM($Z20:DO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q21,DQ$2>$Q23),0,IF(DQ$2=$Q21,1,IF(DQ$2-$Q21=$Q26*SUM($Z20:DP20)+$Q27*SUM($Z20:DP20)*(SUM($Z20:DP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q21,DR$2>$Q23),0,IF(DR$2=$Q21,1,IF(DR$2-$Q21=$Q26*SUM($Z20:DQ20)+$Q27*SUM($Z20:DQ20)*(SUM($Z20:DQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q21,DS$2>$Q23),0,IF(DS$2=$Q21,1,IF(DS$2-$Q21=$Q26*SUM($Z20:DR20)+$Q27*SUM($Z20:DR20)*(SUM($Z20:DR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q21,DT$2>$Q23),0,IF(DT$2=$Q21,1,IF(DT$2-$Q21=$Q26*SUM($Z20:DS20)+$Q27*SUM($Z20:DS20)*(SUM($Z20:DS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q21,DU$2>$Q23),0,IF(DU$2=$Q21,1,IF(DU$2-$Q21=$Q26*SUM($Z20:DT20)+$Q27*SUM($Z20:DT20)*(SUM($Z20:DT20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q21,DV$2>$Q23),0,IF(DV$2=$Q21,1,IF(DV$2-$Q21=$Q26*SUM($Z20:DU20)+$Q27*SUM($Z20:DU20)*(SUM($Z20:DU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q21,DW$2>$Q23),0,IF(DW$2=$Q21,1,IF(DW$2-$Q21=$Q26*SUM($Z20:DV20)+$Q27*SUM($Z20:DV20)*(SUM($Z20:DV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q21,DX$2>$Q23),0,IF(DX$2=$Q21,1,IF(DX$2-$Q21=$Q26*SUM($Z20:DW20)+$Q27*SUM($Z20:DW20)*(SUM($Z20:DW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q21,DY$2>$Q23),0,IF(DY$2=$Q21,1,IF(DY$2-$Q21=$Q26*SUM($Z20:DX20)+$Q27*SUM($Z20:DX20)*(SUM($Z20:DX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q21,DZ$2>$Q23),0,IF(DZ$2=$Q21,1,IF(DZ$2-$Q21=$Q26*SUM($Z20:DY20)+$Q27*SUM($Z20:DY20)*(SUM($Z20:DY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q21,EA$2>$Q23),0,IF(EA$2=$Q21,1,IF(EA$2-$Q21=$Q26*SUM($Z20:DZ20)+$Q27*SUM($Z20:DZ20)*(SUM($Z20:DZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q21,EB$2>$Q23),0,IF(EB$2=$Q21,1,IF(EB$2-$Q21=$Q26*SUM($Z20:EA20)+$Q27*SUM($Z20:EA20)*(SUM($Z20:EA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q21,EC$2>$Q23),0,IF(EC$2=$Q21,1,IF(EC$2-$Q21=$Q26*SUM($Z20:EB20)+$Q27*SUM($Z20:EB20)*(SUM($Z20:EB20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q21,ED$2>$Q23),0,IF(ED$2=$Q21,1,IF(ED$2-$Q21=$Q26*SUM($Z20:EC20)+$Q27*SUM($Z20:EC20)*(SUM($Z20:EC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q21,EE$2>$Q23),0,IF(EE$2=$Q21,1,IF(EE$2-$Q21=$Q26*SUM($Z20:ED20)+$Q27*SUM($Z20:ED20)*(SUM($Z20:ED20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q21,EF$2>$Q23),0,IF(EF$2=$Q21,1,IF(EF$2-$Q21=$Q26*SUM($Z20:EE20)+$Q27*SUM($Z20:EE20)*(SUM($Z20:EE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q21,EG$2>$Q23),0,IF(EG$2=$Q21,1,IF(EG$2-$Q21=$Q26*SUM($Z20:EF20)+$Q27*SUM($Z20:EF20)*(SUM($Z20:EF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q21,EH$2>$Q23),0,IF(EH$2=$Q21,1,IF(EH$2-$Q21=$Q26*SUM($Z20:EG20)+$Q27*SUM($Z20:EG20)*(SUM($Z20:EG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q21,EI$2>$Q23),0,IF(EI$2=$Q21,1,IF(EI$2-$Q21=$Q26*SUM($Z20:EH20)+$Q27*SUM($Z20:EH20)*(SUM($Z20:EH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q21,EJ$2>$Q23),0,IF(EJ$2=$Q21,1,IF(EJ$2-$Q21=$Q26*SUM($Z20:EI20)+$Q27*SUM($Z20:EI20)*(SUM($Z20:EI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q21,EK$2>$Q23),0,IF(EK$2=$Q21,1,IF(EK$2-$Q21=$Q26*SUM($Z20:EJ20)+$Q27*SUM($Z20:EJ20)*(SUM($Z20:EJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q21,EL$2>$Q23),0,IF(EL$2=$Q21,1,IF(EL$2-$Q21=$Q26*SUM($Z20:EK20)+$Q27*SUM($Z20:EK20)*(SUM($Z20:EK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q21,EM$2>$Q23),0,IF(EM$2=$Q21,1,IF(EM$2-$Q21=$Q26*SUM($Z20:EL20)+$Q27*SUM($Z20:EL20)*(SUM($Z20:EL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q21,EN$2>$Q23),0,IF(EN$2=$Q21,1,IF(EN$2-$Q21=$Q26*SUM($Z20:EM20)+$Q27*SUM($Z20:EM20)*(SUM($Z20:EM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q21,EO$2>$Q23),0,IF(EO$2=$Q21,1,IF(EO$2-$Q21=$Q26*SUM($Z20:EN20)+$Q27*SUM($Z20:EN20)*(SUM($Z20:EN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q21,EP$2>$Q23),0,IF(EP$2=$Q21,1,IF(EP$2-$Q21=$Q26*SUM($Z20:EO20)+$Q27*SUM($Z20:EO20)*(SUM($Z20:EO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q21,EQ$2>$Q23),0,IF(EQ$2=$Q21,1,IF(EQ$2-$Q21=$Q26*SUM($Z20:EP20)+$Q27*SUM($Z20:EP20)*(SUM($Z20:EP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q21,ER$2>$Q23),0,IF(ER$2=$Q21,1,IF(ER$2-$Q21=$Q26*SUM($Z20:EQ20)+$Q27*SUM($Z20:EQ20)*(SUM($Z20:EQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q21,ES$2>$Q23),0,IF(ES$2=$Q21,1,IF(ES$2-$Q21=$Q26*SUM($Z20:ER20)+$Q27*SUM($Z20:ER20)*(SUM($Z20:ER20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q21,ET$2>$Q23),0,IF(ET$2=$Q21,1,IF(ET$2-$Q21=$Q26*SUM($Z20:ES20)+$Q27*SUM($Z20:ES20)*(SUM($Z20:ES20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q21,EU$2>$Q23),0,IF(EU$2=$Q21,1,IF(EU$2-$Q21=$Q26*SUM($Z20:ET20)+$Q27*SUM($Z20:ET20)*(SUM($Z20:ET20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q21,EV$2>$Q23),0,IF(EV$2=$Q21,1,IF(EV$2-$Q21=$Q26*SUM($Z20:EU20)+$Q27*SUM($Z20:EU20)*(SUM($Z20:EU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q21,EW$2>$Q23),0,IF(EW$2=$Q21,1,IF(EW$2-$Q21=$Q26*SUM($Z20:EV20)+$Q27*SUM($Z20:EV20)*(SUM($Z20:EV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q21,EX$2>$Q23),0,IF(EX$2=$Q21,1,IF(EX$2-$Q21=$Q26*SUM($Z20:EW20)+$Q27*SUM($Z20:EW20)*(SUM($Z20:EW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q21,EY$2>$Q23),0,IF(EY$2=$Q21,1,IF(EY$2-$Q21=$Q26*SUM($Z20:EX20)+$Q27*SUM($Z20:EX20)*(SUM($Z20:EX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q21,EZ$2>$Q23),0,IF(EZ$2=$Q21,1,IF(EZ$2-$Q21=$Q26*SUM($Z20:EY20)+$Q27*SUM($Z20:EY20)*(SUM($Z20:EY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q21,FA$2>$Q23),0,IF(FA$2=$Q21,1,IF(FA$2-$Q21=$Q26*SUM($Z20:EZ20)+$Q27*SUM($Z20:EZ20)*(SUM($Z20:EZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q21,FB$2>$Q23),0,IF(FB$2=$Q21,1,IF(FB$2-$Q21=$Q26*SUM($Z20:FA20)+$Q27*SUM($Z20:FA20)*(SUM($Z20:FA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q21,FC$2>$Q23),0,IF(FC$2=$Q21,1,IF(FC$2-$Q21=$Q26*SUM($Z20:FB20)+$Q27*SUM($Z20:FB20)*(SUM($Z20:FB20)-1)/2,1,0)))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания ресторанов"},"номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q20)=0,Q20=0,Q20=\"\"),1,SUMIFS($2:$2,$11:$11,Q20))","v":2},null,{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q21-IF(OR(SUMIFS($2:$2,$11:$11,Q20)=0,Q20=0,Q20=\"\"),1,SUMIFS($2:$2,$11:$11,Q20)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},"Конечная дата активности по запуску создания",null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания ресторанов"},"номер соответствующего периода расчетов",null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q22)=0,Q22=0,Q22=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q22))","v":120},null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q23-IF(OR(SUMIFS($2:$2,$11:$11,Q22)=0,Q22=0,Q22=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q22)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания ресторанов"},"Задание потока запусков создания вручную",null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z24:$FD24)","v":0},"*"]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания ресторанов"},"Задание потока запусков создания через прогрессии"]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания ресторанов"},{"$f":"I25","v":"Задание потока запусков создания через прогрессии"},"Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",1,null,{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания ресторанов"},{"$f":"I25","v":"Задание потока запусков создания через прогрессии"},"Лин. коэфф. изменения частоты создания",null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",1,null,{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H20","v":"дата старта"},{"$f":"I26","v":"Задание потока запусков создания через прогрессии"},"Кол-во запусков создания в 1-ый период",null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,"*",1,null,{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H21","v":"Поток запусков создания ресторанов"},{"$f":"I27","v":"Задание потока запусков создания через прогрессии"},"Лин. коэфф. изменения кол-ва запусков создания",null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,"*",1,null,{"$f":"IF(G29<>0,1,IF(OR($Q29=\"\",$Q29=0),0,IF($R29=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H29))),$Q29)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H22","v":"дата старта"},{"$f":"I28","v":"Задание потока запусков создания через прогрессии"},"Максимальное кол-во новых запусков за период",null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,"*",3,null,{"$f":"IF(G30<>0,1,IF(OR($Q30=\"\",$Q30=0),0,IF($R30=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H30))),$Q30)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":31}]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H46","v":"Динамика выхода ресторана на максим. трафик"},"Стартовый период с запуска создания",null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,"*",5,null,{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H46","v":"Динамика выхода ресторана на максим. трафик"},"Обратное распределение трафика",null,null,null,{"$f":"Mrkting!$M$46","v":"трафик/ресторан"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z54:$FD54)","v":10080000},null,null,{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,AA$15)","v":0},{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,AB$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,CN$15)","v":105000},105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,105000,100000,100000,95000,95000,90000,90000,85000,85000,80000,80000,75000,75000,70000,70000,65000,65000,60000,60000,55000,55000,50000,50000,45000,45000,40000,40000,35000,35000,30000,30000,25000,25000,20000,20000,15000,15000,10000,10000,5000,5000,{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,EZ$15)","v":0},{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,FA$15)","v":0},{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,FB$15)","v":0},{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,FC$15)","v":0}]
[{"$f":"ROW()","v":75},null,null,null,null,null,{"$f":"IF($R75=\"^\",IF(COUNTIF(Lists!$13:$13,H75)=1,0,1),0)","v":0},{"$f":"H74","v":"Конверсия в гостя"},"Единое значение для всех периодов расчета",null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G75<>0,1,IF(OR($Q75=\"\",$Q75=0),0,IF($R75=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H75))),$Q75)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":100},null,null,null,null,null,{"$f":"IF($R100=\"^\",IF(COUNTIF(Lists!$13:$13,H100)=1,0,1),0)","v":0},"Индексация прайс-листа"]
[{"$f":"ROW()","v":111},null,null,null,null,null,{"$f":"IF($R111=\"^\",IF(COUNTIF(Lists!$13:$13,H111)=1,0,1),0)","v":0},{"$f":"Lists!$AM$13","v":"продукция"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"Q90","v":"Чек - Ужин"},null,{"$f":"IF(G111<>0,1,IF(OR($Q111=\"\",$Q111=0),0,IF($R111=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H111))),$Q111)=1,0,1),0)))","v":0},{"$f":"IF(OR(Q111=\"\",Q111=0),0,IF(COUNTIF(Q110:Q114,Q111)=1,0,1))","v":0},null,null,null,{"$f":"IF(SUMIFS($Z111:$FD111,$Z111:$FD111,\">\"&0)=0,0,AVERAGEIFS($Z111:$FD111,$Z111:$FD111,\">\"&0))","v":0.29999999999999982},"*",null,0.3,{"$f":"AA111","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,{"$f":"CM111","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,{"$f":"EY111","v":0.3},0.3,0.3,0.3]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":150},null,null,null,null,null,{"$f":"IF($R150=\"^\",IF(COUNTIF(Lists!$13:$13,H150)=1,0,1),0)","v":0},{"$f":"H149","v":"Подготовка рекламных материалов"},"Задаем через указание % предоплаты и сроков"]
[{"$f":"ROW()","v":171},null,null,null,null,null,{"$f":"IF($R171=\"^\",IF(COUNTIF(Lists!$13:$13,H171)=1,0,1),0)","v":0},{"$f":"H169","v":"Съемка видео-роликов"},{"$f":"I170","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.3,null,{"$f":"IF(G171<>0,1,IF(OR($Q171=\"\",$Q171=0),0,IF($R171=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H171))),$Q171)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":177}]
[{"$f":"ROW()","v":200},null,null,null,null,null,{"$f":"IF($R200=\"^\",IF(COUNTIF(Lists!$13:$13,H200)=1,0,1),0)","v":0},{"$f":"H198","v":"Аутсорсинг внешних исполнителей"},{"$f":"I199","v":"Применяется процентное распределение трафика"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(ABS($X200-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z200:$FD200)","v":0.99999999999999856},null,null,{"$f":"AA180","v":0},{"$f":"AB180","v":0},0,0,4.96031746031746E-4,4.96031746031746E-4,9.9206349206349201E-4,9.9206349206349201E-4,1.488095238095238E-3,1.488095238095238E-3,1.984126984126984E-3,1.984126984126984E-3,2.48015873015873E-3,2.48015873015873E-3,2.976190476190476E-3,2.976190476190476E-3,3.472222222222222E-3,3.472222222222222E-3,3.968253968253968E-3,3.968253968253968E-3,4.464285714285714E-3,4.464285714285714E-3,4.96031746031746E-3,4.96031746031746E-3,5.456349206349206E-3,5.456349206349206E-3,5.9523809523809521E-3,5.9523809523809521E-3,6.4484126984126981E-3,6.4484126984126981E-3,6.9444444444444441E-3,6.9444444444444441E-3,7.4404761904761901E-3,7.4404761904761901E-3,7.9365079365079361E-3,7.9365079365079361E-3,8.4325396825396821E-3,8.4325396825396821E-3,8.9285714285714281E-3,8.9285714285714281E-3,9.4246031746031741E-3,9.4246031746031741E-3,9.9206349206349201E-3,9.9206349206349201E-3,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,{"$f":"CN180","v":1.0416666666666666E-2},1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,1.0416666666666666E-2,0,0,0,0,0,0,0,0,0,{"$f":"EZ180","v":0},{"$f":"FA180","v":0},{"$f":"FB180","v":0},{"$f":"FC180","v":0}]
[{"$f":"ROW()","v":221},null,null,null,null,null,{"$f":"IF($R221=\"^\",IF(COUNTIF(Lists!$13:$13,H221)=1,0,1),0)","v":0},{"$f":"H218","v":"Представительские расходы"},{"$f":"I219","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X220-SUM($Z221:$FD221))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z220:$FD220,$Z$2:$FD$2,AA$15)","v":0},{"$f":"SUMIFS($Z220:$FD220,$Z$2:$FD$2,AB$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z220:$FD220,$Z$2:$FD$2,CN$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z220:$FD220,$Z$2:$FD$2,EZ$15)","v":0},{"$f":"SUMIFS($Z220:$FD220,$Z$2:$FD$2,FA$15)","v":0},{"$f":"SUMIFS($Z220:$FD220,$Z$2:$FD$2,FB$15)","v":0},{"$f":"SUMIFS($Z220:$FD220,$Z$2:$FD$2,FC$15)","v":1}]
[{"$f":"ROW()","v":246}]
[{"$f":"ROW()","v":267},null,null,null,null,null,{"$f":"IF($R267=\"^\",IF(COUNTIF(Lists!$13:$13,H267)=1,0,1),0)","v":0},{"$f":"H261","v":"ФОТ сотрудников маркетинга"},"Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",65000,null,{"$f":"IF(G267<>0,1,IF(OR($Q267=\"\",$Q267=0),0,IF($R267=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H267))),$Q267)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":274},null,null,null,null,null,{"$f":"IF($R274=\"^\",IF(COUNTIF(Lists!$13:$13,H274)=1,0,1),0)","v":0},{"$f":"H270","v":"ФОТ сотрудников маркетинга"},{"$f":"I271","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q273/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G274<>0,1,IF(OR($Q274=\"\",$Q274=0),0,IF($R274=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H274))),$Q274)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q274-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q273/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":296},null,null,null,null,null,{"$f":"IF($R296=\"^\",IF(COUNTIF(Lists!$13:$13,H296)=1,0,1),0)","v":0},{"$f":"H293","v":"Прочие расходы маркетинга"},{"$f":"I294","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",0,null,{"$f":"IF(G296<>0,1,IF(OR($Q296=\"\",$Q296=0),0,IF($R296=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H296))),$Q296)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":317},null,null,null,null,null,{"$f":"IF($R317=\"^\",IF(COUNTIF(Lists!$13:$13,H317)=1,0,1),0)","v":0},{"$f":"H313","v":"Поток запусков создания ресторанов"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q316)=0,Q316=0,Q316=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q316))","v":120},null,{"$f":"IF(G317<>0,1,IF(OR($Q317=\"\",$Q317=0),0,IF($R317=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H317))),$Q317)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q317-IF(OR(SUMIFS($2:$2,$11:$11,Q316)=0,Q316=0,Q316=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q316)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":324},null,null,null,null,null,{"$f":"IF($R324=\"^\",IF(COUNTIF(Lists!$13:$13,H324)=1,0,1),0)","v":0},{"$f":"H316","v":"дата старта"},{"$f":"I322","v":"Задание потока запусков создания через прогрессии"},{"$f":"Mrkting!$J$30","v":"Максимальное кол-во новых запусков за период"},null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,"*",1,null,{"$f":"IF(G324<>0,1,IF(OR($Q324=\"\",$Q324=0),0,IF($R324=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H324))),$Q324)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":359},null,null,null,null,null,{"$f":"IF($R359=\"^\",IF(COUNTIF(Lists!$13:$13,H359)=1,0,1),0)","v":0},{"$f":"H354","v":"Зависимость заполняемости от сезона"},{"$f":"I355","v":"Номера месяцев года"},{"$f":"Mrkting!$J$65","v":7},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.8,null,{"$f":"IF(G359<>0,1,IF(OR($Q359=\"\",$Q359=0),0,IF($R359=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H359))),$Q359)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":367}]
[{"$f":"ROW()","v":392},null,null,null,null,null,{"$f":"IF($R392=\"^\",IF(COUNTIF(Lists!$13:$13,H392)=1,0,1),0)","v":0},{"$f":"H389","v":"Базовый прайс-лист продукции"},{"$f":"Q386","v":"Чек - напитки"},null,null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"M",{"$f":"MAIN!$Q$50*(1+Sens!$Q$45)","v":300},null,{"$f":"IF(G392<>0,1,IF(OR($Q392=\"\",$Q392=0),0,IF($R392=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H392))),$Q392)=1,0,1),0)))","v":0},null,null,null,null,{"$f":"IF(SUMIFS($Z392:$FD392,$Z392:$FD392,\">\"&0)=0,0,AVERAGEIFS($Z392:$FD392,$Z392:$FD392,\">\"&0))","v":364.46054698376548},null,null,{"$f":"IF(AA$11=\"\",0,$Q392*POWER((1+$Q395),INT((AA$2-1)/IF($Q396=0,1,$Q396))))","v":300},{"$f":"IF(AB$11=\"\",0,$Q392*POWER((1+$Q395),INT((AB$2-1)/IF($Q396=0,1,$Q396))))","v":300},300,300,300,300,306,306,306,306,306,306,312.12,312.12,312.12,312.12,312.12,312.12,318.36239999999998,318.36239999999998,318.36239999999998,318.36239999999998,318.36239999999998,318.36239999999998,324.729648,324.729648,324.729648,324.729648,324.729648,324.729648,331.22424096000003,331.22424096000003,331.22424096000003,331.22424096000003,331.22424096000003,331.22424096000003,337.84872577920004,337.84872577920004,337.84872577920004,337.84872577920004,337.84872577920004,337.84872577920004,344.60570029478396,344.60570029478396,344.60570029478396,344.60570029478396,344.60570029478396,344.60570029478396,351.49781430067964,351.49781430067964,351.49781430067964,351.49781430067964,351.49781430067964,351.49781430067964,358.52777058669324,358.52777058669324,358.52777058669324,358.52777058669324,358.52777058669324,358.52777058669324,365.69832599842715,365.69832599842715,365.69832599842715,365.69832599842715,365.69832599842715,{"$f":"IF(CN$11=\"\",0,$Q392*POWER((1+$Q395),INT((CN$2-1)/IF($Q396=0,1,$Q396))))","v":365.69832599842715},373.01229251839561,373.01229251839561,373.01229251839561,373.01229251839561,373.01229251839561,373.01229251839561,380.47253836876359,380.47253836876359,380.47253836876359,380.47253836876359,380.47253836876359,380.47253836876359,388.08198913613882,388.08198913613882,388.08198913613882,388.08198913613882,388.08198913613882,388.08198913613882,395.84362891886167,395.84362891886167,395.84362891886167,395.84362891886167,395.84362891886167,395.84362891886167,403.76050149723875,403.76050149723875,403.76050149723875,403.76050149723875,403.76050149723875,403.76050149723875,411.83571152718361,411.83571152718361,411.83571152718361,411.83571152718361,411.83571152718361,411.83571152718361,420.07242575772733,420.07242575772733,420.07242575772733,420.07242575772733,420.07242575772733,420.07242575772733,428.4738742728818,428.4738742728818,428.4738742728818,428.4738742728818,428.4738742728818,428.4738742728818,437.04335175833944,437.04335175833944,437.04335175833944,437.04335175833944,437.04335175833944,437.04335175833944,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$Q392*POWER((1+$Q395),INT((EZ$2-1)/IF($Q396=0,1,$Q396))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q392*POWER((1+$Q395),INT((FA$2-1)/IF($Q396=0,1,$Q396))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q392*POWER((1+$Q395),INT((FB$2-1)/IF($Q396=0,1,$Q396))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q392*POWER((1+$Q395),INT((FC$2-1)/IF($Q396=0,1,$Q396))))","v":0}]
[{"$f":"ROW()","v":413},null,null,null,null,null,{"$f":"IF($R413=\"^\",IF(COUNTIF(Lists!$13:$13,H413)=1,0,1),0)","v":0},{"$f":"H410","v":"Средний размер скидок"},{"$f":"Q386","v":"Чек - напитки"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.5,null,{"$f":"IF(G413<>0,1,IF(OR($Q413=\"\",$Q413=0),0,IF($R413=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H413))),$Q413)=1,0,1),0)))","v":0},null,null,null,null,{"$f":"IF(SUMIFS($Z413:$FD413,$Z413:$FD413,\">\"&0)=0,0,AVERAGEIFS($Z413:$FD413,$Z413:$FD413,\">\"&0))","v":0.30499999999999988},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q413+$Q416*INT((AA$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((AA$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((AA$2-1)/IF($Q417=0,1,$Q417)))))","v":0.5},{"$f":"IF(AB$11=\"\",0,IF($Q413+$Q416*INT((AB$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((AB$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((AB$2-1)/IF($Q417=0,1,$Q417)))))","v":0.5},0.5,0.49,0.49,0.49,0.48,0.48,0.48,0.47,0.47,0.47,0.46,0.46,0.46,0.45,0.45,0.45,0.44,0.44,0.44,0.43,0.43,0.43,0.42,0.42,0.42,0.41000000000000003,0.41000000000000003,0.41000000000000003,0.4,0.4,0.4,0.39,0.39,0.39,0.38,0.38,0.38,0.37,0.37,0.37,0.36,0.36,0.36,0.35,0.35,0.35,0.33999999999999997,0.33999999999999997,0.33999999999999997,0.32999999999999996,0.32999999999999996,0.32999999999999996,0.32,0.32,0.32,0.31,0.31,0.31,0.3,0.3,0.3,0.29000000000000004,0.29000000000000004,{"$f":"IF(CN$11=\"\",0,IF($Q413+$Q416*INT((CN$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((CN$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((CN$2-1)/IF($Q417=0,1,$Q417)))))","v":0.29000000000000004},0.28000000000000003,0.28000000000000003,0.28000000000000003,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24,0.24,0.24,0.22999999999999998,0.22999999999999998,0.22999999999999998,0.21999999999999997,0.21999999999999997,0.21999999999999997,0.21000000000000002,0.21000000000000002,0.21000000000000002,0.2,0.2,0.2,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.15999999999999998,0.15999999999999998,0.15999999999999998,0.14999999999999997,0.14999999999999997,0.14999999999999997,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF($Q413+$Q416*INT((EZ$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((EZ$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((EZ$2-1)/IF($Q417=0,1,$Q417)))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q413+$Q416*INT((FA$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((FA$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((FA$2-1)/IF($Q417=0,1,$Q417)))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q413+$Q416*INT((FB$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((FB$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((FB$2-1)/IF($Q417=0,1,$Q417)))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q413+$Q416*INT((FC$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((FC$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((FC$2-1)/IF($Q417=0,1,$Q417)))))","v":0}]
[{"$f":"ROW()","v":420},null,null,null,null,null,{"$f":"IF($R420=\"^\",IF(COUNTIF(Lists!$13:$13,H420)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$126","v":"Маркетинговые скидки"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X420-SUM($X421:$X424))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z420:$FD420)","v":250353588.44685027},null,null,{"$f":"SUM(AA421:AA424)","v":0},{"$f":"SUM(AB421:AB424)","v":0},0,0,0,0,17325.566999999999,24255.793800000007,102114.77039999999,93830.983199999988,116362.76535000002,177785.0208,249476.26752000002,242019.09648000001,454887.43343999999,474259.08320999995,457525.15956,732355.24680000008,433320.99328439991,665547.38968536002,1119061.9826568,1102684.4657135999,944689.28503949998,1237707.0533520002,1417047.4444308479,1308800.7646479357,2216596.7837364478,2012381.0300129615,1806557.2150725792,2687440.485231936,1502075.4348143232,2180218.3149437308,3313401.6944433604,3185536.8821358844,2395014.5854123631,3081697.0889222017,3101072.9120801836,2812804.1625065324,4127484.3688954557,3649021.6520520486,2911275.5792144928,4315710.0294888206,2152996.4797887243,3085452.6384111694,4284106.7069460265,3954955.1938866633,2906799.9113272955,3655205.0945707499,3581835.8392693,3199948.9299354404,4684228.59232172,4077080.7937151277,3221000.8370295372,4690604.762673134,2282635.1717165941,3249853.464816846,4459521.1433875607,4052810.8257117211,2953352.2533888472,3686729.5920543075,3603503.5367902606,3180200.4104805617,4620671.488655326,3912021.2725355746,3042683.2119721137,{"$f":"SUM(CN421:CN424)","v":4346690.3028173046},2061265.9284566538,3025251.2943315487,4170971.6062320392,3653264.8613474173,2679759.6622490147,3333739.1744655273,3141911.7840461801,2749172.811040408,3927389.7300577257,3220509.8010223992,2504840.9563507549,3578344.2233582214,1646942.3454959458,2476901.4729382964,3385215.1301512117,2880436.4987998465,2083208.5944032273,2563949.0392655106,2298299.7769932235,2011012.3048690702,2872874.7212415291,2229042.975677581,1733700.0921936738,2476714.4174195342,1061082.5979347439,1485515.6371086407,2184061.680749014,1930225.5286677298,1394051.7707044713,1715756.0254824264,1624148.2588355236,1421129.7264810833,2030185.3235444045,1685503.5431388435,1310947.2002191003,1872781.7145987146,874842.83388304291,1224779.9674362601,1662201.3843777815,1430220.5879773339,1112393.7906490376,1369100.0500295847,1255394.1737096023,1098469.9019959017,1569242.7171370029,1253594.5834376561,975018.00934039894,1392882.8704862844,620426.74215613876,868597.4390185941,1178810.8100966637,954869.79665569041,689628.18647355412,848773.15258283599,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EZ421:EZ424)","v":0},{"$f":"SUM(FA421:FA424)","v":0},{"$f":"SUM(FB421:FB424)","v":0},{"$f":"SUM(FC421:FC424)","v":0}]
[{"$f":"ROW()","v":443},null,null,null,null,null,{"$f":"IF($R443=\"^\",IF(COUNTIF(Lists!$13:$13,H443)=1,0,1),0)","v":0},{"$f":"H438","v":"Подготовка рекламных материалов"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z443:$FD443)","v":700000},null,null,{"$f":"IF(AA$11=\"\",0,$Q445*(IF(AA$2=1,SUMIFS($Z438:$FD438,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q447))+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,INT($Q447)+1),0)+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,AA$2+INT($Q447)+1)+(INT($Q447)+1-$Q447)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,AA$2+INT($Q447)))+$Q448*((-$Q450-INT(-$Q450))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,AA$2+INT(-$Q450)+1)+(INT(-$Q450)+1+$Q450)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,AA$2+INT(-$Q450))))","v":0},0,3999.9999999999995,9000,34000,16000,30000,11000,9000,30000,7000,3999.9999999999995,9000,30000,7000,0,3999.9999999999995,9000,30000,7000,0,0,3999.9999999999995,9000,30000,7000,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q445*(IF(CM$2=1,SUMIFS($Z438:$FD438,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q447))+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,INT($Q447)+1),0)+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,CM$2+INT($Q447)+1)+(INT($Q447)+1-$Q447)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,CM$2+INT($Q447)))+$Q448*((-$Q450-INT(-$Q450))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,CM$2+INT(-$Q450)+1)+(INT(-$Q450)+1+$Q450)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,CM$2+INT(-$Q450))))","v":0},0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q445*(IF(EY$2=1,SUMIFS($Z438:$FD438,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q447))+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,INT($Q447)+1),0)+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,EY$2+INT($Q447)+1)+(INT($Q447)+1-$Q447)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,EY$2+INT($Q447)))+$Q448*((-$Q450-INT(-$Q450))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,EY$2+INT(-$Q450)+1)+(INT(-$Q450)+1+$Q450)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,EY$2+INT(-$Q450))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q445*(IF(EZ$2=1,SUMIFS($Z438:$FD438,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q447))+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,INT($Q447)+1),0)+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,EZ$2+INT($Q447)+1)+(INT($Q447)+1-$Q447)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,EZ$2+INT($Q447)))+$Q448*((-$Q450-INT(-$Q450))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,EZ$2+INT(-$Q450)+1)+(INT(-$Q450)+1+$Q450)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,EZ$2+INT(-$Q450))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q445*(IF(FA$2=1,SUMIFS($Z438:$FD438,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q447))+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,INT($Q447)+1),0)+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FA$2+INT($Q447)+1)+(INT($Q447)+1-$Q447)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FA$2+INT($Q447)))+$Q448*((-$Q450-INT(-$Q450))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FA$2+INT(-$Q450)+1)+(INT(-$Q450)+1+$Q450)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FA$2+INT(-$Q450))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q445*(IF(FB$2=1,SUMIFS($Z438:$FD438,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q447))+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,INT($Q447)+1),0)+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FB$2+INT($Q447)+1)+(INT($Q447)+1-$Q447)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FB$2+INT($Q447)))+$Q448*((-$Q450-INT(-$Q450))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FB$2+INT(-$Q450)+1)+(INT(-$Q450)+1+$Q450)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FB$2+INT(-$Q450))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q445*(IF(FC$2=1,SUMIFS($Z438:$FD438,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q447))+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,INT($Q447)+1),0)+($Q447-INT($Q447))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FC$2+INT($Q447)+1)+(INT($Q447)+1-$Q447)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FC$2+INT($Q447)))+$Q448*((-$Q450-INT(-$Q450))*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FC$2+INT(-$Q450)+1)+(INT(-$Q450)+1+$Q450)*SUMIFS($Z438:$FD438,$Z$2:$FD$2,FC$2+INT(-$Q450))))","v":0}]
[{"$f":"ROW()","v":463},null,null,null,null,null,{"$f":"IF($R463=\"^\",IF(COUNTIF(Lists!$13:$13,H463)=1,0,1),0)","v":0},{"$f":"H458","v":"Съемка видео-роликов"},null,null,null,{"$f":"L443","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z463:$FD463)","v":280000},null,null,{"$f":"IF(AA$11=\"\",0,$Q465*(IF(AA$2=1,SUMIFS($Z458:$FD458,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q467))+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,INT($Q467)+1),0)+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,AA$2+INT($Q467)+1)+(INT($Q467)+1-$Q467)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,AA$2+INT($Q467)))+$Q468*((-$Q470-INT(-$Q470))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,AA$2+INT(-$Q470)+1)+(INT(-$Q470)+1+$Q470)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,AA$2+INT(-$Q470))))","v":0},0,1999.9999999999998,4000,16000,4000,14000,1999.9999999999998,4000,14000,0,1999.9999999999998,4000,14000,0,0,1999.9999999999998,4000,14000,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q465*(IF(CM$2=1,SUMIFS($Z458:$FD458,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q467))+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,INT($Q467)+1),0)+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,CM$2+INT($Q467)+1)+(INT($Q467)+1-$Q467)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,CM$2+INT($Q467)))+$Q468*((-$Q470-INT(-$Q470))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,CM$2+INT(-$Q470)+1)+(INT(-$Q470)+1+$Q470)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,CM$2+INT(-$Q470))))","v":0},0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q465*(IF(EY$2=1,SUMIFS($Z458:$FD458,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q467))+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,INT($Q467)+1),0)+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,EY$2+INT($Q467)+1)+(INT($Q467)+1-$Q467)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,EY$2+INT($Q467)))+$Q468*((-$Q470-INT(-$Q470))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,EY$2+INT(-$Q470)+1)+(INT(-$Q470)+1+$Q470)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,EY$2+INT(-$Q470))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q465*(IF(EZ$2=1,SUMIFS($Z458:$FD458,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q467))+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,INT($Q467)+1),0)+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,EZ$2+INT($Q467)+1)+(INT($Q467)+1-$Q467)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,EZ$2+INT($Q467)))+$Q468*((-$Q470-INT(-$Q470))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,EZ$2+INT(-$Q470)+1)+(INT(-$Q470)+1+$Q470)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,EZ$2+INT(-$Q470))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q465*(IF(FA$2=1,SUMIFS($Z458:$FD458,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q467))+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,INT($Q467)+1),0)+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FA$2+INT($Q467)+1)+(INT($Q467)+1-$Q467)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FA$2+INT($Q467)))+$Q468*((-$Q470-INT(-$Q470))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FA$2+INT(-$Q470)+1)+(INT(-$Q470)+1+$Q470)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FA$2+INT(-$Q470))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q465*(IF(FB$2=1,SUMIFS($Z458:$FD458,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q467))+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,INT($Q467)+1),0)+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FB$2+INT($Q467)+1)+(INT($Q467)+1-$Q467)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FB$2+INT($Q467)))+$Q468*((-$Q470-INT(-$Q470))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FB$2+INT(-$Q470)+1)+(INT(-$Q470)+1+$Q470)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FB$2+INT(-$Q470))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q465*(IF(FC$2=1,SUMIFS($Z458:$FD458,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q467))+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,INT($Q467)+1),0)+($Q467-INT($Q467))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FC$2+INT($Q467)+1)+(INT($Q467)+1-$Q467)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FC$2+INT($Q467)))+$Q468*((-$Q470-INT(-$Q470))*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FC$2+INT(-$Q470)+1)+(INT(-$Q470)+1+$Q470)*SUMIFS($Z458:$FD458,$Z$2:$FD$2,FC$2+INT(-$Q470))))","v":0}]
[{"$f":"ROW()","v":470},null,null,null,null,null,{"$f":"IF($R470=\"^\",IF(COUNTIF(Lists!$13:$13,H470)=1,0,1),0)","v":0},{"$f":"H463","v":"Съемка видео-роликов"},{"$f":"I464","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q469/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":1},null,{"$f":"IF(G470<>0,1,IF(OR($Q470=\"\",$Q470=0),0,IF($R470=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H470))),$Q470)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q470-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q469/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":491}]
[{"$f":"ROW()","v":522},null,null,null,null,null,{"$f":"IF($R522=\"^\",IF(COUNTIF(Lists!$13:$13,H522)=1,0,1),0)","v":0},{"$f":"H517","v":"Командировочные расходы"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z522:$FD522)","v":14000000},null,null,{"$f":"IF(AA$11=\"\",0,$Q524*(IF(AA$2=1,SUMIFS($Z517:$FD517,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,AA$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,AA$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,AA$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,AA$2+INT(-$Q529))))","v":0},0,933333.33333333337,66666.666666666672,933333.33333333337,66666.666666666672,0,933333.33333333337,66666.666666666672,0,0,933333.33333333337,66666.666666666672,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q524*(IF(CM$2=1,SUMIFS($Z517:$FD517,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,CM$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,CM$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,CM$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,CM$2+INT(-$Q529))))","v":0},0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,933333.33333333337,66666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q524*(IF(EY$2=1,SUMIFS($Z517:$FD517,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,EY$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,EY$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,EY$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,EY$2+INT(-$Q529))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q524*(IF(EZ$2=1,SUMIFS($Z517:$FD517,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,EZ$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,EZ$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,EZ$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,EZ$2+INT(-$Q529))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q524*(IF(FA$2=1,SUMIFS($Z517:$FD517,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FA$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FA$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FA$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FA$2+INT(-$Q529))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q524*(IF(FB$2=1,SUMIFS($Z517:$FD517,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FB$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FB$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FB$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FB$2+INT(-$Q529))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q524*(IF(FC$2=1,SUMIFS($Z517:$FD517,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FC$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FC$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FC$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$FD517,$Z$2:$FD$2,FC$2+INT(-$Q529))))","v":0}]
[{"$f":"ROW()","v":538},null,null,null,null,null,{"$f":"IF($R538=\"^\",IF(COUNTIF(Lists!$13:$13,H538)=1,0,1),0)","v":0},{"$f":"IF(Q537=Lists!$BG$16,Lists!$AY$13,Lists!$BC$13)","v":"натуральные факторы переменных расходов маркетинга"},{"$f":"Mrkting!$I$206","v":"Выбираем показатель (фактор) зависимости"},null,null,null,null,null,null,"*","Конверсия в гостя","^",{"$f":"IF(G538<>0,1,IF(OR($Q538=\"\",$Q538=0),0,IF($R538=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H538))),$Q538)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":559},null,null,null,null,null,{"$f":"IF($R559=\"^\",IF(COUNTIF(Lists!$13:$13,H559)=1,0,1),0)","v":0},{"$f":"H555","v":"ФОТ сотрудников маркетинга"},{"$f":"I558","v":"Конечная дата начисления ФОТ"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q558)=0,Q558=0,Q558=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q558))","v":120},null,{"$f":"IF(G559<>0,1,IF(OR($Q559=\"\",$Q559=0),0,IF($R559=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H559))),$Q559)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q559-IF(OR(SUMIFS($2:$2,$11:$11,Q558)=0,Q558=0,Q558=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q558)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":566},null,null,null,null,null,{"$f":"IF($R566=\"^\",IF(COUNTIF(Lists!$13:$13,H566)=1,0,1),0)","v":0},{"$f":"H564","v":"ФОТ сотрудников маркетинга"},{"$f":"I565","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.5,null,{"$f":"IF(G566<>0,1,IF(OR($Q566=\"\",$Q566=0),0,IF($R566=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H566))),$Q566)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":588},null,null,null,null,null,{"$f":"IF($R588=\"^\",IF(COUNTIF(Lists!$13:$13,H588)=1,0,1),0)","v":0},{"$f":"H587","v":"Прочие расходы маркетинга"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":597},null,null,null,null,null,{"$f":"IF($R597=\"^\",IF(COUNTIF(Lists!$13:$13,H597)=1,0,1),0)","v":0},{"$f":"H596","v":"Прочие расходы маркетинга"},{"$f":"Mrkting!$I$219","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":598},null,null,null,null,null,{"$f":"IF($R598=\"^\",IF(COUNTIF(Lists!$13:$13,H598)=1,0,1),0)","v":0},{"$f":"H596","v":"Прочие расходы маркетинга"},{"$f":"I597","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(ABS($X598-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z598:$FD598)","v":1},"*",null,{"$f":"100%-SUM($AB598:$FD598)","v":0},0.2,0.2,0.2,0.2,0.2]
[{"$f":"ROW()","v":599},null,null,null,null,null,{"$f":"IF($R599=\"^\",IF(COUNTIF(Lists!$13:$13,H599)=1,0,1),0)","v":0},{"$f":"H596","v":"Прочие расходы маркетинга"},{"$f":"I597","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X598-SUM($Z599:$FD599))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z598:$FD598,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z598:$FD598,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z598:$FD598,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z598:$FD598,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.2,{"$f":"SUMIFS($Z598:$FD598,$Z$2:$FD$2,EY$15)","v":0.2},0.2,0.2,0.2,0]
[{"$f":"ROW()","v":600}]
[{"$f":"ROW()","v":601},null,null,null,null,null,{"$f":"IF($R601=\"^\",IF(COUNTIF(Lists!$13:$13,H601)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$307","v":"Завершение расчетов"},null,null,null,{"$f":"\"конец \"&K310&\" маркетингового блока\"","v":"конец 2 маркетингового блока"}]
[{"$f":"ROW()","v":602},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":603},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"CapEx","index":8,"n_rows":322,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I33\")","v":"CapEx"},null,null,{"$f":"INDIRECT(\"START!K33\")","v":"Календарный план-график капитальных затрат"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99492)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99492)","v":0},{"$f":"SUM(T$15:T$99492)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":133},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":132},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":131},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":130},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":129},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":128},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":127},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":126},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":125},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":124},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":123},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":122},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":121},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":120},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":119},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":118},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":117},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":116},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":115},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":114},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":113},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":112},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":111},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":110},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":109},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":108},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":107},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":106},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":105},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":104},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":103},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":102},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":101},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":100},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":99},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":98},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":97},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":96},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":95},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":94},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":93},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":92},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":91},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":90},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":89},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":88},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":87},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":86},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":85},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":84},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":83},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":82},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":81},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":80},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":79},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":78},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":77},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":76},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":75},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":74},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":73},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":72},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":71},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":70},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":69},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":68},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":67},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":66},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":65},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":64},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":63},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":62},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":61},{"$f":"IF(CV$2=1,MAX($2:$2),MIN($Z15:CU15)-1)","v":60},{"$f":"IF(CW$2=1,MAX($2:$2),MIN($Z15:CV15)-1)","v":59},{"$f":"IF(CX$2=1,MAX($2:$2),MIN($Z15:CW15)-1)","v":58},{"$f":"IF(CY$2=1,MAX($2:$2),MIN($Z15:CX15)-1)","v":57},{"$f":"IF(CZ$2=1,MAX($2:$2),MIN($Z15:CY15)-1)","v":56},{"$f":"IF(DA$2=1,MAX($2:$2),MIN($Z15:CZ15)-1)","v":55},{"$f":"IF(DB$2=1,MAX($2:$2),MIN($Z15:DA15)-1)","v":54},{"$f":"IF(DC$2=1,MAX($2:$2),MIN($Z15:DB15)-1)","v":53},{"$f":"IF(DD$2=1,MAX($2:$2),MIN($Z15:DC15)-1)","v":52},{"$f":"IF(DE$2=1,MAX($2:$2),MIN($Z15:DD15)-1)","v":51},{"$f":"IF(DF$2=1,MAX($2:$2),MIN($Z15:DE15)-1)","v":50},{"$f":"IF(DG$2=1,MAX($2:$2),MIN($Z15:DF15)-1)","v":49},{"$f":"IF(DH$2=1,MAX($2:$2),MIN($Z15:DG15)-1)","v":48},{"$f":"IF(DI$2=1,MAX($2:$2),MIN($Z15:DH15)-1)","v":47},{"$f":"IF(DJ$2=1,MAX($2:$2),MIN($Z15:DI15)-1)","v":46},{"$f":"IF(DK$2=1,MAX($2:$2),MIN($Z15:DJ15)-1)","v":45},{"$f":"IF(DL$2=1,MAX($2:$2),MIN($Z15:DK15)-1)","v":44},{"$f":"IF(DM$2=1,MAX($2:$2),MIN($Z15:DL15)-1)","v":43},{"$f":"IF(DN$2=1,MAX($2:$2),MIN($Z15:DM15)-1)","v":42},{"$f":"IF(DO$2=1,MAX($2:$2),MIN($Z15:DN15)-1)","v":41},{"$f":"IF(DP$2=1,MAX($2:$2),MIN($Z15:DO15)-1)","v":40},{"$f":"IF(DQ$2=1,MAX($2:$2),MIN($Z15:DP15)-1)","v":39},{"$f":"IF(DR$2=1,MAX($2:$2),MIN($Z15:DQ15)-1)","v":38},{"$f":"IF(DS$2=1,MAX($2:$2),MIN($Z15:DR15)-1)","v":37},{"$f":"IF(DT$2=1,MAX($2:$2),MIN($Z15:DS15)-1)","v":36},{"$f":"IF(DU$2=1,MAX($2:$2),MIN($Z15:DT15)-1)","v":35},{"$f":"IF(DV$2=1,MAX($2:$2),MIN($Z15:DU15)-1)","v":34},{"$f":"IF(DW$2=1,MAX($2:$2),MIN($Z15:DV15)-1)","v":33},{"$f":"IF(DX$2=1,MAX($2:$2),MIN($Z15:DW15)-1)","v":32},{"$f":"IF(DY$2=1,MAX($2:$2),MIN($Z15:DX15)-1)","v":31},{"$f":"IF(DZ$2=1,MAX($2:$2),MIN($Z15:DY15)-1)","v":30},{"$f":"IF(EA$2=1,MAX($2:$2),MIN($Z15:DZ15)-1)","v":29},{"$f":"IF(EB$2=1,MAX($2:$2),MIN($Z15:EA15)-1)","v":28},{"$f":"IF(EC$2=1,MAX($2:$2),MIN($Z15:EB15)-1)","v":27},{"$f":"IF(ED$2=1,MAX($2:$2),MIN($Z15:EC15)-1)","v":26},{"$f":"IF(EE$2=1,MAX($2:$2),MIN($Z15:ED15)-1)","v":25},{"$f":"IF(EF$2=1,MAX($2:$2),MIN($Z15:EE15)-1)","v":24},{"$f":"IF(EG$2=1,MAX($2:$2),MIN($Z15:EF15)-1)","v":23},{"$f":"IF(EH$2=1,MAX($2:$2),MIN($Z15:EG15)-1)","v":22},{"$f":"IF(EI$2=1,MAX($2:$2),MIN($Z15:EH15)-1)","v":21},{"$f":"IF(EJ$2=1,MAX($2:$2),MIN($Z15:EI15)-1)","v":20},{"$f":"IF(EK$2=1,MAX($2:$2),MIN($Z15:EJ15)-1)","v":19},{"$f":"IF(EL$2=1,MAX($2:$2),MIN($Z15:EK15)-1)","v":18},{"$f":"IF(EM$2=1,MAX($2:$2),MIN($Z15:EL15)-1)","v":17},{"$f":"IF(EN$2=1,MAX($2:$2),MIN($Z15:EM15)-1)","v":16},{"$f":"IF(EO$2=1,MAX($2:$2),MIN($Z15:EN15)-1)","v":15},{"$f":"IF(EP$2=1,MAX($2:$2),MIN($Z15:EO15)-1)","v":14},{"$f":"IF(EQ$2=1,MAX($2:$2),MIN($Z15:EP15)-1)","v":13},{"$f":"IF(ER$2=1,MAX($2:$2),MIN($Z15:EQ15)-1)","v":12},{"$f":"IF(ES$2=1,MAX($2:$2),MIN($Z15:ER15)-1)","v":11},{"$f":"IF(ET$2=1,MAX($2:$2),MIN($Z15:ES15)-1)","v":10},{"$f":"IF(EU$2=1,MAX($2:$2),MIN($Z15:ET15)-1)","v":9},{"$f":"IF(EV$2=1,MAX($2:$2),MIN($Z15:EU15)-1)","v":8},{"$f":"IF(EW$2=1,MAX($2:$2),MIN($Z15:EV15)-1)","v":7},{"$f":"IF(EX$2=1,MAX($2:$2),MIN($Z15:EW15)-1)","v":6},{"$f":"IF(EY$2=1,MAX($2:$2),MIN($Z15:EX15)-1)","v":5},{"$f":"IF(EZ$2=1,MAX($2:$2),MIN($Z15:EY15)-1)","v":4},{"$f":"IF(FA$2=1,MAX($2:$2),MIN($Z15:EZ15)-1)","v":3},{"$f":"IF(FB$2=1,MAX($2:$2),MIN($Z15:FA15)-1)","v":2},{"$f":"IF(FC$2=1,MAX($2:$2),MIN($Z15:FB15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"План-график разовых амортизируемых капзатрат",null,null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(Q17:Q27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z16:$FD16)","v":3370000},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q17:$Q27,AA17:AA27))","v":2120000},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q17:$Q27,AB17:AB27))","v":1250000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q17:$Q27,CN17:CN27))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($Q17:$Q27,EZ17:EZ27))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($Q17:$Q27,FA17:FA27))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($Q17:$Q27,FB17:FB27))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($Q17:$Q27,FC17:FC27))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU16","v":"Оформление юрлица"},null,null,null,"руб. // %",null,null,"*",20000,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0},{"$f":"IF($X17=1,0,1)","v":0},null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",50000,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU18","v":"Разработка логотипа и дизайна"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",300000,null,{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU19","v":"Заключение контрактов с поставщиками"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",500000,null,{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,0.5,0.5]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU20","v":"Оборудование для холодного РЦ"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",2000000,null,{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,0.5,0.5]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU21","v":"Расходы на СанПиН"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",500000,null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU22","v":"Разовые капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU23","v":"Разовые капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU25","v":"Разовые капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($X28=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z28:$FD28)","v":0},null,null,{"$f":"AA29-AA16","v":0},{"$f":"AB29-AB16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN29-CN16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EZ29-EZ16","v":0},{"$f":"FA29-FA16","v":0},{"$f":"FB29-FB16","v":0},{"$f":"FC29-FC16","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,{"$f":"IF(X29=X16,0,1)","v":0},null,null,null,3370000,null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA30:AA40))","v":2120000},{"$f":"IF(AB$11=\"\",0,SUM(AB30:AB40))","v":1250000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN30:CN40))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ30:EZ40))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA30:FA40))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB30:FB40))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC30:FC40))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU16","v":"Оформление юрлица"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,20000,null,null,{"$f":"IF(AA$11=\"\",0,$Q17*AA17)","v":20000},{"$f":"IF(AB$11=\"\",0,$Q17*AB17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q17*CN17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$Q17*EZ17)","v":0},0,0,0]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,50000,null,null,{"$f":"IF(AA$11=\"\",0,$Q18*AA18)","v":50000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q18*CM18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q18*EY18)","v":0},0,0,0,0]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q25*AA25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q25*CM25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"I43","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G45<>0,1,IF(OR($Q45=\"\",$Q45=0),0,IF($R45=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H45))),$Q45)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU21","v":"Расходы на СанПиН"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G57<>0,1,IF(OR($Q57=\"\",$Q57=0),0,IF($R57=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H57))),$Q57)=1,0,1),0)))","v":0},0,null,null,null,500000,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$FD$29)=0),SUM($Z35:AA35),0),IF($Q57=Lists!$BS$17,IF(AND(AA35>0,SUM(AB35:$FD35)=0),SUM($Z35:AA35),0),AA35)))","v":500000},{"$f":"IF(AB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$FD$29)=0),SUM($Z35:AB35),0),IF($Q57=Lists!$BS$17,IF(AND(AB35>0,SUM(AC35:$FD35)=0),SUM($Z35:AB35),0),AB35)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$FD$29)=0),SUM($Z35:AC35),0),IF($Q57=Lists!$BS$17,IF(AND(AC35>0,SUM(AD35:$FD35)=0),SUM($Z35:AC35),0),AC35)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$FD$29)=0),SUM($Z35:AD35),0),IF($Q57=Lists!$BS$17,IF(AND(AD35>0,SUM(AE35:$FD35)=0),SUM($Z35:AD35),0),AD35)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$FD$29)=0),SUM($Z35:AE35),0),IF($Q57=Lists!$BS$17,IF(AND(AE35>0,SUM(AF35:$FD35)=0),SUM($Z35:AE35),0),AE35)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$FD$29)=0),SUM($Z35:AF35),0),IF($Q57=Lists!$BS$17,IF(AND(AF35>0,SUM(AG35:$FD35)=0),SUM($Z35:AF35),0),AF35)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$FD$29)=0),SUM($Z35:AG35),0),IF($Q57=Lists!$BS$17,IF(AND(AG35>0,SUM(AH35:$FD35)=0),SUM($Z35:AG35),0),AG35)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$FD$29)=0),SUM($Z35:AH35),0),IF($Q57=Lists!$BS$17,IF(AND(AH35>0,SUM(AI35:$FD35)=0),SUM($Z35:AH35),0),AH35)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$FD$29)=0),SUM($Z35:AI35),0),IF($Q57=Lists!$BS$17,IF(AND(AI35>0,SUM(AJ35:$FD35)=0),SUM($Z35:AI35),0),AI35)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$FD$29)=0),SUM($Z35:AJ35),0),IF($Q57=Lists!$BS$17,IF(AND(AJ35>0,SUM(AK35:$FD35)=0),SUM($Z35:AJ35),0),AJ35)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$FD$29)=0),SUM($Z35:AK35),0),IF($Q57=Lists!$BS$17,IF(AND(AK35>0,SUM(AL35:$FD35)=0),SUM($Z35:AK35),0),AK35)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$FD$29)=0),SUM($Z35:AL35),0),IF($Q57=Lists!$BS$17,IF(AND(AL35>0,SUM(AM35:$FD35)=0),SUM($Z35:AL35),0),AL35)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$FD$29)=0),SUM($Z35:AM35),0),IF($Q57=Lists!$BS$17,IF(AND(AM35>0,SUM(AN35:$FD35)=0),SUM($Z35:AM35),0),AM35)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$FD$29)=0),SUM($Z35:AN35),0),IF($Q57=Lists!$BS$17,IF(AND(AN35>0,SUM(AO35:$FD35)=0),SUM($Z35:AN35),0),AN35)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$FD$29)=0),SUM($Z35:AO35),0),IF($Q57=Lists!$BS$17,IF(AND(AO35>0,SUM(AP35:$FD35)=0),SUM($Z35:AO35),0),AO35)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$FD$29)=0),SUM($Z35:AP35),0),IF($Q57=Lists!$BS$17,IF(AND(AP35>0,SUM(AQ35:$FD35)=0),SUM($Z35:AP35),0),AP35)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$FD$29)=0),SUM($Z35:AQ35),0),IF($Q57=Lists!$BS$17,IF(AND(AQ35>0,SUM(AR35:$FD35)=0),SUM($Z35:AQ35),0),AQ35)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$FD$29)=0),SUM($Z35:AR35),0),IF($Q57=Lists!$BS$17,IF(AND(AR35>0,SUM(AS35:$FD35)=0),SUM($Z35:AR35),0),AR35)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$FD$29)=0),SUM($Z35:AS35),0),IF($Q57=Lists!$BS$17,IF(AND(AS35>0,SUM(AT35:$FD35)=0),SUM($Z35:AS35),0),AS35)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$FD$29)=0),SUM($Z35:AT35),0),IF($Q57=Lists!$BS$17,IF(AND(AT35>0,SUM(AU35:$FD35)=0),SUM($Z35:AT35),0),AT35)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$FD$29)=0),SUM($Z35:AU35),0),IF($Q57=Lists!$BS$17,IF(AND(AU35>0,SUM(AV35:$FD35)=0),SUM($Z35:AU35),0),AU35)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$FD$29)=0),SUM($Z35:AV35),0),IF($Q57=Lists!$BS$17,IF(AND(AV35>0,SUM(AW35:$FD35)=0),SUM($Z35:AV35),0),AV35)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$FD$29)=0),SUM($Z35:AW35),0),IF($Q57=Lists!$BS$17,IF(AND(AW35>0,SUM(AX35:$FD35)=0),SUM($Z35:AW35),0),AW35)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$FD$29)=0),SUM($Z35:AX35),0),IF($Q57=Lists!$BS$17,IF(AND(AX35>0,SUM(AY35:$FD35)=0),SUM($Z35:AX35),0),AX35)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$FD$29)=0),SUM($Z35:AY35),0),IF($Q57=Lists!$BS$17,IF(AND(AY35>0,SUM(AZ35:$FD35)=0),SUM($Z35:AY35),0),AY35)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$FD$29)=0),SUM($Z35:AZ35),0),IF($Q57=Lists!$BS$17,IF(AND(AZ35>0,SUM(BA35:$FD35)=0),SUM($Z35:AZ35),0),AZ35)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$FD$29)=0),SUM($Z35:BA35),0),IF($Q57=Lists!$BS$17,IF(AND(BA35>0,SUM(BB35:$FD35)=0),SUM($Z35:BA35),0),BA35)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$FD$29)=0),SUM($Z35:BB35),0),IF($Q57=Lists!$BS$17,IF(AND(BB35>0,SUM(BC35:$FD35)=0),SUM($Z35:BB35),0),BB35)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$FD$29)=0),SUM($Z35:BC35),0),IF($Q57=Lists!$BS$17,IF(AND(BC35>0,SUM(BD35:$FD35)=0),SUM($Z35:BC35),0),BC35)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$FD$29)=0),SUM($Z35:BD35),0),IF($Q57=Lists!$BS$17,IF(AND(BD35>0,SUM(BE35:$FD35)=0),SUM($Z35:BD35),0),BD35)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$FD$29)=0),SUM($Z35:BE35),0),IF($Q57=Lists!$BS$17,IF(AND(BE35>0,SUM(BF35:$FD35)=0),SUM($Z35:BE35),0),BE35)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$FD$29)=0),SUM($Z35:BF35),0),IF($Q57=Lists!$BS$17,IF(AND(BF35>0,SUM(BG35:$FD35)=0),SUM($Z35:BF35),0),BF35)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$FD$29)=0),SUM($Z35:BG35),0),IF($Q57=Lists!$BS$17,IF(AND(BG35>0,SUM(BH35:$FD35)=0),SUM($Z35:BG35),0),BG35)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$FD$29)=0),SUM($Z35:BH35),0),IF($Q57=Lists!$BS$17,IF(AND(BH35>0,SUM(BI35:$FD35)=0),SUM($Z35:BH35),0),BH35)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$FD$29)=0),SUM($Z35:BI35),0),IF($Q57=Lists!$BS$17,IF(AND(BI35>0,SUM(BJ35:$FD35)=0),SUM($Z35:BI35),0),BI35)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$FD$29)=0),SUM($Z35:BJ35),0),IF($Q57=Lists!$BS$17,IF(AND(BJ35>0,SUM(BK35:$FD35)=0),SUM($Z35:BJ35),0),BJ35)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$FD$29)=0),SUM($Z35:BK35),0),IF($Q57=Lists!$BS$17,IF(AND(BK35>0,SUM(BL35:$FD35)=0),SUM($Z35:BK35),0),BK35)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$FD$29)=0),SUM($Z35:BL35),0),IF($Q57=Lists!$BS$17,IF(AND(BL35>0,SUM(BM35:$FD35)=0),SUM($Z35:BL35),0),BL35)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$FD$29)=0),SUM($Z35:BM35),0),IF($Q57=Lists!$BS$17,IF(AND(BM35>0,SUM(BN35:$FD35)=0),SUM($Z35:BM35),0),BM35)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$FD$29)=0),SUM($Z35:BN35),0),IF($Q57=Lists!$BS$17,IF(AND(BN35>0,SUM(BO35:$FD35)=0),SUM($Z35:BN35),0),BN35)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$FD$29)=0),SUM($Z35:BO35),0),IF($Q57=Lists!$BS$17,IF(AND(BO35>0,SUM(BP35:$FD35)=0),SUM($Z35:BO35),0),BO35)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$FD$29)=0),SUM($Z35:BP35),0),IF($Q57=Lists!$BS$17,IF(AND(BP35>0,SUM(BQ35:$FD35)=0),SUM($Z35:BP35),0),BP35)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$FD$29)=0),SUM($Z35:BQ35),0),IF($Q57=Lists!$BS$17,IF(AND(BQ35>0,SUM(BR35:$FD35)=0),SUM($Z35:BQ35),0),BQ35)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$FD$29)=0),SUM($Z35:BR35),0),IF($Q57=Lists!$BS$17,IF(AND(BR35>0,SUM(BS35:$FD35)=0),SUM($Z35:BR35),0),BR35)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$FD$29)=0),SUM($Z35:BS35),0),IF($Q57=Lists!$BS$17,IF(AND(BS35>0,SUM(BT35:$FD35)=0),SUM($Z35:BS35),0),BS35)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$FD$29)=0),SUM($Z35:BT35),0),IF($Q57=Lists!$BS$17,IF(AND(BT35>0,SUM(BU35:$FD35)=0),SUM($Z35:BT35),0),BT35)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$FD$29)=0),SUM($Z35:BU35),0),IF($Q57=Lists!$BS$17,IF(AND(BU35>0,SUM(BV35:$FD35)=0),SUM($Z35:BU35),0),BU35)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$FD$29)=0),SUM($Z35:BV35),0),IF($Q57=Lists!$BS$17,IF(AND(BV35>0,SUM(BW35:$FD35)=0),SUM($Z35:BV35),0),BV35)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$FD$29)=0),SUM($Z35:BW35),0),IF($Q57=Lists!$BS$17,IF(AND(BW35>0,SUM(BX35:$FD35)=0),SUM($Z35:BW35),0),BW35)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$FD$29)=0),SUM($Z35:BX35),0),IF($Q57=Lists!$BS$17,IF(AND(BX35>0,SUM(BY35:$FD35)=0),SUM($Z35:BX35),0),BX35)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$FD$29)=0),SUM($Z35:BY35),0),IF($Q57=Lists!$BS$17,IF(AND(BY35>0,SUM(BZ35:$FD35)=0),SUM($Z35:BY35),0),BY35)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$FD$29)=0),SUM($Z35:BZ35),0),IF($Q57=Lists!$BS$17,IF(AND(BZ35>0,SUM(CA35:$FD35)=0),SUM($Z35:BZ35),0),BZ35)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$FD$29)=0),SUM($Z35:CA35),0),IF($Q57=Lists!$BS$17,IF(AND(CA35>0,SUM(CB35:$FD35)=0),SUM($Z35:CA35),0),CA35)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$FD$29)=0),SUM($Z35:CB35),0),IF($Q57=Lists!$BS$17,IF(AND(CB35>0,SUM(CC35:$FD35)=0),SUM($Z35:CB35),0),CB35)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$FD$29)=0),SUM($Z35:CC35),0),IF($Q57=Lists!$BS$17,IF(AND(CC35>0,SUM(CD35:$FD35)=0),SUM($Z35:CC35),0),CC35)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$FD$29)=0),SUM($Z35:CD35),0),IF($Q57=Lists!$BS$17,IF(AND(CD35>0,SUM(CE35:$FD35)=0),SUM($Z35:CD35),0),CD35)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$FD$29)=0),SUM($Z35:CE35),0),IF($Q57=Lists!$BS$17,IF(AND(CE35>0,SUM(CF35:$FD35)=0),SUM($Z35:CE35),0),CE35)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$FD$29)=0),SUM($Z35:CF35),0),IF($Q57=Lists!$BS$17,IF(AND(CF35>0,SUM(CG35:$FD35)=0),SUM($Z35:CF35),0),CF35)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$FD$29)=0),SUM($Z35:CG35),0),IF($Q57=Lists!$BS$17,IF(AND(CG35>0,SUM(CH35:$FD35)=0),SUM($Z35:CG35),0),CG35)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$FD$29)=0),SUM($Z35:CH35),0),IF($Q57=Lists!$BS$17,IF(AND(CH35>0,SUM(CI35:$FD35)=0),SUM($Z35:CH35),0),CH35)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$FD$29)=0),SUM($Z35:CI35),0),IF($Q57=Lists!$BS$17,IF(AND(CI35>0,SUM(CJ35:$FD35)=0),SUM($Z35:CI35),0),CI35)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$FD$29)=0),SUM($Z35:CJ35),0),IF($Q57=Lists!$BS$17,IF(AND(CJ35>0,SUM(CK35:$FD35)=0),SUM($Z35:CJ35),0),CJ35)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$FD$29)=0),SUM($Z35:CK35),0),IF($Q57=Lists!$BS$17,IF(AND(CK35>0,SUM(CL35:$FD35)=0),SUM($Z35:CK35),0),CK35)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$FD$29)=0),SUM($Z35:CL35),0),IF($Q57=Lists!$BS$17,IF(AND(CL35>0,SUM(CM35:$FD35)=0),SUM($Z35:CL35),0),CL35)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$FD$29)=0),SUM($Z35:CM35),0),IF($Q57=Lists!$BS$17,IF(AND(CM35>0,SUM(CN35:$FD35)=0),SUM($Z35:CM35),0),CM35)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$FD$29)=0),SUM($Z35:CN35),0),IF($Q57=Lists!$BS$17,IF(AND(CN35>0,SUM(CO35:$FD35)=0),SUM($Z35:CN35),0),CN35)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$FD$29)=0),SUM($Z35:CO35),0),IF($Q57=Lists!$BS$17,IF(AND(CO35>0,SUM(CP35:$FD35)=0),SUM($Z35:CO35),0),CO35)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$FD$29)=0),SUM($Z35:CP35),0),IF($Q57=Lists!$BS$17,IF(AND(CP35>0,SUM(CQ35:$FD35)=0),SUM($Z35:CP35),0),CP35)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$FD$29)=0),SUM($Z35:CQ35),0),IF($Q57=Lists!$BS$17,IF(AND(CQ35>0,SUM(CR35:$FD35)=0),SUM($Z35:CQ35),0),CQ35)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$FD$29)=0),SUM($Z35:CR35),0),IF($Q57=Lists!$BS$17,IF(AND(CR35>0,SUM(CS35:$FD35)=0),SUM($Z35:CR35),0),CR35)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$FD$29)=0),SUM($Z35:CS35),0),IF($Q57=Lists!$BS$17,IF(AND(CS35>0,SUM(CT35:$FD35)=0),SUM($Z35:CS35),0),CS35)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$FD$29)=0),SUM($Z35:CT35),0),IF($Q57=Lists!$BS$17,IF(AND(CT35>0,SUM(CU35:$FD35)=0),SUM($Z35:CT35),0),CT35)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$FD$29)=0),SUM($Z35:CU35),0),IF($Q57=Lists!$BS$17,IF(AND(CU35>0,SUM(CV35:$FD35)=0),SUM($Z35:CU35),0),CU35)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$FD$29)=0),SUM($Z35:CV35),0),IF($Q57=Lists!$BS$17,IF(AND(CV35>0,SUM(CW35:$FD35)=0),SUM($Z35:CV35),0),CV35)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$FD$29)=0),SUM($Z35:CW35),0),IF($Q57=Lists!$BS$17,IF(AND(CW35>0,SUM(CX35:$FD35)=0),SUM($Z35:CW35),0),CW35)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$FD$29)=0),SUM($Z35:CX35),0),IF($Q57=Lists!$BS$17,IF(AND(CX35>0,SUM(CY35:$FD35)=0),SUM($Z35:CX35),0),CX35)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$FD$29)=0),SUM($Z35:CY35),0),IF($Q57=Lists!$BS$17,IF(AND(CY35>0,SUM(CZ35:$FD35)=0),SUM($Z35:CY35),0),CY35)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$FD$29)=0),SUM($Z35:CZ35),0),IF($Q57=Lists!$BS$17,IF(AND(CZ35>0,SUM(DA35:$FD35)=0),SUM($Z35:CZ35),0),CZ35)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$FD$29)=0),SUM($Z35:DA35),0),IF($Q57=Lists!$BS$17,IF(AND(DA35>0,SUM(DB35:$FD35)=0),SUM($Z35:DA35),0),DA35)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$FD$29)=0),SUM($Z35:DB35),0),IF($Q57=Lists!$BS$17,IF(AND(DB35>0,SUM(DC35:$FD35)=0),SUM($Z35:DB35),0),DB35)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$FD$29)=0),SUM($Z35:DC35),0),IF($Q57=Lists!$BS$17,IF(AND(DC35>0,SUM(DD35:$FD35)=0),SUM($Z35:DC35),0),DC35)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$FD$29)=0),SUM($Z35:DD35),0),IF($Q57=Lists!$BS$17,IF(AND(DD35>0,SUM(DE35:$FD35)=0),SUM($Z35:DD35),0),DD35)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$FD$29)=0),SUM($Z35:DE35),0),IF($Q57=Lists!$BS$17,IF(AND(DE35>0,SUM(DF35:$FD35)=0),SUM($Z35:DE35),0),DE35)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$FD$29)=0),SUM($Z35:DF35),0),IF($Q57=Lists!$BS$17,IF(AND(DF35>0,SUM(DG35:$FD35)=0),SUM($Z35:DF35),0),DF35)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$FD$29)=0),SUM($Z35:DG35),0),IF($Q57=Lists!$BS$17,IF(AND(DG35>0,SUM(DH35:$FD35)=0),SUM($Z35:DG35),0),DG35)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$FD$29)=0),SUM($Z35:DH35),0),IF($Q57=Lists!$BS$17,IF(AND(DH35>0,SUM(DI35:$FD35)=0),SUM($Z35:DH35),0),DH35)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$FD$29)=0),SUM($Z35:DI35),0),IF($Q57=Lists!$BS$17,IF(AND(DI35>0,SUM(DJ35:$FD35)=0),SUM($Z35:DI35),0),DI35)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$FD$29)=0),SUM($Z35:DJ35),0),IF($Q57=Lists!$BS$17,IF(AND(DJ35>0,SUM(DK35:$FD35)=0),SUM($Z35:DJ35),0),DJ35)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$FD$29)=0),SUM($Z35:DK35),0),IF($Q57=Lists!$BS$17,IF(AND(DK35>0,SUM(DL35:$FD35)=0),SUM($Z35:DK35),0),DK35)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$FD$29)=0),SUM($Z35:DL35),0),IF($Q57=Lists!$BS$17,IF(AND(DL35>0,SUM(DM35:$FD35)=0),SUM($Z35:DL35),0),DL35)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$FD$29)=0),SUM($Z35:DM35),0),IF($Q57=Lists!$BS$17,IF(AND(DM35>0,SUM(DN35:$FD35)=0),SUM($Z35:DM35),0),DM35)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$FD$29)=0),SUM($Z35:DN35),0),IF($Q57=Lists!$BS$17,IF(AND(DN35>0,SUM(DO35:$FD35)=0),SUM($Z35:DN35),0),DN35)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$FD$29)=0),SUM($Z35:DO35),0),IF($Q57=Lists!$BS$17,IF(AND(DO35>0,SUM(DP35:$FD35)=0),SUM($Z35:DO35),0),DO35)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$FD$29)=0),SUM($Z35:DP35),0),IF($Q57=Lists!$BS$17,IF(AND(DP35>0,SUM(DQ35:$FD35)=0),SUM($Z35:DP35),0),DP35)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$FD$29)=0),SUM($Z35:DQ35),0),IF($Q57=Lists!$BS$17,IF(AND(DQ35>0,SUM(DR35:$FD35)=0),SUM($Z35:DQ35),0),DQ35)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$FD$29)=0),SUM($Z35:DR35),0),IF($Q57=Lists!$BS$17,IF(AND(DR35>0,SUM(DS35:$FD35)=0),SUM($Z35:DR35),0),DR35)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$FD$29)=0),SUM($Z35:DS35),0),IF($Q57=Lists!$BS$17,IF(AND(DS35>0,SUM(DT35:$FD35)=0),SUM($Z35:DS35),0),DS35)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$FD$29)=0),SUM($Z35:DT35),0),IF($Q57=Lists!$BS$17,IF(AND(DT35>0,SUM(DU35:$FD35)=0),SUM($Z35:DT35),0),DT35)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$FD$29)=0),SUM($Z35:DU35),0),IF($Q57=Lists!$BS$17,IF(AND(DU35>0,SUM(DV35:$FD35)=0),SUM($Z35:DU35),0),DU35)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$FD$29)=0),SUM($Z35:DV35),0),IF($Q57=Lists!$BS$17,IF(AND(DV35>0,SUM(DW35:$FD35)=0),SUM($Z35:DV35),0),DV35)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$FD$29)=0),SUM($Z35:DW35),0),IF($Q57=Lists!$BS$17,IF(AND(DW35>0,SUM(DX35:$FD35)=0),SUM($Z35:DW35),0),DW35)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$FD$29)=0),SUM($Z35:DX35),0),IF($Q57=Lists!$BS$17,IF(AND(DX35>0,SUM(DY35:$FD35)=0),SUM($Z35:DX35),0),DX35)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$FD$29)=0),SUM($Z35:DY35),0),IF($Q57=Lists!$BS$17,IF(AND(DY35>0,SUM(DZ35:$FD35)=0),SUM($Z35:DY35),0),DY35)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$FD$29)=0),SUM($Z35:DZ35),0),IF($Q57=Lists!$BS$17,IF(AND(DZ35>0,SUM(EA35:$FD35)=0),SUM($Z35:DZ35),0),DZ35)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$FD$29)=0),SUM($Z35:EA35),0),IF($Q57=Lists!$BS$17,IF(AND(EA35>0,SUM(EB35:$FD35)=0),SUM($Z35:EA35),0),EA35)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$FD$29)=0),SUM($Z35:EB35),0),IF($Q57=Lists!$BS$17,IF(AND(EB35>0,SUM(EC35:$FD35)=0),SUM($Z35:EB35),0),EB35)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$FD$29)=0),SUM($Z35:EC35),0),IF($Q57=Lists!$BS$17,IF(AND(EC35>0,SUM(ED35:$FD35)=0),SUM($Z35:EC35),0),EC35)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$FD$29)=0),SUM($Z35:ED35),0),IF($Q57=Lists!$BS$17,IF(AND(ED35>0,SUM(EE35:$FD35)=0),SUM($Z35:ED35),0),ED35)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$FD$29)=0),SUM($Z35:EE35),0),IF($Q57=Lists!$BS$17,IF(AND(EE35>0,SUM(EF35:$FD35)=0),SUM($Z35:EE35),0),EE35)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$FD$29)=0),SUM($Z35:EF35),0),IF($Q57=Lists!$BS$17,IF(AND(EF35>0,SUM(EG35:$FD35)=0),SUM($Z35:EF35),0),EF35)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$FD$29)=0),SUM($Z35:EG35),0),IF($Q57=Lists!$BS$17,IF(AND(EG35>0,SUM(EH35:$FD35)=0),SUM($Z35:EG35),0),EG35)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$FD$29)=0),SUM($Z35:EH35),0),IF($Q57=Lists!$BS$17,IF(AND(EH35>0,SUM(EI35:$FD35)=0),SUM($Z35:EH35),0),EH35)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$FD$29)=0),SUM($Z35:EI35),0),IF($Q57=Lists!$BS$17,IF(AND(EI35>0,SUM(EJ35:$FD35)=0),SUM($Z35:EI35),0),EI35)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$FD$29)=0),SUM($Z35:EJ35),0),IF($Q57=Lists!$BS$17,IF(AND(EJ35>0,SUM(EK35:$FD35)=0),SUM($Z35:EJ35),0),EJ35)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$FD$29)=0),SUM($Z35:EK35),0),IF($Q57=Lists!$BS$17,IF(AND(EK35>0,SUM(EL35:$FD35)=0),SUM($Z35:EK35),0),EK35)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$FD$29)=0),SUM($Z35:EL35),0),IF($Q57=Lists!$BS$17,IF(AND(EL35>0,SUM(EM35:$FD35)=0),SUM($Z35:EL35),0),EL35)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$FD$29)=0),SUM($Z35:EM35),0),IF($Q57=Lists!$BS$17,IF(AND(EM35>0,SUM(EN35:$FD35)=0),SUM($Z35:EM35),0),EM35)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$FD$29)=0),SUM($Z35:EN35),0),IF($Q57=Lists!$BS$17,IF(AND(EN35>0,SUM(EO35:$FD35)=0),SUM($Z35:EN35),0),EN35)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$FD$29)=0),SUM($Z35:EO35),0),IF($Q57=Lists!$BS$17,IF(AND(EO35>0,SUM(EP35:$FD35)=0),SUM($Z35:EO35),0),EO35)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$FD$29)=0),SUM($Z35:EP35),0),IF($Q57=Lists!$BS$17,IF(AND(EP35>0,SUM(EQ35:$FD35)=0),SUM($Z35:EP35),0),EP35)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$FD$29)=0),SUM($Z35:EQ35),0),IF($Q57=Lists!$BS$17,IF(AND(EQ35>0,SUM(ER35:$FD35)=0),SUM($Z35:EQ35),0),EQ35)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$FD$29)=0),SUM($Z35:ER35),0),IF($Q57=Lists!$BS$17,IF(AND(ER35>0,SUM(ES35:$FD35)=0),SUM($Z35:ER35),0),ER35)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$FD$29)=0),SUM($Z35:ES35),0),IF($Q57=Lists!$BS$17,IF(AND(ES35>0,SUM(ET35:$FD35)=0),SUM($Z35:ES35),0),ES35)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$FD$29)=0),SUM($Z35:ET35),0),IF($Q57=Lists!$BS$17,IF(AND(ET35>0,SUM(EU35:$FD35)=0),SUM($Z35:ET35),0),ET35)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$FD$29)=0),SUM($Z35:EU35),0),IF($Q57=Lists!$BS$17,IF(AND(EU35>0,SUM(EV35:$FD35)=0),SUM($Z35:EU35),0),EU35)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$FD$29)=0),SUM($Z35:EV35),0),IF($Q57=Lists!$BS$17,IF(AND(EV35>0,SUM(EW35:$FD35)=0),SUM($Z35:EV35),0),EV35)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$FD$29)=0),SUM($Z35:EW35),0),IF($Q57=Lists!$BS$17,IF(AND(EW35>0,SUM(EX35:$FD35)=0),SUM($Z35:EW35),0),EW35)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$FD$29)=0),SUM($Z35:EX35),0),IF($Q57=Lists!$BS$17,IF(AND(EX35>0,SUM(EY35:$FD35)=0),SUM($Z35:EX35),0),EX35)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$FD$29)=0),SUM($Z35:EY35),0),IF($Q57=Lists!$BS$17,IF(AND(EY35>0,SUM(EZ35:$FD35)=0),SUM($Z35:EY35),0),EY35)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$FD$29)=0),SUM($Z35:EZ35),0),IF($Q57=Lists!$BS$17,IF(AND(EZ35>0,SUM(FA35:$FD35)=0),SUM($Z35:EZ35),0),EZ35)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$FD$29)=0),SUM($Z35:FA35),0),IF($Q57=Lists!$BS$17,IF(AND(FA35>0,SUM(FB35:$FD35)=0),SUM($Z35:FA35),0),FA35)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(FB$29>0,SUM(FC$29:$FD$29)=0),SUM($Z35:FB35),0),IF($Q57=Lists!$BS$17,IF(AND(FB35>0,SUM(FC35:$FD35)=0),SUM($Z35:FB35),0),FB35)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(FC$29>0,SUM(FD$29:$FD$29)=0),SUM($Z35:FC35),0),IF($Q57=Lists!$BS$17,IF(AND(FC35>0,SUM(FD35:$FD35)=0),SUM($Z35:FC35),0),FC35)))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},"Параметры амортизации разовых капзатрат",null,null,null,null,null,null,null,null,"процесс"]
[{"$f":"ROW()","v":76}]
[{"$f":"ROW()","v":79},null,null,null,null,null,{"$f":"IF($R79=\"^\",IF(COUNTIF(Lists!$13:$13,H79)=1,0,1),0)","v":0},{"$f":"H77","v":"Обратное распределение амортизации"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(X79=X66,0,1)","v":0},null,null,null,1.0000000000000013,null,null,{"$f":"SUMIFS($Z66:$FD66,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z66:$FD66,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z66:$FD66,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,{"$f":"SUMIFS($Z66:$FD66,$Z$2:$FD$2,DS$15)","v":1.6666666666666666E-2},1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":99},null,null,null,null,null,{"$f":"IF($R99=\"^\",IF(COUNTIF(Lists!$13:$13,H99)=1,0,1),0)","v":0},{"$f":"H90","v":"Амортизация"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA60:AA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA60:AB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA60:AC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA60:AD60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA60:AE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA60:AF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA60:AG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA60:AH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA60:AI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA60:AJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA60:AK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA60:AL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA60:AM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA60:AN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA60:AO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA60:AP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA60:AQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA60:AR60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA60:AS60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA60:AT60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA60:AU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA60:AV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA60:AW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA60:AX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA60:AY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA60:AZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA60:BA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA60:BB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA60:BC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA60:BD60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA60:BE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA60:BF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA60:BG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA60:BH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA60:BI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA60:BJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA60:BK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA60:BL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA60:BM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA60:BN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA60:BO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA60:BP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA60:BQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA60:BR60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA60:BS60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA60:BT60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA60:BU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA60:BV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA60:BW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA60:BX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA60:BY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA60:BZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA60:CA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA60:CB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA60:CC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA60:CD60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA60:CE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA60:CF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA60:CG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA60:CH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA60:CI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA60:CJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA60:CK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA60:CL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA60:CM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA60:CN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA60:CO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA60:CP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA60:CQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA60:CR60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA60:CS60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA60:CT60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA60:CU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA60:CV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA60:CW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA60:CX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA60:CY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA60:CZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA60:DA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA60:DB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA60:DC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA60:DD60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA60:DE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA60:DF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA60:DG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA60:DH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA60:DI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA60:DJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA60:DK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA60:DL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA60:DM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA60:DN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA60:DO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA60:DP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA60:DQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA60:DR60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA60:DS60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA60:DT60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA60:DU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA60:DV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA60:DW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA60:DX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA60:DY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA60:DZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA60:EA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA60:EB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA60:EC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA60:ED60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA60:EE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA60:EF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA60:EG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA60:EH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA60:EI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA60:EJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA60:EK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA60:EL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA60:EM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA60:EN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA60:EO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA60:EP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA60:EQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA60:ER60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA60:ES60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA60:ET60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA60:EU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA60:EV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA60:EW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA60:EX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA60:EY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA60:EZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA60:FA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA60:FB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA60:FC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,{"$f":"IF($R106=\"^\",IF(COUNTIF(Lists!$13:$13,H106)=1,0,1),0)","v":0},{"$f":"H103","v":"Внеоборотные активы"},{"$f":"Items!AU18","v":"Разработка логотипа и дизайна"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X106-($X54-$X93))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z106:$FD106,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z54:AA54)-SUM($Z93:AA93))","v":300000},{"$f":"IF(AB$11=\"\",0,SUM($Z54:AB54)-SUM($Z93:AB93))","v":295000},{"$f":"IF(AC$11=\"\",0,SUM($Z54:AC54)-SUM($Z93:AC93))","v":290000},{"$f":"IF(AD$11=\"\",0,SUM($Z54:AD54)-SUM($Z93:AD93))","v":285000},{"$f":"IF(AE$11=\"\",0,SUM($Z54:AE54)-SUM($Z93:AE93))","v":280000},{"$f":"IF(AF$11=\"\",0,SUM($Z54:AF54)-SUM($Z93:AF93))","v":275000},{"$f":"IF(AG$11=\"\",0,SUM($Z54:AG54)-SUM($Z93:AG93))","v":270000},{"$f":"IF(AH$11=\"\",0,SUM($Z54:AH54)-SUM($Z93:AH93))","v":265000},{"$f":"IF(AI$11=\"\",0,SUM($Z54:AI54)-SUM($Z93:AI93))","v":260000},{"$f":"IF(AJ$11=\"\",0,SUM($Z54:AJ54)-SUM($Z93:AJ93))","v":255000},{"$f":"IF(AK$11=\"\",0,SUM($Z54:AK54)-SUM($Z93:AK93))","v":250000},{"$f":"IF(AL$11=\"\",0,SUM($Z54:AL54)-SUM($Z93:AL93))","v":245000},{"$f":"IF(AM$11=\"\",0,SUM($Z54:AM54)-SUM($Z93:AM93))","v":240000},{"$f":"IF(AN$11=\"\",0,SUM($Z54:AN54)-SUM($Z93:AN93))","v":235000},{"$f":"IF(AO$11=\"\",0,SUM($Z54:AO54)-SUM($Z93:AO93))","v":230000},{"$f":"IF(AP$11=\"\",0,SUM($Z54:AP54)-SUM($Z93:AP93))","v":225000},{"$f":"IF(AQ$11=\"\",0,SUM($Z54:AQ54)-SUM($Z93:AQ93))","v":220000},{"$f":"IF(AR$11=\"\",0,SUM($Z54:AR54)-SUM($Z93:AR93))","v":215000},{"$f":"IF(AS$11=\"\",0,SUM($Z54:AS54)-SUM($Z93:AS93))","v":210000},{"$f":"IF(AT$11=\"\",0,SUM($Z54:AT54)-SUM($Z93:AT93))","v":205000},{"$f":"IF(AU$11=\"\",0,SUM($Z54:AU54)-SUM($Z93:AU93))","v":200000},{"$f":"IF(AV$11=\"\",0,SUM($Z54:AV54)-SUM($Z93:AV93))","v":195000},{"$f":"IF(AW$11=\"\",0,SUM($Z54:AW54)-SUM($Z93:AW93))","v":190000},{"$f":"IF(AX$11=\"\",0,SUM($Z54:AX54)-SUM($Z93:AX93))","v":185000},{"$f":"IF(AY$11=\"\",0,SUM($Z54:AY54)-SUM($Z93:AY93))","v":180000},{"$f":"IF(AZ$11=\"\",0,SUM($Z54:AZ54)-SUM($Z93:AZ93))","v":175000},{"$f":"IF(BA$11=\"\",0,SUM($Z54:BA54)-SUM($Z93:BA93))","v":170000},{"$f":"IF(BB$11=\"\",0,SUM($Z54:BB54)-SUM($Z93:BB93))","v":165000},{"$f":"IF(BC$11=\"\",0,SUM($Z54:BC54)-SUM($Z93:BC93))","v":160000},{"$f":"IF(BD$11=\"\",0,SUM($Z54:BD54)-SUM($Z93:BD93))","v":155000},{"$f":"IF(BE$11=\"\",0,SUM($Z54:BE54)-SUM($Z93:BE93))","v":150000},{"$f":"IF(BF$11=\"\",0,SUM($Z54:BF54)-SUM($Z93:BF93))","v":145000},{"$f":"IF(BG$11=\"\",0,SUM($Z54:BG54)-SUM($Z93:BG93))","v":140000},{"$f":"IF(BH$11=\"\",0,SUM($Z54:BH54)-SUM($Z93:BH93))","v":135000},{"$f":"IF(BI$11=\"\",0,SUM($Z54:BI54)-SUM($Z93:BI93))","v":130000},{"$f":"IF(BJ$11=\"\",0,SUM($Z54:BJ54)-SUM($Z93:BJ93))","v":125000},{"$f":"IF(BK$11=\"\",0,SUM($Z54:BK54)-SUM($Z93:BK93))","v":120000},{"$f":"IF(BL$11=\"\",0,SUM($Z54:BL54)-SUM($Z93:BL93))","v":115000},{"$f":"IF(BM$11=\"\",0,SUM($Z54:BM54)-SUM($Z93:BM93))","v":110000},{"$f":"IF(BN$11=\"\",0,SUM($Z54:BN54)-SUM($Z93:BN93))","v":105000},{"$f":"IF(BO$11=\"\",0,SUM($Z54:BO54)-SUM($Z93:BO93))","v":100000},{"$f":"IF(BP$11=\"\",0,SUM($Z54:BP54)-SUM($Z93:BP93))","v":95000},{"$f":"IF(BQ$11=\"\",0,SUM($Z54:BQ54)-SUM($Z93:BQ93))","v":90000},{"$f":"IF(BR$11=\"\",0,SUM($Z54:BR54)-SUM($Z93:BR93))","v":85000},{"$f":"IF(BS$11=\"\",0,SUM($Z54:BS54)-SUM($Z93:BS93))","v":80000},{"$f":"IF(BT$11=\"\",0,SUM($Z54:BT54)-SUM($Z93:BT93))","v":75000},{"$f":"IF(BU$11=\"\",0,SUM($Z54:BU54)-SUM($Z93:BU93))","v":70000},{"$f":"IF(BV$11=\"\",0,SUM($Z54:BV54)-SUM($Z93:BV93))","v":65000},{"$f":"IF(BW$11=\"\",0,SUM($Z54:BW54)-SUM($Z93:BW93))","v":60000},{"$f":"IF(BX$11=\"\",0,SUM($Z54:BX54)-SUM($Z93:BX93))","v":55000},{"$f":"IF(BY$11=\"\",0,SUM($Z54:BY54)-SUM($Z93:BY93))","v":50000},{"$f":"IF(BZ$11=\"\",0,SUM($Z54:BZ54)-SUM($Z93:BZ93))","v":45000},{"$f":"IF(CA$11=\"\",0,SUM($Z54:CA54)-SUM($Z93:CA93))","v":40000},{"$f":"IF(CB$11=\"\",0,SUM($Z54:CB54)-SUM($Z93:CB93))","v":35000},{"$f":"IF(CC$11=\"\",0,SUM($Z54:CC54)-SUM($Z93:CC93))","v":30000},{"$f":"IF(CD$11=\"\",0,SUM($Z54:CD54)-SUM($Z93:CD93))","v":25000},{"$f":"IF(CE$11=\"\",0,SUM($Z54:CE54)-SUM($Z93:CE93))","v":20000},{"$f":"IF(CF$11=\"\",0,SUM($Z54:CF54)-SUM($Z93:CF93))","v":15000},{"$f":"IF(CG$11=\"\",0,SUM($Z54:CG54)-SUM($Z93:CG93))","v":10000},{"$f":"IF(CH$11=\"\",0,SUM($Z54:CH54)-SUM($Z93:CH93))","v":5000},{"$f":"IF(CI$11=\"\",0,SUM($Z54:CI54)-SUM($Z93:CI93))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z54:CJ54)-SUM($Z93:CJ93))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z54:CK54)-SUM($Z93:CK93))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z54:CL54)-SUM($Z93:CL93))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z54:CM54)-SUM($Z93:CM93))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z54:CN54)-SUM($Z93:CN93))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z54:CO54)-SUM($Z93:CO93))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z54:CP54)-SUM($Z93:CP93))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z54:CQ54)-SUM($Z93:CQ93))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z54:CR54)-SUM($Z93:CR93))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z54:CS54)-SUM($Z93:CS93))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z54:CT54)-SUM($Z93:CT93))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z54:CU54)-SUM($Z93:CU93))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z54:CV54)-SUM($Z93:CV93))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z54:CW54)-SUM($Z93:CW93))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z54:CX54)-SUM($Z93:CX93))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z54:CY54)-SUM($Z93:CY93))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z54:CZ54)-SUM($Z93:CZ93))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z54:DA54)-SUM($Z93:DA93))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z54:DB54)-SUM($Z93:DB93))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z54:DC54)-SUM($Z93:DC93))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z54:DD54)-SUM($Z93:DD93))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z54:DE54)-SUM($Z93:DE93))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z54:DF54)-SUM($Z93:DF93))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z54:DG54)-SUM($Z93:DG93))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z54:DH54)-SUM($Z93:DH93))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z54:DI54)-SUM($Z93:DI93))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z54:DJ54)-SUM($Z93:DJ93))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z54:DK54)-SUM($Z93:DK93))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z54:DL54)-SUM($Z93:DL93))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z54:DM54)-SUM($Z93:DM93))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z54:DN54)-SUM($Z93:DN93))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z54:DO54)-SUM($Z93:DO93))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z54:DP54)-SUM($Z93:DP93))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z54:DQ54)-SUM($Z93:DQ93))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z54:DR54)-SUM($Z93:DR93))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z54:DS54)-SUM($Z93:DS93))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z54:DT54)-SUM($Z93:DT93))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z54:DU54)-SUM($Z93:DU93))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z54:DV54)-SUM($Z93:DV93))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z54:DW54)-SUM($Z93:DW93))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z54:DX54)-SUM($Z93:DX93))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z54:DY54)-SUM($Z93:DY93))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z54:DZ54)-SUM($Z93:DZ93))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z54:EA54)-SUM($Z93:EA93))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z54:EB54)-SUM($Z93:EB93))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z54:EC54)-SUM($Z93:EC93))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z54:ED54)-SUM($Z93:ED93))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z54:EE54)-SUM($Z93:EE93))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z54:EF54)-SUM($Z93:EF93))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z54:EG54)-SUM($Z93:EG93))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z54:EH54)-SUM($Z93:EH93))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z54:EI54)-SUM($Z93:EI93))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z54:EJ54)-SUM($Z93:EJ93))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z54:EK54)-SUM($Z93:EK93))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z54:EL54)-SUM($Z93:EL93))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z54:EM54)-SUM($Z93:EM93))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z54:EN54)-SUM($Z93:EN93))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z54:EO54)-SUM($Z93:EO93))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z54:EP54)-SUM($Z93:EP93))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z54:EQ54)-SUM($Z93:EQ93))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z54:ER54)-SUM($Z93:ER93))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z54:ES54)-SUM($Z93:ES93))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z54:ET54)-SUM($Z93:ET93))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z54:EU54)-SUM($Z93:EU93))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z54:EV54)-SUM($Z93:EV93))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z54:EW54)-SUM($Z93:EW93))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z54:EX54)-SUM($Z93:EX93))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z54:EY54)-SUM($Z93:EY93))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z54:EZ54)-SUM($Z93:EZ93))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z54:FA54)-SUM($Z93:FA93))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z54:FB54)-SUM($Z93:FB93))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z54:FC54)-SUM($Z93:FC93))","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,{"$f":"IF($R118=\"^\",IF(COUNTIF(Lists!$13:$13,H118)=1,0,1),0)","v":0},{"$f":"H116","v":"Налоги на внеоборотные активы"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G118<>0,1,IF(OR($Q118=\"\",$Q118=0),0,IF($R118=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H118))),$Q118)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AA$60,IF($Q118=Lists!$BW$17,Macro!AA$78,IF($Q118=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AB$60,IF($Q118=Lists!$BW$17,Macro!AB$78,IF($Q118=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AC$60,IF($Q118=Lists!$BW$17,Macro!AC$78,IF($Q118=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AD$60,IF($Q118=Lists!$BW$17,Macro!AD$78,IF($Q118=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AE$60,IF($Q118=Lists!$BW$17,Macro!AE$78,IF($Q118=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AF$60,IF($Q118=Lists!$BW$17,Macro!AF$78,IF($Q118=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AG$60,IF($Q118=Lists!$BW$17,Macro!AG$78,IF($Q118=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AH$60,IF($Q118=Lists!$BW$17,Macro!AH$78,IF($Q118=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AI$60,IF($Q118=Lists!$BW$17,Macro!AI$78,IF($Q118=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AJ$60,IF($Q118=Lists!$BW$17,Macro!AJ$78,IF($Q118=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AK$60,IF($Q118=Lists!$BW$17,Macro!AK$78,IF($Q118=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AL$60,IF($Q118=Lists!$BW$17,Macro!AL$78,IF($Q118=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AM$60,IF($Q118=Lists!$BW$17,Macro!AM$78,IF($Q118=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AN$60,IF($Q118=Lists!$BW$17,Macro!AN$78,IF($Q118=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AO$60,IF($Q118=Lists!$BW$17,Macro!AO$78,IF($Q118=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AP$60,IF($Q118=Lists!$BW$17,Macro!AP$78,IF($Q118=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AQ$60,IF($Q118=Lists!$BW$17,Macro!AQ$78,IF($Q118=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AR$60,IF($Q118=Lists!$BW$17,Macro!AR$78,IF($Q118=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AS$60,IF($Q118=Lists!$BW$17,Macro!AS$78,IF($Q118=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AT$60,IF($Q118=Lists!$BW$17,Macro!AT$78,IF($Q118=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AU$60,IF($Q118=Lists!$BW$17,Macro!AU$78,IF($Q118=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AV$60,IF($Q118=Lists!$BW$17,Macro!AV$78,IF($Q118=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AW$60,IF($Q118=Lists!$BW$17,Macro!AW$78,IF($Q118=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AX$60,IF($Q118=Lists!$BW$17,Macro!AX$78,IF($Q118=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AY$60,IF($Q118=Lists!$BW$17,Macro!AY$78,IF($Q118=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AZ$60,IF($Q118=Lists!$BW$17,Macro!AZ$78,IF($Q118=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BA$60,IF($Q118=Lists!$BW$17,Macro!BA$78,IF($Q118=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BB$60,IF($Q118=Lists!$BW$17,Macro!BB$78,IF($Q118=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BC$60,IF($Q118=Lists!$BW$17,Macro!BC$78,IF($Q118=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BD$60,IF($Q118=Lists!$BW$17,Macro!BD$78,IF($Q118=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BE$60,IF($Q118=Lists!$BW$17,Macro!BE$78,IF($Q118=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BF$60,IF($Q118=Lists!$BW$17,Macro!BF$78,IF($Q118=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BG$60,IF($Q118=Lists!$BW$17,Macro!BG$78,IF($Q118=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BH$60,IF($Q118=Lists!$BW$17,Macro!BH$78,IF($Q118=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BI$60,IF($Q118=Lists!$BW$17,Macro!BI$78,IF($Q118=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BJ$60,IF($Q118=Lists!$BW$17,Macro!BJ$78,IF($Q118=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BK$60,IF($Q118=Lists!$BW$17,Macro!BK$78,IF($Q118=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BL$60,IF($Q118=Lists!$BW$17,Macro!BL$78,IF($Q118=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BM$60,IF($Q118=Lists!$BW$17,Macro!BM$78,IF($Q118=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BN$60,IF($Q118=Lists!$BW$17,Macro!BN$78,IF($Q118=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BO$60,IF($Q118=Lists!$BW$17,Macro!BO$78,IF($Q118=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BP$60,IF($Q118=Lists!$BW$17,Macro!BP$78,IF($Q118=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BQ$60,IF($Q118=Lists!$BW$17,Macro!BQ$78,IF($Q118=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BR$60,IF($Q118=Lists!$BW$17,Macro!BR$78,IF($Q118=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BS$60,IF($Q118=Lists!$BW$17,Macro!BS$78,IF($Q118=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BT$60,IF($Q118=Lists!$BW$17,Macro!BT$78,IF($Q118=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BU$60,IF($Q118=Lists!$BW$17,Macro!BU$78,IF($Q118=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BV$60,IF($Q118=Lists!$BW$17,Macro!BV$78,IF($Q118=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BW$60,IF($Q118=Lists!$BW$17,Macro!BW$78,IF($Q118=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BX$60,IF($Q118=Lists!$BW$17,Macro!BX$78,IF($Q118=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BY$60,IF($Q118=Lists!$BW$17,Macro!BY$78,IF($Q118=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BZ$60,IF($Q118=Lists!$BW$17,Macro!BZ$78,IF($Q118=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CA$60,IF($Q118=Lists!$BW$17,Macro!CA$78,IF($Q118=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CB$60,IF($Q118=Lists!$BW$17,Macro!CB$78,IF($Q118=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CC$60,IF($Q118=Lists!$BW$17,Macro!CC$78,IF($Q118=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CD$60,IF($Q118=Lists!$BW$17,Macro!CD$78,IF($Q118=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CE$60,IF($Q118=Lists!$BW$17,Macro!CE$78,IF($Q118=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CF$60,IF($Q118=Lists!$BW$17,Macro!CF$78,IF($Q118=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CG$60,IF($Q118=Lists!$BW$17,Macro!CG$78,IF($Q118=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CH$60,IF($Q118=Lists!$BW$17,Macro!CH$78,IF($Q118=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CI$60,IF($Q118=Lists!$BW$17,Macro!CI$78,IF($Q118=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CJ$60,IF($Q118=Lists!$BW$17,Macro!CJ$78,IF($Q118=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CK$60,IF($Q118=Lists!$BW$17,Macro!CK$78,IF($Q118=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CL$60,IF($Q118=Lists!$BW$17,Macro!CL$78,IF($Q118=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CM$60,IF($Q118=Lists!$BW$17,Macro!CM$78,IF($Q118=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CN$60,IF($Q118=Lists!$BW$17,Macro!CN$78,IF($Q118=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CO$60,IF($Q118=Lists!$BW$17,Macro!CO$78,IF($Q118=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CP$60,IF($Q118=Lists!$BW$17,Macro!CP$78,IF($Q118=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CQ$60,IF($Q118=Lists!$BW$17,Macro!CQ$78,IF($Q118=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CR$60,IF($Q118=Lists!$BW$17,Macro!CR$78,IF($Q118=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CS$60,IF($Q118=Lists!$BW$17,Macro!CS$78,IF($Q118=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CT$60,IF($Q118=Lists!$BW$17,Macro!CT$78,IF($Q118=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CU$60,IF($Q118=Lists!$BW$17,Macro!CU$78,IF($Q118=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CV$60,IF($Q118=Lists!$BW$17,Macro!CV$78,IF($Q118=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CW$60,IF($Q118=Lists!$BW$17,Macro!CW$78,IF($Q118=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CX$60,IF($Q118=Lists!$BW$17,Macro!CX$78,IF($Q118=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CY$60,IF($Q118=Lists!$BW$17,Macro!CY$78,IF($Q118=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CZ$60,IF($Q118=Lists!$BW$17,Macro!CZ$78,IF($Q118=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DA$60,IF($Q118=Lists!$BW$17,Macro!DA$78,IF($Q118=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DB$60,IF($Q118=Lists!$BW$17,Macro!DB$78,IF($Q118=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DC$60,IF($Q118=Lists!$BW$17,Macro!DC$78,IF($Q118=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DD$60,IF($Q118=Lists!$BW$17,Macro!DD$78,IF($Q118=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DE$60,IF($Q118=Lists!$BW$17,Macro!DE$78,IF($Q118=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DF$60,IF($Q118=Lists!$BW$17,Macro!DF$78,IF($Q118=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DG$60,IF($Q118=Lists!$BW$17,Macro!DG$78,IF($Q118=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DH$60,IF($Q118=Lists!$BW$17,Macro!DH$78,IF($Q118=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DI$60,IF($Q118=Lists!$BW$17,Macro!DI$78,IF($Q118=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DJ$60,IF($Q118=Lists!$BW$17,Macro!DJ$78,IF($Q118=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DK$60,IF($Q118=Lists!$BW$17,Macro!DK$78,IF($Q118=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DL$60,IF($Q118=Lists!$BW$17,Macro!DL$78,IF($Q118=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DM$60,IF($Q118=Lists!$BW$17,Macro!DM$78,IF($Q118=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DN$60,IF($Q118=Lists!$BW$17,Macro!DN$78,IF($Q118=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DO$60,IF($Q118=Lists!$BW$17,Macro!DO$78,IF($Q118=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DP$60,IF($Q118=Lists!$BW$17,Macro!DP$78,IF($Q118=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DQ$60,IF($Q118=Lists!$BW$17,Macro!DQ$78,IF($Q118=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DR$60,IF($Q118=Lists!$BW$17,Macro!DR$78,IF($Q118=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DS$60,IF($Q118=Lists!$BW$17,Macro!DS$78,IF($Q118=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DT$60,IF($Q118=Lists!$BW$17,Macro!DT$78,IF($Q118=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DU$60,IF($Q118=Lists!$BW$17,Macro!DU$78,IF($Q118=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DV$60,IF($Q118=Lists!$BW$17,Macro!DV$78,IF($Q118=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DW$60,IF($Q118=Lists!$BW$17,Macro!DW$78,IF($Q118=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DX$60,IF($Q118=Lists!$BW$17,Macro!DX$78,IF($Q118=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DY$60,IF($Q118=Lists!$BW$17,Macro!DY$78,IF($Q118=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DZ$60,IF($Q118=Lists!$BW$17,Macro!DZ$78,IF($Q118=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EA$60,IF($Q118=Lists!$BW$17,Macro!EA$78,IF($Q118=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EB$60,IF($Q118=Lists!$BW$17,Macro!EB$78,IF($Q118=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EC$60,IF($Q118=Lists!$BW$17,Macro!EC$78,IF($Q118=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!ED$60,IF($Q118=Lists!$BW$17,Macro!ED$78,IF($Q118=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EE$60,IF($Q118=Lists!$BW$17,Macro!EE$78,IF($Q118=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EF$60,IF($Q118=Lists!$BW$17,Macro!EF$78,IF($Q118=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EG$60,IF($Q118=Lists!$BW$17,Macro!EG$78,IF($Q118=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EH$60,IF($Q118=Lists!$BW$17,Macro!EH$78,IF($Q118=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EI$60,IF($Q118=Lists!$BW$17,Macro!EI$78,IF($Q118=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EJ$60,IF($Q118=Lists!$BW$17,Macro!EJ$78,IF($Q118=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EK$60,IF($Q118=Lists!$BW$17,Macro!EK$78,IF($Q118=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EL$60,IF($Q118=Lists!$BW$17,Macro!EL$78,IF($Q118=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EM$60,IF($Q118=Lists!$BW$17,Macro!EM$78,IF($Q118=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EN$60,IF($Q118=Lists!$BW$17,Macro!EN$78,IF($Q118=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EO$60,IF($Q118=Lists!$BW$17,Macro!EO$78,IF($Q118=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EP$60,IF($Q118=Lists!$BW$17,Macro!EP$78,IF($Q118=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EQ$60,IF($Q118=Lists!$BW$17,Macro!EQ$78,IF($Q118=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!ER$60,IF($Q118=Lists!$BW$17,Macro!ER$78,IF($Q118=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!ES$60,IF($Q118=Lists!$BW$17,Macro!ES$78,IF($Q118=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!ET$60,IF($Q118=Lists!$BW$17,Macro!ET$78,IF($Q118=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EU$60,IF($Q118=Lists!$BW$17,Macro!EU$78,IF($Q118=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EV$60,IF($Q118=Lists!$BW$17,Macro!EV$78,IF($Q118=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EW$60,IF($Q118=Lists!$BW$17,Macro!EW$78,IF($Q118=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EX$60,IF($Q118=Lists!$BW$17,Macro!EX$78,IF($Q118=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EY$60,IF($Q118=Lists!$BW$17,Macro!EY$78,IF($Q118=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EZ$60,IF($Q118=Lists!$BW$17,Macro!EZ$78,IF($Q118=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!FA$60,IF($Q118=Lists!$BW$17,Macro!FA$78,IF($Q118=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!FB$60,IF($Q118=Lists!$BW$17,Macro!FB$78,IF($Q118=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!FC$60,IF($Q118=Lists!$BW$17,Macro!FC$78,IF($Q118=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":130},null,null,null,null,null,{"$f":"IF($R130=\"^\",IF(COUNTIF(Lists!$13:$13,H130)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$19","v":"Поток запусков создания ресторанов"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,null,"запуски процесса",null,null,null,null,null,null,{"$f":"SUM($Z130:$FD130)","v":56},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":1},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":3},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,{"$f":"IF($R137=\"^\",IF(COUNTIF(Lists!$13:$13,H137)=1,0,1),0)","v":0},{"$f":"H132","v":"План-график переменных капзатрат на одну точку"},{"$f":"Items!AY20","v":"Туалетные комнаты"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",500000,null,{"$f":"IF(G137<>0,1,IF(OR($Q137=\"\",$Q137=0),0,IF($R137=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H137))),$Q137)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,null,0.5,0.5]
[{"$f":"ROW()","v":146},null,null,null,null,null,{"$f":"IF($R146=\"^\",IF(COUNTIF(Lists!$13:$13,H146)=1,0,1),0)","v":0},{"$f":"H145","v":"Норматив капзатрат на создание одной точки"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,2100000,null,null,{"$f":"IF(AA$11=\"\",0,$Q133*AA133)","v":420000},{"$f":"IF(AB$11=\"\",0,$Q133*AB133)","v":1050000},630000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q133*CN133)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$Q133*EZ133)","v":0},0,0,0]
[{"$f":"ROW()","v":153},null,null,null,null,null,{"$f":"IF($R153=\"^\",IF(COUNTIF(Lists!$13:$13,H153)=1,0,1),0)","v":0},{"$f":"H145","v":"Норматив капзатрат на создание одной точки"},{"$f":"Items!AY23","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,400000,null,null,{"$f":"IF(AA$11=\"\",0,$Q140*AA140)","v":0},0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q140*CM140)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":160},null,null,null,null,null,{"$f":"IF($R160=\"^\",IF(COUNTIF(Lists!$13:$13,H160)=1,0,1),0)","v":0},{"$f":"H158","v":"Обратное распределение переменных капзатрат одной точки"},{"$f":"Items!AY17","v":"Залы обслуживания и вестибюль"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(X160=X147,0,1)","v":0},null,null,null,1500000,null,null,{"$f":"SUMIFS($Z147:$FD147,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z147:$FD147,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z147:$FD147,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z147:$FD147,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,750000,750000,0]
[{"$f":"ROW()","v":172},null,null,null,null,null,{"$f":"IF($R172=\"^\",IF(COUNTIF(Lists!$13:$13,H172)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G172<>0,1,IF(OR($Q172=\"\",$Q172=0),0,IF($R172=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H172))),$Q172)=1,0,1),0)))","v":0},0,null,null,null,2100000,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$FD$29)=0),SUM($Z146:AA146),0),IF($Q172=Lists!$BS$17,IF(AND(AA146>0,SUM(AB146:$FD146)=0),SUM($Z146:AA146),0),AA146)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$FD$29)=0),SUM($Z146:AB146),0),IF($Q172=Lists!$BS$17,IF(AND(AB146>0,SUM(AC146:$FD146)=0),SUM($Z146:AB146),0),AB146)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$FD$29)=0),SUM($Z146:AC146),0),IF($Q172=Lists!$BS$17,IF(AND(AC146>0,SUM(AD146:$FD146)=0),SUM($Z146:AC146),0),AC146)))","v":2100000},{"$f":"IF(AD$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$FD$29)=0),SUM($Z146:AD146),0),IF($Q172=Lists!$BS$17,IF(AND(AD146>0,SUM(AE146:$FD146)=0),SUM($Z146:AD146),0),AD146)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$FD$29)=0),SUM($Z146:AE146),0),IF($Q172=Lists!$BS$17,IF(AND(AE146>0,SUM(AF146:$FD146)=0),SUM($Z146:AE146),0),AE146)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$FD$29)=0),SUM($Z146:AF146),0),IF($Q172=Lists!$BS$17,IF(AND(AF146>0,SUM(AG146:$FD146)=0),SUM($Z146:AF146),0),AF146)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$FD$29)=0),SUM($Z146:AG146),0),IF($Q172=Lists!$BS$17,IF(AND(AG146>0,SUM(AH146:$FD146)=0),SUM($Z146:AG146),0),AG146)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$FD$29)=0),SUM($Z146:AH146),0),IF($Q172=Lists!$BS$17,IF(AND(AH146>0,SUM(AI146:$FD146)=0),SUM($Z146:AH146),0),AH146)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$FD$29)=0),SUM($Z146:AI146),0),IF($Q172=Lists!$BS$17,IF(AND(AI146>0,SUM(AJ146:$FD146)=0),SUM($Z146:AI146),0),AI146)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$FD$29)=0),SUM($Z146:AJ146),0),IF($Q172=Lists!$BS$17,IF(AND(AJ146>0,SUM(AK146:$FD146)=0),SUM($Z146:AJ146),0),AJ146)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$FD$29)=0),SUM($Z146:AK146),0),IF($Q172=Lists!$BS$17,IF(AND(AK146>0,SUM(AL146:$FD146)=0),SUM($Z146:AK146),0),AK146)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$FD$29)=0),SUM($Z146:AL146),0),IF($Q172=Lists!$BS$17,IF(AND(AL146>0,SUM(AM146:$FD146)=0),SUM($Z146:AL146),0),AL146)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$FD$29)=0),SUM($Z146:AM146),0),IF($Q172=Lists!$BS$17,IF(AND(AM146>0,SUM(AN146:$FD146)=0),SUM($Z146:AM146),0),AM146)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$FD$29)=0),SUM($Z146:AN146),0),IF($Q172=Lists!$BS$17,IF(AND(AN146>0,SUM(AO146:$FD146)=0),SUM($Z146:AN146),0),AN146)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$FD$29)=0),SUM($Z146:AO146),0),IF($Q172=Lists!$BS$17,IF(AND(AO146>0,SUM(AP146:$FD146)=0),SUM($Z146:AO146),0),AO146)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$FD$29)=0),SUM($Z146:AP146),0),IF($Q172=Lists!$BS$17,IF(AND(AP146>0,SUM(AQ146:$FD146)=0),SUM($Z146:AP146),0),AP146)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$FD$29)=0),SUM($Z146:AQ146),0),IF($Q172=Lists!$BS$17,IF(AND(AQ146>0,SUM(AR146:$FD146)=0),SUM($Z146:AQ146),0),AQ146)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$FD$29)=0),SUM($Z146:AR146),0),IF($Q172=Lists!$BS$17,IF(AND(AR146>0,SUM(AS146:$FD146)=0),SUM($Z146:AR146),0),AR146)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$FD$29)=0),SUM($Z146:AS146),0),IF($Q172=Lists!$BS$17,IF(AND(AS146>0,SUM(AT146:$FD146)=0),SUM($Z146:AS146),0),AS146)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$FD$29)=0),SUM($Z146:AT146),0),IF($Q172=Lists!$BS$17,IF(AND(AT146>0,SUM(AU146:$FD146)=0),SUM($Z146:AT146),0),AT146)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$FD$29)=0),SUM($Z146:AU146),0),IF($Q172=Lists!$BS$17,IF(AND(AU146>0,SUM(AV146:$FD146)=0),SUM($Z146:AU146),0),AU146)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$FD$29)=0),SUM($Z146:AV146),0),IF($Q172=Lists!$BS$17,IF(AND(AV146>0,SUM(AW146:$FD146)=0),SUM($Z146:AV146),0),AV146)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$FD$29)=0),SUM($Z146:AW146),0),IF($Q172=Lists!$BS$17,IF(AND(AW146>0,SUM(AX146:$FD146)=0),SUM($Z146:AW146),0),AW146)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$FD$29)=0),SUM($Z146:AX146),0),IF($Q172=Lists!$BS$17,IF(AND(AX146>0,SUM(AY146:$FD146)=0),SUM($Z146:AX146),0),AX146)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$FD$29)=0),SUM($Z146:AY146),0),IF($Q172=Lists!$BS$17,IF(AND(AY146>0,SUM(AZ146:$FD146)=0),SUM($Z146:AY146),0),AY146)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$FD$29)=0),SUM($Z146:AZ146),0),IF($Q172=Lists!$BS$17,IF(AND(AZ146>0,SUM(BA146:$FD146)=0),SUM($Z146:AZ146),0),AZ146)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$FD$29)=0),SUM($Z146:BA146),0),IF($Q172=Lists!$BS$17,IF(AND(BA146>0,SUM(BB146:$FD146)=0),SUM($Z146:BA146),0),BA146)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$FD$29)=0),SUM($Z146:BB146),0),IF($Q172=Lists!$BS$17,IF(AND(BB146>0,SUM(BC146:$FD146)=0),SUM($Z146:BB146),0),BB146)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$FD$29)=0),SUM($Z146:BC146),0),IF($Q172=Lists!$BS$17,IF(AND(BC146>0,SUM(BD146:$FD146)=0),SUM($Z146:BC146),0),BC146)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$FD$29)=0),SUM($Z146:BD146),0),IF($Q172=Lists!$BS$17,IF(AND(BD146>0,SUM(BE146:$FD146)=0),SUM($Z146:BD146),0),BD146)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$FD$29)=0),SUM($Z146:BE146),0),IF($Q172=Lists!$BS$17,IF(AND(BE146>0,SUM(BF146:$FD146)=0),SUM($Z146:BE146),0),BE146)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$FD$29)=0),SUM($Z146:BF146),0),IF($Q172=Lists!$BS$17,IF(AND(BF146>0,SUM(BG146:$FD146)=0),SUM($Z146:BF146),0),BF146)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$FD$29)=0),SUM($Z146:BG146),0),IF($Q172=Lists!$BS$17,IF(AND(BG146>0,SUM(BH146:$FD146)=0),SUM($Z146:BG146),0),BG146)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$FD$29)=0),SUM($Z146:BH146),0),IF($Q172=Lists!$BS$17,IF(AND(BH146>0,SUM(BI146:$FD146)=0),SUM($Z146:BH146),0),BH146)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$FD$29)=0),SUM($Z146:BI146),0),IF($Q172=Lists!$BS$17,IF(AND(BI146>0,SUM(BJ146:$FD146)=0),SUM($Z146:BI146),0),BI146)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$FD$29)=0),SUM($Z146:BJ146),0),IF($Q172=Lists!$BS$17,IF(AND(BJ146>0,SUM(BK146:$FD146)=0),SUM($Z146:BJ146),0),BJ146)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$FD$29)=0),SUM($Z146:BK146),0),IF($Q172=Lists!$BS$17,IF(AND(BK146>0,SUM(BL146:$FD146)=0),SUM($Z146:BK146),0),BK146)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$FD$29)=0),SUM($Z146:BL146),0),IF($Q172=Lists!$BS$17,IF(AND(BL146>0,SUM(BM146:$FD146)=0),SUM($Z146:BL146),0),BL146)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$FD$29)=0),SUM($Z146:BM146),0),IF($Q172=Lists!$BS$17,IF(AND(BM146>0,SUM(BN146:$FD146)=0),SUM($Z146:BM146),0),BM146)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$FD$29)=0),SUM($Z146:BN146),0),IF($Q172=Lists!$BS$17,IF(AND(BN146>0,SUM(BO146:$FD146)=0),SUM($Z146:BN146),0),BN146)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$FD$29)=0),SUM($Z146:BO146),0),IF($Q172=Lists!$BS$17,IF(AND(BO146>0,SUM(BP146:$FD146)=0),SUM($Z146:BO146),0),BO146)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$FD$29)=0),SUM($Z146:BP146),0),IF($Q172=Lists!$BS$17,IF(AND(BP146>0,SUM(BQ146:$FD146)=0),SUM($Z146:BP146),0),BP146)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$FD$29)=0),SUM($Z146:BQ146),0),IF($Q172=Lists!$BS$17,IF(AND(BQ146>0,SUM(BR146:$FD146)=0),SUM($Z146:BQ146),0),BQ146)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$FD$29)=0),SUM($Z146:BR146),0),IF($Q172=Lists!$BS$17,IF(AND(BR146>0,SUM(BS146:$FD146)=0),SUM($Z146:BR146),0),BR146)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$FD$29)=0),SUM($Z146:BS146),0),IF($Q172=Lists!$BS$17,IF(AND(BS146>0,SUM(BT146:$FD146)=0),SUM($Z146:BS146),0),BS146)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$FD$29)=0),SUM($Z146:BT146),0),IF($Q172=Lists!$BS$17,IF(AND(BT146>0,SUM(BU146:$FD146)=0),SUM($Z146:BT146),0),BT146)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$FD$29)=0),SUM($Z146:BU146),0),IF($Q172=Lists!$BS$17,IF(AND(BU146>0,SUM(BV146:$FD146)=0),SUM($Z146:BU146),0),BU146)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$FD$29)=0),SUM($Z146:BV146),0),IF($Q172=Lists!$BS$17,IF(AND(BV146>0,SUM(BW146:$FD146)=0),SUM($Z146:BV146),0),BV146)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$FD$29)=0),SUM($Z146:BW146),0),IF($Q172=Lists!$BS$17,IF(AND(BW146>0,SUM(BX146:$FD146)=0),SUM($Z146:BW146),0),BW146)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$FD$29)=0),SUM($Z146:BX146),0),IF($Q172=Lists!$BS$17,IF(AND(BX146>0,SUM(BY146:$FD146)=0),SUM($Z146:BX146),0),BX146)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$FD$29)=0),SUM($Z146:BY146),0),IF($Q172=Lists!$BS$17,IF(AND(BY146>0,SUM(BZ146:$FD146)=0),SUM($Z146:BY146),0),BY146)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$FD$29)=0),SUM($Z146:BZ146),0),IF($Q172=Lists!$BS$17,IF(AND(BZ146>0,SUM(CA146:$FD146)=0),SUM($Z146:BZ146),0),BZ146)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$FD$29)=0),SUM($Z146:CA146),0),IF($Q172=Lists!$BS$17,IF(AND(CA146>0,SUM(CB146:$FD146)=0),SUM($Z146:CA146),0),CA146)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$FD$29)=0),SUM($Z146:CB146),0),IF($Q172=Lists!$BS$17,IF(AND(CB146>0,SUM(CC146:$FD146)=0),SUM($Z146:CB146),0),CB146)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$FD$29)=0),SUM($Z146:CC146),0),IF($Q172=Lists!$BS$17,IF(AND(CC146>0,SUM(CD146:$FD146)=0),SUM($Z146:CC146),0),CC146)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$FD$29)=0),SUM($Z146:CD146),0),IF($Q172=Lists!$BS$17,IF(AND(CD146>0,SUM(CE146:$FD146)=0),SUM($Z146:CD146),0),CD146)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$FD$29)=0),SUM($Z146:CE146),0),IF($Q172=Lists!$BS$17,IF(AND(CE146>0,SUM(CF146:$FD146)=0),SUM($Z146:CE146),0),CE146)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$FD$29)=0),SUM($Z146:CF146),0),IF($Q172=Lists!$BS$17,IF(AND(CF146>0,SUM(CG146:$FD146)=0),SUM($Z146:CF146),0),CF146)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$FD$29)=0),SUM($Z146:CG146),0),IF($Q172=Lists!$BS$17,IF(AND(CG146>0,SUM(CH146:$FD146)=0),SUM($Z146:CG146),0),CG146)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$FD$29)=0),SUM($Z146:CH146),0),IF($Q172=Lists!$BS$17,IF(AND(CH146>0,SUM(CI146:$FD146)=0),SUM($Z146:CH146),0),CH146)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$FD$29)=0),SUM($Z146:CI146),0),IF($Q172=Lists!$BS$17,IF(AND(CI146>0,SUM(CJ146:$FD146)=0),SUM($Z146:CI146),0),CI146)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$FD$29)=0),SUM($Z146:CJ146),0),IF($Q172=Lists!$BS$17,IF(AND(CJ146>0,SUM(CK146:$FD146)=0),SUM($Z146:CJ146),0),CJ146)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$FD$29)=0),SUM($Z146:CK146),0),IF($Q172=Lists!$BS$17,IF(AND(CK146>0,SUM(CL146:$FD146)=0),SUM($Z146:CK146),0),CK146)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$FD$29)=0),SUM($Z146:CL146),0),IF($Q172=Lists!$BS$17,IF(AND(CL146>0,SUM(CM146:$FD146)=0),SUM($Z146:CL146),0),CL146)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$FD$29)=0),SUM($Z146:CM146),0),IF($Q172=Lists!$BS$17,IF(AND(CM146>0,SUM(CN146:$FD146)=0),SUM($Z146:CM146),0),CM146)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$FD$29)=0),SUM($Z146:CN146),0),IF($Q172=Lists!$BS$17,IF(AND(CN146>0,SUM(CO146:$FD146)=0),SUM($Z146:CN146),0),CN146)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$FD$29)=0),SUM($Z146:CO146),0),IF($Q172=Lists!$BS$17,IF(AND(CO146>0,SUM(CP146:$FD146)=0),SUM($Z146:CO146),0),CO146)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$FD$29)=0),SUM($Z146:CP146),0),IF($Q172=Lists!$BS$17,IF(AND(CP146>0,SUM(CQ146:$FD146)=0),SUM($Z146:CP146),0),CP146)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$FD$29)=0),SUM($Z146:CQ146),0),IF($Q172=Lists!$BS$17,IF(AND(CQ146>0,SUM(CR146:$FD146)=0),SUM($Z146:CQ146),0),CQ146)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$FD$29)=0),SUM($Z146:CR146),0),IF($Q172=Lists!$BS$17,IF(AND(CR146>0,SUM(CS146:$FD146)=0),SUM($Z146:CR146),0),CR146)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$FD$29)=0),SUM($Z146:CS146),0),IF($Q172=Lists!$BS$17,IF(AND(CS146>0,SUM(CT146:$FD146)=0),SUM($Z146:CS146),0),CS146)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$FD$29)=0),SUM($Z146:CT146),0),IF($Q172=Lists!$BS$17,IF(AND(CT146>0,SUM(CU146:$FD146)=0),SUM($Z146:CT146),0),CT146)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$FD$29)=0),SUM($Z146:CU146),0),IF($Q172=Lists!$BS$17,IF(AND(CU146>0,SUM(CV146:$FD146)=0),SUM($Z146:CU146),0),CU146)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$FD$29)=0),SUM($Z146:CV146),0),IF($Q172=Lists!$BS$17,IF(AND(CV146>0,SUM(CW146:$FD146)=0),SUM($Z146:CV146),0),CV146)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$FD$29)=0),SUM($Z146:CW146),0),IF($Q172=Lists!$BS$17,IF(AND(CW146>0,SUM(CX146:$FD146)=0),SUM($Z146:CW146),0),CW146)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$FD$29)=0),SUM($Z146:CX146),0),IF($Q172=Lists!$BS$17,IF(AND(CX146>0,SUM(CY146:$FD146)=0),SUM($Z146:CX146),0),CX146)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$FD$29)=0),SUM($Z146:CY146),0),IF($Q172=Lists!$BS$17,IF(AND(CY146>0,SUM(CZ146:$FD146)=0),SUM($Z146:CY146),0),CY146)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$FD$29)=0),SUM($Z146:CZ146),0),IF($Q172=Lists!$BS$17,IF(AND(CZ146>0,SUM(DA146:$FD146)=0),SUM($Z146:CZ146),0),CZ146)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$FD$29)=0),SUM($Z146:DA146),0),IF($Q172=Lists!$BS$17,IF(AND(DA146>0,SUM(DB146:$FD146)=0),SUM($Z146:DA146),0),DA146)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$FD$29)=0),SUM($Z146:DB146),0),IF($Q172=Lists!$BS$17,IF(AND(DB146>0,SUM(DC146:$FD146)=0),SUM($Z146:DB146),0),DB146)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$FD$29)=0),SUM($Z146:DC146),0),IF($Q172=Lists!$BS$17,IF(AND(DC146>0,SUM(DD146:$FD146)=0),SUM($Z146:DC146),0),DC146)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$FD$29)=0),SUM($Z146:DD146),0),IF($Q172=Lists!$BS$17,IF(AND(DD146>0,SUM(DE146:$FD146)=0),SUM($Z146:DD146),0),DD146)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$FD$29)=0),SUM($Z146:DE146),0),IF($Q172=Lists!$BS$17,IF(AND(DE146>0,SUM(DF146:$FD146)=0),SUM($Z146:DE146),0),DE146)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$FD$29)=0),SUM($Z146:DF146),0),IF($Q172=Lists!$BS$17,IF(AND(DF146>0,SUM(DG146:$FD146)=0),SUM($Z146:DF146),0),DF146)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$FD$29)=0),SUM($Z146:DG146),0),IF($Q172=Lists!$BS$17,IF(AND(DG146>0,SUM(DH146:$FD146)=0),SUM($Z146:DG146),0),DG146)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$FD$29)=0),SUM($Z146:DH146),0),IF($Q172=Lists!$BS$17,IF(AND(DH146>0,SUM(DI146:$FD146)=0),SUM($Z146:DH146),0),DH146)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$FD$29)=0),SUM($Z146:DI146),0),IF($Q172=Lists!$BS$17,IF(AND(DI146>0,SUM(DJ146:$FD146)=0),SUM($Z146:DI146),0),DI146)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$FD$29)=0),SUM($Z146:DJ146),0),IF($Q172=Lists!$BS$17,IF(AND(DJ146>0,SUM(DK146:$FD146)=0),SUM($Z146:DJ146),0),DJ146)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$FD$29)=0),SUM($Z146:DK146),0),IF($Q172=Lists!$BS$17,IF(AND(DK146>0,SUM(DL146:$FD146)=0),SUM($Z146:DK146),0),DK146)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$FD$29)=0),SUM($Z146:DL146),0),IF($Q172=Lists!$BS$17,IF(AND(DL146>0,SUM(DM146:$FD146)=0),SUM($Z146:DL146),0),DL146)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$FD$29)=0),SUM($Z146:DM146),0),IF($Q172=Lists!$BS$17,IF(AND(DM146>0,SUM(DN146:$FD146)=0),SUM($Z146:DM146),0),DM146)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$FD$29)=0),SUM($Z146:DN146),0),IF($Q172=Lists!$BS$17,IF(AND(DN146>0,SUM(DO146:$FD146)=0),SUM($Z146:DN146),0),DN146)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$FD$29)=0),SUM($Z146:DO146),0),IF($Q172=Lists!$BS$17,IF(AND(DO146>0,SUM(DP146:$FD146)=0),SUM($Z146:DO146),0),DO146)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$FD$29)=0),SUM($Z146:DP146),0),IF($Q172=Lists!$BS$17,IF(AND(DP146>0,SUM(DQ146:$FD146)=0),SUM($Z146:DP146),0),DP146)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$FD$29)=0),SUM($Z146:DQ146),0),IF($Q172=Lists!$BS$17,IF(AND(DQ146>0,SUM(DR146:$FD146)=0),SUM($Z146:DQ146),0),DQ146)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$FD$29)=0),SUM($Z146:DR146),0),IF($Q172=Lists!$BS$17,IF(AND(DR146>0,SUM(DS146:$FD146)=0),SUM($Z146:DR146),0),DR146)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$FD$29)=0),SUM($Z146:DS146),0),IF($Q172=Lists!$BS$17,IF(AND(DS146>0,SUM(DT146:$FD146)=0),SUM($Z146:DS146),0),DS146)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$FD$29)=0),SUM($Z146:DT146),0),IF($Q172=Lists!$BS$17,IF(AND(DT146>0,SUM(DU146:$FD146)=0),SUM($Z146:DT146),0),DT146)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$FD$29)=0),SUM($Z146:DU146),0),IF($Q172=Lists!$BS$17,IF(AND(DU146>0,SUM(DV146:$FD146)=0),SUM($Z146:DU146),0),DU146)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$FD$29)=0),SUM($Z146:DV146),0),IF($Q172=Lists!$BS$17,IF(AND(DV146>0,SUM(DW146:$FD146)=0),SUM($Z146:DV146),0),DV146)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$FD$29)=0),SUM($Z146:DW146),0),IF($Q172=Lists!$BS$17,IF(AND(DW146>0,SUM(DX146:$FD146)=0),SUM($Z146:DW146),0),DW146)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$FD$29)=0),SUM($Z146:DX146),0),IF($Q172=Lists!$BS$17,IF(AND(DX146>0,SUM(DY146:$FD146)=0),SUM($Z146:DX146),0),DX146)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$FD$29)=0),SUM($Z146:DY146),0),IF($Q172=Lists!$BS$17,IF(AND(DY146>0,SUM(DZ146:$FD146)=0),SUM($Z146:DY146),0),DY146)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$FD$29)=0),SUM($Z146:DZ146),0),IF($Q172=Lists!$BS$17,IF(AND(DZ146>0,SUM(EA146:$FD146)=0),SUM($Z146:DZ146),0),DZ146)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$FD$29)=0),SUM($Z146:EA146),0),IF($Q172=Lists!$BS$17,IF(AND(EA146>0,SUM(EB146:$FD146)=0),SUM($Z146:EA146),0),EA146)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$FD$29)=0),SUM($Z146:EB146),0),IF($Q172=Lists!$BS$17,IF(AND(EB146>0,SUM(EC146:$FD146)=0),SUM($Z146:EB146),0),EB146)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$FD$29)=0),SUM($Z146:EC146),0),IF($Q172=Lists!$BS$17,IF(AND(EC146>0,SUM(ED146:$FD146)=0),SUM($Z146:EC146),0),EC146)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$FD$29)=0),SUM($Z146:ED146),0),IF($Q172=Lists!$BS$17,IF(AND(ED146>0,SUM(EE146:$FD146)=0),SUM($Z146:ED146),0),ED146)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$FD$29)=0),SUM($Z146:EE146),0),IF($Q172=Lists!$BS$17,IF(AND(EE146>0,SUM(EF146:$FD146)=0),SUM($Z146:EE146),0),EE146)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$FD$29)=0),SUM($Z146:EF146),0),IF($Q172=Lists!$BS$17,IF(AND(EF146>0,SUM(EG146:$FD146)=0),SUM($Z146:EF146),0),EF146)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$FD$29)=0),SUM($Z146:EG146),0),IF($Q172=Lists!$BS$17,IF(AND(EG146>0,SUM(EH146:$FD146)=0),SUM($Z146:EG146),0),EG146)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$FD$29)=0),SUM($Z146:EH146),0),IF($Q172=Lists!$BS$17,IF(AND(EH146>0,SUM(EI146:$FD146)=0),SUM($Z146:EH146),0),EH146)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$FD$29)=0),SUM($Z146:EI146),0),IF($Q172=Lists!$BS$17,IF(AND(EI146>0,SUM(EJ146:$FD146)=0),SUM($Z146:EI146),0),EI146)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$FD$29)=0),SUM($Z146:EJ146),0),IF($Q172=Lists!$BS$17,IF(AND(EJ146>0,SUM(EK146:$FD146)=0),SUM($Z146:EJ146),0),EJ146)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$FD$29)=0),SUM($Z146:EK146),0),IF($Q172=Lists!$BS$17,IF(AND(EK146>0,SUM(EL146:$FD146)=0),SUM($Z146:EK146),0),EK146)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$FD$29)=0),SUM($Z146:EL146),0),IF($Q172=Lists!$BS$17,IF(AND(EL146>0,SUM(EM146:$FD146)=0),SUM($Z146:EL146),0),EL146)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$FD$29)=0),SUM($Z146:EM146),0),IF($Q172=Lists!$BS$17,IF(AND(EM146>0,SUM(EN146:$FD146)=0),SUM($Z146:EM146),0),EM146)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$FD$29)=0),SUM($Z146:EN146),0),IF($Q172=Lists!$BS$17,IF(AND(EN146>0,SUM(EO146:$FD146)=0),SUM($Z146:EN146),0),EN146)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$FD$29)=0),SUM($Z146:EO146),0),IF($Q172=Lists!$BS$17,IF(AND(EO146>0,SUM(EP146:$FD146)=0),SUM($Z146:EO146),0),EO146)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$FD$29)=0),SUM($Z146:EP146),0),IF($Q172=Lists!$BS$17,IF(AND(EP146>0,SUM(EQ146:$FD146)=0),SUM($Z146:EP146),0),EP146)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$FD$29)=0),SUM($Z146:EQ146),0),IF($Q172=Lists!$BS$17,IF(AND(EQ146>0,SUM(ER146:$FD146)=0),SUM($Z146:EQ146),0),EQ146)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$FD$29)=0),SUM($Z146:ER146),0),IF($Q172=Lists!$BS$17,IF(AND(ER146>0,SUM(ES146:$FD146)=0),SUM($Z146:ER146),0),ER146)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$FD$29)=0),SUM($Z146:ES146),0),IF($Q172=Lists!$BS$17,IF(AND(ES146>0,SUM(ET146:$FD146)=0),SUM($Z146:ES146),0),ES146)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$FD$29)=0),SUM($Z146:ET146),0),IF($Q172=Lists!$BS$17,IF(AND(ET146>0,SUM(EU146:$FD146)=0),SUM($Z146:ET146),0),ET146)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$FD$29)=0),SUM($Z146:EU146),0),IF($Q172=Lists!$BS$17,IF(AND(EU146>0,SUM(EV146:$FD146)=0),SUM($Z146:EU146),0),EU146)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$FD$29)=0),SUM($Z146:EV146),0),IF($Q172=Lists!$BS$17,IF(AND(EV146>0,SUM(EW146:$FD146)=0),SUM($Z146:EV146),0),EV146)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$FD$29)=0),SUM($Z146:EW146),0),IF($Q172=Lists!$BS$17,IF(AND(EW146>0,SUM(EX146:$FD146)=0),SUM($Z146:EW146),0),EW146)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$FD$29)=0),SUM($Z146:EX146),0),IF($Q172=Lists!$BS$17,IF(AND(EX146>0,SUM(EY146:$FD146)=0),SUM($Z146:EX146),0),EX146)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$FD$29)=0),SUM($Z146:EY146),0),IF($Q172=Lists!$BS$17,IF(AND(EY146>0,SUM(EZ146:$FD146)=0),SUM($Z146:EY146),0),EY146)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$FD$29)=0),SUM($Z146:EZ146),0),IF($Q172=Lists!$BS$17,IF(AND(EZ146>0,SUM(FA146:$FD146)=0),SUM($Z146:EZ146),0),EZ146)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$FD$29)=0),SUM($Z146:FA146),0),IF($Q172=Lists!$BS$17,IF(AND(FA146>0,SUM(FB146:$FD146)=0),SUM($Z146:FA146),0),FA146)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(FB$29>0,SUM(FC$29:$FD$29)=0),SUM($Z146:FB146),0),IF($Q172=Lists!$BS$17,IF(AND(FB146>0,SUM(FC146:$FD146)=0),SUM($Z146:FB146),0),FB146)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(FC$29>0,SUM(FD$29:$FD$29)=0),SUM($Z146:FC146),0),IF($Q172=Lists!$BS$17,IF(AND(FC146>0,SUM(FD146:$FD146)=0),SUM($Z146:FC146),0),FC146)))","v":0}]
[{"$f":"ROW()","v":179},null,null,null,null,null,{"$f":"IF($R179=\"^\",IF(COUNTIF(Lists!$13:$13,H179)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},{"$f":"Items!AY23","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G179<>0,1,IF(OR($Q179=\"\",$Q179=0),0,IF($R179=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H179))),$Q179)=1,0,1),0)))","v":0},0,null,null,null,400000,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$FD$29)=0),SUM($Z153:AA153),0),IF($Q179=Lists!$BS$17,IF(AND(AA153>0,SUM(AB153:$FD153)=0),SUM($Z153:AA153),0),AA153)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$FD$29)=0),SUM($Z153:AB153),0),IF($Q179=Lists!$BS$17,IF(AND(AB153>0,SUM(AC153:$FD153)=0),SUM($Z153:AB153),0),AB153)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$FD$29)=0),SUM($Z153:AC153),0),IF($Q179=Lists!$BS$17,IF(AND(AC153>0,SUM(AD153:$FD153)=0),SUM($Z153:AC153),0),AC153)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$FD$29)=0),SUM($Z153:AD153),0),IF($Q179=Lists!$BS$17,IF(AND(AD153>0,SUM(AE153:$FD153)=0),SUM($Z153:AD153),0),AD153)))","v":400000},{"$f":"IF(AE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$FD$29)=0),SUM($Z153:AE153),0),IF($Q179=Lists!$BS$17,IF(AND(AE153>0,SUM(AF153:$FD153)=0),SUM($Z153:AE153),0),AE153)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$FD$29)=0),SUM($Z153:AF153),0),IF($Q179=Lists!$BS$17,IF(AND(AF153>0,SUM(AG153:$FD153)=0),SUM($Z153:AF153),0),AF153)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$FD$29)=0),SUM($Z153:AG153),0),IF($Q179=Lists!$BS$17,IF(AND(AG153>0,SUM(AH153:$FD153)=0),SUM($Z153:AG153),0),AG153)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$FD$29)=0),SUM($Z153:AH153),0),IF($Q179=Lists!$BS$17,IF(AND(AH153>0,SUM(AI153:$FD153)=0),SUM($Z153:AH153),0),AH153)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$FD$29)=0),SUM($Z153:AI153),0),IF($Q179=Lists!$BS$17,IF(AND(AI153>0,SUM(AJ153:$FD153)=0),SUM($Z153:AI153),0),AI153)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$FD$29)=0),SUM($Z153:AJ153),0),IF($Q179=Lists!$BS$17,IF(AND(AJ153>0,SUM(AK153:$FD153)=0),SUM($Z153:AJ153),0),AJ153)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$FD$29)=0),SUM($Z153:AK153),0),IF($Q179=Lists!$BS$17,IF(AND(AK153>0,SUM(AL153:$FD153)=0),SUM($Z153:AK153),0),AK153)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$FD$29)=0),SUM($Z153:AL153),0),IF($Q179=Lists!$BS$17,IF(AND(AL153>0,SUM(AM153:$FD153)=0),SUM($Z153:AL153),0),AL153)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$FD$29)=0),SUM($Z153:AM153),0),IF($Q179=Lists!$BS$17,IF(AND(AM153>0,SUM(AN153:$FD153)=0),SUM($Z153:AM153),0),AM153)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$FD$29)=0),SUM($Z153:AN153),0),IF($Q179=Lists!$BS$17,IF(AND(AN153>0,SUM(AO153:$FD153)=0),SUM($Z153:AN153),0),AN153)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$FD$29)=0),SUM($Z153:AO153),0),IF($Q179=Lists!$BS$17,IF(AND(AO153>0,SUM(AP153:$FD153)=0),SUM($Z153:AO153),0),AO153)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$FD$29)=0),SUM($Z153:AP153),0),IF($Q179=Lists!$BS$17,IF(AND(AP153>0,SUM(AQ153:$FD153)=0),SUM($Z153:AP153),0),AP153)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$FD$29)=0),SUM($Z153:AQ153),0),IF($Q179=Lists!$BS$17,IF(AND(AQ153>0,SUM(AR153:$FD153)=0),SUM($Z153:AQ153),0),AQ153)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$FD$29)=0),SUM($Z153:AR153),0),IF($Q179=Lists!$BS$17,IF(AND(AR153>0,SUM(AS153:$FD153)=0),SUM($Z153:AR153),0),AR153)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$FD$29)=0),SUM($Z153:AS153),0),IF($Q179=Lists!$BS$17,IF(AND(AS153>0,SUM(AT153:$FD153)=0),SUM($Z153:AS153),0),AS153)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$FD$29)=0),SUM($Z153:AT153),0),IF($Q179=Lists!$BS$17,IF(AND(AT153>0,SUM(AU153:$FD153)=0),SUM($Z153:AT153),0),AT153)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$FD$29)=0),SUM($Z153:AU153),0),IF($Q179=Lists!$BS$17,IF(AND(AU153>0,SUM(AV153:$FD153)=0),SUM($Z153:AU153),0),AU153)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$FD$29)=0),SUM($Z153:AV153),0),IF($Q179=Lists!$BS$17,IF(AND(AV153>0,SUM(AW153:$FD153)=0),SUM($Z153:AV153),0),AV153)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$FD$29)=0),SUM($Z153:AW153),0),IF($Q179=Lists!$BS$17,IF(AND(AW153>0,SUM(AX153:$FD153)=0),SUM($Z153:AW153),0),AW153)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$FD$29)=0),SUM($Z153:AX153),0),IF($Q179=Lists!$BS$17,IF(AND(AX153>0,SUM(AY153:$FD153)=0),SUM($Z153:AX153),0),AX153)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$FD$29)=0),SUM($Z153:AY153),0),IF($Q179=Lists!$BS$17,IF(AND(AY153>0,SUM(AZ153:$FD153)=0),SUM($Z153:AY153),0),AY153)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$FD$29)=0),SUM($Z153:AZ153),0),IF($Q179=Lists!$BS$17,IF(AND(AZ153>0,SUM(BA153:$FD153)=0),SUM($Z153:AZ153),0),AZ153)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$FD$29)=0),SUM($Z153:BA153),0),IF($Q179=Lists!$BS$17,IF(AND(BA153>0,SUM(BB153:$FD153)=0),SUM($Z153:BA153),0),BA153)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$FD$29)=0),SUM($Z153:BB153),0),IF($Q179=Lists!$BS$17,IF(AND(BB153>0,SUM(BC153:$FD153)=0),SUM($Z153:BB153),0),BB153)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$FD$29)=0),SUM($Z153:BC153),0),IF($Q179=Lists!$BS$17,IF(AND(BC153>0,SUM(BD153:$FD153)=0),SUM($Z153:BC153),0),BC153)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$FD$29)=0),SUM($Z153:BD153),0),IF($Q179=Lists!$BS$17,IF(AND(BD153>0,SUM(BE153:$FD153)=0),SUM($Z153:BD153),0),BD153)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$FD$29)=0),SUM($Z153:BE153),0),IF($Q179=Lists!$BS$17,IF(AND(BE153>0,SUM(BF153:$FD153)=0),SUM($Z153:BE153),0),BE153)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$FD$29)=0),SUM($Z153:BF153),0),IF($Q179=Lists!$BS$17,IF(AND(BF153>0,SUM(BG153:$FD153)=0),SUM($Z153:BF153),0),BF153)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$FD$29)=0),SUM($Z153:BG153),0),IF($Q179=Lists!$BS$17,IF(AND(BG153>0,SUM(BH153:$FD153)=0),SUM($Z153:BG153),0),BG153)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$FD$29)=0),SUM($Z153:BH153),0),IF($Q179=Lists!$BS$17,IF(AND(BH153>0,SUM(BI153:$FD153)=0),SUM($Z153:BH153),0),BH153)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$FD$29)=0),SUM($Z153:BI153),0),IF($Q179=Lists!$BS$17,IF(AND(BI153>0,SUM(BJ153:$FD153)=0),SUM($Z153:BI153),0),BI153)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$FD$29)=0),SUM($Z153:BJ153),0),IF($Q179=Lists!$BS$17,IF(AND(BJ153>0,SUM(BK153:$FD153)=0),SUM($Z153:BJ153),0),BJ153)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$FD$29)=0),SUM($Z153:BK153),0),IF($Q179=Lists!$BS$17,IF(AND(BK153>0,SUM(BL153:$FD153)=0),SUM($Z153:BK153),0),BK153)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$FD$29)=0),SUM($Z153:BL153),0),IF($Q179=Lists!$BS$17,IF(AND(BL153>0,SUM(BM153:$FD153)=0),SUM($Z153:BL153),0),BL153)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$FD$29)=0),SUM($Z153:BM153),0),IF($Q179=Lists!$BS$17,IF(AND(BM153>0,SUM(BN153:$FD153)=0),SUM($Z153:BM153),0),BM153)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$FD$29)=0),SUM($Z153:BN153),0),IF($Q179=Lists!$BS$17,IF(AND(BN153>0,SUM(BO153:$FD153)=0),SUM($Z153:BN153),0),BN153)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$FD$29)=0),SUM($Z153:BO153),0),IF($Q179=Lists!$BS$17,IF(AND(BO153>0,SUM(BP153:$FD153)=0),SUM($Z153:BO153),0),BO153)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$FD$29)=0),SUM($Z153:BP153),0),IF($Q179=Lists!$BS$17,IF(AND(BP153>0,SUM(BQ153:$FD153)=0),SUM($Z153:BP153),0),BP153)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$FD$29)=0),SUM($Z153:BQ153),0),IF($Q179=Lists!$BS$17,IF(AND(BQ153>0,SUM(BR153:$FD153)=0),SUM($Z153:BQ153),0),BQ153)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$FD$29)=0),SUM($Z153:BR153),0),IF($Q179=Lists!$BS$17,IF(AND(BR153>0,SUM(BS153:$FD153)=0),SUM($Z153:BR153),0),BR153)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$FD$29)=0),SUM($Z153:BS153),0),IF($Q179=Lists!$BS$17,IF(AND(BS153>0,SUM(BT153:$FD153)=0),SUM($Z153:BS153),0),BS153)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$FD$29)=0),SUM($Z153:BT153),0),IF($Q179=Lists!$BS$17,IF(AND(BT153>0,SUM(BU153:$FD153)=0),SUM($Z153:BT153),0),BT153)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$FD$29)=0),SUM($Z153:BU153),0),IF($Q179=Lists!$BS$17,IF(AND(BU153>0,SUM(BV153:$FD153)=0),SUM($Z153:BU153),0),BU153)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$FD$29)=0),SUM($Z153:BV153),0),IF($Q179=Lists!$BS$17,IF(AND(BV153>0,SUM(BW153:$FD153)=0),SUM($Z153:BV153),0),BV153)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$FD$29)=0),SUM($Z153:BW153),0),IF($Q179=Lists!$BS$17,IF(AND(BW153>0,SUM(BX153:$FD153)=0),SUM($Z153:BW153),0),BW153)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$FD$29)=0),SUM($Z153:BX153),0),IF($Q179=Lists!$BS$17,IF(AND(BX153>0,SUM(BY153:$FD153)=0),SUM($Z153:BX153),0),BX153)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$FD$29)=0),SUM($Z153:BY153),0),IF($Q179=Lists!$BS$17,IF(AND(BY153>0,SUM(BZ153:$FD153)=0),SUM($Z153:BY153),0),BY153)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$FD$29)=0),SUM($Z153:BZ153),0),IF($Q179=Lists!$BS$17,IF(AND(BZ153>0,SUM(CA153:$FD153)=0),SUM($Z153:BZ153),0),BZ153)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$FD$29)=0),SUM($Z153:CA153),0),IF($Q179=Lists!$BS$17,IF(AND(CA153>0,SUM(CB153:$FD153)=0),SUM($Z153:CA153),0),CA153)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$FD$29)=0),SUM($Z153:CB153),0),IF($Q179=Lists!$BS$17,IF(AND(CB153>0,SUM(CC153:$FD153)=0),SUM($Z153:CB153),0),CB153)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$FD$29)=0),SUM($Z153:CC153),0),IF($Q179=Lists!$BS$17,IF(AND(CC153>0,SUM(CD153:$FD153)=0),SUM($Z153:CC153),0),CC153)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$FD$29)=0),SUM($Z153:CD153),0),IF($Q179=Lists!$BS$17,IF(AND(CD153>0,SUM(CE153:$FD153)=0),SUM($Z153:CD153),0),CD153)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$FD$29)=0),SUM($Z153:CE153),0),IF($Q179=Lists!$BS$17,IF(AND(CE153>0,SUM(CF153:$FD153)=0),SUM($Z153:CE153),0),CE153)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$FD$29)=0),SUM($Z153:CF153),0),IF($Q179=Lists!$BS$17,IF(AND(CF153>0,SUM(CG153:$FD153)=0),SUM($Z153:CF153),0),CF153)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$FD$29)=0),SUM($Z153:CG153),0),IF($Q179=Lists!$BS$17,IF(AND(CG153>0,SUM(CH153:$FD153)=0),SUM($Z153:CG153),0),CG153)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$FD$29)=0),SUM($Z153:CH153),0),IF($Q179=Lists!$BS$17,IF(AND(CH153>0,SUM(CI153:$FD153)=0),SUM($Z153:CH153),0),CH153)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$FD$29)=0),SUM($Z153:CI153),0),IF($Q179=Lists!$BS$17,IF(AND(CI153>0,SUM(CJ153:$FD153)=0),SUM($Z153:CI153),0),CI153)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$FD$29)=0),SUM($Z153:CJ153),0),IF($Q179=Lists!$BS$17,IF(AND(CJ153>0,SUM(CK153:$FD153)=0),SUM($Z153:CJ153),0),CJ153)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$FD$29)=0),SUM($Z153:CK153),0),IF($Q179=Lists!$BS$17,IF(AND(CK153>0,SUM(CL153:$FD153)=0),SUM($Z153:CK153),0),CK153)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$FD$29)=0),SUM($Z153:CL153),0),IF($Q179=Lists!$BS$17,IF(AND(CL153>0,SUM(CM153:$FD153)=0),SUM($Z153:CL153),0),CL153)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$FD$29)=0),SUM($Z153:CM153),0),IF($Q179=Lists!$BS$17,IF(AND(CM153>0,SUM(CN153:$FD153)=0),SUM($Z153:CM153),0),CM153)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$FD$29)=0),SUM($Z153:CN153),0),IF($Q179=Lists!$BS$17,IF(AND(CN153>0,SUM(CO153:$FD153)=0),SUM($Z153:CN153),0),CN153)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$FD$29)=0),SUM($Z153:CO153),0),IF($Q179=Lists!$BS$17,IF(AND(CO153>0,SUM(CP153:$FD153)=0),SUM($Z153:CO153),0),CO153)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$FD$29)=0),SUM($Z153:CP153),0),IF($Q179=Lists!$BS$17,IF(AND(CP153>0,SUM(CQ153:$FD153)=0),SUM($Z153:CP153),0),CP153)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$FD$29)=0),SUM($Z153:CQ153),0),IF($Q179=Lists!$BS$17,IF(AND(CQ153>0,SUM(CR153:$FD153)=0),SUM($Z153:CQ153),0),CQ153)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$FD$29)=0),SUM($Z153:CR153),0),IF($Q179=Lists!$BS$17,IF(AND(CR153>0,SUM(CS153:$FD153)=0),SUM($Z153:CR153),0),CR153)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$FD$29)=0),SUM($Z153:CS153),0),IF($Q179=Lists!$BS$17,IF(AND(CS153>0,SUM(CT153:$FD153)=0),SUM($Z153:CS153),0),CS153)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$FD$29)=0),SUM($Z153:CT153),0),IF($Q179=Lists!$BS$17,IF(AND(CT153>0,SUM(CU153:$FD153)=0),SUM($Z153:CT153),0),CT153)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$FD$29)=0),SUM($Z153:CU153),0),IF($Q179=Lists!$BS$17,IF(AND(CU153>0,SUM(CV153:$FD153)=0),SUM($Z153:CU153),0),CU153)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$FD$29)=0),SUM($Z153:CV153),0),IF($Q179=Lists!$BS$17,IF(AND(CV153>0,SUM(CW153:$FD153)=0),SUM($Z153:CV153),0),CV153)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$FD$29)=0),SUM($Z153:CW153),0),IF($Q179=Lists!$BS$17,IF(AND(CW153>0,SUM(CX153:$FD153)=0),SUM($Z153:CW153),0),CW153)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$FD$29)=0),SUM($Z153:CX153),0),IF($Q179=Lists!$BS$17,IF(AND(CX153>0,SUM(CY153:$FD153)=0),SUM($Z153:CX153),0),CX153)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$FD$29)=0),SUM($Z153:CY153),0),IF($Q179=Lists!$BS$17,IF(AND(CY153>0,SUM(CZ153:$FD153)=0),SUM($Z153:CY153),0),CY153)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$FD$29)=0),SUM($Z153:CZ153),0),IF($Q179=Lists!$BS$17,IF(AND(CZ153>0,SUM(DA153:$FD153)=0),SUM($Z153:CZ153),0),CZ153)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$FD$29)=0),SUM($Z153:DA153),0),IF($Q179=Lists!$BS$17,IF(AND(DA153>0,SUM(DB153:$FD153)=0),SUM($Z153:DA153),0),DA153)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$FD$29)=0),SUM($Z153:DB153),0),IF($Q179=Lists!$BS$17,IF(AND(DB153>0,SUM(DC153:$FD153)=0),SUM($Z153:DB153),0),DB153)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$FD$29)=0),SUM($Z153:DC153),0),IF($Q179=Lists!$BS$17,IF(AND(DC153>0,SUM(DD153:$FD153)=0),SUM($Z153:DC153),0),DC153)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$FD$29)=0),SUM($Z153:DD153),0),IF($Q179=Lists!$BS$17,IF(AND(DD153>0,SUM(DE153:$FD153)=0),SUM($Z153:DD153),0),DD153)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$FD$29)=0),SUM($Z153:DE153),0),IF($Q179=Lists!$BS$17,IF(AND(DE153>0,SUM(DF153:$FD153)=0),SUM($Z153:DE153),0),DE153)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$FD$29)=0),SUM($Z153:DF153),0),IF($Q179=Lists!$BS$17,IF(AND(DF153>0,SUM(DG153:$FD153)=0),SUM($Z153:DF153),0),DF153)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$FD$29)=0),SUM($Z153:DG153),0),IF($Q179=Lists!$BS$17,IF(AND(DG153>0,SUM(DH153:$FD153)=0),SUM($Z153:DG153),0),DG153)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$FD$29)=0),SUM($Z153:DH153),0),IF($Q179=Lists!$BS$17,IF(AND(DH153>0,SUM(DI153:$FD153)=0),SUM($Z153:DH153),0),DH153)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$FD$29)=0),SUM($Z153:DI153),0),IF($Q179=Lists!$BS$17,IF(AND(DI153>0,SUM(DJ153:$FD153)=0),SUM($Z153:DI153),0),DI153)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$FD$29)=0),SUM($Z153:DJ153),0),IF($Q179=Lists!$BS$17,IF(AND(DJ153>0,SUM(DK153:$FD153)=0),SUM($Z153:DJ153),0),DJ153)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$FD$29)=0),SUM($Z153:DK153),0),IF($Q179=Lists!$BS$17,IF(AND(DK153>0,SUM(DL153:$FD153)=0),SUM($Z153:DK153),0),DK153)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$FD$29)=0),SUM($Z153:DL153),0),IF($Q179=Lists!$BS$17,IF(AND(DL153>0,SUM(DM153:$FD153)=0),SUM($Z153:DL153),0),DL153)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$FD$29)=0),SUM($Z153:DM153),0),IF($Q179=Lists!$BS$17,IF(AND(DM153>0,SUM(DN153:$FD153)=0),SUM($Z153:DM153),0),DM153)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$FD$29)=0),SUM($Z153:DN153),0),IF($Q179=Lists!$BS$17,IF(AND(DN153>0,SUM(DO153:$FD153)=0),SUM($Z153:DN153),0),DN153)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$FD$29)=0),SUM($Z153:DO153),0),IF($Q179=Lists!$BS$17,IF(AND(DO153>0,SUM(DP153:$FD153)=0),SUM($Z153:DO153),0),DO153)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$FD$29)=0),SUM($Z153:DP153),0),IF($Q179=Lists!$BS$17,IF(AND(DP153>0,SUM(DQ153:$FD153)=0),SUM($Z153:DP153),0),DP153)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$FD$29)=0),SUM($Z153:DQ153),0),IF($Q179=Lists!$BS$17,IF(AND(DQ153>0,SUM(DR153:$FD153)=0),SUM($Z153:DQ153),0),DQ153)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$FD$29)=0),SUM($Z153:DR153),0),IF($Q179=Lists!$BS$17,IF(AND(DR153>0,SUM(DS153:$FD153)=0),SUM($Z153:DR153),0),DR153)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$FD$29)=0),SUM($Z153:DS153),0),IF($Q179=Lists!$BS$17,IF(AND(DS153>0,SUM(DT153:$FD153)=0),SUM($Z153:DS153),0),DS153)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$FD$29)=0),SUM($Z153:DT153),0),IF($Q179=Lists!$BS$17,IF(AND(DT153>0,SUM(DU153:$FD153)=0),SUM($Z153:DT153),0),DT153)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$FD$29)=0),SUM($Z153:DU153),0),IF($Q179=Lists!$BS$17,IF(AND(DU153>0,SUM(DV153:$FD153)=0),SUM($Z153:DU153),0),DU153)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$FD$29)=0),SUM($Z153:DV153),0),IF($Q179=Lists!$BS$17,IF(AND(DV153>0,SUM(DW153:$FD153)=0),SUM($Z153:DV153),0),DV153)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$FD$29)=0),SUM($Z153:DW153),0),IF($Q179=Lists!$BS$17,IF(AND(DW153>0,SUM(DX153:$FD153)=0),SUM($Z153:DW153),0),DW153)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$FD$29)=0),SUM($Z153:DX153),0),IF($Q179=Lists!$BS$17,IF(AND(DX153>0,SUM(DY153:$FD153)=0),SUM($Z153:DX153),0),DX153)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$FD$29)=0),SUM($Z153:DY153),0),IF($Q179=Lists!$BS$17,IF(AND(DY153>0,SUM(DZ153:$FD153)=0),SUM($Z153:DY153),0),DY153)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$FD$29)=0),SUM($Z153:DZ153),0),IF($Q179=Lists!$BS$17,IF(AND(DZ153>0,SUM(EA153:$FD153)=0),SUM($Z153:DZ153),0),DZ153)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$FD$29)=0),SUM($Z153:EA153),0),IF($Q179=Lists!$BS$17,IF(AND(EA153>0,SUM(EB153:$FD153)=0),SUM($Z153:EA153),0),EA153)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$FD$29)=0),SUM($Z153:EB153),0),IF($Q179=Lists!$BS$17,IF(AND(EB153>0,SUM(EC153:$FD153)=0),SUM($Z153:EB153),0),EB153)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$FD$29)=0),SUM($Z153:EC153),0),IF($Q179=Lists!$BS$17,IF(AND(EC153>0,SUM(ED153:$FD153)=0),SUM($Z153:EC153),0),EC153)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$FD$29)=0),SUM($Z153:ED153),0),IF($Q179=Lists!$BS$17,IF(AND(ED153>0,SUM(EE153:$FD153)=0),SUM($Z153:ED153),0),ED153)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$FD$29)=0),SUM($Z153:EE153),0),IF($Q179=Lists!$BS$17,IF(AND(EE153>0,SUM(EF153:$FD153)=0),SUM($Z153:EE153),0),EE153)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$FD$29)=0),SUM($Z153:EF153),0),IF($Q179=Lists!$BS$17,IF(AND(EF153>0,SUM(EG153:$FD153)=0),SUM($Z153:EF153),0),EF153)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$FD$29)=0),SUM($Z153:EG153),0),IF($Q179=Lists!$BS$17,IF(AND(EG153>0,SUM(EH153:$FD153)=0),SUM($Z153:EG153),0),EG153)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$FD$29)=0),SUM($Z153:EH153),0),IF($Q179=Lists!$BS$17,IF(AND(EH153>0,SUM(EI153:$FD153)=0),SUM($Z153:EH153),0),EH153)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$FD$29)=0),SUM($Z153:EI153),0),IF($Q179=Lists!$BS$17,IF(AND(EI153>0,SUM(EJ153:$FD153)=0),SUM($Z153:EI153),0),EI153)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$FD$29)=0),SUM($Z153:EJ153),0),IF($Q179=Lists!$BS$17,IF(AND(EJ153>0,SUM(EK153:$FD153)=0),SUM($Z153:EJ153),0),EJ153)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$FD$29)=0),SUM($Z153:EK153),0),IF($Q179=Lists!$BS$17,IF(AND(EK153>0,SUM(EL153:$FD153)=0),SUM($Z153:EK153),0),EK153)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$FD$29)=0),SUM($Z153:EL153),0),IF($Q179=Lists!$BS$17,IF(AND(EL153>0,SUM(EM153:$FD153)=0),SUM($Z153:EL153),0),EL153)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$FD$29)=0),SUM($Z153:EM153),0),IF($Q179=Lists!$BS$17,IF(AND(EM153>0,SUM(EN153:$FD153)=0),SUM($Z153:EM153),0),EM153)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$FD$29)=0),SUM($Z153:EN153),0),IF($Q179=Lists!$BS$17,IF(AND(EN153>0,SUM(EO153:$FD153)=0),SUM($Z153:EN153),0),EN153)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$FD$29)=0),SUM($Z153:EO153),0),IF($Q179=Lists!$BS$17,IF(AND(EO153>0,SUM(EP153:$FD153)=0),SUM($Z153:EO153),0),EO153)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$FD$29)=0),SUM($Z153:EP153),0),IF($Q179=Lists!$BS$17,IF(AND(EP153>0,SUM(EQ153:$FD153)=0),SUM($Z153:EP153),0),EP153)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$FD$29)=0),SUM($Z153:EQ153),0),IF($Q179=Lists!$BS$17,IF(AND(EQ153>0,SUM(ER153:$FD153)=0),SUM($Z153:EQ153),0),EQ153)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$FD$29)=0),SUM($Z153:ER153),0),IF($Q179=Lists!$BS$17,IF(AND(ER153>0,SUM(ES153:$FD153)=0),SUM($Z153:ER153),0),ER153)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$FD$29)=0),SUM($Z153:ES153),0),IF($Q179=Lists!$BS$17,IF(AND(ES153>0,SUM(ET153:$FD153)=0),SUM($Z153:ES153),0),ES153)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$FD$29)=0),SUM($Z153:ET153),0),IF($Q179=Lists!$BS$17,IF(AND(ET153>0,SUM(EU153:$FD153)=0),SUM($Z153:ET153),0),ET153)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$FD$29)=0),SUM($Z153:EU153),0),IF($Q179=Lists!$BS$17,IF(AND(EU153>0,SUM(EV153:$FD153)=0),SUM($Z153:EU153),0),EU153)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$FD$29)=0),SUM($Z153:EV153),0),IF($Q179=Lists!$BS$17,IF(AND(EV153>0,SUM(EW153:$FD153)=0),SUM($Z153:EV153),0),EV153)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$FD$29)=0),SUM($Z153:EW153),0),IF($Q179=Lists!$BS$17,IF(AND(EW153>0,SUM(EX153:$FD153)=0),SUM($Z153:EW153),0),EW153)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$FD$29)=0),SUM($Z153:EX153),0),IF($Q179=Lists!$BS$17,IF(AND(EX153>0,SUM(EY153:$FD153)=0),SUM($Z153:EX153),0),EX153)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$FD$29)=0),SUM($Z153:EY153),0),IF($Q179=Lists!$BS$17,IF(AND(EY153>0,SUM(EZ153:$FD153)=0),SUM($Z153:EY153),0),EY153)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$FD$29)=0),SUM($Z153:EZ153),0),IF($Q179=Lists!$BS$17,IF(AND(EZ153>0,SUM(FA153:$FD153)=0),SUM($Z153:EZ153),0),EZ153)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$FD$29)=0),SUM($Z153:FA153),0),IF($Q179=Lists!$BS$17,IF(AND(FA153>0,SUM(FB153:$FD153)=0),SUM($Z153:FA153),0),FA153)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(FB$29>0,SUM(FC$29:$FD$29)=0),SUM($Z153:FB153),0),IF($Q179=Lists!$BS$17,IF(AND(FB153>0,SUM(FC153:$FD153)=0),SUM($Z153:FB153),0),FB153)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(FC$29>0,SUM(FD$29:$FD$29)=0),SUM($Z153:FC153),0),IF($Q179=Lists!$BS$17,IF(AND(FC153>0,SUM(FD153:$FD153)=0),SUM($Z153:FC153),0),FC153)))","v":0}]
[{"$f":"ROW()","v":191},null,null,null,null,null,{"$f":"IF($R191=\"^\",IF(COUNTIF(Lists!$13:$13,H191)=1,0,1),0)","v":0},{"$f":"H184","v":"Обратное распред. ввода в экспл. перем. капзатрат одной точки"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,600000,null,null,{"$f":"SUMIFS($Z178:$FD178,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z178:$FD178,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z178:$FD178,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z178:$FD178,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,0,0,0]
[{"$f":"ROW()","v":203},null,null,null,null,null,{"$f":"IF($R203=\"^\",IF(COUNTIF(Lists!$13:$13,H203)=1,0,1),0)","v":0},{"$f":"H197","v":"Параметры амортизации капзатрат одной точки"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",10,null,{"$f":"IF(G203<>0,1,IF(OR($Q203=\"\",$Q203=0),0,IF($R203=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H203))),$Q203)=1,0,1),0)))","v":0},0,null,null,null,0.99166666666666559,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:Z203)=1,0,IF(SUM($Z203:Z203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:Z203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AA203)=1,0,IF(SUM($Z203:AA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AB203)=1,0,IF(SUM($Z203:AB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AC203)=1,0,IF(SUM($Z203:AC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AD203)=1,0,IF(SUM($Z203:AD203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AD203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AE203)=1,0,IF(SUM($Z203:AE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AF203)=1,0,IF(SUM($Z203:AF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AG203)=1,0,IF(SUM($Z203:AG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AH203)=1,0,IF(SUM($Z203:AH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AI203)=1,0,IF(SUM($Z203:AI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AJ203)=1,0,IF(SUM($Z203:AJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AK203)=1,0,IF(SUM($Z203:AK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AL203)=1,0,IF(SUM($Z203:AL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AM203)=1,0,IF(SUM($Z203:AM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AN203)=1,0,IF(SUM($Z203:AN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AO203)=1,0,IF(SUM($Z203:AO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AP203)=1,0,IF(SUM($Z203:AP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AQ203)=1,0,IF(SUM($Z203:AQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AR203)=1,0,IF(SUM($Z203:AR203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AR203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AS203)=1,0,IF(SUM($Z203:AS203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AS203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AT203)=1,0,IF(SUM($Z203:AT203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AT203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AU203)=1,0,IF(SUM($Z203:AU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AV203)=1,0,IF(SUM($Z203:AV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AW203)=1,0,IF(SUM($Z203:AW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AX203)=1,0,IF(SUM($Z203:AX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AY203)=1,0,IF(SUM($Z203:AY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AZ203)=1,0,IF(SUM($Z203:AZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BA203)=1,0,IF(SUM($Z203:BA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BB203)=1,0,IF(SUM($Z203:BB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BC203)=1,0,IF(SUM($Z203:BC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BD203)=1,0,IF(SUM($Z203:BD203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BD203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BE203)=1,0,IF(SUM($Z203:BE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BF203)=1,0,IF(SUM($Z203:BF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BG203)=1,0,IF(SUM($Z203:BG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BH203)=1,0,IF(SUM($Z203:BH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BI203)=1,0,IF(SUM($Z203:BI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BJ203)=1,0,IF(SUM($Z203:BJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BK203)=1,0,IF(SUM($Z203:BK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BL203)=1,0,IF(SUM($Z203:BL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BM203)=1,0,IF(SUM($Z203:BM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BN203)=1,0,IF(SUM($Z203:BN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BO203)=1,0,IF(SUM($Z203:BO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BP203)=1,0,IF(SUM($Z203:BP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BQ203)=1,0,IF(SUM($Z203:BQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BR203)=1,0,IF(SUM($Z203:BR203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BR203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BS203)=1,0,IF(SUM($Z203:BS203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BS203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BT203)=1,0,IF(SUM($Z203:BT203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BT203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BU203)=1,0,IF(SUM($Z203:BU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BV203)=1,0,IF(SUM($Z203:BV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BW203)=1,0,IF(SUM($Z203:BW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BX203)=1,0,IF(SUM($Z203:BX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BY203)=1,0,IF(SUM($Z203:BY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BZ203)=1,0,IF(SUM($Z203:BZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CA203)=1,0,IF(SUM($Z203:CA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CB203)=1,0,IF(SUM($Z203:CB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CC203)=1,0,IF(SUM($Z203:CC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CD203)=1,0,IF(SUM($Z203:CD203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CD203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CE203)=1,0,IF(SUM($Z203:CE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CF203)=1,0,IF(SUM($Z203:CF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CG203)=1,0,IF(SUM($Z203:CG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CH203)=1,0,IF(SUM($Z203:CH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CI203)=1,0,IF(SUM($Z203:CI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CJ203)=1,0,IF(SUM($Z203:CJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CK203)=1,0,IF(SUM($Z203:CK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CL203)=1,0,IF(SUM($Z203:CL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CM203)=1,0,IF(SUM($Z203:CM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CN203)=1,0,IF(SUM($Z203:CN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CO203)=1,0,IF(SUM($Z203:CO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CP203)=1,0,IF(SUM($Z203:CP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CQ203)=1,0,IF(SUM($Z203:CQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CR203)=1,0,IF(SUM($Z203:CR203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CR203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CS203)=1,0,IF(SUM($Z203:CS203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CS203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CT203)=1,0,IF(SUM($Z203:CT203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CT203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CV$11=\"\",0,IF(OR(CV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CU203)=1,0,IF(SUM($Z203:CU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CW$11=\"\",0,IF(OR(CW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CV203)=1,0,IF(SUM($Z203:CV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CX$11=\"\",0,IF(OR(CX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CW203)=1,0,IF(SUM($Z203:CW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CY$11=\"\",0,IF(OR(CY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CX203)=1,0,IF(SUM($Z203:CX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CZ$11=\"\",0,IF(OR(CZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CY203)=1,0,IF(SUM($Z203:CY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DA$11=\"\",0,IF(OR(DA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CZ203)=1,0,IF(SUM($Z203:CZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DB$11=\"\",0,IF(OR(DB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DA203)=1,0,IF(SUM($Z203:DA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DC$11=\"\",0,IF(OR(DC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DB203)=1,0,IF(SUM($Z203:DB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DD$11=\"\",0,IF(OR(DD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DC203)=1,0,IF(SUM($Z203:DC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DE$11=\"\",0,IF(OR(DE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DD203)=1,0,IF(SUM($Z203:DD203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DD203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DF$11=\"\",0,IF(OR(DF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DE203)=1,0,IF(SUM($Z203:DE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DG$11=\"\",0,IF(OR(DG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DF203)=1,0,IF(SUM($Z203:DF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DH$11=\"\",0,IF(OR(DH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DG203)=1,0,IF(SUM($Z203:DG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DI$11=\"\",0,IF(OR(DI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DH203)=1,0,IF(SUM($Z203:DH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DJ$11=\"\",0,IF(OR(DJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DI203)=1,0,IF(SUM($Z203:DI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DK$11=\"\",0,IF(OR(DK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DJ203)=1,0,IF(SUM($Z203:DJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DL$11=\"\",0,IF(OR(DL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DK203)=1,0,IF(SUM($Z203:DK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DM$11=\"\",0,IF(OR(DM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DL203)=1,0,IF(SUM($Z203:DL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DN$11=\"\",0,IF(OR(DN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DM203)=1,0,IF(SUM($Z203:DM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DO$11=\"\",0,IF(OR(DO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DN203)=1,0,IF(SUM($Z203:DN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DP$11=\"\",0,IF(OR(DP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DO203)=1,0,IF(SUM($Z203:DO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DQ$11=\"\",0,IF(OR(DQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DP203)=1,0,IF(SUM($Z203:DP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DR$11=\"\",0,IF(OR(DR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DQ203)=1,0,IF(SUM($Z203:DQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DS$11=\"\",0,IF(OR(DS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DR203)=1,0,IF(SUM($Z203:DR203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DR203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DT$11=\"\",0,IF(OR(DT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DS203)=1,0,IF(SUM($Z203:DS203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DS203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DU$11=\"\",0,IF(OR(DU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DT203)=1,0,IF(SUM($Z203:DT203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DT203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DV$11=\"\",0,IF(OR(DV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DU203)=1,0,IF(SUM($Z203:DU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DW$11=\"\",0,IF(OR(DW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DV203)=1,0,IF(SUM($Z203:DV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DX$11=\"\",0,IF(OR(DX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DW203)=1,0,IF(SUM($Z203:DW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DY$11=\"\",0,IF(OR(DY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DX203)=1,0,IF(SUM($Z203:DX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DZ$11=\"\",0,IF(OR(DZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DY203)=1,0,IF(SUM($Z203:DY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EA$11=\"\",0,IF(OR(EA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DZ203)=1,0,IF(SUM($Z203:DZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EB$11=\"\",0,IF(OR(EB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EA203)=1,0,IF(SUM($Z203:EA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EC$11=\"\",0,IF(OR(EC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EB203)=1,0,IF(SUM($Z203:EB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(ED$11=\"\",0,IF(OR(ED$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EC203)=1,0,IF(SUM($Z203:EC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EE$11=\"\",0,IF(OR(EE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:ED203)=1,0,IF(SUM($Z203:ED203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:ED203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EF$11=\"\",0,IF(OR(EF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EE203)=1,0,IF(SUM($Z203:EE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EG$11=\"\",0,IF(OR(EG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EF203)=1,0,IF(SUM($Z203:EF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EH$11=\"\",0,IF(OR(EH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EG203)=1,0,IF(SUM($Z203:EG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EI$11=\"\",0,IF(OR(EI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EH203)=1,0,IF(SUM($Z203:EH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EJ$11=\"\",0,IF(OR(EJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EI203)=1,0,IF(SUM($Z203:EI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EK$11=\"\",0,IF(OR(EK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EJ203)=1,0,IF(SUM($Z203:EJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EL$11=\"\",0,IF(OR(EL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EK203)=1,0,IF(SUM($Z203:EK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EM$11=\"\",0,IF(OR(EM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EL203)=1,0,IF(SUM($Z203:EL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EN$11=\"\",0,IF(OR(EN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EM203)=1,0,IF(SUM($Z203:EM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EO$11=\"\",0,IF(OR(EO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EN203)=1,0,IF(SUM($Z203:EN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EP$11=\"\",0,IF(OR(EP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EO203)=1,0,IF(SUM($Z203:EO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EQ$11=\"\",0,IF(OR(EQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EP203)=1,0,IF(SUM($Z203:EP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(OR(ER$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EQ203)=1,0,IF(SUM($Z203:EQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(OR(ES$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:ER203)=1,0,IF(SUM($Z203:ER203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:ER203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(OR(ET$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:ES203)=1,0,IF(SUM($Z203:ES203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:ES203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(OR(EU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:ET203)=1,0,IF(SUM($Z203:ET203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:ET203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(OR(EV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EU203)=1,0,IF(SUM($Z203:EU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(OR(EW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EV203)=1,0,IF(SUM($Z203:EV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(OR(EX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EW203)=1,0,IF(SUM($Z203:EW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(OR(EY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EX203)=1,0,IF(SUM($Z203:EX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(OR(EZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EY203)=1,0,IF(SUM($Z203:EY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(OR(FA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EZ203)=1,0,IF(SUM($Z203:EZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(OR(FB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:FA203)=1,0,IF(SUM($Z203:FA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:FA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(OR(FC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:FB203)=1,0,IF(SUM($Z203:FB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:FB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":211},null,null,null,null,null,{"$f":"IF($R211=\"^\",IF(COUNTIF(Lists!$13:$13,H211)=1,0,1),0)","v":0},{"$f":"H210","v":"Обратное распределение амортизации капзатрат одной точки"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(X211=X198,0,1)","v":0},null,null,null,{"$f":"SUM($Z211:$FD211)","v":0.99166666666666559},null,null,{"$f":"SUMIFS($Z198:$FD198,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,{"$f":"SUMIFS($Z198:$FD198,$Z$2:$FD$2,BG$15)","v":8.3333333333333332E-3},8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,{"$f":"SUMIFS($Z198:$FD198,$Z$2:$FD$2,CM$15)","v":8.3333333333333332E-3},8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,{"$f":"SUMIFS($Z198:$FD198,$Z$2:$FD$2,DS$15)","v":8.3333333333333332E-3},8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[{"$f":"ROW()","v":223},null,null,null,null,null,{"$f":"IF($R223=\"^\",IF(COUNTIF(Lists!$13:$13,H223)=1,0,1),0)","v":0},"Амортизация перем. капзатрат одной точки",null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z223:$FD223)","v":7216666.6666666549},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA224:AA234))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB224:AB234))","v":0},0,50000,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,91666.666666666657,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,{"$f":"IF(CN$11=\"\",0,SUM(CN224:CN234))","v":58333.333333333336},58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,58333.333333333336,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ224:EZ234))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA224:FA234))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB224:FB234))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC224:FC234))","v":0}]
[{"$f":"ROW()","v":230},null,null,null,null,null,{"$f":"IF($R230=\"^\",IF(COUNTIF(Lists!$13:$13,H230)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,580000,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA178:AA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA178:AB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA178:AC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA178:AD178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA178:AE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA178:AF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA178:AG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA178:AH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA178:AI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA178:AJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA178:AK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA178:AL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA178:AM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA178:AN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA178:AO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA178:AP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA178:AQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA178:AR178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA178:AS178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA178:AT178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA178:AU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA178:AV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA178:AW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA178:AX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA178:AY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA178:AZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA178:BA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA178:BB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA178:BC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA178:BD178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA178:BE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA178:BF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA178:BG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA178:BH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA178:BI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA178:BJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA178:BK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA178:BL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA178:BM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA178:BN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA178:BO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA178:BP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA178:BQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA178:BR178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA178:BS178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA178:BT178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA178:BU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA178:BV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA178:BW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA178:BX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA178:BY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA178:BZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA178:CA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA178:CB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA178:CC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA178:CD178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA178:CE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA178:CF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA178:CG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA178:CH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA178:CI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA178:CJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA178:CK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA178:CL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA178:CM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA178:CN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA178:CO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA178:CP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA178:CQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA178:CR178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA178:CS178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA178:CT178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA178:CU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA178:CV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA178:CW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA178:CX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA178:CY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA178:CZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA178:DA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA178:DB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA178:DC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA178:DD178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA178:DE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA178:DF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA178:DG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA178:DH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA178:DI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA178:DJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA178:DK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA178:DL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA178:DM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA178:DN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA178:DO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA178:DP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA178:DQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA178:DR178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA178:DS178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA178:DT178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA178:DU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA178:DV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA178:DW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA178:DX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA178:DY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA178:DZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA178:EA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA178:EB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA178:EC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA178:ED178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA178:EE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA178:EF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA178:EG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA178:EH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA178:EI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA178:EJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA178:EK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA178:EL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA178:EM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA178:EN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA178:EO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA178:EP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5000},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA178:EQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA178:ER178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA178:ES178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA178:ET178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA178:EU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA178:EV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA178:EW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA178:EX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA178:EY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA178:EZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA178:FA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA178:FB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA178:FC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":233},null,null,null,null,null,{"$f":"IF($R233=\"^\",IF(COUNTIF(Lists!$13:$13,H233)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA181:AA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA181:AB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA181:AC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA181:AD181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA181:AE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA181:AF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA181:AG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA181:AH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA181:AI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA181:AJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA181:AK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA181:AL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA181:AM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA181:AN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA181:AO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA181:AP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA181:AQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA181:AR181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA181:AS181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA181:AT181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA181:AU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA181:AV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA181:AW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA181:AX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA181:AY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA181:AZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA181:BA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA181:BB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA181:BC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA181:BD181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA181:BE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA181:BF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA181:BG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA181:BH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA181:BI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA181:BJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA181:BK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA181:BL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA181:BM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA181:BN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA181:BO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA181:BP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA181:BQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA181:BR181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA181:BS181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA181:BT181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA181:BU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA181:BV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA181:BW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA181:BX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA181:BY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA181:BZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA181:CA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA181:CB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA181:CC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA181:CD181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA181:CE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA181:CF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA181:CG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA181:CH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA181:CI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA181:CJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA181:CK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA181:CL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA181:CM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA181:CN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA181:CO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA181:CP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA181:CQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA181:CR181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA181:CS181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA181:CT181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA181:CU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA181:CV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA181:CW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA181:CX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA181:CY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA181:CZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA181:DA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA181:DB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA181:DC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA181:DD181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA181:DE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA181:DF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA181:DG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA181:DH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA181:DI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA181:DJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA181:DK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA181:DL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA181:DM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA181:DN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA181:DO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA181:DP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA181:DQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA181:DR181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA181:DS181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA181:DT181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA181:DU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA181:DV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA181:DW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA181:DX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA181:DY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA181:DZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA181:EA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA181:EB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA181:EC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA181:ED181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA181:EE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA181:EF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA181:EG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA181:EH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA181:EI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA181:EJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA181:EK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA181:EL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA181:EM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA181:EN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA181:EO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA181:EP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA181:EQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA181:ER181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA181:ES181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA181:ET181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA181:EU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA181:EV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA181:EW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA181:EX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA181:EY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA181:EZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA181:FA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA181:FB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA181:FC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":245},null,null,null,null,null,{"$f":"IF($R245=\"^\",IF(COUNTIF(Lists!$13:$13,H245)=1,0,1),0)","v":0},{"$f":"H236","v":"Обратное распред. амортизации перем. капзатрат одной точки"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z232:$FD232,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z232:$FD232,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z232:$FD232,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z232:$FD232,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":256},null,null,null,null,null,{"$f":"IF($R256=\"^\",IF(COUNTIF(Lists!$13:$13,H256)=1,0,1),0)","v":0},{"$f":"H249","v":"Капзатраты переменные амортизируемые"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,33600000,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":600000},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1800000},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA130:CV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA130:CW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA130:CX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA130:CY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA130:CZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA130:DA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA130:DB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA130:DC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA130:DD130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA130:DE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA130:DF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA130:DG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA130:DH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA130:DI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA130:DJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA130:DK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA130:DL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA130:DM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA130:DN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA130:DO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA130:DP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA130:DQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA130:DR130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA130:DS130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA130:DT130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA130:DU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA130:DV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA130:DW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA130:DX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA130:DY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA130:DZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA130:EA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA130:EB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA130:EC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA130:ED130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA130:EE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA130:EF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2400000},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA130:EG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA130:EH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA130:EI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA130:EJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA130:EK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA130:EL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA130:EM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA130:EN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA130:EO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA130:EP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA130:EQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA130:ER130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA130:ES130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA130:ET130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA130:EU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA130:EV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA130:EW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA130:EX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA130:EY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA130:EZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA130:FA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA130:FB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA130:FC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":265},null,null,null,null,null,{"$f":"IF($R265=\"^\",IF(COUNTIF(Lists!$13:$13,H265)=1,0,1),0)","v":0},{"$f":"H262","v":"Капзатраты переменные амортизируемые"},{"$f":"I263","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G265<>0,1,IF(OR($Q265=\"\",$Q265=0),0,IF($R265=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H265))),$Q265)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":277},null,null,null,null,null,{"$f":"IF($R277=\"^\",IF(COUNTIF(Lists!$13:$13,H277)=1,0,1),0)","v":0},{"$f":"H271","v":"Ввод в эксплуатацию"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,22400000,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":400000},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1200000},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA130:CV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA130:CW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA130:CX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA130:CY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA130:CZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA130:DA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA130:DB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA130:DC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA130:DD130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA130:DE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA130:DF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA130:DG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA130:DH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA130:DI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA130:DJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA130:DK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA130:DL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA130:DM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA130:DN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA130:DO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA130:DP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA130:DQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA130:DR130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA130:DS130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA130:DT130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA130:DU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA130:DV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA130:DW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA130:DX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA130:DY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA130:DZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA130:EA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA130:EB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA130:EC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA130:ED130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA130:EE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA130:EF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1600000},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA130:EG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA130:EH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA130:EI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA130:EJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA130:EK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA130:EL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA130:EM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA130:EN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA130:EO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA130:EP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA130:EQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA130:ER130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA130:ES130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA130:ET130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA130:EU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA130:EV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA130:EW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA130:EX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA130:EY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA130:EZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA130:FA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA130:FB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA130:FC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":284},null,null,null,null,null,{"$f":"IF($R284=\"^\",IF(COUNTIF(Lists!$13:$13,H284)=1,0,1),0)","v":0},{"$f":"Items!$BO$28","v":"Амортизация"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z284:$FD284)","v":269991666.66666675},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA285:AA295))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB285:AB295))","v":0},0,0,50000,241666.66666666669,366666.66666666663,566666.66666666663,733333.33333333326,733333.33333333326,933333.33333333326,1100000,1100000,1100000,1300000,1466666.6666666665,1466666.6666666665,1433333.3333333333,1333333.3333333333,1533333.3333333333,1566666.6666666667,1566666.6666666667,1566666.6666666667,1433333.3333333335,1433333.3333333335,1633333.3333333335,1800000,1666666.6666666665,1666666.6666666665,1666666.6666666665,1666666.6666666665,1666666.6666666665,1733333.3333333335,1900000,1900000,1900000,1900000,1900000,1766666.6666666667,1766666.6666666667,1966666.6666666665,2133333.3333333335,2133333.3333333335,2133333.3333333335,2133333.3333333335,2000000,2000000,2000000,2000000,2200000,2366666.6666666665,2366666.6666666665,2366666.6666666665,2233333.3333333335,2233333.3333333335,2233333.3333333335,2233333.3333333335,2233333.3333333335,2233333.3333333335,2433333.3333333335,2600000,2600000,2466666.666666667,2466666.666666667,2466666.666666667,{"$f":"IF(CN$11=\"\",0,SUM(CN285:CN295))","v":2466666.666666667},2466666.666666667,2466666.666666667,2466666.666666667,2466666.666666667,2666666.666666667,2833333.333333333,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2900000,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,2933333.3333333335,3000000,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3166666.666666667,3033333.3333333335,3233333.333333334,3400000.0000000005,3400000.0000000005,3400000.0000000005,3400000.0000000005,3400000.0000000005,3400000.0000000005,3400000.0000000005,3400000.0000000005,3400000.0000000005,3400000.0000000005,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ285:EZ295))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA285:FA295))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB285:FB295))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC285:FC295))","v":0}]
[{"$f":"ROW()","v":296}]
[{"$f":"ROW()","v":303},null,null,null,null,null,{"$f":"IF($R303=\"^\",IF(COUNTIF(Lists!$13:$13,H303)=1,0,1),0)","v":0},{"$f":"H297","v":"Внеоборотные активы"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X303-($X277-$X290))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z303:$FD303,$Z$2:$FD$2,Periods!$Q$18)","v":8396666.666666666},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z277:AA277)-SUM($Z290:AA290))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z277:AB277)-SUM($Z290:AB290))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z277:AC277)-SUM($Z290:AC290))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z277:AD277)-SUM($Z290:AD290))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z277:AE277)-SUM($Z290:AE290))","v":400000},{"$f":"IF(AF$11=\"\",0,SUM($Z277:AF277)-SUM($Z290:AF290))","v":1596666.6666666667},{"$f":"IF(AG$11=\"\",0,SUM($Z277:AG277)-SUM($Z290:AG290))","v":1583333.3333333333},{"$f":"IF(AH$11=\"\",0,SUM($Z277:AH277)-SUM($Z290:AH290))","v":3170000},{"$f":"IF(AI$11=\"\",0,SUM($Z277:AI277)-SUM($Z290:AI290))","v":3143333.3333333335},{"$f":"IF(AJ$11=\"\",0,SUM($Z277:AJ277)-SUM($Z290:AJ290))","v":3116666.6666666665},{"$f":"IF(AK$11=\"\",0,SUM($Z277:AK277)-SUM($Z290:AK290))","v":4690000},{"$f":"IF(AL$11=\"\",0,SUM($Z277:AL277)-SUM($Z290:AL290))","v":4650000},{"$f":"IF(AM$11=\"\",0,SUM($Z277:AM277)-SUM($Z290:AM290))","v":4610000},{"$f":"IF(AN$11=\"\",0,SUM($Z277:AN277)-SUM($Z290:AN290))","v":4570000},{"$f":"IF(AO$11=\"\",0,SUM($Z277:AO277)-SUM($Z290:AO290))","v":6130000},{"$f":"IF(AP$11=\"\",0,SUM($Z277:AP277)-SUM($Z290:AP290))","v":6076666.666666667},{"$f":"IF(AQ$11=\"\",0,SUM($Z277:AQ277)-SUM($Z290:AQ290))","v":6023333.333333333},{"$f":"IF(AR$11=\"\",0,SUM($Z277:AR277)-SUM($Z290:AR290))","v":5970000},{"$f":"IF(AS$11=\"\",0,SUM($Z277:AS277)-SUM($Z290:AS290))","v":5916666.666666667},{"$f":"IF(AT$11=\"\",0,SUM($Z277:AT277)-SUM($Z290:AT290))","v":7463333.333333333},{"$f":"IF(AU$11=\"\",0,SUM($Z277:AU277)-SUM($Z290:AU290))","v":7396666.666666667},{"$f":"IF(AV$11=\"\",0,SUM($Z277:AV277)-SUM($Z290:AV290))","v":7330000},{"$f":"IF(AW$11=\"\",0,SUM($Z277:AW277)-SUM($Z290:AW290))","v":7263333.333333334},{"$f":"IF(AX$11=\"\",0,SUM($Z277:AX277)-SUM($Z290:AX290))","v":7196666.666666667},{"$f":"IF(AY$11=\"\",0,SUM($Z277:AY277)-SUM($Z290:AY290))","v":7130000},{"$f":"IF(AZ$11=\"\",0,SUM($Z277:AZ277)-SUM($Z290:AZ290))","v":8663333.333333334},{"$f":"IF(BA$11=\"\",0,SUM($Z277:BA277)-SUM($Z290:BA290))","v":8583333.333333334},{"$f":"IF(BB$11=\"\",0,SUM($Z277:BB277)-SUM($Z290:BB290))","v":8503333.333333334},{"$f":"IF(BC$11=\"\",0,SUM($Z277:BC277)-SUM($Z290:BC290))","v":8423333.333333334},{"$f":"IF(BD$11=\"\",0,SUM($Z277:BD277)-SUM($Z290:BD290))","v":8343333.333333334},{"$f":"IF(BE$11=\"\",0,SUM($Z277:BE277)-SUM($Z290:BE290))","v":8263333.333333334},{"$f":"IF(BF$11=\"\",0,SUM($Z277:BF277)-SUM($Z290:BF290))","v":8183333.333333334},{"$f":"IF(BG$11=\"\",0,SUM($Z277:BG277)-SUM($Z290:BG290))","v":9703333.333333334},{"$f":"IF(BH$11=\"\",0,SUM($Z277:BH277)-SUM($Z290:BH290))","v":9610000},{"$f":"IF(BI$11=\"\",0,SUM($Z277:BI277)-SUM($Z290:BI290))","v":9516666.6666666679},{"$f":"IF(BJ$11=\"\",0,SUM($Z277:BJ277)-SUM($Z290:BJ290))","v":9423333.333333334},{"$f":"IF(BK$11=\"\",0,SUM($Z277:BK277)-SUM($Z290:BK290))","v":9330000},{"$f":"IF(BL$11=\"\",0,SUM($Z277:BL277)-SUM($Z290:BL290))","v":9236666.6666666679},{"$f":"IF(BM$11=\"\",0,SUM($Z277:BM277)-SUM($Z290:BM290))","v":9143333.333333334},{"$f":"IF(BN$11=\"\",0,SUM($Z277:BN277)-SUM($Z290:BN290))","v":9050000},{"$f":"IF(BO$11=\"\",0,SUM($Z277:BO277)-SUM($Z290:BO290))","v":10556666.666666668},{"$f":"IF(BP$11=\"\",0,SUM($Z277:BP277)-SUM($Z290:BP290))","v":10450000},{"$f":"IF(BQ$11=\"\",0,SUM($Z277:BQ277)-SUM($Z290:BQ290))","v":10343333.333333334},{"$f":"IF(BR$11=\"\",0,SUM($Z277:BR277)-SUM($Z290:BR290))","v":10236666.666666668},{"$f":"IF(BS$11=\"\",0,SUM($Z277:BS277)-SUM($Z290:BS290))","v":10130000},{"$f":"IF(BT$11=\"\",0,SUM($Z277:BT277)-SUM($Z290:BT290))","v":10023333.333333334},{"$f":"IF(BU$11=\"\",0,SUM($Z277:BU277)-SUM($Z290:BU290))","v":9916666.6666666679},{"$f":"IF(BV$11=\"\",0,SUM($Z277:BV277)-SUM($Z290:BV290))","v":9810000.0000000019},{"$f":"IF(BW$11=\"\",0,SUM($Z277:BW277)-SUM($Z290:BW290))","v":9703333.3333333358},{"$f":"IF(BX$11=\"\",0,SUM($Z277:BX277)-SUM($Z290:BX290))","v":11196666.666666668},{"$f":"IF(BY$11=\"\",0,SUM($Z277:BY277)-SUM($Z290:BY290))","v":11076666.666666668},{"$f":"IF(BZ$11=\"\",0,SUM($Z277:BZ277)-SUM($Z290:BZ290))","v":10956666.666666668},{"$f":"IF(CA$11=\"\",0,SUM($Z277:CA277)-SUM($Z290:CA290))","v":10836666.666666668},{"$f":"IF(CB$11=\"\",0,SUM($Z277:CB277)-SUM($Z290:CB290))","v":10716666.666666668},{"$f":"IF(CC$11=\"\",0,SUM($Z277:CC277)-SUM($Z290:CC290))","v":10596666.666666668},{"$f":"IF(CD$11=\"\",0,SUM($Z277:CD277)-SUM($Z290:CD290))","v":10476666.666666668},{"$f":"IF(CE$11=\"\",0,SUM($Z277:CE277)-SUM($Z290:CE290))","v":10356666.666666668},{"$f":"IF(CF$11=\"\",0,SUM($Z277:CF277)-SUM($Z290:CF290))","v":10236666.666666668},{"$f":"IF(CG$11=\"\",0,SUM($Z277:CG277)-SUM($Z290:CG290))","v":10116666.666666668},{"$f":"IF(CH$11=\"\",0,SUM($Z277:CH277)-SUM($Z290:CH290))","v":11596666.666666668},{"$f":"IF(CI$11=\"\",0,SUM($Z277:CI277)-SUM($Z290:CI290))","v":11463333.333333336},{"$f":"IF(CJ$11=\"\",0,SUM($Z277:CJ277)-SUM($Z290:CJ290))","v":11330000.000000004},{"$f":"IF(CK$11=\"\",0,SUM($Z277:CK277)-SUM($Z290:CK290))","v":11196666.66666667},{"$f":"IF(CL$11=\"\",0,SUM($Z277:CL277)-SUM($Z290:CL290))","v":11063333.333333336},{"$f":"IF(CM$11=\"\",0,SUM($Z277:CM277)-SUM($Z290:CM290))","v":10930000.000000004},{"$f":"IF(CN$11=\"\",0,SUM($Z277:CN277)-SUM($Z290:CN290))","v":10796666.666666672},{"$f":"IF(CO$11=\"\",0,SUM($Z277:CO277)-SUM($Z290:CO290))","v":10663333.333333338},{"$f":"IF(CP$11=\"\",0,SUM($Z277:CP277)-SUM($Z290:CP290))","v":10530000.000000004},{"$f":"IF(CQ$11=\"\",0,SUM($Z277:CQ277)-SUM($Z290:CQ290))","v":10396666.666666672},{"$f":"IF(CR$11=\"\",0,SUM($Z277:CR277)-SUM($Z290:CR290))","v":10263333.33333334},{"$f":"IF(CS$11=\"\",0,SUM($Z277:CS277)-SUM($Z290:CS290))","v":11730000.000000006},{"$f":"IF(CT$11=\"\",0,SUM($Z277:CT277)-SUM($Z290:CT290))","v":11583333.33333334},{"$f":"IF(CU$11=\"\",0,SUM($Z277:CU277)-SUM($Z290:CU290))","v":11436666.666666672},{"$f":"IF(CV$11=\"\",0,SUM($Z277:CV277)-SUM($Z290:CV290))","v":11290000.000000004},{"$f":"IF(CW$11=\"\",0,SUM($Z277:CW277)-SUM($Z290:CW290))","v":11143333.333333338},{"$f":"IF(CX$11=\"\",0,SUM($Z277:CX277)-SUM($Z290:CX290))","v":10996666.666666672},{"$f":"IF(CY$11=\"\",0,SUM($Z277:CY277)-SUM($Z290:CY290))","v":10850000.000000004},{"$f":"IF(CZ$11=\"\",0,SUM($Z277:CZ277)-SUM($Z290:CZ290))","v":10703333.333333336},{"$f":"IF(DA$11=\"\",0,SUM($Z277:DA277)-SUM($Z290:DA290))","v":10556666.66666667},{"$f":"IF(DB$11=\"\",0,SUM($Z277:DB277)-SUM($Z290:DB290))","v":10410000.000000004},{"$f":"IF(DC$11=\"\",0,SUM($Z277:DC277)-SUM($Z290:DC290))","v":10263333.333333336},{"$f":"IF(DD$11=\"\",0,SUM($Z277:DD277)-SUM($Z290:DD290))","v":10116666.666666668},{"$f":"IF(DE$11=\"\",0,SUM($Z277:DE277)-SUM($Z290:DE290))","v":11570000.000000002},{"$f":"IF(DF$11=\"\",0,SUM($Z277:DF277)-SUM($Z290:DF290))","v":11410000.000000002},{"$f":"IF(DG$11=\"\",0,SUM($Z277:DG277)-SUM($Z290:DG290))","v":11250000.000000002},{"$f":"IF(DH$11=\"\",0,SUM($Z277:DH277)-SUM($Z290:DH290))","v":11090000.000000002},{"$f":"IF(DI$11=\"\",0,SUM($Z277:DI277)-SUM($Z290:DI290))","v":10930000.000000002},{"$f":"IF(DJ$11=\"\",0,SUM($Z277:DJ277)-SUM($Z290:DJ290))","v":10770000.000000002},{"$f":"IF(DK$11=\"\",0,SUM($Z277:DK277)-SUM($Z290:DK290))","v":10610000.000000002},{"$f":"IF(DL$11=\"\",0,SUM($Z277:DL277)-SUM($Z290:DL290))","v":10450000.000000002},{"$f":"IF(DM$11=\"\",0,SUM($Z277:DM277)-SUM($Z290:DM290))","v":10290000.000000002},{"$f":"IF(DN$11=\"\",0,SUM($Z277:DN277)-SUM($Z290:DN290))","v":10130000.000000002},{"$f":"IF(DO$11=\"\",0,SUM($Z277:DO277)-SUM($Z290:DO290))","v":9970000.0000000019},{"$f":"IF(DP$11=\"\",0,SUM($Z277:DP277)-SUM($Z290:DP290))","v":9810000.0000000019},{"$f":"IF(DQ$11=\"\",0,SUM($Z277:DQ277)-SUM($Z290:DQ290))","v":9650000.0000000019},{"$f":"IF(DR$11=\"\",0,SUM($Z277:DR277)-SUM($Z290:DR290))","v":11090000.000000002},{"$f":"IF(DS$11=\"\",0,SUM($Z277:DS277)-SUM($Z290:DS290))","v":10916666.666666668},{"$f":"IF(DT$11=\"\",0,SUM($Z277:DT277)-SUM($Z290:DT290))","v":10743333.333333334},{"$f":"IF(DU$11=\"\",0,SUM($Z277:DU277)-SUM($Z290:DU290))","v":10570000},{"$f":"IF(DV$11=\"\",0,SUM($Z277:DV277)-SUM($Z290:DV290))","v":10396666.666666666},{"$f":"IF(DW$11=\"\",0,SUM($Z277:DW277)-SUM($Z290:DW290))","v":10223333.333333332},{"$f":"IF(DX$11=\"\",0,SUM($Z277:DX277)-SUM($Z290:DX290))","v":10049999.999999998},{"$f":"IF(DY$11=\"\",0,SUM($Z277:DY277)-SUM($Z290:DY290))","v":9876666.6666666642},{"$f":"IF(DZ$11=\"\",0,SUM($Z277:DZ277)-SUM($Z290:DZ290))","v":9703333.3333333302},{"$f":"IF(EA$11=\"\",0,SUM($Z277:EA277)-SUM($Z290:EA290))","v":9529999.9999999963},{"$f":"IF(EB$11=\"\",0,SUM($Z277:EB277)-SUM($Z290:EB290))","v":9356666.6666666623},{"$f":"IF(EC$11=\"\",0,SUM($Z277:EC277)-SUM($Z290:EC290))","v":9183333.3333333284},{"$f":"IF(ED$11=\"\",0,SUM($Z277:ED277)-SUM($Z290:ED290))","v":9009999.9999999944},{"$f":"IF(EE$11=\"\",0,SUM($Z277:EE277)-SUM($Z290:EE290))","v":8836666.6666666605},{"$f":"IF(EF$11=\"\",0,SUM($Z277:EF277)-SUM($Z290:EF290))","v":10263333.333333327},{"$f":"IF(EG$11=\"\",0,SUM($Z277:EG277)-SUM($Z290:EG290))","v":10076666.66666666},{"$f":"IF(EH$11=\"\",0,SUM($Z277:EH277)-SUM($Z290:EH290))","v":9889999.9999999944},{"$f":"IF(EI$11=\"\",0,SUM($Z277:EI277)-SUM($Z290:EI290))","v":9703333.3333333284},{"$f":"IF(EJ$11=\"\",0,SUM($Z277:EJ277)-SUM($Z290:EJ290))","v":9516666.6666666623},{"$f":"IF(EK$11=\"\",0,SUM($Z277:EK277)-SUM($Z290:EK290))","v":9329999.9999999963},{"$f":"IF(EL$11=\"\",0,SUM($Z277:EL277)-SUM($Z290:EL290))","v":9143333.3333333302},{"$f":"IF(EM$11=\"\",0,SUM($Z277:EM277)-SUM($Z290:EM290))","v":8956666.6666666642},{"$f":"IF(EN$11=\"\",0,SUM($Z277:EN277)-SUM($Z290:EN290))","v":8769999.9999999981},{"$f":"IF(EO$11=\"\",0,SUM($Z277:EO277)-SUM($Z290:EO290))","v":8583333.3333333321},{"$f":"IF(EP$11=\"\",0,SUM($Z277:EP277)-SUM($Z290:EP290))","v":8396666.666666666},{"$f":"IF(EQ$11=\"\",0,SUM($Z277:EQ277)-SUM($Z290:EQ290))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z277:ER277)-SUM($Z290:ER290))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z277:ES277)-SUM($Z290:ES290))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z277:ET277)-SUM($Z290:ET290))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z277:EU277)-SUM($Z290:EU290))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z277:EV277)-SUM($Z290:EV290))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z277:EW277)-SUM($Z290:EW290))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z277:EX277)-SUM($Z290:EX290))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z277:EY277)-SUM($Z290:EY290))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z277:EZ277)-SUM($Z290:EZ290))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z277:FA277)-SUM($Z290:FA290))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z277:FB277)-SUM($Z290:FB290))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z277:FC277)-SUM($Z290:FC290))","v":0}]
[{"$f":"ROW()","v":313},null,null,null,null,null,{"$f":"IF($R313=\"^\",IF(COUNTIF(Lists!$13:$13,H313)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY18","v":"Кухня, моечные и подсобки"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G313<>0,1,IF(OR($Q313=\"\",$Q313=0),0,IF($R313=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H313))),$Q313)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AA$60,IF($Q313=Lists!$BW$17,Macro!AA$78,IF($Q313=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AB$60,IF($Q313=Lists!$BW$17,Macro!AB$78,IF($Q313=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AC$60,IF($Q313=Lists!$BW$17,Macro!AC$78,IF($Q313=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AD$60,IF($Q313=Lists!$BW$17,Macro!AD$78,IF($Q313=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AE$60,IF($Q313=Lists!$BW$17,Macro!AE$78,IF($Q313=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AF$60,IF($Q313=Lists!$BW$17,Macro!AF$78,IF($Q313=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AG$60,IF($Q313=Lists!$BW$17,Macro!AG$78,IF($Q313=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AH$60,IF($Q313=Lists!$BW$17,Macro!AH$78,IF($Q313=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AI$60,IF($Q313=Lists!$BW$17,Macro!AI$78,IF($Q313=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AJ$60,IF($Q313=Lists!$BW$17,Macro!AJ$78,IF($Q313=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AK$60,IF($Q313=Lists!$BW$17,Macro!AK$78,IF($Q313=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AL$60,IF($Q313=Lists!$BW$17,Macro!AL$78,IF($Q313=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AM$60,IF($Q313=Lists!$BW$17,Macro!AM$78,IF($Q313=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AN$60,IF($Q313=Lists!$BW$17,Macro!AN$78,IF($Q313=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AO$60,IF($Q313=Lists!$BW$17,Macro!AO$78,IF($Q313=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AP$60,IF($Q313=Lists!$BW$17,Macro!AP$78,IF($Q313=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AQ$60,IF($Q313=Lists!$BW$17,Macro!AQ$78,IF($Q313=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AR$60,IF($Q313=Lists!$BW$17,Macro!AR$78,IF($Q313=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AS$60,IF($Q313=Lists!$BW$17,Macro!AS$78,IF($Q313=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AT$60,IF($Q313=Lists!$BW$17,Macro!AT$78,IF($Q313=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AU$60,IF($Q313=Lists!$BW$17,Macro!AU$78,IF($Q313=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AV$60,IF($Q313=Lists!$BW$17,Macro!AV$78,IF($Q313=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AW$60,IF($Q313=Lists!$BW$17,Macro!AW$78,IF($Q313=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AX$60,IF($Q313=Lists!$BW$17,Macro!AX$78,IF($Q313=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AY$60,IF($Q313=Lists!$BW$17,Macro!AY$78,IF($Q313=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AZ$60,IF($Q313=Lists!$BW$17,Macro!AZ$78,IF($Q313=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BA$60,IF($Q313=Lists!$BW$17,Macro!BA$78,IF($Q313=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BB$60,IF($Q313=Lists!$BW$17,Macro!BB$78,IF($Q313=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BC$60,IF($Q313=Lists!$BW$17,Macro!BC$78,IF($Q313=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BD$60,IF($Q313=Lists!$BW$17,Macro!BD$78,IF($Q313=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BE$60,IF($Q313=Lists!$BW$17,Macro!BE$78,IF($Q313=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BF$60,IF($Q313=Lists!$BW$17,Macro!BF$78,IF($Q313=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BG$60,IF($Q313=Lists!$BW$17,Macro!BG$78,IF($Q313=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BH$60,IF($Q313=Lists!$BW$17,Macro!BH$78,IF($Q313=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BI$60,IF($Q313=Lists!$BW$17,Macro!BI$78,IF($Q313=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BJ$60,IF($Q313=Lists!$BW$17,Macro!BJ$78,IF($Q313=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BK$60,IF($Q313=Lists!$BW$17,Macro!BK$78,IF($Q313=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BL$60,IF($Q313=Lists!$BW$17,Macro!BL$78,IF($Q313=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BM$60,IF($Q313=Lists!$BW$17,Macro!BM$78,IF($Q313=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BN$60,IF($Q313=Lists!$BW$17,Macro!BN$78,IF($Q313=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BO$60,IF($Q313=Lists!$BW$17,Macro!BO$78,IF($Q313=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BP$60,IF($Q313=Lists!$BW$17,Macro!BP$78,IF($Q313=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BQ$60,IF($Q313=Lists!$BW$17,Macro!BQ$78,IF($Q313=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BR$60,IF($Q313=Lists!$BW$17,Macro!BR$78,IF($Q313=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BS$60,IF($Q313=Lists!$BW$17,Macro!BS$78,IF($Q313=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BT$60,IF($Q313=Lists!$BW$17,Macro!BT$78,IF($Q313=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BU$60,IF($Q313=Lists!$BW$17,Macro!BU$78,IF($Q313=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BV$60,IF($Q313=Lists!$BW$17,Macro!BV$78,IF($Q313=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BW$60,IF($Q313=Lists!$BW$17,Macro!BW$78,IF($Q313=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BX$60,IF($Q313=Lists!$BW$17,Macro!BX$78,IF($Q313=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BY$60,IF($Q313=Lists!$BW$17,Macro!BY$78,IF($Q313=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BZ$60,IF($Q313=Lists!$BW$17,Macro!BZ$78,IF($Q313=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CA$60,IF($Q313=Lists!$BW$17,Macro!CA$78,IF($Q313=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CB$60,IF($Q313=Lists!$BW$17,Macro!CB$78,IF($Q313=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CC$60,IF($Q313=Lists!$BW$17,Macro!CC$78,IF($Q313=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CD$60,IF($Q313=Lists!$BW$17,Macro!CD$78,IF($Q313=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CE$60,IF($Q313=Lists!$BW$17,Macro!CE$78,IF($Q313=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CF$60,IF($Q313=Lists!$BW$17,Macro!CF$78,IF($Q313=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CG$60,IF($Q313=Lists!$BW$17,Macro!CG$78,IF($Q313=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CH$60,IF($Q313=Lists!$BW$17,Macro!CH$78,IF($Q313=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CI$60,IF($Q313=Lists!$BW$17,Macro!CI$78,IF($Q313=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CJ$60,IF($Q313=Lists!$BW$17,Macro!CJ$78,IF($Q313=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CK$60,IF($Q313=Lists!$BW$17,Macro!CK$78,IF($Q313=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CL$60,IF($Q313=Lists!$BW$17,Macro!CL$78,IF($Q313=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CM$60,IF($Q313=Lists!$BW$17,Macro!CM$78,IF($Q313=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CN$60,IF($Q313=Lists!$BW$17,Macro!CN$78,IF($Q313=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CO$60,IF($Q313=Lists!$BW$17,Macro!CO$78,IF($Q313=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CP$60,IF($Q313=Lists!$BW$17,Macro!CP$78,IF($Q313=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CQ$60,IF($Q313=Lists!$BW$17,Macro!CQ$78,IF($Q313=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CR$60,IF($Q313=Lists!$BW$17,Macro!CR$78,IF($Q313=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CS$60,IF($Q313=Lists!$BW$17,Macro!CS$78,IF($Q313=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CT$60,IF($Q313=Lists!$BW$17,Macro!CT$78,IF($Q313=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CU$60,IF($Q313=Lists!$BW$17,Macro!CU$78,IF($Q313=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CV$60,IF($Q313=Lists!$BW$17,Macro!CV$78,IF($Q313=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CW$60,IF($Q313=Lists!$BW$17,Macro!CW$78,IF($Q313=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CX$60,IF($Q313=Lists!$BW$17,Macro!CX$78,IF($Q313=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CY$60,IF($Q313=Lists!$BW$17,Macro!CY$78,IF($Q313=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CZ$60,IF($Q313=Lists!$BW$17,Macro!CZ$78,IF($Q313=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DA$60,IF($Q313=Lists!$BW$17,Macro!DA$78,IF($Q313=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DB$60,IF($Q313=Lists!$BW$17,Macro!DB$78,IF($Q313=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DC$60,IF($Q313=Lists!$BW$17,Macro!DC$78,IF($Q313=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DD$60,IF($Q313=Lists!$BW$17,Macro!DD$78,IF($Q313=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DE$60,IF($Q313=Lists!$BW$17,Macro!DE$78,IF($Q313=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DF$60,IF($Q313=Lists!$BW$17,Macro!DF$78,IF($Q313=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DG$60,IF($Q313=Lists!$BW$17,Macro!DG$78,IF($Q313=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DH$60,IF($Q313=Lists!$BW$17,Macro!DH$78,IF($Q313=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DI$60,IF($Q313=Lists!$BW$17,Macro!DI$78,IF($Q313=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DJ$60,IF($Q313=Lists!$BW$17,Macro!DJ$78,IF($Q313=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DK$60,IF($Q313=Lists!$BW$17,Macro!DK$78,IF($Q313=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DL$60,IF($Q313=Lists!$BW$17,Macro!DL$78,IF($Q313=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DM$60,IF($Q313=Lists!$BW$17,Macro!DM$78,IF($Q313=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DN$60,IF($Q313=Lists!$BW$17,Macro!DN$78,IF($Q313=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DO$60,IF($Q313=Lists!$BW$17,Macro!DO$78,IF($Q313=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DP$60,IF($Q313=Lists!$BW$17,Macro!DP$78,IF($Q313=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DQ$60,IF($Q313=Lists!$BW$17,Macro!DQ$78,IF($Q313=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DR$60,IF($Q313=Lists!$BW$17,Macro!DR$78,IF($Q313=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DS$60,IF($Q313=Lists!$BW$17,Macro!DS$78,IF($Q313=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DT$60,IF($Q313=Lists!$BW$17,Macro!DT$78,IF($Q313=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DU$60,IF($Q313=Lists!$BW$17,Macro!DU$78,IF($Q313=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DV$60,IF($Q313=Lists!$BW$17,Macro!DV$78,IF($Q313=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DW$60,IF($Q313=Lists!$BW$17,Macro!DW$78,IF($Q313=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DX$60,IF($Q313=Lists!$BW$17,Macro!DX$78,IF($Q313=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DY$60,IF($Q313=Lists!$BW$17,Macro!DY$78,IF($Q313=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DZ$60,IF($Q313=Lists!$BW$17,Macro!DZ$78,IF($Q313=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EA$60,IF($Q313=Lists!$BW$17,Macro!EA$78,IF($Q313=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EB$60,IF($Q313=Lists!$BW$17,Macro!EB$78,IF($Q313=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EC$60,IF($Q313=Lists!$BW$17,Macro!EC$78,IF($Q313=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!ED$60,IF($Q313=Lists!$BW$17,Macro!ED$78,IF($Q313=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EE$60,IF($Q313=Lists!$BW$17,Macro!EE$78,IF($Q313=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EF$60,IF($Q313=Lists!$BW$17,Macro!EF$78,IF($Q313=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EG$60,IF($Q313=Lists!$BW$17,Macro!EG$78,IF($Q313=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EH$60,IF($Q313=Lists!$BW$17,Macro!EH$78,IF($Q313=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EI$60,IF($Q313=Lists!$BW$17,Macro!EI$78,IF($Q313=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EJ$60,IF($Q313=Lists!$BW$17,Macro!EJ$78,IF($Q313=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EK$60,IF($Q313=Lists!$BW$17,Macro!EK$78,IF($Q313=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EL$60,IF($Q313=Lists!$BW$17,Macro!EL$78,IF($Q313=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EM$60,IF($Q313=Lists!$BW$17,Macro!EM$78,IF($Q313=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EN$60,IF($Q313=Lists!$BW$17,Macro!EN$78,IF($Q313=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EO$60,IF($Q313=Lists!$BW$17,Macro!EO$78,IF($Q313=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EP$60,IF($Q313=Lists!$BW$17,Macro!EP$78,IF($Q313=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EQ$60,IF($Q313=Lists!$BW$17,Macro!EQ$78,IF($Q313=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!ER$60,IF($Q313=Lists!$BW$17,Macro!ER$78,IF($Q313=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!ES$60,IF($Q313=Lists!$BW$17,Macro!ES$78,IF($Q313=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!ET$60,IF($Q313=Lists!$BW$17,Macro!ET$78,IF($Q313=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EU$60,IF($Q313=Lists!$BW$17,Macro!EU$78,IF($Q313=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EV$60,IF($Q313=Lists!$BW$17,Macro!EV$78,IF($Q313=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EW$60,IF($Q313=Lists!$BW$17,Macro!EW$78,IF($Q313=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EX$60,IF($Q313=Lists!$BW$17,Macro!EX$78,IF($Q313=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EY$60,IF($Q313=Lists!$BW$17,Macro!EY$78,IF($Q313=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EZ$60,IF($Q313=Lists!$BW$17,Macro!EZ$78,IF($Q313=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!FA$60,IF($Q313=Lists!$BW$17,Macro!FA$78,IF($Q313=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!FB$60,IF($Q313=Lists!$BW$17,Macro!FB$78,IF($Q313=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!FC$60,IF($Q313=Lists!$BW$17,Macro!FC$78,IF($Q313=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":316},null,null,null,null,null,{"$f":"IF($R316=\"^\",IF(COUNTIF(Lists!$13:$13,H316)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","налог на имущество организаций","^",{"$f":"IF(G316<>0,1,IF(OR($Q316=\"\",$Q316=0),0,IF($R316=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H316))),$Q316)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AA$60,IF($Q316=Lists!$BW$17,Macro!AA$78,IF($Q316=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AB$60,IF($Q316=Lists!$BW$17,Macro!AB$78,IF($Q316=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AC$60,IF($Q316=Lists!$BW$17,Macro!AC$78,IF($Q316=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AD$60,IF($Q316=Lists!$BW$17,Macro!AD$78,IF($Q316=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AE$60,IF($Q316=Lists!$BW$17,Macro!AE$78,IF($Q316=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AF$60,IF($Q316=Lists!$BW$17,Macro!AF$78,IF($Q316=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AG$60,IF($Q316=Lists!$BW$17,Macro!AG$78,IF($Q316=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AH$60,IF($Q316=Lists!$BW$17,Macro!AH$78,IF($Q316=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AI$60,IF($Q316=Lists!$BW$17,Macro!AI$78,IF($Q316=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AJ$60,IF($Q316=Lists!$BW$17,Macro!AJ$78,IF($Q316=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AK$60,IF($Q316=Lists!$BW$17,Macro!AK$78,IF($Q316=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AL$60,IF($Q316=Lists!$BW$17,Macro!AL$78,IF($Q316=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AM$60,IF($Q316=Lists!$BW$17,Macro!AM$78,IF($Q316=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AN$60,IF($Q316=Lists!$BW$17,Macro!AN$78,IF($Q316=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AO$60,IF($Q316=Lists!$BW$17,Macro!AO$78,IF($Q316=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AP$60,IF($Q316=Lists!$BW$17,Macro!AP$78,IF($Q316=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AQ$60,IF($Q316=Lists!$BW$17,Macro!AQ$78,IF($Q316=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AR$60,IF($Q316=Lists!$BW$17,Macro!AR$78,IF($Q316=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AS$60,IF($Q316=Lists!$BW$17,Macro!AS$78,IF($Q316=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AT$60,IF($Q316=Lists!$BW$17,Macro!AT$78,IF($Q316=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AU$60,IF($Q316=Lists!$BW$17,Macro!AU$78,IF($Q316=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AV$60,IF($Q316=Lists!$BW$17,Macro!AV$78,IF($Q316=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AW$60,IF($Q316=Lists!$BW$17,Macro!AW$78,IF($Q316=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AX$60,IF($Q316=Lists!$BW$17,Macro!AX$78,IF($Q316=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AY$60,IF($Q316=Lists!$BW$17,Macro!AY$78,IF($Q316=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AZ$60,IF($Q316=Lists!$BW$17,Macro!AZ$78,IF($Q316=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BA$60,IF($Q316=Lists!$BW$17,Macro!BA$78,IF($Q316=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BB$60,IF($Q316=Lists!$BW$17,Macro!BB$78,IF($Q316=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BC$60,IF($Q316=Lists!$BW$17,Macro!BC$78,IF($Q316=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BD$60,IF($Q316=Lists!$BW$17,Macro!BD$78,IF($Q316=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BE$60,IF($Q316=Lists!$BW$17,Macro!BE$78,IF($Q316=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BF$60,IF($Q316=Lists!$BW$17,Macro!BF$78,IF($Q316=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BG$60,IF($Q316=Lists!$BW$17,Macro!BG$78,IF($Q316=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BH$60,IF($Q316=Lists!$BW$17,Macro!BH$78,IF($Q316=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BI$60,IF($Q316=Lists!$BW$17,Macro!BI$78,IF($Q316=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BJ$60,IF($Q316=Lists!$BW$17,Macro!BJ$78,IF($Q316=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BK$60,IF($Q316=Lists!$BW$17,Macro!BK$78,IF($Q316=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BL$60,IF($Q316=Lists!$BW$17,Macro!BL$78,IF($Q316=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BM$60,IF($Q316=Lists!$BW$17,Macro!BM$78,IF($Q316=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BN$60,IF($Q316=Lists!$BW$17,Macro!BN$78,IF($Q316=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BO$60,IF($Q316=Lists!$BW$17,Macro!BO$78,IF($Q316=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BP$60,IF($Q316=Lists!$BW$17,Macro!BP$78,IF($Q316=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BQ$60,IF($Q316=Lists!$BW$17,Macro!BQ$78,IF($Q316=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BR$60,IF($Q316=Lists!$BW$17,Macro!BR$78,IF($Q316=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BS$60,IF($Q316=Lists!$BW$17,Macro!BS$78,IF($Q316=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BT$60,IF($Q316=Lists!$BW$17,Macro!BT$78,IF($Q316=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BU$60,IF($Q316=Lists!$BW$17,Macro!BU$78,IF($Q316=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BV$60,IF($Q316=Lists!$BW$17,Macro!BV$78,IF($Q316=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BW$60,IF($Q316=Lists!$BW$17,Macro!BW$78,IF($Q316=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BX$60,IF($Q316=Lists!$BW$17,Macro!BX$78,IF($Q316=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BY$60,IF($Q316=Lists!$BW$17,Macro!BY$78,IF($Q316=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BZ$60,IF($Q316=Lists!$BW$17,Macro!BZ$78,IF($Q316=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CA$60,IF($Q316=Lists!$BW$17,Macro!CA$78,IF($Q316=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CB$60,IF($Q316=Lists!$BW$17,Macro!CB$78,IF($Q316=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CC$60,IF($Q316=Lists!$BW$17,Macro!CC$78,IF($Q316=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CD$60,IF($Q316=Lists!$BW$17,Macro!CD$78,IF($Q316=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CE$60,IF($Q316=Lists!$BW$17,Macro!CE$78,IF($Q316=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CF$60,IF($Q316=Lists!$BW$17,Macro!CF$78,IF($Q316=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CG$60,IF($Q316=Lists!$BW$17,Macro!CG$78,IF($Q316=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CH$60,IF($Q316=Lists!$BW$17,Macro!CH$78,IF($Q316=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CI$60,IF($Q316=Lists!$BW$17,Macro!CI$78,IF($Q316=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CJ$60,IF($Q316=Lists!$BW$17,Macro!CJ$78,IF($Q316=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CK$60,IF($Q316=Lists!$BW$17,Macro!CK$78,IF($Q316=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CL$60,IF($Q316=Lists!$BW$17,Macro!CL$78,IF($Q316=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CM$60,IF($Q316=Lists!$BW$17,Macro!CM$78,IF($Q316=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CN$60,IF($Q316=Lists!$BW$17,Macro!CN$78,IF($Q316=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CO$60,IF($Q316=Lists!$BW$17,Macro!CO$78,IF($Q316=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CP$60,IF($Q316=Lists!$BW$17,Macro!CP$78,IF($Q316=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CQ$60,IF($Q316=Lists!$BW$17,Macro!CQ$78,IF($Q316=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CR$60,IF($Q316=Lists!$BW$17,Macro!CR$78,IF($Q316=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CS$60,IF($Q316=Lists!$BW$17,Macro!CS$78,IF($Q316=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CT$60,IF($Q316=Lists!$BW$17,Macro!CT$78,IF($Q316=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CU$60,IF($Q316=Lists!$BW$17,Macro!CU$78,IF($Q316=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CV$60,IF($Q316=Lists!$BW$17,Macro!CV$78,IF($Q316=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CW$60,IF($Q316=Lists!$BW$17,Macro!CW$78,IF($Q316=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CX$60,IF($Q316=Lists!$BW$17,Macro!CX$78,IF($Q316=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CY$60,IF($Q316=Lists!$BW$17,Macro!CY$78,IF($Q316=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CZ$60,IF($Q316=Lists!$BW$17,Macro!CZ$78,IF($Q316=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DA$60,IF($Q316=Lists!$BW$17,Macro!DA$78,IF($Q316=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DB$60,IF($Q316=Lists!$BW$17,Macro!DB$78,IF($Q316=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DC$60,IF($Q316=Lists!$BW$17,Macro!DC$78,IF($Q316=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DD$60,IF($Q316=Lists!$BW$17,Macro!DD$78,IF($Q316=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DE$60,IF($Q316=Lists!$BW$17,Macro!DE$78,IF($Q316=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DF$60,IF($Q316=Lists!$BW$17,Macro!DF$78,IF($Q316=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DG$60,IF($Q316=Lists!$BW$17,Macro!DG$78,IF($Q316=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DH$60,IF($Q316=Lists!$BW$17,Macro!DH$78,IF($Q316=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DI$60,IF($Q316=Lists!$BW$17,Macro!DI$78,IF($Q316=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DJ$60,IF($Q316=Lists!$BW$17,Macro!DJ$78,IF($Q316=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DK$60,IF($Q316=Lists!$BW$17,Macro!DK$78,IF($Q316=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DL$60,IF($Q316=Lists!$BW$17,Macro!DL$78,IF($Q316=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DM$60,IF($Q316=Lists!$BW$17,Macro!DM$78,IF($Q316=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DN$60,IF($Q316=Lists!$BW$17,Macro!DN$78,IF($Q316=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DO$60,IF($Q316=Lists!$BW$17,Macro!DO$78,IF($Q316=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DP$60,IF($Q316=Lists!$BW$17,Macro!DP$78,IF($Q316=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DQ$60,IF($Q316=Lists!$BW$17,Macro!DQ$78,IF($Q316=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DR$60,IF($Q316=Lists!$BW$17,Macro!DR$78,IF($Q316=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DS$60,IF($Q316=Lists!$BW$17,Macro!DS$78,IF($Q316=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DT$60,IF($Q316=Lists!$BW$17,Macro!DT$78,IF($Q316=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DU$60,IF($Q316=Lists!$BW$17,Macro!DU$78,IF($Q316=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DV$60,IF($Q316=Lists!$BW$17,Macro!DV$78,IF($Q316=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DW$60,IF($Q316=Lists!$BW$17,Macro!DW$78,IF($Q316=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DX$60,IF($Q316=Lists!$BW$17,Macro!DX$78,IF($Q316=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DY$60,IF($Q316=Lists!$BW$17,Macro!DY$78,IF($Q316=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DZ$60,IF($Q316=Lists!$BW$17,Macro!DZ$78,IF($Q316=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EA$60,IF($Q316=Lists!$BW$17,Macro!EA$78,IF($Q316=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EB$60,IF($Q316=Lists!$BW$17,Macro!EB$78,IF($Q316=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EC$60,IF($Q316=Lists!$BW$17,Macro!EC$78,IF($Q316=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(ED$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!ED$60,IF($Q316=Lists!$BW$17,Macro!ED$78,IF($Q316=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EE$60,IF($Q316=Lists!$BW$17,Macro!EE$78,IF($Q316=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EF$60,IF($Q316=Lists!$BW$17,Macro!EF$78,IF($Q316=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EG$60,IF($Q316=Lists!$BW$17,Macro!EG$78,IF($Q316=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EH$60,IF($Q316=Lists!$BW$17,Macro!EH$78,IF($Q316=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EI$60,IF($Q316=Lists!$BW$17,Macro!EI$78,IF($Q316=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EJ$60,IF($Q316=Lists!$BW$17,Macro!EJ$78,IF($Q316=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EK$60,IF($Q316=Lists!$BW$17,Macro!EK$78,IF($Q316=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EL$60,IF($Q316=Lists!$BW$17,Macro!EL$78,IF($Q316=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EM$60,IF($Q316=Lists!$BW$17,Macro!EM$78,IF($Q316=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EN$60,IF($Q316=Lists!$BW$17,Macro!EN$78,IF($Q316=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EO$60,IF($Q316=Lists!$BW$17,Macro!EO$78,IF($Q316=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EP$60,IF($Q316=Lists!$BW$17,Macro!EP$78,IF($Q316=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EQ$60,IF($Q316=Lists!$BW$17,Macro!EQ$78,IF($Q316=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!ER$60,IF($Q316=Lists!$BW$17,Macro!ER$78,IF($Q316=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!ES$60,IF($Q316=Lists!$BW$17,Macro!ES$78,IF($Q316=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!ET$60,IF($Q316=Lists!$BW$17,Macro!ET$78,IF($Q316=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EU$60,IF($Q316=Lists!$BW$17,Macro!EU$78,IF($Q316=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EV$60,IF($Q316=Lists!$BW$17,Macro!EV$78,IF($Q316=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EW$60,IF($Q316=Lists!$BW$17,Macro!EW$78,IF($Q316=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EX$60,IF($Q316=Lists!$BW$17,Macro!EX$78,IF($Q316=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EY$60,IF($Q316=Lists!$BW$17,Macro!EY$78,IF($Q316=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EZ$60,IF($Q316=Lists!$BW$17,Macro!EZ$78,IF($Q316=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!FA$60,IF($Q316=Lists!$BW$17,Macro!FA$78,IF($Q316=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!FB$60,IF($Q316=Lists!$BW$17,Macro!FB$78,IF($Q316=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!FC$60,IF($Q316=Lists!$BW$17,Macro!FC$78,IF($Q316=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":317},null,null,null,null,null,{"$f":"IF($R317=\"^\",IF(COUNTIF(Lists!$13:$13,H317)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","налог на имущество организаций","^",{"$f":"IF(G317<>0,1,IF(OR($Q317=\"\",$Q317=0),0,IF($R317=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H317))),$Q317)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AA$60,IF($Q317=Lists!$BW$17,Macro!AA$78,IF($Q317=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AB$60,IF($Q317=Lists!$BW$17,Macro!AB$78,IF($Q317=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AC$60,IF($Q317=Lists!$BW$17,Macro!AC$78,IF($Q317=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AD$60,IF($Q317=Lists!$BW$17,Macro!AD$78,IF($Q317=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AE$60,IF($Q317=Lists!$BW$17,Macro!AE$78,IF($Q317=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AF$60,IF($Q317=Lists!$BW$17,Macro!AF$78,IF($Q317=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AG$60,IF($Q317=Lists!$BW$17,Macro!AG$78,IF($Q317=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AH$60,IF($Q317=Lists!$BW$17,Macro!AH$78,IF($Q317=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AI$60,IF($Q317=Lists!$BW$17,Macro!AI$78,IF($Q317=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AJ$60,IF($Q317=Lists!$BW$17,Macro!AJ$78,IF($Q317=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AK$60,IF($Q317=Lists!$BW$17,Macro!AK$78,IF($Q317=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AL$60,IF($Q317=Lists!$BW$17,Macro!AL$78,IF($Q317=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AM$60,IF($Q317=Lists!$BW$17,Macro!AM$78,IF($Q317=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AN$60,IF($Q317=Lists!$BW$17,Macro!AN$78,IF($Q317=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AO$60,IF($Q317=Lists!$BW$17,Macro!AO$78,IF($Q317=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AP$60,IF($Q317=Lists!$BW$17,Macro!AP$78,IF($Q317=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AQ$60,IF($Q317=Lists!$BW$17,Macro!AQ$78,IF($Q317=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AR$60,IF($Q317=Lists!$BW$17,Macro!AR$78,IF($Q317=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AS$60,IF($Q317=Lists!$BW$17,Macro!AS$78,IF($Q317=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AT$60,IF($Q317=Lists!$BW$17,Macro!AT$78,IF($Q317=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AU$60,IF($Q317=Lists!$BW$17,Macro!AU$78,IF($Q317=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AV$60,IF($Q317=Lists!$BW$17,Macro!AV$78,IF($Q317=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AW$60,IF($Q317=Lists!$BW$17,Macro!AW$78,IF($Q317=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AX$60,IF($Q317=Lists!$BW$17,Macro!AX$78,IF($Q317=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AY$60,IF($Q317=Lists!$BW$17,Macro!AY$78,IF($Q317=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AZ$60,IF($Q317=Lists!$BW$17,Macro!AZ$78,IF($Q317=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BA$60,IF($Q317=Lists!$BW$17,Macro!BA$78,IF($Q317=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BB$60,IF($Q317=Lists!$BW$17,Macro!BB$78,IF($Q317=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BC$60,IF($Q317=Lists!$BW$17,Macro!BC$78,IF($Q317=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BD$60,IF($Q317=Lists!$BW$17,Macro!BD$78,IF($Q317=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BE$60,IF($Q317=Lists!$BW$17,Macro!BE$78,IF($Q317=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BF$60,IF($Q317=Lists!$BW$17,Macro!BF$78,IF($Q317=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BG$60,IF($Q317=Lists!$BW$17,Macro!BG$78,IF($Q317=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BH$60,IF($Q317=Lists!$BW$17,Macro!BH$78,IF($Q317=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BI$60,IF($Q317=Lists!$BW$17,Macro!BI$78,IF($Q317=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BJ$60,IF($Q317=Lists!$BW$17,Macro!BJ$78,IF($Q317=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BK$60,IF($Q317=Lists!$BW$17,Macro!BK$78,IF($Q317=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BL$60,IF($Q317=Lists!$BW$17,Macro!BL$78,IF($Q317=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BM$60,IF($Q317=Lists!$BW$17,Macro!BM$78,IF($Q317=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BN$60,IF($Q317=Lists!$BW$17,Macro!BN$78,IF($Q317=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BO$60,IF($Q317=Lists!$BW$17,Macro!BO$78,IF($Q317=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BP$60,IF($Q317=Lists!$BW$17,Macro!BP$78,IF($Q317=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BQ$60,IF($Q317=Lists!$BW$17,Macro!BQ$78,IF($Q317=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BR$60,IF($Q317=Lists!$BW$17,Macro!BR$78,IF($Q317=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BS$60,IF($Q317=Lists!$BW$17,Macro!BS$78,IF($Q317=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BT$60,IF($Q317=Lists!$BW$17,Macro!BT$78,IF($Q317=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BU$60,IF($Q317=Lists!$BW$17,Macro!BU$78,IF($Q317=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BV$60,IF($Q317=Lists!$BW$17,Macro!BV$78,IF($Q317=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BW$60,IF($Q317=Lists!$BW$17,Macro!BW$78,IF($Q317=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BX$60,IF($Q317=Lists!$BW$17,Macro!BX$78,IF($Q317=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BY$60,IF($Q317=Lists!$BW$17,Macro!BY$78,IF($Q317=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BZ$60,IF($Q317=Lists!$BW$17,Macro!BZ$78,IF($Q317=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CA$60,IF($Q317=Lists!$BW$17,Macro!CA$78,IF($Q317=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CB$60,IF($Q317=Lists!$BW$17,Macro!CB$78,IF($Q317=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CC$60,IF($Q317=Lists!$BW$17,Macro!CC$78,IF($Q317=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CD$60,IF($Q317=Lists!$BW$17,Macro!CD$78,IF($Q317=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CE$60,IF($Q317=Lists!$BW$17,Macro!CE$78,IF($Q317=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CF$60,IF($Q317=Lists!$BW$17,Macro!CF$78,IF($Q317=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CG$60,IF($Q317=Lists!$BW$17,Macro!CG$78,IF($Q317=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CH$60,IF($Q317=Lists!$BW$17,Macro!CH$78,IF($Q317=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CI$60,IF($Q317=Lists!$BW$17,Macro!CI$78,IF($Q317=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CJ$60,IF($Q317=Lists!$BW$17,Macro!CJ$78,IF($Q317=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CK$60,IF($Q317=Lists!$BW$17,Macro!CK$78,IF($Q317=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CL$60,IF($Q317=Lists!$BW$17,Macro!CL$78,IF($Q317=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CM$60,IF($Q317=Lists!$BW$17,Macro!CM$78,IF($Q317=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CN$60,IF($Q317=Lists!$BW$17,Macro!CN$78,IF($Q317=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CO$60,IF($Q317=Lists!$BW$17,Macro!CO$78,IF($Q317=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CP$60,IF($Q317=Lists!$BW$17,Macro!CP$78,IF($Q317=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CQ$60,IF($Q317=Lists!$BW$17,Macro!CQ$78,IF($Q317=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CR$60,IF($Q317=Lists!$BW$17,Macro!CR$78,IF($Q317=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CS$60,IF($Q317=Lists!$BW$17,Macro!CS$78,IF($Q317=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CT$60,IF($Q317=Lists!$BW$17,Macro!CT$78,IF($Q317=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CU$60,IF($Q317=Lists!$BW$17,Macro!CU$78,IF($Q317=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CV$60,IF($Q317=Lists!$BW$17,Macro!CV$78,IF($Q317=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CW$60,IF($Q317=Lists!$BW$17,Macro!CW$78,IF($Q317=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CX$60,IF($Q317=Lists!$BW$17,Macro!CX$78,IF($Q317=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CY$60,IF($Q317=Lists!$BW$17,Macro!CY$78,IF($Q317=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CZ$60,IF($Q317=Lists!$BW$17,Macro!CZ$78,IF($Q317=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DA$60,IF($Q317=Lists!$BW$17,Macro!DA$78,IF($Q317=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DB$60,IF($Q317=Lists!$BW$17,Macro!DB$78,IF($Q317=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DC$60,IF($Q317=Lists!$BW$17,Macro!DC$78,IF($Q317=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DD$60,IF($Q317=Lists!$BW$17,Macro!DD$78,IF($Q317=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DE$60,IF($Q317=Lists!$BW$17,Macro!DE$78,IF($Q317=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DF$60,IF($Q317=Lists!$BW$17,Macro!DF$78,IF($Q317=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DG$60,IF($Q317=Lists!$BW$17,Macro!DG$78,IF($Q317=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DH$60,IF($Q317=Lists!$BW$17,Macro!DH$78,IF($Q317=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DI$60,IF($Q317=Lists!$BW$17,Macro!DI$78,IF($Q317=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DJ$60,IF($Q317=Lists!$BW$17,Macro!DJ$78,IF($Q317=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DK$60,IF($Q317=Lists!$BW$17,Macro!DK$78,IF($Q317=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DL$60,IF($Q317=Lists!$BW$17,Macro!DL$78,IF($Q317=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DM$60,IF($Q317=Lists!$BW$17,Macro!DM$78,IF($Q317=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DN$60,IF($Q317=Lists!$BW$17,Macro!DN$78,IF($Q317=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DO$60,IF($Q317=Lists!$BW$17,Macro!DO$78,IF($Q317=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DP$60,IF($Q317=Lists!$BW$17,Macro!DP$78,IF($Q317=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DQ$60,IF($Q317=Lists!$BW$17,Macro!DQ$78,IF($Q317=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DR$60,IF($Q317=Lists!$BW$17,Macro!DR$78,IF($Q317=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DS$60,IF($Q317=Lists!$BW$17,Macro!DS$78,IF($Q317=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DT$60,IF($Q317=Lists!$BW$17,Macro!DT$78,IF($Q317=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DU$60,IF($Q317=Lists!$BW$17,Macro!DU$78,IF($Q317=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DV$60,IF($Q317=Lists!$BW$17,Macro!DV$78,IF($Q317=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DW$60,IF($Q317=Lists!$BW$17,Macro!DW$78,IF($Q317=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DX$60,IF($Q317=Lists!$BW$17,Macro!DX$78,IF($Q317=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DY$60,IF($Q317=Lists!$BW$17,Macro!DY$78,IF($Q317=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DZ$60,IF($Q317=Lists!$BW$17,Macro!DZ$78,IF($Q317=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EA$60,IF($Q317=Lists!$BW$17,Macro!EA$78,IF($Q317=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EB$60,IF($Q317=Lists!$BW$17,Macro!EB$78,IF($Q317=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EC$60,IF($Q317=Lists!$BW$17,Macro!EC$78,IF($Q317=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(ED$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!ED$60,IF($Q317=Lists!$BW$17,Macro!ED$78,IF($Q317=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EE$60,IF($Q317=Lists!$BW$17,Macro!EE$78,IF($Q317=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EF$60,IF($Q317=Lists!$BW$17,Macro!EF$78,IF($Q317=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EG$60,IF($Q317=Lists!$BW$17,Macro!EG$78,IF($Q317=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EH$60,IF($Q317=Lists!$BW$17,Macro!EH$78,IF($Q317=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EI$60,IF($Q317=Lists!$BW$17,Macro!EI$78,IF($Q317=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EJ$60,IF($Q317=Lists!$BW$17,Macro!EJ$78,IF($Q317=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EK$60,IF($Q317=Lists!$BW$17,Macro!EK$78,IF($Q317=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EL$60,IF($Q317=Lists!$BW$17,Macro!EL$78,IF($Q317=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EM$60,IF($Q317=Lists!$BW$17,Macro!EM$78,IF($Q317=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EN$60,IF($Q317=Lists!$BW$17,Macro!EN$78,IF($Q317=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EO$60,IF($Q317=Lists!$BW$17,Macro!EO$78,IF($Q317=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EP$60,IF($Q317=Lists!$BW$17,Macro!EP$78,IF($Q317=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EQ$60,IF($Q317=Lists!$BW$17,Macro!EQ$78,IF($Q317=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!ER$60,IF($Q317=Lists!$BW$17,Macro!ER$78,IF($Q317=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!ES$60,IF($Q317=Lists!$BW$17,Macro!ES$78,IF($Q317=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!ET$60,IF($Q317=Lists!$BW$17,Macro!ET$78,IF($Q317=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EU$60,IF($Q317=Lists!$BW$17,Macro!EU$78,IF($Q317=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EV$60,IF($Q317=Lists!$BW$17,Macro!EV$78,IF($Q317=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EW$60,IF($Q317=Lists!$BW$17,Macro!EW$78,IF($Q317=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EX$60,IF($Q317=Lists!$BW$17,Macro!EX$78,IF($Q317=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EY$60,IF($Q317=Lists!$BW$17,Macro!EY$78,IF($Q317=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EZ$60,IF($Q317=Lists!$BW$17,Macro!EZ$78,IF($Q317=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!FA$60,IF($Q317=Lists!$BW$17,Macro!FA$78,IF($Q317=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!FB$60,IF($Q317=Lists!$BW$17,Macro!FB$78,IF($Q317=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!FC$60,IF($Q317=Lists!$BW$17,Macro!FC$78,IF($Q317=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":318},null,null,null,null,null,{"$f":"IF($R318=\"^\",IF(COUNTIF(Lists!$13:$13,H318)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY23","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","налог на имущество организаций","^",{"$f":"IF(G318<>0,1,IF(OR($Q318=\"\",$Q318=0),0,IF($R318=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H318))),$Q318)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AA$60,IF($Q318=Lists!$BW$17,Macro!AA$78,IF($Q318=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AB$60,IF($Q318=Lists!$BW$17,Macro!AB$78,IF($Q318=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AC$60,IF($Q318=Lists!$BW$17,Macro!AC$78,IF($Q318=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AD$60,IF($Q318=Lists!$BW$17,Macro!AD$78,IF($Q318=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AE$60,IF($Q318=Lists!$BW$17,Macro!AE$78,IF($Q318=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AF$60,IF($Q318=Lists!$BW$17,Macro!AF$78,IF($Q318=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AG$60,IF($Q318=Lists!$BW$17,Macro!AG$78,IF($Q318=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AH$60,IF($Q318=Lists!$BW$17,Macro!AH$78,IF($Q318=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AI$60,IF($Q318=Lists!$BW$17,Macro!AI$78,IF($Q318=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AJ$60,IF($Q318=Lists!$BW$17,Macro!AJ$78,IF($Q318=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AK$60,IF($Q318=Lists!$BW$17,Macro!AK$78,IF($Q318=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AL$60,IF($Q318=Lists!$BW$17,Macro!AL$78,IF($Q318=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AM$60,IF($Q318=Lists!$BW$17,Macro!AM$78,IF($Q318=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AN$60,IF($Q318=Lists!$BW$17,Macro!AN$78,IF($Q318=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AO$60,IF($Q318=Lists!$BW$17,Macro!AO$78,IF($Q318=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AP$60,IF($Q318=Lists!$BW$17,Macro!AP$78,IF($Q318=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AQ$60,IF($Q318=Lists!$BW$17,Macro!AQ$78,IF($Q318=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AR$60,IF($Q318=Lists!$BW$17,Macro!AR$78,IF($Q318=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AS$60,IF($Q318=Lists!$BW$17,Macro!AS$78,IF($Q318=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AT$60,IF($Q318=Lists!$BW$17,Macro!AT$78,IF($Q318=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AU$60,IF($Q318=Lists!$BW$17,Macro!AU$78,IF($Q318=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AV$60,IF($Q318=Lists!$BW$17,Macro!AV$78,IF($Q318=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AW$60,IF($Q318=Lists!$BW$17,Macro!AW$78,IF($Q318=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AX$60,IF($Q318=Lists!$BW$17,Macro!AX$78,IF($Q318=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AY$60,IF($Q318=Lists!$BW$17,Macro!AY$78,IF($Q318=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AZ$60,IF($Q318=Lists!$BW$17,Macro!AZ$78,IF($Q318=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BA$60,IF($Q318=Lists!$BW$17,Macro!BA$78,IF($Q318=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BB$60,IF($Q318=Lists!$BW$17,Macro!BB$78,IF($Q318=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BC$60,IF($Q318=Lists!$BW$17,Macro!BC$78,IF($Q318=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BD$60,IF($Q318=Lists!$BW$17,Macro!BD$78,IF($Q318=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BE$60,IF($Q318=Lists!$BW$17,Macro!BE$78,IF($Q318=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BF$60,IF($Q318=Lists!$BW$17,Macro!BF$78,IF($Q318=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BG$60,IF($Q318=Lists!$BW$17,Macro!BG$78,IF($Q318=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BH$60,IF($Q318=Lists!$BW$17,Macro!BH$78,IF($Q318=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BI$60,IF($Q318=Lists!$BW$17,Macro!BI$78,IF($Q318=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BJ$60,IF($Q318=Lists!$BW$17,Macro!BJ$78,IF($Q318=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BK$60,IF($Q318=Lists!$BW$17,Macro!BK$78,IF($Q318=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BL$60,IF($Q318=Lists!$BW$17,Macro!BL$78,IF($Q318=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BM$60,IF($Q318=Lists!$BW$17,Macro!BM$78,IF($Q318=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BN$60,IF($Q318=Lists!$BW$17,Macro!BN$78,IF($Q318=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BO$60,IF($Q318=Lists!$BW$17,Macro!BO$78,IF($Q318=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BP$60,IF($Q318=Lists!$BW$17,Macro!BP$78,IF($Q318=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BQ$60,IF($Q318=Lists!$BW$17,Macro!BQ$78,IF($Q318=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BR$60,IF($Q318=Lists!$BW$17,Macro!BR$78,IF($Q318=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BS$60,IF($Q318=Lists!$BW$17,Macro!BS$78,IF($Q318=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BT$60,IF($Q318=Lists!$BW$17,Macro!BT$78,IF($Q318=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BU$60,IF($Q318=Lists!$BW$17,Macro!BU$78,IF($Q318=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BV$60,IF($Q318=Lists!$BW$17,Macro!BV$78,IF($Q318=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BW$60,IF($Q318=Lists!$BW$17,Macro!BW$78,IF($Q318=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BX$60,IF($Q318=Lists!$BW$17,Macro!BX$78,IF($Q318=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BY$60,IF($Q318=Lists!$BW$17,Macro!BY$78,IF($Q318=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BZ$60,IF($Q318=Lists!$BW$17,Macro!BZ$78,IF($Q318=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CA$60,IF($Q318=Lists!$BW$17,Macro!CA$78,IF($Q318=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CB$60,IF($Q318=Lists!$BW$17,Macro!CB$78,IF($Q318=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CC$60,IF($Q318=Lists!$BW$17,Macro!CC$78,IF($Q318=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CD$60,IF($Q318=Lists!$BW$17,Macro!CD$78,IF($Q318=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CE$60,IF($Q318=Lists!$BW$17,Macro!CE$78,IF($Q318=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CF$60,IF($Q318=Lists!$BW$17,Macro!CF$78,IF($Q318=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CG$60,IF($Q318=Lists!$BW$17,Macro!CG$78,IF($Q318=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CH$60,IF($Q318=Lists!$BW$17,Macro!CH$78,IF($Q318=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CI$60,IF($Q318=Lists!$BW$17,Macro!CI$78,IF($Q318=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CJ$60,IF($Q318=Lists!$BW$17,Macro!CJ$78,IF($Q318=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CK$60,IF($Q318=Lists!$BW$17,Macro!CK$78,IF($Q318=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CL$60,IF($Q318=Lists!$BW$17,Macro!CL$78,IF($Q318=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CM$60,IF($Q318=Lists!$BW$17,Macro!CM$78,IF($Q318=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CN$60,IF($Q318=Lists!$BW$17,Macro!CN$78,IF($Q318=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CO$60,IF($Q318=Lists!$BW$17,Macro!CO$78,IF($Q318=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CP$60,IF($Q318=Lists!$BW$17,Macro!CP$78,IF($Q318=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CQ$60,IF($Q318=Lists!$BW$17,Macro!CQ$78,IF($Q318=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CR$60,IF($Q318=Lists!$BW$17,Macro!CR$78,IF($Q318=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CS$60,IF($Q318=Lists!$BW$17,Macro!CS$78,IF($Q318=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CT$60,IF($Q318=Lists!$BW$17,Macro!CT$78,IF($Q318=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CU$60,IF($Q318=Lists!$BW$17,Macro!CU$78,IF($Q318=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CV$60,IF($Q318=Lists!$BW$17,Macro!CV$78,IF($Q318=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CW$60,IF($Q318=Lists!$BW$17,Macro!CW$78,IF($Q318=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CX$60,IF($Q318=Lists!$BW$17,Macro!CX$78,IF($Q318=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CY$60,IF($Q318=Lists!$BW$17,Macro!CY$78,IF($Q318=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CZ$60,IF($Q318=Lists!$BW$17,Macro!CZ$78,IF($Q318=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DA$60,IF($Q318=Lists!$BW$17,Macro!DA$78,IF($Q318=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DB$60,IF($Q318=Lists!$BW$17,Macro!DB$78,IF($Q318=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DC$60,IF($Q318=Lists!$BW$17,Macro!DC$78,IF($Q318=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DD$60,IF($Q318=Lists!$BW$17,Macro!DD$78,IF($Q318=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DE$60,IF($Q318=Lists!$BW$17,Macro!DE$78,IF($Q318=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DF$60,IF($Q318=Lists!$BW$17,Macro!DF$78,IF($Q318=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DG$60,IF($Q318=Lists!$BW$17,Macro!DG$78,IF($Q318=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DH$60,IF($Q318=Lists!$BW$17,Macro!DH$78,IF($Q318=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DI$60,IF($Q318=Lists!$BW$17,Macro!DI$78,IF($Q318=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DJ$60,IF($Q318=Lists!$BW$17,Macro!DJ$78,IF($Q318=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DK$60,IF($Q318=Lists!$BW$17,Macro!DK$78,IF($Q318=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DL$60,IF($Q318=Lists!$BW$17,Macro!DL$78,IF($Q318=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DM$60,IF($Q318=Lists!$BW$17,Macro!DM$78,IF($Q318=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DN$60,IF($Q318=Lists!$BW$17,Macro!DN$78,IF($Q318=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DO$60,IF($Q318=Lists!$BW$17,Macro!DO$78,IF($Q318=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DP$60,IF($Q318=Lists!$BW$17,Macro!DP$78,IF($Q318=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DQ$60,IF($Q318=Lists!$BW$17,Macro!DQ$78,IF($Q318=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DR$60,IF($Q318=Lists!$BW$17,Macro!DR$78,IF($Q318=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DS$60,IF($Q318=Lists!$BW$17,Macro!DS$78,IF($Q318=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DT$60,IF($Q318=Lists!$BW$17,Macro!DT$78,IF($Q318=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DU$60,IF($Q318=Lists!$BW$17,Macro!DU$78,IF($Q318=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DV$60,IF($Q318=Lists!$BW$17,Macro!DV$78,IF($Q318=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DW$60,IF($Q318=Lists!$BW$17,Macro!DW$78,IF($Q318=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DX$60,IF($Q318=Lists!$BW$17,Macro!DX$78,IF($Q318=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DY$60,IF($Q318=Lists!$BW$17,Macro!DY$78,IF($Q318=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DZ$60,IF($Q318=Lists!$BW$17,Macro!DZ$78,IF($Q318=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EA$60,IF($Q318=Lists!$BW$17,Macro!EA$78,IF($Q318=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EB$60,IF($Q318=Lists!$BW$17,Macro!EB$78,IF($Q318=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EC$60,IF($Q318=Lists!$BW$17,Macro!EC$78,IF($Q318=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(ED$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!ED$60,IF($Q318=Lists!$BW$17,Macro!ED$78,IF($Q318=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EE$60,IF($Q318=Lists!$BW$17,Macro!EE$78,IF($Q318=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EF$60,IF($Q318=Lists!$BW$17,Macro!EF$78,IF($Q318=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EG$60,IF($Q318=Lists!$BW$17,Macro!EG$78,IF($Q318=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EH$60,IF($Q318=Lists!$BW$17,Macro!EH$78,IF($Q318=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EI$60,IF($Q318=Lists!$BW$17,Macro!EI$78,IF($Q318=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EJ$60,IF($Q318=Lists!$BW$17,Macro!EJ$78,IF($Q318=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EK$60,IF($Q318=Lists!$BW$17,Macro!EK$78,IF($Q318=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EL$60,IF($Q318=Lists!$BW$17,Macro!EL$78,IF($Q318=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EM$60,IF($Q318=Lists!$BW$17,Macro!EM$78,IF($Q318=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EN$60,IF($Q318=Lists!$BW$17,Macro!EN$78,IF($Q318=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EO$60,IF($Q318=Lists!$BW$17,Macro!EO$78,IF($Q318=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EP$60,IF($Q318=Lists!$BW$17,Macro!EP$78,IF($Q318=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EQ$60,IF($Q318=Lists!$BW$17,Macro!EQ$78,IF($Q318=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!ER$60,IF($Q318=Lists!$BW$17,Macro!ER$78,IF($Q318=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!ES$60,IF($Q318=Lists!$BW$17,Macro!ES$78,IF($Q318=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!ET$60,IF($Q318=Lists!$BW$17,Macro!ET$78,IF($Q318=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EU$60,IF($Q318=Lists!$BW$17,Macro!EU$78,IF($Q318=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EV$60,IF($Q318=Lists!$BW$17,Macro!EV$78,IF($Q318=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EW$60,IF($Q318=Lists!$BW$17,Macro!EW$78,IF($Q318=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EX$60,IF($Q318=Lists!$BW$17,Macro!EX$78,IF($Q318=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EY$60,IF($Q318=Lists!$BW$17,Macro!EY$78,IF($Q318=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EZ$60,IF($Q318=Lists!$BW$17,Macro!EZ$78,IF($Q318=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!FA$60,IF($Q318=Lists!$BW$17,Macro!FA$78,IF($Q318=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!FB$60,IF($Q318=Lists!$BW$17,Macro!FB$78,IF($Q318=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!FC$60,IF($Q318=Lists!$BW$17,Macro!FC$78,IF($Q318=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":319},null,null,null,null,null,{"$f":"IF($R319=\"^\",IF(COUNTIF(Lists!$13:$13,H319)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G319<>0,1,IF(OR($Q319=\"\",$Q319=0),0,IF($R319=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H319))),$Q319)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AA$60,IF($Q319=Lists!$BW$17,Macro!AA$78,IF($Q319=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AB$60,IF($Q319=Lists!$BW$17,Macro!AB$78,IF($Q319=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AC$60,IF($Q319=Lists!$BW$17,Macro!AC$78,IF($Q319=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AD$60,IF($Q319=Lists!$BW$17,Macro!AD$78,IF($Q319=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AE$60,IF($Q319=Lists!$BW$17,Macro!AE$78,IF($Q319=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AF$60,IF($Q319=Lists!$BW$17,Macro!AF$78,IF($Q319=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AG$60,IF($Q319=Lists!$BW$17,Macro!AG$78,IF($Q319=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AH$60,IF($Q319=Lists!$BW$17,Macro!AH$78,IF($Q319=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AI$60,IF($Q319=Lists!$BW$17,Macro!AI$78,IF($Q319=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AJ$60,IF($Q319=Lists!$BW$17,Macro!AJ$78,IF($Q319=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AK$60,IF($Q319=Lists!$BW$17,Macro!AK$78,IF($Q319=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AL$60,IF($Q319=Lists!$BW$17,Macro!AL$78,IF($Q319=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AM$60,IF($Q319=Lists!$BW$17,Macro!AM$78,IF($Q319=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AN$60,IF($Q319=Lists!$BW$17,Macro!AN$78,IF($Q319=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AO$60,IF($Q319=Lists!$BW$17,Macro!AO$78,IF($Q319=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AP$60,IF($Q319=Lists!$BW$17,Macro!AP$78,IF($Q319=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AQ$60,IF($Q319=Lists!$BW$17,Macro!AQ$78,IF($Q319=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AR$60,IF($Q319=Lists!$BW$17,Macro!AR$78,IF($Q319=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AS$60,IF($Q319=Lists!$BW$17,Macro!AS$78,IF($Q319=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AT$60,IF($Q319=Lists!$BW$17,Macro!AT$78,IF($Q319=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AU$60,IF($Q319=Lists!$BW$17,Macro!AU$78,IF($Q319=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AV$60,IF($Q319=Lists!$BW$17,Macro!AV$78,IF($Q319=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AW$60,IF($Q319=Lists!$BW$17,Macro!AW$78,IF($Q319=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AX$60,IF($Q319=Lists!$BW$17,Macro!AX$78,IF($Q319=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AY$60,IF($Q319=Lists!$BW$17,Macro!AY$78,IF($Q319=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AZ$60,IF($Q319=Lists!$BW$17,Macro!AZ$78,IF($Q319=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BA$60,IF($Q319=Lists!$BW$17,Macro!BA$78,IF($Q319=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BB$60,IF($Q319=Lists!$BW$17,Macro!BB$78,IF($Q319=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BC$60,IF($Q319=Lists!$BW$17,Macro!BC$78,IF($Q319=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BD$60,IF($Q319=Lists!$BW$17,Macro!BD$78,IF($Q319=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BE$60,IF($Q319=Lists!$BW$17,Macro!BE$78,IF($Q319=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BF$60,IF($Q319=Lists!$BW$17,Macro!BF$78,IF($Q319=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BG$60,IF($Q319=Lists!$BW$17,Macro!BG$78,IF($Q319=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BH$60,IF($Q319=Lists!$BW$17,Macro!BH$78,IF($Q319=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BI$60,IF($Q319=Lists!$BW$17,Macro!BI$78,IF($Q319=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BJ$60,IF($Q319=Lists!$BW$17,Macro!BJ$78,IF($Q319=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BK$60,IF($Q319=Lists!$BW$17,Macro!BK$78,IF($Q319=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BL$60,IF($Q319=Lists!$BW$17,Macro!BL$78,IF($Q319=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BM$60,IF($Q319=Lists!$BW$17,Macro!BM$78,IF($Q319=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BN$60,IF($Q319=Lists!$BW$17,Macro!BN$78,IF($Q319=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BO$60,IF($Q319=Lists!$BW$17,Macro!BO$78,IF($Q319=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BP$60,IF($Q319=Lists!$BW$17,Macro!BP$78,IF($Q319=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BQ$60,IF($Q319=Lists!$BW$17,Macro!BQ$78,IF($Q319=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BR$60,IF($Q319=Lists!$BW$17,Macro!BR$78,IF($Q319=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BS$60,IF($Q319=Lists!$BW$17,Macro!BS$78,IF($Q319=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BT$60,IF($Q319=Lists!$BW$17,Macro!BT$78,IF($Q319=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BU$60,IF($Q319=Lists!$BW$17,Macro!BU$78,IF($Q319=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BV$60,IF($Q319=Lists!$BW$17,Macro!BV$78,IF($Q319=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BW$60,IF($Q319=Lists!$BW$17,Macro!BW$78,IF($Q319=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BX$60,IF($Q319=Lists!$BW$17,Macro!BX$78,IF($Q319=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BY$60,IF($Q319=Lists!$BW$17,Macro!BY$78,IF($Q319=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BZ$60,IF($Q319=Lists!$BW$17,Macro!BZ$78,IF($Q319=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CA$60,IF($Q319=Lists!$BW$17,Macro!CA$78,IF($Q319=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CB$60,IF($Q319=Lists!$BW$17,Macro!CB$78,IF($Q319=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CC$60,IF($Q319=Lists!$BW$17,Macro!CC$78,IF($Q319=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CD$60,IF($Q319=Lists!$BW$17,Macro!CD$78,IF($Q319=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CE$60,IF($Q319=Lists!$BW$17,Macro!CE$78,IF($Q319=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CF$60,IF($Q319=Lists!$BW$17,Macro!CF$78,IF($Q319=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CG$60,IF($Q319=Lists!$BW$17,Macro!CG$78,IF($Q319=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CH$60,IF($Q319=Lists!$BW$17,Macro!CH$78,IF($Q319=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CI$60,IF($Q319=Lists!$BW$17,Macro!CI$78,IF($Q319=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CJ$60,IF($Q319=Lists!$BW$17,Macro!CJ$78,IF($Q319=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CK$60,IF($Q319=Lists!$BW$17,Macro!CK$78,IF($Q319=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CL$60,IF($Q319=Lists!$BW$17,Macro!CL$78,IF($Q319=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CM$60,IF($Q319=Lists!$BW$17,Macro!CM$78,IF($Q319=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CN$60,IF($Q319=Lists!$BW$17,Macro!CN$78,IF($Q319=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CO$60,IF($Q319=Lists!$BW$17,Macro!CO$78,IF($Q319=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CP$60,IF($Q319=Lists!$BW$17,Macro!CP$78,IF($Q319=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CQ$60,IF($Q319=Lists!$BW$17,Macro!CQ$78,IF($Q319=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CR$60,IF($Q319=Lists!$BW$17,Macro!CR$78,IF($Q319=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CS$60,IF($Q319=Lists!$BW$17,Macro!CS$78,IF($Q319=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CT$60,IF($Q319=Lists!$BW$17,Macro!CT$78,IF($Q319=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CU$60,IF($Q319=Lists!$BW$17,Macro!CU$78,IF($Q319=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CV$60,IF($Q319=Lists!$BW$17,Macro!CV$78,IF($Q319=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CW$60,IF($Q319=Lists!$BW$17,Macro!CW$78,IF($Q319=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CX$60,IF($Q319=Lists!$BW$17,Macro!CX$78,IF($Q319=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CY$60,IF($Q319=Lists!$BW$17,Macro!CY$78,IF($Q319=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CZ$60,IF($Q319=Lists!$BW$17,Macro!CZ$78,IF($Q319=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DA$60,IF($Q319=Lists!$BW$17,Macro!DA$78,IF($Q319=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DB$60,IF($Q319=Lists!$BW$17,Macro!DB$78,IF($Q319=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DC$60,IF($Q319=Lists!$BW$17,Macro!DC$78,IF($Q319=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DD$60,IF($Q319=Lists!$BW$17,Macro!DD$78,IF($Q319=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DE$60,IF($Q319=Lists!$BW$17,Macro!DE$78,IF($Q319=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DF$60,IF($Q319=Lists!$BW$17,Macro!DF$78,IF($Q319=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DG$60,IF($Q319=Lists!$BW$17,Macro!DG$78,IF($Q319=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DH$60,IF($Q319=Lists!$BW$17,Macro!DH$78,IF($Q319=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DI$60,IF($Q319=Lists!$BW$17,Macro!DI$78,IF($Q319=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DJ$60,IF($Q319=Lists!$BW$17,Macro!DJ$78,IF($Q319=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DK$60,IF($Q319=Lists!$BW$17,Macro!DK$78,IF($Q319=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DL$60,IF($Q319=Lists!$BW$17,Macro!DL$78,IF($Q319=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DM$60,IF($Q319=Lists!$BW$17,Macro!DM$78,IF($Q319=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DN$60,IF($Q319=Lists!$BW$17,Macro!DN$78,IF($Q319=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DO$60,IF($Q319=Lists!$BW$17,Macro!DO$78,IF($Q319=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DP$60,IF($Q319=Lists!$BW$17,Macro!DP$78,IF($Q319=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DQ$60,IF($Q319=Lists!$BW$17,Macro!DQ$78,IF($Q319=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DR$60,IF($Q319=Lists!$BW$17,Macro!DR$78,IF($Q319=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DS$60,IF($Q319=Lists!$BW$17,Macro!DS$78,IF($Q319=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DT$60,IF($Q319=Lists!$BW$17,Macro!DT$78,IF($Q319=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DU$60,IF($Q319=Lists!$BW$17,Macro!DU$78,IF($Q319=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DV$60,IF($Q319=Lists!$BW$17,Macro!DV$78,IF($Q319=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DW$60,IF($Q319=Lists!$BW$17,Macro!DW$78,IF($Q319=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DX$60,IF($Q319=Lists!$BW$17,Macro!DX$78,IF($Q319=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DY$60,IF($Q319=Lists!$BW$17,Macro!DY$78,IF($Q319=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DZ$60,IF($Q319=Lists!$BW$17,Macro!DZ$78,IF($Q319=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EA$60,IF($Q319=Lists!$BW$17,Macro!EA$78,IF($Q319=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EB$60,IF($Q319=Lists!$BW$17,Macro!EB$78,IF($Q319=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EC$60,IF($Q319=Lists!$BW$17,Macro!EC$78,IF($Q319=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!ED$60,IF($Q319=Lists!$BW$17,Macro!ED$78,IF($Q319=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EE$60,IF($Q319=Lists!$BW$17,Macro!EE$78,IF($Q319=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EF$60,IF($Q319=Lists!$BW$17,Macro!EF$78,IF($Q319=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EG$60,IF($Q319=Lists!$BW$17,Macro!EG$78,IF($Q319=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EH$60,IF($Q319=Lists!$BW$17,Macro!EH$78,IF($Q319=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EI$60,IF($Q319=Lists!$BW$17,Macro!EI$78,IF($Q319=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EJ$60,IF($Q319=Lists!$BW$17,Macro!EJ$78,IF($Q319=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EK$60,IF($Q319=Lists!$BW$17,Macro!EK$78,IF($Q319=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EL$60,IF($Q319=Lists!$BW$17,Macro!EL$78,IF($Q319=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EM$60,IF($Q319=Lists!$BW$17,Macro!EM$78,IF($Q319=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EN$60,IF($Q319=Lists!$BW$17,Macro!EN$78,IF($Q319=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EO$60,IF($Q319=Lists!$BW$17,Macro!EO$78,IF($Q319=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EP$60,IF($Q319=Lists!$BW$17,Macro!EP$78,IF($Q319=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EQ$60,IF($Q319=Lists!$BW$17,Macro!EQ$78,IF($Q319=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!ER$60,IF($Q319=Lists!$BW$17,Macro!ER$78,IF($Q319=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!ES$60,IF($Q319=Lists!$BW$17,Macro!ES$78,IF($Q319=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!ET$60,IF($Q319=Lists!$BW$17,Macro!ET$78,IF($Q319=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EU$60,IF($Q319=Lists!$BW$17,Macro!EU$78,IF($Q319=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EV$60,IF($Q319=Lists!$BW$17,Macro!EV$78,IF($Q319=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EW$60,IF($Q319=Lists!$BW$17,Macro!EW$78,IF($Q319=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EX$60,IF($Q319=Lists!$BW$17,Macro!EX$78,IF($Q319=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EY$60,IF($Q319=Lists!$BW$17,Macro!EY$78,IF($Q319=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EZ$60,IF($Q319=Lists!$BW$17,Macro!EZ$78,IF($Q319=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!FA$60,IF($Q319=Lists!$BW$17,Macro!FA$78,IF($Q319=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!FB$60,IF($Q319=Lists!$BW$17,Macro!FB$78,IF($Q319=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!FC$60,IF($Q319=Lists!$BW$17,Macro!FC$78,IF($Q319=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":320},null,null,null,null,null,{"$f":"IF($R320=\"^\",IF(COUNTIF(Lists!$13:$13,H320)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G320<>0,1,IF(OR($Q320=\"\",$Q320=0),0,IF($R320=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H320))),$Q320)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AA$60,IF($Q320=Lists!$BW$17,Macro!AA$78,IF($Q320=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AB$60,IF($Q320=Lists!$BW$17,Macro!AB$78,IF($Q320=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AC$60,IF($Q320=Lists!$BW$17,Macro!AC$78,IF($Q320=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AD$60,IF($Q320=Lists!$BW$17,Macro!AD$78,IF($Q320=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AE$60,IF($Q320=Lists!$BW$17,Macro!AE$78,IF($Q320=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AF$60,IF($Q320=Lists!$BW$17,Macro!AF$78,IF($Q320=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AG$60,IF($Q320=Lists!$BW$17,Macro!AG$78,IF($Q320=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AH$60,IF($Q320=Lists!$BW$17,Macro!AH$78,IF($Q320=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AI$60,IF($Q320=Lists!$BW$17,Macro!AI$78,IF($Q320=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AJ$60,IF($Q320=Lists!$BW$17,Macro!AJ$78,IF($Q320=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AK$60,IF($Q320=Lists!$BW$17,Macro!AK$78,IF($Q320=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AL$60,IF($Q320=Lists!$BW$17,Macro!AL$78,IF($Q320=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AM$60,IF($Q320=Lists!$BW$17,Macro!AM$78,IF($Q320=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AN$60,IF($Q320=Lists!$BW$17,Macro!AN$78,IF($Q320=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AO$60,IF($Q320=Lists!$BW$17,Macro!AO$78,IF($Q320=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AP$60,IF($Q320=Lists!$BW$17,Macro!AP$78,IF($Q320=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AQ$60,IF($Q320=Lists!$BW$17,Macro!AQ$78,IF($Q320=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AR$60,IF($Q320=Lists!$BW$17,Macro!AR$78,IF($Q320=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AS$60,IF($Q320=Lists!$BW$17,Macro!AS$78,IF($Q320=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AT$60,IF($Q320=Lists!$BW$17,Macro!AT$78,IF($Q320=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AU$60,IF($Q320=Lists!$BW$17,Macro!AU$78,IF($Q320=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AV$60,IF($Q320=Lists!$BW$17,Macro!AV$78,IF($Q320=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AW$60,IF($Q320=Lists!$BW$17,Macro!AW$78,IF($Q320=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AX$60,IF($Q320=Lists!$BW$17,Macro!AX$78,IF($Q320=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AY$60,IF($Q320=Lists!$BW$17,Macro!AY$78,IF($Q320=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AZ$60,IF($Q320=Lists!$BW$17,Macro!AZ$78,IF($Q320=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BA$60,IF($Q320=Lists!$BW$17,Macro!BA$78,IF($Q320=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BB$60,IF($Q320=Lists!$BW$17,Macro!BB$78,IF($Q320=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BC$60,IF($Q320=Lists!$BW$17,Macro!BC$78,IF($Q320=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BD$60,IF($Q320=Lists!$BW$17,Macro!BD$78,IF($Q320=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BE$60,IF($Q320=Lists!$BW$17,Macro!BE$78,IF($Q320=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BF$60,IF($Q320=Lists!$BW$17,Macro!BF$78,IF($Q320=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BG$60,IF($Q320=Lists!$BW$17,Macro!BG$78,IF($Q320=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BH$60,IF($Q320=Lists!$BW$17,Macro!BH$78,IF($Q320=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BI$60,IF($Q320=Lists!$BW$17,Macro!BI$78,IF($Q320=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BJ$60,IF($Q320=Lists!$BW$17,Macro!BJ$78,IF($Q320=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BK$60,IF($Q320=Lists!$BW$17,Macro!BK$78,IF($Q320=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BL$60,IF($Q320=Lists!$BW$17,Macro!BL$78,IF($Q320=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BM$60,IF($Q320=Lists!$BW$17,Macro!BM$78,IF($Q320=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BN$60,IF($Q320=Lists!$BW$17,Macro!BN$78,IF($Q320=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BO$60,IF($Q320=Lists!$BW$17,Macro!BO$78,IF($Q320=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BP$60,IF($Q320=Lists!$BW$17,Macro!BP$78,IF($Q320=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BQ$60,IF($Q320=Lists!$BW$17,Macro!BQ$78,IF($Q320=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BR$60,IF($Q320=Lists!$BW$17,Macro!BR$78,IF($Q320=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BS$60,IF($Q320=Lists!$BW$17,Macro!BS$78,IF($Q320=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BT$60,IF($Q320=Lists!$BW$17,Macro!BT$78,IF($Q320=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BU$60,IF($Q320=Lists!$BW$17,Macro!BU$78,IF($Q320=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BV$60,IF($Q320=Lists!$BW$17,Macro!BV$78,IF($Q320=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BW$60,IF($Q320=Lists!$BW$17,Macro!BW$78,IF($Q320=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BX$60,IF($Q320=Lists!$BW$17,Macro!BX$78,IF($Q320=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BY$60,IF($Q320=Lists!$BW$17,Macro!BY$78,IF($Q320=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BZ$60,IF($Q320=Lists!$BW$17,Macro!BZ$78,IF($Q320=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CA$60,IF($Q320=Lists!$BW$17,Macro!CA$78,IF($Q320=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CB$60,IF($Q320=Lists!$BW$17,Macro!CB$78,IF($Q320=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CC$60,IF($Q320=Lists!$BW$17,Macro!CC$78,IF($Q320=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CD$60,IF($Q320=Lists!$BW$17,Macro!CD$78,IF($Q320=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CE$60,IF($Q320=Lists!$BW$17,Macro!CE$78,IF($Q320=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CF$60,IF($Q320=Lists!$BW$17,Macro!CF$78,IF($Q320=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CG$60,IF($Q320=Lists!$BW$17,Macro!CG$78,IF($Q320=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CH$60,IF($Q320=Lists!$BW$17,Macro!CH$78,IF($Q320=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CI$60,IF($Q320=Lists!$BW$17,Macro!CI$78,IF($Q320=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CJ$60,IF($Q320=Lists!$BW$17,Macro!CJ$78,IF($Q320=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CK$60,IF($Q320=Lists!$BW$17,Macro!CK$78,IF($Q320=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CL$60,IF($Q320=Lists!$BW$17,Macro!CL$78,IF($Q320=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CM$60,IF($Q320=Lists!$BW$17,Macro!CM$78,IF($Q320=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CN$60,IF($Q320=Lists!$BW$17,Macro!CN$78,IF($Q320=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CO$60,IF($Q320=Lists!$BW$17,Macro!CO$78,IF($Q320=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CP$60,IF($Q320=Lists!$BW$17,Macro!CP$78,IF($Q320=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CQ$60,IF($Q320=Lists!$BW$17,Macro!CQ$78,IF($Q320=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CR$60,IF($Q320=Lists!$BW$17,Macro!CR$78,IF($Q320=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CS$60,IF($Q320=Lists!$BW$17,Macro!CS$78,IF($Q320=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CT$60,IF($Q320=Lists!$BW$17,Macro!CT$78,IF($Q320=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CU$60,IF($Q320=Lists!$BW$17,Macro!CU$78,IF($Q320=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CV$60,IF($Q320=Lists!$BW$17,Macro!CV$78,IF($Q320=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CW$60,IF($Q320=Lists!$BW$17,Macro!CW$78,IF($Q320=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CX$60,IF($Q320=Lists!$BW$17,Macro!CX$78,IF($Q320=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CY$60,IF($Q320=Lists!$BW$17,Macro!CY$78,IF($Q320=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CZ$60,IF($Q320=Lists!$BW$17,Macro!CZ$78,IF($Q320=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DA$60,IF($Q320=Lists!$BW$17,Macro!DA$78,IF($Q320=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DB$60,IF($Q320=Lists!$BW$17,Macro!DB$78,IF($Q320=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DC$60,IF($Q320=Lists!$BW$17,Macro!DC$78,IF($Q320=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DD$60,IF($Q320=Lists!$BW$17,Macro!DD$78,IF($Q320=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DE$60,IF($Q320=Lists!$BW$17,Macro!DE$78,IF($Q320=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DF$60,IF($Q320=Lists!$BW$17,Macro!DF$78,IF($Q320=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DG$60,IF($Q320=Lists!$BW$17,Macro!DG$78,IF($Q320=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DH$60,IF($Q320=Lists!$BW$17,Macro!DH$78,IF($Q320=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DI$60,IF($Q320=Lists!$BW$17,Macro!DI$78,IF($Q320=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DJ$60,IF($Q320=Lists!$BW$17,Macro!DJ$78,IF($Q320=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DK$60,IF($Q320=Lists!$BW$17,Macro!DK$78,IF($Q320=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DL$60,IF($Q320=Lists!$BW$17,Macro!DL$78,IF($Q320=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DM$60,IF($Q320=Lists!$BW$17,Macro!DM$78,IF($Q320=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DN$60,IF($Q320=Lists!$BW$17,Macro!DN$78,IF($Q320=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DO$60,IF($Q320=Lists!$BW$17,Macro!DO$78,IF($Q320=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DP$60,IF($Q320=Lists!$BW$17,Macro!DP$78,IF($Q320=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DQ$60,IF($Q320=Lists!$BW$17,Macro!DQ$78,IF($Q320=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DR$60,IF($Q320=Lists!$BW$17,Macro!DR$78,IF($Q320=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DS$60,IF($Q320=Lists!$BW$17,Macro!DS$78,IF($Q320=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DT$60,IF($Q320=Lists!$BW$17,Macro!DT$78,IF($Q320=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DU$60,IF($Q320=Lists!$BW$17,Macro!DU$78,IF($Q320=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DV$60,IF($Q320=Lists!$BW$17,Macro!DV$78,IF($Q320=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DW$60,IF($Q320=Lists!$BW$17,Macro!DW$78,IF($Q320=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DX$60,IF($Q320=Lists!$BW$17,Macro!DX$78,IF($Q320=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DY$60,IF($Q320=Lists!$BW$17,Macro!DY$78,IF($Q320=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DZ$60,IF($Q320=Lists!$BW$17,Macro!DZ$78,IF($Q320=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EA$60,IF($Q320=Lists!$BW$17,Macro!EA$78,IF($Q320=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EB$60,IF($Q320=Lists!$BW$17,Macro!EB$78,IF($Q320=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EC$60,IF($Q320=Lists!$BW$17,Macro!EC$78,IF($Q320=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!ED$60,IF($Q320=Lists!$BW$17,Macro!ED$78,IF($Q320=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EE$60,IF($Q320=Lists!$BW$17,Macro!EE$78,IF($Q320=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EF$60,IF($Q320=Lists!$BW$17,Macro!EF$78,IF($Q320=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EG$60,IF($Q320=Lists!$BW$17,Macro!EG$78,IF($Q320=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EH$60,IF($Q320=Lists!$BW$17,Macro!EH$78,IF($Q320=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EI$60,IF($Q320=Lists!$BW$17,Macro!EI$78,IF($Q320=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EJ$60,IF($Q320=Lists!$BW$17,Macro!EJ$78,IF($Q320=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EK$60,IF($Q320=Lists!$BW$17,Macro!EK$78,IF($Q320=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EL$60,IF($Q320=Lists!$BW$17,Macro!EL$78,IF($Q320=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EM$60,IF($Q320=Lists!$BW$17,Macro!EM$78,IF($Q320=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EN$60,IF($Q320=Lists!$BW$17,Macro!EN$78,IF($Q320=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EO$60,IF($Q320=Lists!$BW$17,Macro!EO$78,IF($Q320=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EP$60,IF($Q320=Lists!$BW$17,Macro!EP$78,IF($Q320=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EQ$60,IF($Q320=Lists!$BW$17,Macro!EQ$78,IF($Q320=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!ER$60,IF($Q320=Lists!$BW$17,Macro!ER$78,IF($Q320=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!ES$60,IF($Q320=Lists!$BW$17,Macro!ES$78,IF($Q320=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!ET$60,IF($Q320=Lists!$BW$17,Macro!ET$78,IF($Q320=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EU$60,IF($Q320=Lists!$BW$17,Macro!EU$78,IF($Q320=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EV$60,IF($Q320=Lists!$BW$17,Macro!EV$78,IF($Q320=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EW$60,IF($Q320=Lists!$BW$17,Macro!EW$78,IF($Q320=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EX$60,IF($Q320=Lists!$BW$17,Macro!EX$78,IF($Q320=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EY$60,IF($Q320=Lists!$BW$17,Macro!EY$78,IF($Q320=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EZ$60,IF($Q320=Lists!$BW$17,Macro!EZ$78,IF($Q320=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!FA$60,IF($Q320=Lists!$BW$17,Macro!FA$78,IF($Q320=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!FB$60,IF($Q320=Lists!$BW$17,Macro!FB$78,IF($Q320=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!FC$60,IF($Q320=Lists!$BW$17,Macro!FC$78,IF($Q320=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":321},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":322},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Sales","index":9,"n_rows":347,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I34\")","v":"Sales"},null,null,{"$f":"INDIRECT(\"START!K34\")","v":"Параметры бюджета продаж"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99490)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99490)","v":0},{"$f":"SUM(T$15:T$99490)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":133},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":132},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":131},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":130},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":129},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":128},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":127},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":126},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":125},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":124},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":123},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":122},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":121},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":120},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":119},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":118},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":117},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":116},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":115},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":114},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":113},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":112},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":111},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":110},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":109},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":108},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":107},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":106},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":105},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":104},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":103},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":102},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":101},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":100},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":99},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":98},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":97},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":96},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":95},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":94},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":93},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":92},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":91},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":90},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":89},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":88},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":87},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":86},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":85},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":84},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":83},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":82},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":81},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":80},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":79},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":78},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":77},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":76},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":75},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":74},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":73},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":72},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":71},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":70},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":69},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":68},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":67},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":66},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":65},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":64},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":63},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":62},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":61},{"$f":"IF(CV$2=1,MAX($2:$2),MIN($Z15:CU15)-1)","v":60},{"$f":"IF(CW$2=1,MAX($2:$2),MIN($Z15:CV15)-1)","v":59},{"$f":"IF(CX$2=1,MAX($2:$2),MIN($Z15:CW15)-1)","v":58},{"$f":"IF(CY$2=1,MAX($2:$2),MIN($Z15:CX15)-1)","v":57},{"$f":"IF(CZ$2=1,MAX($2:$2),MIN($Z15:CY15)-1)","v":56},{"$f":"IF(DA$2=1,MAX($2:$2),MIN($Z15:CZ15)-1)","v":55},{"$f":"IF(DB$2=1,MAX($2:$2),MIN($Z15:DA15)-1)","v":54},{"$f":"IF(DC$2=1,MAX($2:$2),MIN($Z15:DB15)-1)","v":53},{"$f":"IF(DD$2=1,MAX($2:$2),MIN($Z15:DC15)-1)","v":52},{"$f":"IF(DE$2=1,MAX($2:$2),MIN($Z15:DD15)-1)","v":51},{"$f":"IF(DF$2=1,MAX($2:$2),MIN($Z15:DE15)-1)","v":50},{"$f":"IF(DG$2=1,MAX($2:$2),MIN($Z15:DF15)-1)","v":49},{"$f":"IF(DH$2=1,MAX($2:$2),MIN($Z15:DG15)-1)","v":48},{"$f":"IF(DI$2=1,MAX($2:$2),MIN($Z15:DH15)-1)","v":47},{"$f":"IF(DJ$2=1,MAX($2:$2),MIN($Z15:DI15)-1)","v":46},{"$f":"IF(DK$2=1,MAX($2:$2),MIN($Z15:DJ15)-1)","v":45},{"$f":"IF(DL$2=1,MAX($2:$2),MIN($Z15:DK15)-1)","v":44},{"$f":"IF(DM$2=1,MAX($2:$2),MIN($Z15:DL15)-1)","v":43},{"$f":"IF(DN$2=1,MAX($2:$2),MIN($Z15:DM15)-1)","v":42},{"$f":"IF(DO$2=1,MAX($2:$2),MIN($Z15:DN15)-1)","v":41},{"$f":"IF(DP$2=1,MAX($2:$2),MIN($Z15:DO15)-1)","v":40},{"$f":"IF(DQ$2=1,MAX($2:$2),MIN($Z15:DP15)-1)","v":39},{"$f":"IF(DR$2=1,MAX($2:$2),MIN($Z15:DQ15)-1)","v":38},{"$f":"IF(DS$2=1,MAX($2:$2),MIN($Z15:DR15)-1)","v":37},{"$f":"IF(DT$2=1,MAX($2:$2),MIN($Z15:DS15)-1)","v":36},{"$f":"IF(DU$2=1,MAX($2:$2),MIN($Z15:DT15)-1)","v":35},{"$f":"IF(DV$2=1,MAX($2:$2),MIN($Z15:DU15)-1)","v":34},{"$f":"IF(DW$2=1,MAX($2:$2),MIN($Z15:DV15)-1)","v":33},{"$f":"IF(DX$2=1,MAX($2:$2),MIN($Z15:DW15)-1)","v":32},{"$f":"IF(DY$2=1,MAX($2:$2),MIN($Z15:DX15)-1)","v":31},{"$f":"IF(DZ$2=1,MAX($2:$2),MIN($Z15:DY15)-1)","v":30},{"$f":"IF(EA$2=1,MAX($2:$2),MIN($Z15:DZ15)-1)","v":29},{"$f":"IF(EB$2=1,MAX($2:$2),MIN($Z15:EA15)-1)","v":28},{"$f":"IF(EC$2=1,MAX($2:$2),MIN($Z15:EB15)-1)","v":27},{"$f":"IF(ED$2=1,MAX($2:$2),MIN($Z15:EC15)-1)","v":26},{"$f":"IF(EE$2=1,MAX($2:$2),MIN($Z15:ED15)-1)","v":25},{"$f":"IF(EF$2=1,MAX($2:$2),MIN($Z15:EE15)-1)","v":24},{"$f":"IF(EG$2=1,MAX($2:$2),MIN($Z15:EF15)-1)","v":23},{"$f":"IF(EH$2=1,MAX($2:$2),MIN($Z15:EG15)-1)","v":22},{"$f":"IF(EI$2=1,MAX($2:$2),MIN($Z15:EH15)-1)","v":21},{"$f":"IF(EJ$2=1,MAX($2:$2),MIN($Z15:EI15)-1)","v":20},{"$f":"IF(EK$2=1,MAX($2:$2),MIN($Z15:EJ15)-1)","v":19},{"$f":"IF(EL$2=1,MAX($2:$2),MIN($Z15:EK15)-1)","v":18},{"$f":"IF(EM$2=1,MAX($2:$2),MIN($Z15:EL15)-1)","v":17},{"$f":"IF(EN$2=1,MAX($2:$2),MIN($Z15:EM15)-1)","v":16},{"$f":"IF(EO$2=1,MAX($2:$2),MIN($Z15:EN15)-1)","v":15},{"$f":"IF(EP$2=1,MAX($2:$2),MIN($Z15:EO15)-1)","v":14},{"$f":"IF(EQ$2=1,MAX($2:$2),MIN($Z15:EP15)-1)","v":13},{"$f":"IF(ER$2=1,MAX($2:$2),MIN($Z15:EQ15)-1)","v":12},{"$f":"IF(ES$2=1,MAX($2:$2),MIN($Z15:ER15)-1)","v":11},{"$f":"IF(ET$2=1,MAX($2:$2),MIN($Z15:ES15)-1)","v":10},{"$f":"IF(EU$2=1,MAX($2:$2),MIN($Z15:ET15)-1)","v":9},{"$f":"IF(EV$2=1,MAX($2:$2),MIN($Z15:EU15)-1)","v":8},{"$f":"IF(EW$2=1,MAX($2:$2),MIN($Z15:EV15)-1)","v":7},{"$f":"IF(EX$2=1,MAX($2:$2),MIN($Z15:EW15)-1)","v":6},{"$f":"IF(EY$2=1,MAX($2:$2),MIN($Z15:EX15)-1)","v":5},{"$f":"IF(EZ$2=1,MAX($2:$2),MIN($Z15:EY15)-1)","v":4},{"$f":"IF(FA$2=1,MAX($2:$2),MIN($Z15:EZ15)-1)","v":3},{"$f":"IF(FB$2=1,MAX($2:$2),MIN($Z15:FA15)-1)","v":2},{"$f":"IF(FC$2=1,MAX($2:$2),MIN($Z15:FB15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$83","v":"Валовый поток гостей"},null,null,{"$f":"IF(COUNTIF(Lists!$AN:$AN,MAX(K$15:K15)+1)=1,MAX(K$15:K15)+1,0)","v":1},{"$f":"\"начало \"&K16&\" блока продаж\"","v":"начало 1 блока продаж"}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Валовый поток гостей"},{"$f":"IF(OR(K16=0,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)=0),\"нет продукта\",INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)))","v":"Чек - Ужин"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z17:$FD17)","v":17239938.149999999},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":135.00000000000003},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":312.75},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":616.35000000000014},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":2060.5500000000002},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":2370.6000000000004},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":2664.6750000000002},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":4586.4000000000005},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":5976.0000000000009},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":6604.5000000000009},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":11434.5},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":13512.150000000001},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":12114.900000000001},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":21402.000000000004},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":11990.250000000002},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":20083.349999999999},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":31378.500000000004},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":34600.5},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":28006.875000000004},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":39366},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":43416.000000000007},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":42766.5},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":68418},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":66719.700000000012},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":57191.399999999994},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":85662},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":46728.000000000007},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":68222.700000000012},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":100035.00000000001},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":100197.00000000001},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":76342.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":98640.000000000015},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":103320.00000000001},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":94374.000000000015},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":140670},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":131463},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":106344.00000000001},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":159120},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":82485},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":117999.00000000001},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":160996.5},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":153333},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":121738.50000000001},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":150552},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":150912},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":132678},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":190620.00000000003},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":172368.00000000003},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":134568},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":193140.00000000003},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":96795.000000000015},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":136080},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":200583.00000000003},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":190836.00000000003},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":138118.5},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":170568},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":171432},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":150318},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":215640.00000000003},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":194400.00000000003},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":151200},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":216000.00000000003},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":108000.00000000001},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":164367},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":223924.50000000003},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":212139.00000000003},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":153796.5},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":189792.00000000003},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":190080.00000000003},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":166320},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":237600.00000000003},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":213840.00000000003},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":166320},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":237600.00000000003},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":118800.00000000001},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":180747.00000000003},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":245727.00000000003},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":233199.00000000003},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":168480},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":207360.00000000003},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":207360.00000000003},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":181440.00000000003},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":259200.00000000003},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":233280.00000000003},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":181440.00000000003},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":259200.00000000003},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":129600.00000000001},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":181440.00000000003},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":266760},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":252720.00000000003},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":182520.00000000003},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":224640.00000000003},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":224640.00000000003},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":196560},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":280800},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":252720.00000000003},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":196560},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":280800},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":140400},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":196560},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":266760},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":252720.00000000003},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":196560.00000000003},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":241920.00000000003},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":241920.00000000003},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":211680},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":302400},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":272160},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":211680},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":302400},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":151200},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":211680},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":287280},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":272160},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":196560.00000000003},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":241920.00000000003},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$138","v":"Общий оборот (GMV) с учетом скидок"}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H18","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"I17","v":"Чек - Ужин"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z19:$FD19)","v":19824389559.666328},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":89113.500000000015},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":296013.69000000006},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":534985.92000000004},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":1891401.7590000001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":2080170.5580000002},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":2393226.4590000003},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":4005568.1520000002},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":5445120.6720000003},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":5841960.6520799994},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":10301504.993999999},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":11957445.9495},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":10895332.8015},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":18837877.752},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":10954339.212348001},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":18011511.324475199},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":28584033.098342396},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":31088238.786233999},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":25465955.618610002},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":35272390.329129599},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":40232382.336797185},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":39107119.418658137},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":63301901.327291518},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":61461001.808727264},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":53193416.794152766},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":79558513.71817103},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":44800529.649223104},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":65325306.766489252},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":96544595.867750943},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":96946556.357610345},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":73648103.306242138},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":95071625.106989771},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":101450782.99506581},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":92526711.612843692},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":137455105.47817066},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":128487426.27166858},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":103636850.0676564},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":154770376.3398796},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":81848850.602665454},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":117131518.8828811},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":160390251.50715566},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":153707461.34179002},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":120133087.94633222},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":149059471.34706903},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":153061832.22411677},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":135005319.20392799},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":194709683.44759855},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":177089920.52159095},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":138599349.20537102},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":199539685.21346706},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":102426723.19560064},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":144389444.47394347},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":209652139.82495266},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":200562385.25726819},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":145363422.8081581},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":179918671.73132452},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":185546846.41043878},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":162917945.97531247},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":234352652.43952805},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":211675699.2443656},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":164636654.9678399},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":235195221.38262844},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":120050276.22412044},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":181293239.78928643},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":247609938.93802518},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":234770904.32114005},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":170632550.33417213},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":210936123.82244742},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":215875856.97800672},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":188891374.85575587},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":269844821.22250843},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":243063739.71926951},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":189049575.33720961},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":270070821.91029948},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":137851379.52502614},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":209202705.90587664},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":284740847.06488252},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":270760080.86247629},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":195661780.18749759},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":240814498.69230473},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":245835994.00338238},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":215106494.75295961},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":307294992.504228},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":276796349.25819063},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":215286049.42303717},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":307551499.17576742},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":156982082.98212644},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":219774916.174977},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":323121454.1382103},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":306115061.81514657},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":221083100.19982809},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":272102277.16901916},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":277544322.7123996},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":242851282.37334961},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":346930403.39049947},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":312237363.05144954},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":242851282.37334961},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":346930403.39049947},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":176934505.72915477},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":247708308.02081662},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":336175560.8853941},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":318482110.31247854},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":247708308.02081668},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":304871763.71792817},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":310969198.99228668},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":272098049.11825085},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":388711498.74035835},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":349840348.86632258},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":272098049.11825085},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":388711498.74035835},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":198242864.35758275},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":277540010.10061586},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":376661442.27940726},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":356837155.84364903},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":257715723.6648576},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":317188582.97213244},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0}]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},"Коммерческие затраты на одного посетителя",null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z21:$FD21)","v":8},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q22:$Q25,AA22:AA25))","v":8},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q22:$Q25,AB22:AB25))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q22:$Q25,CN22:CN25))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($Q22:$Q25,EZ22:EZ25))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($Q22:$Q25,FA22:FA25))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($Q22:$Q25,FB22:FB25))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($Q22:$Q25,FC22:FC25))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H21","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$16","v":"Представительские расходы"},null,null,null,"руб. // %",null,null,"*",5,null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},{"$f":"IF($X22=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z22:$FD22)","v":1},"*",null,1]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H21","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$17","v":"Консультационные расходы"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",2,null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},{"$f":"IF($X23=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z23:$FD23)","v":1},"*",null,1]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H21","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$18","v":"Прочие расходники"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",1,null,{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0},{"$f":"IF($X24=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z24:$FD24)","v":1},"*",null,1]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X21-SUM($Z26:$FD26))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,AA$15)","v":0},{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,AB$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,CN$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,EZ$15)","v":0},{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,FA$15)","v":0},{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,FB$15)","v":0},{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,FC$15)","v":8}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"Items!$AD$13","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z27:$FD27)","v":137919505.19999999},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1080.0000000000002},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2502},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4930.8000000000011},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16484.400000000001},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18964.800000000003},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21317.4},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":36691.200000000004},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":47808.000000000007},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":52836.000000000007},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":91476},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":108097.20000000001},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":96919.200000000012},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":171216.00000000003},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":95922.000000000015},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":160666.79999999999},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":251028.00000000003},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":276804},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":224055.00000000003},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":314928},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":347328.00000000006},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":342132},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":547344},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":533757.60000000009},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":457531.19999999995},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":685296},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":373824.00000000006},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":545781.60000000009},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":800280.00000000012},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":801576.00000000012},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":610740},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":789120.00000000012},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":826560.00000000012},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":754992.00000000012},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1125360},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1051704},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":850752.00000000012},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1272960},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":659880},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":943992.00000000012},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1287972},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1226664},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":973908.00000000012},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1204416},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1207296},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1061424},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1524960.0000000002},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1378944.0000000002},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1076544},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1545120.0000000002},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":774360.00000000012},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1088640},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1604664.0000000002},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1526688.0000000002},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1104948},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1364544},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1371456},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1202544},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1725120.0000000002},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1555200.0000000002},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1209600},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1728000.0000000002},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":864000.00000000012},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1314936},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1791396.0000000002},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1697112.0000000002},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1230372},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1518336.0000000002},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1520640.0000000002},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA17:CV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1330560},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA17:CW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1900800.0000000002},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA17:CX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1710720.0000000002},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA17:CY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1330560},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA17:CZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1900800.0000000002},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA17:DA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":950400.00000000012},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA17:DB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1445976.0000000002},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA17:DC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1965816.0000000002},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA17:DD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1865592.0000000002},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA17:DE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1347840},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA17:DF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1658880.0000000002},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA17:DG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1658880.0000000002},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA17:DH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1451520.0000000002},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA17:DI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2073600.0000000002},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA17:DJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1866240.0000000002},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA17:DK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1451520.0000000002},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA17:DL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2073600.0000000002},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA17:DM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1036800.0000000001},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA17:DN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1451520.0000000002},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA17:DO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2134080},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA17:DP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2021760.0000000002},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA17:DQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1460160.0000000002},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA17:DR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1797120.0000000002},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA17:DS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1797120.0000000002},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA17:DT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1572480},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA17:DU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2246400},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA17:DV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2021760.0000000002},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA17:DW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1572480},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA17:DX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2246400},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA17:DY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1123200},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA17:DZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1572480},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA17:EA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2134080},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA17:EB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2021760.0000000002},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA17:EC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1572480.0000000002},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA17:ED17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1935360.0000000002},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA17:EE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1935360.0000000002},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA17:EF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1693440},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA17:EG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2419200},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA17:EH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2177280},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA17:EI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1693440},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA17:EJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2419200},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA17:EK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1209600},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA17:EL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1693440},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA17:EM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2298240},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA17:EN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2177280},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA17:EO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1572480.0000000002},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA17:EP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1935360.0000000002},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA17:EQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA17:ER17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA17:ES17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA17:ET17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA17:EU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA17:EV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA17:EW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA17:EX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA17:EY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA17:EZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA17:FA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA17:FB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA17:FC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H27","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z29:$FD29)","v":136564753.19999999},null,null,{"$f":"IF(AA$11=\"\",0,$Q31*(IF(AA$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT(-$Q36))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q31*(IF(AB$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT(-$Q36))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q31*(IF(AC$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AC$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AC$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AC$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AC$2+INT(-$Q36))))","v":0},0,108.00000000000001,466.20000000000005,1749.48,4386,8644.9200000000019,17463.78,21207.96,27041.22,40529.040000000001,53180.400000000009,66090.12000000001,95344.56,112173.48000000001,111678.84000000001,155102.28000000003,124381.56000000001,190352.75999999998,253485.90000000002,270066.59999999998,254556.90000000002,324128.40000000002,366290.4,402336.96,535645.43999999994,533666.16,494713.44,609050.15999999992,450861.12000000005,{"$f":"IF(BG$11=\"\",0,$Q31*(IF(BG$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT(-$Q36))))","v":622260.72000000009},781585.20000000007,762163.20000000007,667998,793195.2,842126.4,858736.8,1083168,1033639.2,916106.4,1117447.2,779511.59999999986,1041055.2,1244304,1173888,1043348.4000000001,1190692.7999999998,1209888,1185883.2,1450915.2000000002,1335081.6000000001,1140040.8,1345320,920246.39999999991,1235649.6000000001,1539097.2000000002,1426125.6,1183518,1349726.4,1373040,1342324.8,1639584,{"$f":"IF(CM$11=\"\",0,$Q31*(IF(CM$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT(-$Q36))))","v":1503360},1278720,1513893.6,1046926.8,1448445.6,1716436.8000000003,1585886.4000000001,1316991.6000000001,1500019.2000000002,1520640,1482624,1805760,1653696,1406592,1665237.6,1151056.8,1591905.6,1883973.6,1741370.4000000001,1441152,1638144,1658880,1617408,1969920,1804032,1534464.0000000002,1804032,1229472,1645056,2044224,1886976,1561248,{"$f":"IF(DS$11=\"\",0,$Q31*(IF(DS$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT(-$Q36))))","v":1774656},1797120,1752192,2134080,1954368,1662336,1954368,1314144,1729728,2055456,1923264,1681344,1911168,1935360,1886976,2298240,2104704,1790208,2104704,1415232,1862784,2201472,2032128,1487808,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"I30","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.3,null,{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H27","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z38:$FD38)","v":137919505.19999999},null,null,{"$f":"IF(AA$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT(-$Q40))))","v":0},{"$f":"IF(AB$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT(-$Q40))))","v":0},0,0,0,1080.0000000000002,2502,4930.8000000000011,16484.400000000001,18964.800000000003,21317.4,36691.200000000004,47808.000000000007,52836.000000000007,91476,108097.20000000001,96919.200000000012,171216.00000000003,95922.000000000015,160666.79999999999,251028.00000000003,276804,224055.00000000003,314928,347328.00000000006,342132,547344,533757.60000000009,457531.19999999995,685296,373824.00000000006,545781.60000000009,{"$f":"IF(BG$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT(-$Q40))))","v":800280.00000000012},801576.00000000012,610740,789120.00000000012,826560.00000000012,754992.00000000012,1125360,1051704,850752.00000000012,1272960,659880,943992.00000000012,1287972,1226664,973908.00000000012,1204416,1207296,1061424,1524960.0000000002,1378944.0000000002,1076544,1545120.0000000002,774360.00000000012,1088640,1604664.0000000002,1526688.0000000002,1104948,1364544,1371456,1202544,1725120.0000000002,1555200.0000000002,{"$f":"IF(CM$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT(-$Q40))))","v":1209600},1728000.0000000002,864000.00000000012,1314936,1791396.0000000002,1697112.0000000002,1230372,1518336.0000000002,1520640.0000000002,1330560,1900800.0000000002,1710720.0000000002,1330560,1900800.0000000002,950400.00000000012,1445976.0000000002,1965816.0000000002,1865592.0000000002,1347840,1658880.0000000002,1658880.0000000002,1451520.0000000002,2073600.0000000002,1866240.0000000002,1451520.0000000002,2073600.0000000002,1036800.0000000001,1451520.0000000002,2134080,2021760.0000000002,1460160.0000000002,1797120.0000000002,{"$f":"IF(DS$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT(-$Q40))))","v":1797120.0000000002},1572480,2246400,2021760.0000000002,1572480,2246400,1123200,1572480,2134080,2021760.0000000002,1572480.0000000002,1935360.0000000002,1935360.0000000002,1693440,2419200,2177280,1693440,2419200,1209600,1693440,2298240,2177280,1572480.0000000002,1935360.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":63},null,null,null,null,null,{"$f":"IF($R63=\"^\",IF(COUNTIF(Lists!$13:$13,H63)=1,0,1),0)","v":0},{"$f":"H57","v":"ФОТ официантов и администраторов"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",30,null,{"$f":"IF(G63<>0,1,IF(OR($Q63=\"\",$Q63=0),0,IF($R63=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H63))),$Q63)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":78}]
[{"$f":"ROW()","v":83},null,null,null,null,null,{"$f":"IF($R83=\"^\",IF(COUNTIF(Lists!$13:$13,H83)=1,0,1),0)","v":0},{"$f":"Prdction!$H$86","v":"Количество отмен"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,{"$f":"IF($X83-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z83:$FD83)","v":146128.21027500011},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.91800000000000093},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2.3562000000000021},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":4.7228550000000054},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":15.059535000000015},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":19.62301500000002},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":22.14981000000002},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":35.717467500000033},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":48.433680000000045},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":55.069800000000058},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":88.982250000000064},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":111.3212700000001},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":105.3519750000001},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":166.1289300000002},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":117.91710000000012},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":156.95020500000012},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":247.51549500000024},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":288.62685000000027},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":249.26760000000024},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":315.30048750000032},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":362.15100000000041},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":364.61940000000033},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":537.94545000000039},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":570.00456000000054},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":502.32501000000042},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":679.72698000000059},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":463.37580000000042},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":543.35196000000053},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":796.21659000000091},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":851.39910000000089},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":689.46390000000065},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":800.53425000000084},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":870.26400000000092},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":817.3872000000008},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1116.9918000000009},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1133.087400000001},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":946.62630000000092},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1262.8008000000011},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":831.40200000000073},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":942.61770000000092},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1295.374500000001},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1316.3584500000013},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1088.487900000001},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1230.7090500000011},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1282.140000000001},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1158.7608000000009},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1521.7686000000017},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1496.1564000000014},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1208.0880000000011},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1542.1176000000016},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":986.54400000000101},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1089.895500000001},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1595.3004000000017},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1638.6759000000018},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1263.6270000000011},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1394.663850000001},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1455.7032000000011},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1313.5968000000012},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1721.8926000000017},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1688.5080000000019},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1358.6400000000012},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1725.8400000000017},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1101.6000000000013},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1301.2956000000011},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1802.1105000000016},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1823.2168500000016},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1406.4525000000012},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1552.0396500000015},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1615.1904000000018},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1454.1120000000014},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1898.4240000000018},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1858.032000000002},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1494.5040000000013},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1898.4240000000018},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1211.7600000000011},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1431.0396000000014},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1978.2135000000019},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2003.4891000000021},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1542.1023000000016},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1696.4640000000018},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1762.560000000002},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1586.3040000000017},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2071.0080000000021},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2026.9440000000022},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1630.3680000000018},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2071.0080000000021},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1321.9200000000014},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1454.1120000000014},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2122.416000000002},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2171.9880000000021},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1670.7600000000018},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1837.8360000000018},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1909.4400000000019},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1718.4960000000015},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2243.5920000000019},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2195.856000000002},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1766.2320000000016},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2243.5920000000019},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1432.0800000000013},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1575.2880000000014},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2148.1200000000017},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2171.9880000000021},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1766.2320000000018},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1979.2080000000019},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2056.320000000002},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1850.6880000000017},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2416.1760000000022},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2364.7680000000023},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1902.0960000000018},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2416.1760000000022},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1542.2400000000016},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1696.4640000000015},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2313.3600000000019},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2339.0640000000021},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1799.2800000000018},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":1979.2080000000019},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X91-SUM($Z94:$FD94))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,AA$15)","v":0},{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,AB$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,CN$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,EZ$15)","v":0},{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,FA$15)","v":0},{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,FB$15)","v":0},{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,FC$15)","v":0}]
[{"$f":"ROW()","v":109},null,null,null,null,null,{"$f":"IF($R109=\"^\",IF(COUNTIF(Lists!$13:$13,H109)=1,0,1),0)","v":0},{"$f":"H100","v":"Прочие расходы отдела продаж"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z109:$FD109)","v":2960248.4428800019},null,null,{"$f":"IF(AA$11=\"\",0,$Q111*(IF(AA$2=1,SUMIFS($Z100:$FD100,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,AA$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,AA$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,AA$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,AA$2+INT(-$Q116))))","v":0},0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,{"$f":"IF(BG$11=\"\",0,$Q111*(IF(BG$2=1,SUMIFS($Z100:$FD100,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,BG$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,BG$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,BG$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,BG$2+INT(-$Q116))))","v":14400},14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,{"$f":"IF(CM$11=\"\",0,$Q111*(IF(CM$2=1,SUMIFS($Z100:$FD100,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,CM$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,CM$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,CM$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,CM$2+INT(-$Q116))))","v":24883.199999999997},24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,{"$f":"IF(DS$11=\"\",0,$Q111*(IF(DS$2=1,SUMIFS($Z100:$FD100,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,DS$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,DS$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,DS$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,DS$2+INT(-$Q116))))","v":35831.807999999997},35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":120},null,null,null,null,null,{"$f":"IF($R120=\"^\",IF(COUNTIF(Lists!$13:$13,H120)=1,0,1),0)","v":0},{"$f":"H118","v":"Прочие расходы отдела продаж"},{"$f":"I119","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(ABS($X120-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),AA120>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z120:$FD120)","v":1},"*",null,{"$f":"100%-SUM($AB120:$FD120)","v":1}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":140},null,null,null,null,null,{"$f":"IF($R140=\"^\",IF(COUNTIF(Lists!$13:$13,H140)=1,0,1),0)","v":0},{"$f":"H138","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K127","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z140:$FD140)","v":84185679},null,null,{"$f":"IF(AA$11=\"\",0,$Q142*(IF(AA$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AA$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AA$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AA$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AA$2+INT(-$Q147))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q142*(IF(AB$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AB$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AB$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AB$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AB$2+INT(-$Q147))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q142*(IF(AC$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AC$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AC$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AC$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AC$2+INT(-$Q147))))","v":0},0,81,301.875,1149.675,2539.7249999999999,5185.5749999999998,10262.4375,12871.575000000001,16236.7125,24727.350000000002,32161.35,40668.375,58171.199999999983,69369.974999999991,68584.425000000003,96477.074999999997,76765.574999999997,118545.37499999997,156687.03749999998,168716.47499999998,158074.3125,202934.09999999998,227941.19999999995,252026.54999999993,333346.8,333148.95,306684.3,377479.95,277131.90000000002,382143.15,477765,466240.5,409836,487350,519228,530625,671079,642060,570559.5,697018.5,486839.25,649318.5,774849,731046,656465.25,747183,757500,739863,902484,827808,705040.5,829941,567990,763569,959465.25,886789.5,734456.25,835773,847650,827211,1008480,923940,785880,{"$f":"IF(CO$11=\"\",0,$Q142*(IF(CO$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,CO$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,CO$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,CO$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,CO$2+INT(-$Q147))))","v":931048.5},645276.75,896353.5,1060293,979041,811052.25,922542,934560,911196,1109790,1016334,864468,1023652.5,708037.5,980295,1159078.5,1070401.5,885708,1006776,1019520,994032,1210680,1108728,943056,1108728,755613,1011024,1256346,1159704,959517,1090674,1104480,1076867.9999999998,1311570,1201122,1021643.9999999998,1201122,807651,1063061.9999999998,1263249,1182006,1033326,1174572,1189440,1159704,1412460,1293516,1100232,1293516,869778,1144836,1352988,1248912,914382,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FA$11=\"\",0,$Q142*(IF(FA$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FA$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FA$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FA$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FA$2+INT(-$Q147))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q142*(IF(FB$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FB$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FB$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FB$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FB$2+INT(-$Q147))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q142*(IF(FC$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FC$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FC$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FC$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FC$2+INT(-$Q147))))","v":0}]
[{"$f":"ROW()","v":141},null,null,null,null,null,{"$f":"IF($R141=\"^\",IF(COUNTIF(Lists!$13:$13,H141)=1,0,1),0)","v":0},{"$f":"H140","v":"Прямые переменные коммерческие расходы"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":156},null,null,null,null,null,{"$f":"IF($R156=\"^\",IF(COUNTIF(Lists!$13:$13,H156)=1,0,1),0)","v":0},{"$f":"H154","v":"Затраты времени на одного посетителя"},{"$f":"Lists!$BK$17","v":"информирование о ценах и условиях"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",2,null,{"$f":"IF(G156<>0,1,IF(OR($Q156=\"\",$Q156=0),0,IF($R156=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H156))),$Q156)=1,0,1),0)))","v":0},{"$f":"IF($X156=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z156:$FD156)","v":1},"*",null,1]
[{"$f":"ROW()","v":161}]
[{"$f":"ROW()","v":172},null,null,null,null,null,{"$f":"IF($R172=\"^\",IF(COUNTIF(Lists!$13:$13,H172)=1,0,1),0)","v":0},{"$f":"H168","v":"ФОТ официантов и администраторов"},{"$f":"I169","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q171/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G172<>0,1,IF(OR($Q172=\"\",$Q172=0),0,IF($R172=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H172))),$Q172)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q172-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q171/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":187}]
[{"$f":"ROW()","v":198},null,null,null,null,null,{"$f":"IF($R198=\"^\",IF(COUNTIF(Lists!$13:$13,H198)=1,0,1),0)","v":0},{"$f":"Sales!$H$87","v":"Условия предоплаты от клиентов"},null,null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(X198>=0,X198<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z198:$FD198)","v":1},null,null,{"$f":"IF(AA$11=\"\",0,$Q199*AA199)","v":1},{"$f":"IF(AB$11=\"\",0,$Q199*AB199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q199*CN199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$Q199*EZ199)","v":0},{"$f":"IF(FA$11=\"\",0,$Q199*FA199)","v":0},{"$f":"IF(FB$11=\"\",0,$Q199*FB199)","v":0},{"$f":"IF(FC$11=\"\",0,$Q199*FC199)","v":0}]
[{"$f":"ROW()","v":203},null,null,null,null,null,{"$f":"IF($R203=\"^\",IF(COUNTIF(Lists!$13:$13,H203)=1,0,1),0)","v":0},{"$f":"H202","v":"Условия окончательного расчета от клиентов"},{"$f":"Sales!$I$92","v":"Процент доплаты и его распределение"},null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,null,{"$f":"100%-Q199","v":0},null,{"$f":"IF(G203<>0,1,IF(OR($Q203=\"\",$Q203=0),0,IF($R203=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H203))),$Q203)=1,0,1),0)))","v":0},{"$f":"IF($X203=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z203:$FD203)","v":1},"*",null,1]
[{"$f":"ROW()","v":218},null,null,null,null,null,{"$f":"IF($R218=\"^\",IF(COUNTIF(Lists!$13:$13,H218)=1,0,1),0)","v":0},{"$f":"H211","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$291","v":"Ежегодная индексация расхода"},null,null,null,{"$f":"Mrkting!$M$268","v":"%г"},null,null,"*",0.2,null,{"$f":"IF(G218<>0,1,IF(OR($Q218=\"\",$Q218=0),0,IF($R218=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H218))),$Q218)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":229},null,null,null,null,null,{"$f":"IF($R229=\"^\",IF(COUNTIF(Lists!$13:$13,H229)=1,0,1),0)","v":0},{"$f":"H211","v":"Прочие расходы отдела продаж"},null,null,null,{"$f":"K127","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z229:$FD229)","v":2960248.4428800019},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA211:AA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA211:AB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA211:AC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA211:AD211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA211:AE211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA211:AF211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA211:AG211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA211:AH211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA211:AI211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA211:AJ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA211:AK211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA211:AL211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA211:AM211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA211:AN211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA211:AO211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA211:AP211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA211:AQ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA211:AR211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA211:AS211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA211:AT211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA211:AU211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA211:AV211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA211:AW211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA211:AX211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA211:AY211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA211:AZ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA211:BA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA211:BB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA211:BC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA211:BD211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA211:BE211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA211:BF211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA211:BG211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA211:BH211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA211:BI211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA211:BJ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA211:BK211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA211:BL211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA211:BM211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA211:BN211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA211:BO211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA211:BP211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA211:BQ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA211:BR211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA211:BS211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA211:BT211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA211:BU211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA211:BV211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA211:BW211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA211:BX211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA211:BY211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA211:BZ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA211:CA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA211:CB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA211:CC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA211:CD211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA211:CE211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA211:CF211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA211:CG211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA211:CH211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA211:CI211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA211:CJ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA211:CK211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA211:CL211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA211:CM211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA211:CN211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA211:CO211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA211:CP211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA211:CQ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA211:CR211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA211:CS211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA211:CT211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA211:CU211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA211:CV211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA211:CW211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA211:CX211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA211:CY211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA211:CZ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA211:DA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA211:DB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA211:DC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA211:DD211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA211:DE211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA211:DF211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA211:DG211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA211:DH211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA211:DI211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA211:DJ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA211:DK211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA211:DL211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA211:DM211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA211:DN211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA211:DO211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA211:DP211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA211:DQ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA211:DR211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA211:DS211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA211:DT211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA211:DU211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA211:DV211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA211:DW211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA211:DX211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA211:DY211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA211:DZ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA211:EA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA211:EB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA211:EC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA211:ED211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA211:EE211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA211:EF211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA211:EG211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA211:EH211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA211:EI211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA211:EJ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA211:EK211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA211:EL211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA211:EM211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA211:EN211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA211:EO211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA211:EP211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA211:EQ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA211:ER211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA211:ES211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA211:ET211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA211:EU211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA211:EV211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA211:EW211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA211:EX211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA211:EY211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA211:EZ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA211:FA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA211:FB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA211:FC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":234},null,null,null,null,null,{"$f":"IF($R234=\"^\",IF(COUNTIF(Lists!$13:$13,H234)=1,0,1),0)","v":0},{"$f":"Sales!$H$123","v":"Завершение расчетов"},null,null,null,{"$f":"\"конец \"&K127&\" блока продаж\"","v":"конец 2 блока продаж"}]
[{"$f":"ROW()","v":245},null,null,null,null,null,{"$f":"IF($R245=\"^\",IF(COUNTIF(Lists!$13:$13,H245)=1,0,1),0)","v":0},{"$f":"H243","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$17","v":"Консультационные расходы"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",1,null,{"$f":"IF(G245<>0,1,IF(OR($Q245=\"\",$Q245=0),0,IF($R245=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H245))),$Q245)=1,0,1),0)))","v":0},{"$f":"IF($X245=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z245:$FD245)","v":1},"*",null,1]
[{"$f":"ROW()","v":260},null,null,null,null,null,{"$f":"IF($R260=\"^\",IF(COUNTIF(Lists!$13:$13,H260)=1,0,1),0)","v":0},{"$f":"H249","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z260:$FD260)","v":21491017.050000001},null,null,{"$f":"IF(AA$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,AA$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,AA$2+INT(-$Q262))))","v":0},{"$f":"IF(AB$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,AB$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,AB$2+INT(-$Q262))))","v":0},0,0,0,135,423,770.7,2710.3500000000004,2986.2,3428.1000000000004,5752.8000000000011,7632,8211,14454,16764.300000000003,15252.300000000001,26424,15003,24710.699999999997,39159,42538.5,34807.5,48276,53784,52342.5,84636,82004.399999999994,70912.799999999988,106074,58356,85100.4,125685,125874,95647.5,123480,128880,117558,174690,162891,131418,196290,101520,145278,198873,190026,148707,184464,185184,163296,235440,213516,167076,240480,120690,170100,247266,235872,170937,211536,213264,187236,269280,243000,189000,{"$f":"IF(CN$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,CN$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,CN$2+INT(-$Q262))))","v":270000},135000,203994,278559,263898,191763,237024,237600,207900,297000,267300,207900,297000,148500,225414,306774,291438,210600,259200,259200,226800,324000,291600,226800,324000,162000,226800,333450,315900,228150,280800,280800,245700,351000,315900,245700,351000,175500,245700,333450,315900,245700,302400,302400,264600,378000,340200,264600,378000,189000,264600,359100,340200,245700,302400,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,EZ$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,EZ$2+INT(-$Q262))))","v":0},{"$f":"IF(FA$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FA$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FA$2+INT(-$Q262))))","v":0},{"$f":"IF(FB$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FB$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FB$2+INT(-$Q262))))","v":0},{"$f":"IF(FC$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FC$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FC$2+INT(-$Q262))))","v":0}]
[{"$f":"ROW()","v":265},null,null,null,null,null,{"$f":"IF($R265=\"^\",IF(COUNTIF(Lists!$13:$13,H265)=1,0,1),0)","v":0},{"$f":"Sales!$H$43","v":"Затраты времени на одного посетителя"},null,null,null,null,{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z265:$FD265)","v":0.05},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q266:$Q269,AA266:AA269)/60)","v":0.05},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q266:$Q269,AB266:AB269))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q266:$Q269,CN266:CN269))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($Q266:$Q269,EZ266:EZ269))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($Q266:$Q269,FA266:FA269))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($Q266:$Q269,FB266:FB269))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($Q266:$Q269,FC266:FC269))","v":0}]
[{"$f":"ROW()","v":276},null,null,null,null,null,{"$f":"IF($R276=\"^\",IF(COUNTIF(Lists!$13:$13,H276)=1,0,1),0)","v":0},{"$f":"H275","v":"ФОТ официантов и администраторов"},{"$f":"Mrkting!$I$267","v":"Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника"},null,null,null,{"$f":"Mrkting!$M$267","v":"руб./мес."},null,null,"*",20000,null,{"$f":"IF(G276<>0,1,IF(OR($Q276=\"\",$Q276=0),0,IF($R276=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H276))),$Q276)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":281},null,null,null,null,null,{"$f":"IF($R281=\"^\",IF(COUNTIF(Lists!$13:$13,H281)=1,0,1),0)","v":0},{"$f":"H279","v":"ФОТ официантов и администраторов"},{"$f":"I280","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.5,null,{"$f":"IF(G281<>0,1,IF(OR($Q281=\"\",$Q281=0),0,IF($R281=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H281))),$Q281)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":296},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X293-SUM($Z296:$FD296))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,AA$15)","v":0},{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,AB$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,CN$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,EZ$15)","v":0},{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,FA$15)","v":0},{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,FB$15)","v":0},{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,FC$15)","v":0.8}]
[{"$f":"ROW()","v":307},null,null,null,null,null,{"$f":"IF($R307=\"^\",IF(COUNTIF(Lists!$13:$13,H307)=1,0,1),0)","v":0},{"$f":"Prdction!$H$88","v":"Сумма возвратов из-за отмен"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF($X307-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z307:$FD307)","v":14436618.133561261},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":36.936000000000035},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":182.38201920000014},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":335.7998956800003},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":1154.6215257600011},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":1418.4996220800012},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":1633.1657702400012},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":2538.6783631200024},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":3601.3498974720032},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":3956.1075164160038},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":6516.954734976006},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":7969.8723361920074},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":7676.361679680007},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":11766.06042638401},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":8618.8378933094464},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":11311.825817143306},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":18209.997979352083},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":20881.062284762898},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":18257.172996191057},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":22679.723186517625},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":26933.16783773309},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":26805.463968697826},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":40104.933223901338},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":42346.213981122492},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":37781.767027981456},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":51213.409251259487},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":35932.383726547036},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":42603.242620449411},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":63192.424436514513},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":67979.14785692477},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":54876.933875456612},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":63540.996480849943},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":70050.854050018024},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":65871.783408145086},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":89481.477257044462},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":90723.818915943426},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":75488.524410513841},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":100260.22949164419},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":66879.899248315589},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":76365.783265953665},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":105559.97099053542},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":108382.92354496177},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":87837.831638188261},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":99120.638549525451},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":105713.97817819875},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":96530.266656808672},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":127729.55234162475},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":126793.99226156599},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":102987.1780245556},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":132261.01604707586},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":86264.524298423712},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":96588.758142694307},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":138112.86859303448},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":142440.20355904},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":110293.20395582069},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":122243.62980652791},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":130898.76852076958},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":119080.54958469066},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":156863.37720159069},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":154770.08487653642},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":124719.68798566499},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":158427.71176557444},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":102805.41766568515},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":120924.2207495241},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":167788.49684816512},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":170526.43810987289},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":132136.32211646761},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":146381.67410095819},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":155686.50656029489},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":140894.25278544493},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":183945.27446988644},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":180704.12327271243},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":145499.24279987527},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":184823.36247551723},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":119926.45137384238},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":142215.00321556977},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":196814.86802155455},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":200474.97419846733},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":154574.34035860992},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":170065.2644419916},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":180196.78842565443},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":162965.87061579828},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":212760.99774840329},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":208997.53186357691},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":168277.26876114125},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":213757.61166955778},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":138692.81529247039},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":153800.57943368881},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":224486.70432492963},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":230165.26954000309},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":177138.58243703164},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":194852.44068073478},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":206077.92942458368},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":186287.74940456275},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":243209.00616706809},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":238478.41737772562},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":191918.81532981657},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":243788.7654189562},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":157936.28845691035},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":175009.4583068217},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":238649.26132748419},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":241753.87212134508},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":196688.2603243388},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":220405.34784785574},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":233098.71760489207},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":210712.72923717363},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":275097.17428186559},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":269741.593632554},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":217077.23217654915},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":275746.75438642723},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":178637.29292511591},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":197946.82168014231},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":269927.48410928494},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":273434.18010992132},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":210437.00321406714},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":231480.70353547391},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0}]
[{"$f":"ROW()","v":312},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X309-SUM($Z312:$FD312))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,AA$15)","v":0},{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,AB$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,CN$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,EZ$15)","v":0},{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,FA$15)","v":0},{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,FB$15)","v":0},{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,FC$15)","v":1}]
[{"$f":"ROW()","v":323},null,null,null,null,null,{"$f":"IF($R323=\"^\",IF(COUNTIF(Lists!$13:$13,H323)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","2021-10-01","^",{"$f":"IF(G323<>0,1,IF(OR($Q323=\"\",$Q323=0),0,IF($R323=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H323))),$Q323)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":338},null,null,null,null,null,{"$f":"IF($R338=\"^\",IF(COUNTIF(Lists!$13:$13,H338)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"I332","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q337/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G338<>0,1,IF(OR($Q338=\"\",$Q338=0),0,IF($R338=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H338))),$Q338)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q338-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q337/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":341},null,null,null,null,null,{"$f":"IF($R341=\"^\",IF(COUNTIF(Lists!$13:$13,H341)=1,0,1),0)","v":0},{"$f":"H340","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$219","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":342},null,null,null,null,null,{"$f":"IF($R342=\"^\",IF(COUNTIF(Lists!$13:$13,H342)=1,0,1),0)","v":0},{"$f":"H340","v":"Прочие расходы отдела продаж"},{"$f":"I341","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(ABS($X342-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),AA342>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z342:$FD342)","v":1},"*",null,{"$f":"100%-SUM($AB342:$FD342)","v":1}]
[{"$f":"ROW()","v":343},null,null,null,null,null,{"$f":"IF($R343=\"^\",IF(COUNTIF(Lists!$13:$13,H343)=1,0,1),0)","v":0},{"$f":"H340","v":"Прочие расходы отдела продаж"},{"$f":"I341","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X342-SUM($Z343:$FD343))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z342:$FD342,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$FD342,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$FD342,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$FD342,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$FD342,$Z$2:$FD$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":344}]
[{"$f":"ROW()","v":345},null,null,null,null,null,{"$f":"IF($R345=\"^\",IF(COUNTIF(Lists!$13:$13,H345)=1,0,1),0)","v":0},{"$f":"Sales!$H$123","v":"Завершение расчетов"},null,null,null,{"$f":"\"конец \"&K238&\" блока продаж\"","v":"конец 3 блока продаж"}]
[{"$f":"ROW()","v":346},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":347},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Prdction","index":10,"n_rows":420,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I35\")","v":"Prdction"},null,null,{"$f":"INDIRECT(\"START!K35\")","v":"Технологическая карта производственного процесса"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99775)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99775)","v":0},{"$f":"SUM(T$15:T$99775)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":133},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":132},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":131},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":130},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":129},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":128},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":127},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":126},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":125},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":124},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":123},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":122},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":121},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":120},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":119},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":118},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":117},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":116},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":115},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":114},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":113},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":112},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":111},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":110},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":109},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":108},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":107},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":106},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":105},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":104},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":103},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":102},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":101},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":100},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":99},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":98},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":97},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":96},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":95},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":94},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":93},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":92},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":91},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":90},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":89},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":88},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":87},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":86},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":85},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":84},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":83},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":82},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":81},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":80},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":79},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":78},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":77},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":76},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":75},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":74},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":73},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":72},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":71},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":70},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":69},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":68},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":67},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":66},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":65},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":64},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":63},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":62},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":61},{"$f":"IF(CV$2=1,MAX($2:$2),MIN($Z15:CU15)-1)","v":60},{"$f":"IF(CW$2=1,MAX($2:$2),MIN($Z15:CV15)-1)","v":59},{"$f":"IF(CX$2=1,MAX($2:$2),MIN($Z15:CW15)-1)","v":58},{"$f":"IF(CY$2=1,MAX($2:$2),MIN($Z15:CX15)-1)","v":57},{"$f":"IF(CZ$2=1,MAX($2:$2),MIN($Z15:CY15)-1)","v":56},{"$f":"IF(DA$2=1,MAX($2:$2),MIN($Z15:CZ15)-1)","v":55},{"$f":"IF(DB$2=1,MAX($2:$2),MIN($Z15:DA15)-1)","v":54},{"$f":"IF(DC$2=1,MAX($2:$2),MIN($Z15:DB15)-1)","v":53},{"$f":"IF(DD$2=1,MAX($2:$2),MIN($Z15:DC15)-1)","v":52},{"$f":"IF(DE$2=1,MAX($2:$2),MIN($Z15:DD15)-1)","v":51},{"$f":"IF(DF$2=1,MAX($2:$2),MIN($Z15:DE15)-1)","v":50},{"$f":"IF(DG$2=1,MAX($2:$2),MIN($Z15:DF15)-1)","v":49},{"$f":"IF(DH$2=1,MAX($2:$2),MIN($Z15:DG15)-1)","v":48},{"$f":"IF(DI$2=1,MAX($2:$2),MIN($Z15:DH15)-1)","v":47},{"$f":"IF(DJ$2=1,MAX($2:$2),MIN($Z15:DI15)-1)","v":46},{"$f":"IF(DK$2=1,MAX($2:$2),MIN($Z15:DJ15)-1)","v":45},{"$f":"IF(DL$2=1,MAX($2:$2),MIN($Z15:DK15)-1)","v":44},{"$f":"IF(DM$2=1,MAX($2:$2),MIN($Z15:DL15)-1)","v":43},{"$f":"IF(DN$2=1,MAX($2:$2),MIN($Z15:DM15)-1)","v":42},{"$f":"IF(DO$2=1,MAX($2:$2),MIN($Z15:DN15)-1)","v":41},{"$f":"IF(DP$2=1,MAX($2:$2),MIN($Z15:DO15)-1)","v":40},{"$f":"IF(DQ$2=1,MAX($2:$2),MIN($Z15:DP15)-1)","v":39},{"$f":"IF(DR$2=1,MAX($2:$2),MIN($Z15:DQ15)-1)","v":38},{"$f":"IF(DS$2=1,MAX($2:$2),MIN($Z15:DR15)-1)","v":37},{"$f":"IF(DT$2=1,MAX($2:$2),MIN($Z15:DS15)-1)","v":36},{"$f":"IF(DU$2=1,MAX($2:$2),MIN($Z15:DT15)-1)","v":35},{"$f":"IF(DV$2=1,MAX($2:$2),MIN($Z15:DU15)-1)","v":34},{"$f":"IF(DW$2=1,MAX($2:$2),MIN($Z15:DV15)-1)","v":33},{"$f":"IF(DX$2=1,MAX($2:$2),MIN($Z15:DW15)-1)","v":32},{"$f":"IF(DY$2=1,MAX($2:$2),MIN($Z15:DX15)-1)","v":31},{"$f":"IF(DZ$2=1,MAX($2:$2),MIN($Z15:DY15)-1)","v":30},{"$f":"IF(EA$2=1,MAX($2:$2),MIN($Z15:DZ15)-1)","v":29},{"$f":"IF(EB$2=1,MAX($2:$2),MIN($Z15:EA15)-1)","v":28},{"$f":"IF(EC$2=1,MAX($2:$2),MIN($Z15:EB15)-1)","v":27},{"$f":"IF(ED$2=1,MAX($2:$2),MIN($Z15:EC15)-1)","v":26},{"$f":"IF(EE$2=1,MAX($2:$2),MIN($Z15:ED15)-1)","v":25},{"$f":"IF(EF$2=1,MAX($2:$2),MIN($Z15:EE15)-1)","v":24},{"$f":"IF(EG$2=1,MAX($2:$2),MIN($Z15:EF15)-1)","v":23},{"$f":"IF(EH$2=1,MAX($2:$2),MIN($Z15:EG15)-1)","v":22},{"$f":"IF(EI$2=1,MAX($2:$2),MIN($Z15:EH15)-1)","v":21},{"$f":"IF(EJ$2=1,MAX($2:$2),MIN($Z15:EI15)-1)","v":20},{"$f":"IF(EK$2=1,MAX($2:$2),MIN($Z15:EJ15)-1)","v":19},{"$f":"IF(EL$2=1,MAX($2:$2),MIN($Z15:EK15)-1)","v":18},{"$f":"IF(EM$2=1,MAX($2:$2),MIN($Z15:EL15)-1)","v":17},{"$f":"IF(EN$2=1,MAX($2:$2),MIN($Z15:EM15)-1)","v":16},{"$f":"IF(EO$2=1,MAX($2:$2),MIN($Z15:EN15)-1)","v":15},{"$f":"IF(EP$2=1,MAX($2:$2),MIN($Z15:EO15)-1)","v":14},{"$f":"IF(EQ$2=1,MAX($2:$2),MIN($Z15:EP15)-1)","v":13},{"$f":"IF(ER$2=1,MAX($2:$2),MIN($Z15:EQ15)-1)","v":12},{"$f":"IF(ES$2=1,MAX($2:$2),MIN($Z15:ER15)-1)","v":11},{"$f":"IF(ET$2=1,MAX($2:$2),MIN($Z15:ES15)-1)","v":10},{"$f":"IF(EU$2=1,MAX($2:$2),MIN($Z15:ET15)-1)","v":9},{"$f":"IF(EV$2=1,MAX($2:$2),MIN($Z15:EU15)-1)","v":8},{"$f":"IF(EW$2=1,MAX($2:$2),MIN($Z15:EV15)-1)","v":7},{"$f":"IF(EX$2=1,MAX($2:$2),MIN($Z15:EW15)-1)","v":6},{"$f":"IF(EY$2=1,MAX($2:$2),MIN($Z15:EX15)-1)","v":5},{"$f":"IF(EZ$2=1,MAX($2:$2),MIN($Z15:EY15)-1)","v":4},{"$f":"IF(FA$2=1,MAX($2:$2),MIN($Z15:EZ15)-1)","v":3},{"$f":"IF(FB$2=1,MAX($2:$2),MIN($Z15:FA15)-1)","v":2},{"$f":"IF(FC$2=1,MAX($2:$2),MIN($Z15:FB15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Sales!$H$75","v":"Поток решений о покупке"},null,null,{"$f":"IF(COUNTIF(Lists!$AN:$AN,MAX(K$15:K15)+1)=1,MAX(K$15:K15)+1,0)","v":1},{"$f":"\"начало \"&K16&\" блока производства\"","v":"начало 1 блока производства"}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Поток решений о покупке"},{"$f":"IF(OR(K16=0,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)=0),\"нет продукта\",INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)))","v":"Чек - Ужин"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z17:$FD17)","v":14653947.427500002},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":114.75000000000001},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":265.83749999999998},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":523.89750000000015},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":1751.4675000000002},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":2015.0100000000002},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":2264.9737500000001},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":3898.4400000000005},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":5079.6000000000004},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":5613.8250000000007},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":9719.3249999999989},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":11485.327500000001},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":10297.665000000001},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":18191.700000000004},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":10191.712500000001},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":17070.8475},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":26671.725000000002},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":29410.424999999999},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":23805.843750000004},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":33461.1},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":36903.600000000006},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":36351.525000000001},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":58155.299999999996},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":56711.74500000001},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":48612.689999999995},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":72812.7},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":39718.800000000003},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":57989.295000000006},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":85029.750000000015},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":85167.450000000012},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":64891.125},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":83844.000000000015},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":87822.000000000015},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":80217.900000000009},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":119569.5},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":111743.55},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":90392.400000000009},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":135252},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":70112.25},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":100299.15000000001},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":136847.02499999999},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":130333.05},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":103477.72500000001},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":127969.2},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":128275.2},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":112776.3},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":162027.00000000003},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":146512.80000000002},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":114382.8},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":164169.00000000003},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":82275.750000000015},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":115668},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":170495.55000000002},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":162210.60000000003},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":117400.72499999999},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":144982.79999999999},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":145717.19999999998},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":127770.3},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":183294.00000000003},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":165240.00000000003},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":128520},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":183600.00000000003},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":91800.000000000015},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":139711.94999999998},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":190335.82500000001},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":180318.15000000002},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":130727.02499999999},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":161323.20000000001},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":161568.00000000003},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":141372},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":201960.00000000003},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":181764.00000000003},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":141372},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":201960.00000000003},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":100980.00000000001},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":153634.95000000001},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":208867.95},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":198219.15000000002},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":143208},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":176256.00000000003},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":176256.00000000003},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":154224.00000000003},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":220320.00000000003},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":198288.00000000003},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":154224.00000000003},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":220320.00000000003},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":110160.00000000001},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":154224.00000000003},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":226746},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":214812.00000000003},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":155142.00000000003},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":190944.00000000003},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":190944.00000000003},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":167076},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":238680},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":214812.00000000003},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":167076},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":238680},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":119340},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":167076},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":226746},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":214812.00000000003},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":167076.00000000003},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":205632.00000000003},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":205632.00000000003},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":179928},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":257040},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":231336},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":179928},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":257040},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":128520},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":179928},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":244188},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":231336},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":167076.00000000003},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":205632.00000000003},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"Sales!$H$77","v":"Акцептованный GMV"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z18:$FD18)","v":16850731125.71637},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":75746.475000000006},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":251611.63650000005},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":454738.03200000001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":1607691.4951500001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":1768144.9743000001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":2034242.4901500002},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":3404732.9292000001},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":4628352.5712000001},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":4965666.5542679997},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":8756279.2448999994},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":10163829.057074999},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":9261032.8812750001},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":16012196.089199999},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":9311188.3304958008},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":15309784.62580392},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":24296428.133591037},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":26425002.968298897},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":21646062.275818501},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":29981531.77976016},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":34197524.98627761},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":33241051.505859416},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":53806616.128197789},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":52241851.537418172},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":45214404.275029853},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":67624736.660445377},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":38080450.201839641},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":55526510.751515865},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":82062906.487588301},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":82404572.903968796},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":62600887.810305819},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":80810881.34094131},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":86233165.545805931},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":78647704.870917141},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":116836839.65644506},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":109214312.3309183},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":88091322.557507932},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":131554819.88889766},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":69571523.012265638},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":99561791.050448939},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":136331713.7810823},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":130651342.14052151},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":102113124.75438239},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":126700550.64500867},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":130102557.39049925},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":114754521.32333879},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":165503230.93045875},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":150526432.44335231},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":117809446.82456537},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":169608732.431447},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":87062714.716260538},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":122731027.80285195},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":178204318.85120976},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":170478027.46867797},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":123558909.38693438},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":152930870.97162583},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":157714819.44887295},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":138480254.07901558},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":199199754.57359883},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":179924344.35771075},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":139941156.72266391},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":199915938.17523417},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":102042734.79050237},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":154099253.82089347},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":210468448.09732139},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":199555268.67296904},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":145037667.78404629},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":179295705.2490803},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":183494478.43130571},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":160557668.62739247},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":229368098.03913215},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":206604178.76137909},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":160692139.03662816},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":229560198.62375456},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":117173672.59627222},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":177822300.01999512},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":242029720.00515014},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":230146068.73310483},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":166312513.15937296},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":204692323.88845903},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":208960594.90287504},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":182840520.54001567},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":261200743.6285938},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":235276896.86946204},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":182993142.0095816},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":261418774.2994023},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":133434770.53480747},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":186808678.74873045},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":274653236.01747876},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":260197802.54287457},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":187920635.16985387},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":231286935.59366629},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":235912674.30553967},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":206423590.01734716},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":294890842.88192457},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":265401758.59373209},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":206423590.01734716},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":294890842.88192457},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":150394329.86978155},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":210552061.81769413},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":285749226.75258499},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":270709793.76560676},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":210552061.81769419},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":259140999.16023895},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":264323819.14344367},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":231283341.75051323},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":330404773.9293046},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":297364296.53637421},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":231283341.75051323},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":330404773.9293046},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":168506434.70394534},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":235909008.58552349},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":320162225.93749619},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":303311582.46710169},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":219058365.11512896},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":269610295.52631259},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},"Перем. производств. затраты на одного клиента"]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H20","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,null,{"$f":"IF(OR($I21=\"\",$I21=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I21)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I21))&\" // %\")","v":"шт // %"},null,null,"*",0.6,null,{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},{"$f":"IF($X21=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z21:$FD21)","v":1},"*",null,1,0]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H20","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,null,{"$f":"IF(OR($I22=\"\",$I22=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I22)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I22))&\" // %\")","v":"шт // %"},null,null,"*",0.2,null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},{"$f":"IF($X22=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z22:$FD22)","v":1},"*",null,1,0]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H20","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,null,{"$f":"IF(OR($I23=\"\",$I23=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I23)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I23))&\" // %\")","v":"шт // %"},null,null,"*",0.2,null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},{"$f":"IF($X23=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z23:$FD23)","v":1},"*",null,1,0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X21-SUM($Z25:$FD25))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X22-SUM($Z26:$FD26))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z22:$FD22,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z22:$FD22,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z22:$FD22,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z22:$FD22,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X23-SUM($Z27:$FD27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z23:$FD23,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z23:$FD23,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z23:$FD23,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z23:$FD23,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},"Натуральный поток решений о покупке"]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H28","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,null,{"$f":"IF(OR($I29=\"\",$I29=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I29)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I29)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z29:$FD29)","v":8792368.4564999975},null,null,{"$f":"IF(AA$11=\"\",0,AA17*$Q21)","v":0},{"$f":"IF(AB$11=\"\",0,AB17*$Q21)","v":0},0,0,0,68.850000000000009,159.50249999999997,314.33850000000007,1050.8805,1209.0060000000001,1358.98425,2339.0640000000003,3047.76,3368.2950000000005,5831.5949999999993,6891.1965000000009,6178.5990000000002,10915.020000000002,6115.0275000000011,10242.5085,16003.035,17646.254999999997,14283.506250000002,20076.66,22142.160000000003,21810.915000000001,34893.179999999993,34027.047000000006,29167.613999999998,43687.619999999995,23831.280000000002,34793.577000000005,51017.850000000006,51100.470000000008,38934.674999999996,50306.400000000009,52693.200000000004,48130.740000000005,71741.7,67046.13,54235.44,81151.199999999997,42067.35,60179.490000000005,82108.214999999997,78199.83,62086.635000000002,76781.51999999999,76965.119999999995,67665.78,97216.200000000012,87907.680000000008,68629.679999999993,98501.400000000009,49365.450000000004,69400.800000000003,102297.33,97326.360000000015,70440.434999999998,86989.68,87430.319999999992,76662.179999999993,109976.40000000001,99144.000000000015,{"$f":"IF(CM$11=\"\",0,CM17*$Q21)","v":77112},110160.00000000001,55080.000000000007,83827.169999999984,114201.49500000001,108190.89000000001,78436.214999999997,96793.919999999998,96940.800000000017,84823.2,121176.00000000001,109058.40000000001,84823.2,121176.00000000001,60588.000000000007,92180.97,125320.77,118931.49,85924.800000000003,105753.60000000002,105753.60000000002,92534.400000000009,132192,118972.80000000002,92534.400000000009,132192,66096,92534.400000000009,136047.6,128887.20000000001,93085.200000000012,114566.40000000001,114566.40000000001,100245.59999999999,143208,128887.20000000001,100245.59999999999,143208,71604,100245.59999999999,136047.6,128887.20000000001,100245.60000000002,123379.20000000001,123379.20000000001,107956.8,154224,138801.60000000001,107956.8,154224,77112,107956.8,146512.79999999999,138801.60000000001,100245.60000000002,123379.20000000001,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY17*$Q21)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ17*$Q21)","v":0},{"$f":"IF(FA$11=\"\",0,FA17*$Q21)","v":0},{"$f":"IF(FB$11=\"\",0,FB17*$Q21)","v":0},{"$f":"IF(FC$11=\"\",0,FC17*$Q21)","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H28","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,null,{"$f":"IF(OR($I30=\"\",$I30=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I30)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I30)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z30:$FD30)","v":2930789.4855000018},null,null,{"$f":"IF(AA$11=\"\",0,AA17*$Q22)","v":0},0,0,0,0,22.950000000000003,53.167499999999997,104.77950000000004,350.29350000000005,403.00200000000007,452.99475000000007,779.6880000000001,1015.9200000000001,1122.7650000000001,1943.8649999999998,2297.0655000000002,2059.5330000000004,3638.3400000000011,2038.3425000000004,3414.1695,5334.3450000000012,5882.085,4761.1687500000007,6692.22,7380.7200000000012,7270.3050000000003,11631.06,11342.349000000002,9722.5379999999986,14562.54,7943.7600000000011,11597.859000000002,17005.950000000004,17033.490000000002,12978.225,16768.800000000003,17564.400000000005,16043.580000000002,23913.9,22348.710000000003,18078.480000000003,27050.400000000001,14022.45,20059.830000000002,27369.404999999999,26066.61,20695.545000000002,25593.84,25655.040000000001,22555.260000000002,32405.400000000009,29302.560000000005,22876.560000000001,32833.80000000001,16455.150000000005,23133.600000000002,34099.110000000008,32442.12000000001,23480.145,28996.559999999998,29143.439999999999,25554.06,36658.80000000001,33048.000000000007,{"$f":"IF(CM$11=\"\",0,CM17*$Q22)","v":25704},36720.000000000007,18360.000000000004,27942.39,38067.165000000001,36063.630000000005,26145.404999999999,32264.640000000003,32313.600000000006,28274.400000000001,40392.000000000007,36352.80000000001,28274.400000000001,40392.000000000007,20196.000000000004,30726.990000000005,41773.590000000004,39643.830000000009,28641.600000000002,35251.200000000004,35251.200000000004,30844.800000000007,44064.000000000007,39657.600000000006,30844.800000000007,44064.000000000007,22032.000000000004,30844.800000000007,45349.200000000004,42962.400000000009,31028.400000000009,38188.80000000001,38188.80000000001,33415.200000000004,47736,42962.400000000009,33415.200000000004,47736,23868,33415.200000000004,45349.200000000004,42962.400000000009,33415.200000000004,41126.400000000009,41126.400000000009,35985.599999999999,51408,46267.200000000004,35985.599999999999,51408,25704,35985.599999999999,48837.600000000006,46267.200000000004,33415.200000000004,41126.400000000009,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY17*$Q22)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ17*$Q22)","v":0},{"$f":"IF(FA$11=\"\",0,FA17*$Q22)","v":0},{"$f":"IF(FB$11=\"\",0,FB17*$Q22)","v":0},{"$f":"IF(FC$11=\"\",0,FC17*$Q22)","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H28","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,null,{"$f":"IF(OR($I31=\"\",$I31=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I31)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I31)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z31:$FD31)","v":2930789.4855000018},null,null,{"$f":"IF(AA$11=\"\",0,AA17*$Q23)","v":0},0,0,0,0,22.950000000000003,53.167499999999997,104.77950000000004,350.29350000000005,403.00200000000007,452.99475000000007,779.6880000000001,1015.9200000000001,1122.7650000000001,1943.8649999999998,2297.0655000000002,2059.5330000000004,3638.3400000000011,2038.3425000000004,3414.1695,5334.3450000000012,5882.085,4761.1687500000007,6692.22,7380.7200000000012,7270.3050000000003,11631.06,11342.349000000002,9722.5379999999986,14562.54,7943.7600000000011,11597.859000000002,17005.950000000004,17033.490000000002,12978.225,16768.800000000003,17564.400000000005,16043.580000000002,23913.9,22348.710000000003,18078.480000000003,27050.400000000001,14022.45,20059.830000000002,27369.404999999999,26066.61,20695.545000000002,25593.84,25655.040000000001,22555.260000000002,32405.400000000009,29302.560000000005,22876.560000000001,32833.80000000001,16455.150000000005,23133.600000000002,34099.110000000008,32442.12000000001,23480.145,28996.559999999998,29143.439999999999,25554.06,36658.80000000001,33048.000000000007,{"$f":"IF(CM$11=\"\",0,CM17*$Q23)","v":25704},36720.000000000007,18360.000000000004,27942.39,38067.165000000001,36063.630000000005,26145.404999999999,32264.640000000003,32313.600000000006,28274.400000000001,40392.000000000007,36352.80000000001,28274.400000000001,40392.000000000007,20196.000000000004,30726.990000000005,41773.590000000004,39643.830000000009,28641.600000000002,35251.200000000004,35251.200000000004,30844.800000000007,44064.000000000007,39657.600000000006,30844.800000000007,44064.000000000007,22032.000000000004,30844.800000000007,45349.200000000004,42962.400000000009,31028.400000000009,38188.80000000001,38188.80000000001,33415.200000000004,47736,42962.400000000009,33415.200000000004,47736,23868,33415.200000000004,45349.200000000004,42962.400000000009,33415.200000000004,41126.400000000009,41126.400000000009,35985.599999999999,51408,46267.200000000004,35985.599999999999,51408,25704,35985.599999999999,48837.600000000006,46267.200000000004,33415.200000000004,41126.400000000009,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY17*$Q23)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ17*$Q23)","v":0},{"$f":"IF(FA$11=\"\",0,FA17*$Q23)","v":0},{"$f":"IF(FB$11=\"\",0,FB17*$Q23)","v":0},{"$f":"IF(FC$11=\"\",0,FC17*$Q23)","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,{"$f":"IF($R41=\"^\",IF(COUNTIF(Lists!$13:$13,H41)=1,0,1),0)","v":0},{"$f":"H40","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z41:$FD41)","v":4495240982.6988888},null,null,{"$f":"IF(AA$11=\"\",0,AA29*SUMIFS($Z$377:$FD$377,$Z$2:$FD$2,IF(AA$2-INT($Q35)<1,1,AA$2-INT($Q35))))","v":0},0,0,0,0,24097.500000000004,55825.874999999993,113319.02925000002,378842.42024999997,435846.66300000006,489913.82212500001,843232.57200000016,1098717.48,1250698.4579250002,2165358.6974249999,2558804.6283975001,2294206.4876850001,4052910.651300001,2270601.4361625002,3917292.9549878249,6120431.9492557505,6748888.7505847495,5462790.5269153137,7678407.958137,8468367.6246120017,8591931.9453314021,13745403.524620526,13404209.411874425,11489942.283287767,17209780.419276267,9387810.4577518795,14117352.118891269,{"$f":"IF(BG$11=\"\",0,BG29*SUMIFS($Z$377:$FD$377,$Z$2:$FD$2,IF(BG$2-INT($Q35)<1,1,BG$2-INT($Q35))))","v":20700284.791034188},20733807.519440722,15797585.76157872,20411616.851977933,21380051.228166666,20114717.220724072,29982169.574663095,28019804.924958661,22665983.089841276,33914571.854129463,17580715.556736227,25904613.694959059,35343961.717815198,33661574.519183703,26725555.422535561,33051054.678458933,33130086.373051137,30000944.973214779,43102700.75516817,38975586.63186878,30428308.861722108,43672519.273177944,21887136.289982703,31693305.97170382,46716184.536465809,44446088.612698935,32168076.72584343,39725630.606860496,39926857.946363382,36059645.782379568,51729679.855455309,46634435.929792769,{"$f":"IF(CM$11=\"\",0,CM29*SUMIFS($Z$377:$FD$377,$Z$2:$FD$2,IF(CM$2-INT($Q35)<1,1,CM$2-INT($Q35))))","v":36271227.945394367},51816039.921991967,25908019.960995983,40612742.800341636,55328552.113228947,52416523.054637954,38000922.923048683,46894897.890467308,46966058.585293524,42328160.299995773,60468800.428565398,54421920.385708854,42328160.299995773,60468800.428565398,30234400.214282699,47379801.764283523,64413221.509248272,61129215.929609634,44164212.967554025,54355954.421604961,54355954.421604961,48988303.922471479,69983291.317816392,62984962.186034761,48988303.922471479,69983291.317816392,34991645.658908196,50457953.040145628,74185204.767356962,70280720.305917129,50758297.998717926,62471751.38303744,{"$f":"IF(DS$11=\"\",0,DS29*SUMIFS($Z$377:$FD$377,$Z$2:$FD$2,IF(DS$2-INT($Q35)<1,1,DS$2-INT($Q35))))","v":62471751.38303744},56302665.933962479,80432379.905660689,72389141.915094629,56302665.933962479,80432379.905660689,40216189.952830344,57991745.911981344,78703083.737688974,74560816.17254746,57991745.911981367,71374456.507053971,71374456.507053971,64326228.926982395,91894612.752831995,82705151.477548793,64326228.926982395,91894612.752831995,45947306.376415998,66256015.794791862,89918878.578646094,85186306.021875247,61523443.238021024,75721160.908333555,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H53","v":"Натуральный поток списаний произв. расходов"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"K16","v":1},{"$f":"IF(OR($I54=\"\",$I54=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I54)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I54)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z54:$FD54)","v":2901481.5906449994},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*SUMPRODUCT($AA30:AA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*SUMPRODUCT($AA30:AB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q47*SUMPRODUCT($AA30:AC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q47*SUMPRODUCT($AA30:AD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q47*SUMPRODUCT($AA30:AE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q47*SUMPRODUCT($AA30:AF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22.720500000000001},{"$f":"IF(AG$11=\"\",0,$Q47*SUMPRODUCT($AA30:AG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":52.635824999999997},{"$f":"IF(AH$11=\"\",0,$Q47*SUMPRODUCT($AA30:AH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":103.73170500000003},{"$f":"IF(AI$11=\"\",0,$Q47*SUMPRODUCT($AA30:AI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":346.79056500000007},{"$f":"IF(AJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:AJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":398.97198000000009},{"$f":"IF(AK$11=\"\",0,$Q47*SUMPRODUCT($AA30:AK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":448.46480250000008},{"$f":"IF(AL$11=\"\",0,$Q47*SUMPRODUCT($AA30:AL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":771.89112000000011},{"$f":"IF(AM$11=\"\",0,$Q47*SUMPRODUCT($AA30:AM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1005.7608},{"$f":"IF(AN$11=\"\",0,$Q47*SUMPRODUCT($AA30:AN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1111.5373500000001},{"$f":"IF(AO$11=\"\",0,$Q47*SUMPRODUCT($AA30:AO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1924.4263499999997},{"$f":"IF(AP$11=\"\",0,$Q47*SUMPRODUCT($AA30:AP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2274.0948450000001},{"$f":"IF(AQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:AQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2038.9376700000003},{"$f":"IF(AR$11=\"\",0,$Q47*SUMPRODUCT($AA30:AR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3601.9566000000009},{"$f":"IF(AS$11=\"\",0,$Q47*SUMPRODUCT($AA30:AS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2017.9590750000004},{"$f":"IF(AT$11=\"\",0,$Q47*SUMPRODUCT($AA30:AT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3380.0278049999997},{"$f":"IF(AU$11=\"\",0,$Q47*SUMPRODUCT($AA30:AU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5281.0015500000009},{"$f":"IF(AV$11=\"\",0,$Q47*SUMPRODUCT($AA30:AV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5823.26415},{"$f":"IF(AW$11=\"\",0,$Q47*SUMPRODUCT($AA30:AW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4713.5570625000009},{"$f":"IF(AX$11=\"\",0,$Q47*SUMPRODUCT($AA30:AX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6625.2978000000003},{"$f":"IF(AY$11=\"\",0,$Q47*SUMPRODUCT($AA30:AY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7306.912800000001},{"$f":"IF(AZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:AZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7197.6019500000002},{"$f":"IF(BA$11=\"\",0,$Q47*SUMPRODUCT($AA30:BA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11514.749399999999},{"$f":"IF(BB$11=\"\",0,$Q47*SUMPRODUCT($AA30:BB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11228.925510000003},{"$f":"IF(BC$11=\"\",0,$Q47*SUMPRODUCT($AA30:BC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9625.3126199999988},{"$f":"IF(BD$11=\"\",0,$Q47*SUMPRODUCT($AA30:BD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14416.9146},{"$f":"IF(BE$11=\"\",0,$Q47*SUMPRODUCT($AA30:BE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7864.3224000000009},{"$f":"IF(BF$11=\"\",0,$Q47*SUMPRODUCT($AA30:BF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11481.880410000002},{"$f":"IF(BG$11=\"\",0,$Q47*SUMPRODUCT($AA30:BG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16835.890500000005},{"$f":"IF(BH$11=\"\",0,$Q47*SUMPRODUCT($AA30:BH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16863.1551},{"$f":"IF(BI$11=\"\",0,$Q47*SUMPRODUCT($AA30:BI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12848.44275},{"$f":"IF(BJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:BJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16601.112000000001},{"$f":"IF(BK$11=\"\",0,$Q47*SUMPRODUCT($AA30:BK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17388.756000000005},{"$f":"IF(BL$11=\"\",0,$Q47*SUMPRODUCT($AA30:BL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15883.144200000002},{"$f":"IF(BM$11=\"\",0,$Q47*SUMPRODUCT($AA30:BM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":23674.761000000002},{"$f":"IF(BN$11=\"\",0,$Q47*SUMPRODUCT($AA30:BN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22125.222900000004},{"$f":"IF(BO$11=\"\",0,$Q47*SUMPRODUCT($AA30:BO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17897.695200000002},{"$f":"IF(BP$11=\"\",0,$Q47*SUMPRODUCT($AA30:BP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":26779.896000000001},{"$f":"IF(BQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:BQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13882.2255},{"$f":"IF(BR$11=\"\",0,$Q47*SUMPRODUCT($AA30:BR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19859.2317},{"$f":"IF(BS$11=\"\",0,$Q47*SUMPRODUCT($AA30:BS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":27095.710949999997},{"$f":"IF(BT$11=\"\",0,$Q47*SUMPRODUCT($AA30:BT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25805.943900000002},{"$f":"IF(BU$11=\"\",0,$Q47*SUMPRODUCT($AA30:BU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20488.589550000001},{"$f":"IF(BV$11=\"\",0,$Q47*SUMPRODUCT($AA30:BV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25337.901600000001},{"$f":"IF(BW$11=\"\",0,$Q47*SUMPRODUCT($AA30:BW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25398.489600000001},{"$f":"IF(BX$11=\"\",0,$Q47*SUMPRODUCT($AA30:BX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22329.707400000003},{"$f":"IF(BY$11=\"\",0,$Q47*SUMPRODUCT($AA30:BY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32081.346000000009},{"$f":"IF(BZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:BZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29009.534400000004},{"$f":"IF(CA$11=\"\",0,$Q47*SUMPRODUCT($AA30:CA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22647.794400000002},{"$f":"IF(CB$11=\"\",0,$Q47*SUMPRODUCT($AA30:CB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32505.46200000001},{"$f":"IF(CC$11=\"\",0,$Q47*SUMPRODUCT($AA30:CC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16290.598500000006},{"$f":"IF(CD$11=\"\",0,$Q47*SUMPRODUCT($AA30:CD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22902.264000000003},{"$f":"IF(CE$11=\"\",0,$Q47*SUMPRODUCT($AA30:CE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":33758.118900000009},{"$f":"IF(CF$11=\"\",0,$Q47*SUMPRODUCT($AA30:CF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32117.698800000009},{"$f":"IF(CG$11=\"\",0,$Q47*SUMPRODUCT($AA30:CG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":23245.343550000001},{"$f":"IF(CH$11=\"\",0,$Q47*SUMPRODUCT($AA30:CH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28706.594399999998},{"$f":"IF(CI$11=\"\",0,$Q47*SUMPRODUCT($AA30:CI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28852.005599999997},{"$f":"IF(CJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:CJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25298.519400000001},{"$f":"IF(CK$11=\"\",0,$Q47*SUMPRODUCT($AA30:CK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":36292.212000000007},{"$f":"IF(CL$11=\"\",0,$Q47*SUMPRODUCT($AA30:CL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32717.520000000008},{"$f":"IF(CM$11=\"\",0,$Q47*SUMPRODUCT($AA30:CM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25446.959999999999},{"$f":"IF(CN$11=\"\",0,$Q47*SUMPRODUCT($AA30:CN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":36352.80000000001},{"$f":"IF(CO$11=\"\",0,$Q47*SUMPRODUCT($AA30:CO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18176.400000000005},{"$f":"IF(CP$11=\"\",0,$Q47*SUMPRODUCT($AA30:CP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":27662.966099999998},{"$f":"IF(CQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:CQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":37686.493349999997},{"$f":"IF(CR$11=\"\",0,$Q47*SUMPRODUCT($AA30:CR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35702.993700000006},{"$f":"IF(CS$11=\"\",0,$Q47*SUMPRODUCT($AA30:CS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25883.950949999999},{"$f":"IF(CT$11=\"\",0,$Q47*SUMPRODUCT($AA30:CT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":31941.993600000002},{"$f":"IF(CU$11=\"\",0,$Q47*SUMPRODUCT($AA30:CU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":31990.464000000007},{"$f":"IF(CV$11=\"\",0,$Q47*SUMPRODUCT($AA30:CV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":27991.656000000003},{"$f":"IF(CW$11=\"\",0,$Q47*SUMPRODUCT($AA30:CW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":39988.080000000009},{"$f":"IF(CX$11=\"\",0,$Q47*SUMPRODUCT($AA30:CX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35989.272000000012},{"$f":"IF(CY$11=\"\",0,$Q47*SUMPRODUCT($AA30:CY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":27991.656000000003},{"$f":"IF(CZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:CZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":39988.080000000009},{"$f":"IF(DA$11=\"\",0,$Q47*SUMPRODUCT($AA30:DA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19994.040000000005},{"$f":"IF(DB$11=\"\",0,$Q47*SUMPRODUCT($AA30:DB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30419.720100000006},{"$f":"IF(DC$11=\"\",0,$Q47*SUMPRODUCT($AA30:DC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":41355.854100000004},{"$f":"IF(DD$11=\"\",0,$Q47*SUMPRODUCT($AA30:DD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":39247.391700000007},{"$f":"IF(DE$11=\"\",0,$Q47*SUMPRODUCT($AA30:DE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28355.184000000001},{"$f":"IF(DF$11=\"\",0,$Q47*SUMPRODUCT($AA30:DF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34898.688000000002},{"$f":"IF(DG$11=\"\",0,$Q47*SUMPRODUCT($AA30:DG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34898.688000000002},{"$f":"IF(DH$11=\"\",0,$Q47*SUMPRODUCT($AA30:DH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30536.352000000006},{"$f":"IF(DI$11=\"\",0,$Q47*SUMPRODUCT($AA30:DI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43623.360000000008},{"$f":"IF(DJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:DJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":39261.024000000005},{"$f":"IF(DK$11=\"\",0,$Q47*SUMPRODUCT($AA30:DK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30536.352000000006},{"$f":"IF(DL$11=\"\",0,$Q47*SUMPRODUCT($AA30:DL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43623.360000000008},{"$f":"IF(DM$11=\"\",0,$Q47*SUMPRODUCT($AA30:DM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21811.680000000004},{"$f":"IF(DN$11=\"\",0,$Q47*SUMPRODUCT($AA30:DN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30536.352000000006},{"$f":"IF(DO$11=\"\",0,$Q47*SUMPRODUCT($AA30:DO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":44895.708000000006},{"$f":"IF(DP$11=\"\",0,$Q47*SUMPRODUCT($AA30:DP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42532.776000000005},{"$f":"IF(DQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:DQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30718.116000000009},{"$f":"IF(DR$11=\"\",0,$Q47*SUMPRODUCT($AA30:DR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":37806.912000000011},{"$f":"IF(DS$11=\"\",0,$Q47*SUMPRODUCT($AA30:DS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":37806.912000000011},{"$f":"IF(DT$11=\"\",0,$Q47*SUMPRODUCT($AA30:DT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":33081.048000000003},{"$f":"IF(DU$11=\"\",0,$Q47*SUMPRODUCT($AA30:DU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":47258.64},{"$f":"IF(DV$11=\"\",0,$Q47*SUMPRODUCT($AA30:DV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42532.776000000005},{"$f":"IF(DW$11=\"\",0,$Q47*SUMPRODUCT($AA30:DW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":33081.048000000003},{"$f":"IF(DX$11=\"\",0,$Q47*SUMPRODUCT($AA30:DX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":47258.64},{"$f":"IF(DY$11=\"\",0,$Q47*SUMPRODUCT($AA30:DY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":23629.32},{"$f":"IF(DZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:DZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":33081.048000000003},{"$f":"IF(EA$11=\"\",0,$Q47*SUMPRODUCT($AA30:EA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":44895.708000000006},{"$f":"IF(EB$11=\"\",0,$Q47*SUMPRODUCT($AA30:EB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42532.776000000005},{"$f":"IF(EC$11=\"\",0,$Q47*SUMPRODUCT($AA30:EC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":33081.048000000003},{"$f":"IF(ED$11=\"\",0,$Q47*SUMPRODUCT($AA30:ED30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":40715.136000000006},{"$f":"IF(EE$11=\"\",0,$Q47*SUMPRODUCT($AA30:EE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":40715.136000000006},{"$f":"IF(EF$11=\"\",0,$Q47*SUMPRODUCT($AA30:EF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35625.743999999999},{"$f":"IF(EG$11=\"\",0,$Q47*SUMPRODUCT($AA30:EG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":50893.919999999998},{"$f":"IF(EH$11=\"\",0,$Q47*SUMPRODUCT($AA30:EH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":45804.528000000006},{"$f":"IF(EI$11=\"\",0,$Q47*SUMPRODUCT($AA30:EI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35625.743999999999},{"$f":"IF(EJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:EJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":50893.919999999998},{"$f":"IF(EK$11=\"\",0,$Q47*SUMPRODUCT($AA30:EK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25446.959999999999},{"$f":"IF(EL$11=\"\",0,$Q47*SUMPRODUCT($AA30:EL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35625.743999999999},{"$f":"IF(EM$11=\"\",0,$Q47*SUMPRODUCT($AA30:EM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":48349.224000000002},{"$f":"IF(EN$11=\"\",0,$Q47*SUMPRODUCT($AA30:EN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":45804.528000000006},{"$f":"IF(EO$11=\"\",0,$Q47*SUMPRODUCT($AA30:EO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":33081.048000000003},{"$f":"IF(EP$11=\"\",0,$Q47*SUMPRODUCT($AA30:EP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":40715.136000000006},{"$f":"IF(EQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:EQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,$Q47*SUMPRODUCT($AA30:ER30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,$Q47*SUMPRODUCT($AA30:ES30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,$Q47*SUMPRODUCT($AA30:ET30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,$Q47*SUMPRODUCT($AA30:EU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,$Q47*SUMPRODUCT($AA30:EV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,$Q47*SUMPRODUCT($AA30:EW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,$Q47*SUMPRODUCT($AA30:EX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,$Q47*SUMPRODUCT($AA30:EY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:EZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q47*SUMPRODUCT($AA30:FA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q47*SUMPRODUCT($AA30:FB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q47*SUMPRODUCT($AA30:FC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":76},null,null,null,null,null,{"$f":"IF($R76=\"^\",IF(COUNTIF(Lists!$13:$13,H76)=1,0,1),0)","v":0},"Затраты времени производственного персонала",null,null,null,{"$f":"K16","v":1},{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z76:$FD76)","v":3170566.5826250021},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22.376250000000002},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":54.324562499999999},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":107.91982500000003},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":352.88727500000005},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":430.87541250000004},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":485.32843125000005},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":809.27023125000005},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1074.9882},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1204.7538750000001},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2016.9012499999999},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2450.2242375000005},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2256.8934375000003},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3770.4975750000008},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2381.5374375000006},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3549.6357000000003},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5570.8547375000007},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6312.9202500000001},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5279.3654062500009},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7040.7077812500002},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7921.192500000001},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7888.1253750000005},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12127.899874999999},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12318.821775000004},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10708.229024999999},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15251.75145},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9322.7745000000014},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12168.486525000002},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17837.235975000003},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18449.964},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14499.064125000001},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17755.554375000003},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18941.910000000003},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17545.300500000001},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25054.107000000004},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24380.664750000004},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20047.628250000005},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28332.642},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16602.348750000001},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21077.433000000005},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28858.318124999998},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28379.963625000004},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":23002.039125000003},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":27196.011374999998},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":27786.33},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24770.674500000001},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34038.751500000006},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32080.581000000006},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25479.09},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34491.249000000003},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19600.766250000004},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24337.901250000003},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35752.772250000002},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35325.137250000007},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":26407.704375000001},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30815.328374999997},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":31556.148000000001},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28072.414499999999},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":38510.686500000011},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":36193.170000000006},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28641.600000000002},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":38586.600000000006},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21879.000000000004},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29232.830249999999},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":40142.578125000007},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":39285.98212500001},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29398.663124999999},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34290.442875000008},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35001.096000000005},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA17:CV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":31068.18},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA17:CW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42445.26},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA17:CX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":39819.780000000013},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA17:CY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":31505.760000000002},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA17:CZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42445.26},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA17:DA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24066.9},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA17:DB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32146.715250000005},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA17:DC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":44058.007500000007},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA17:DD17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43178.206500000008},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA17:DE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32220.308250000002},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA17:DF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":37472.760000000009},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA17:DG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":38188.800000000003},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA17:DH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":33892.560000000005},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA17:DI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":46303.920000000013},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA17:DJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43439.76},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA17:DK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34369.920000000006},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA17:DL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":46303.920000000013},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA17:DM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":26254.800000000003},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA17:DN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32460.480000000007},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA17:DO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":47556.990000000005},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA17:DP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":46801.170000000006},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA17:DQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34906.950000000004},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA17:DR17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":40595.490000000013},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA17:DS17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":41371.200000000012},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA17:DT17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":36716.94},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA17:DU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":50162.58},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA17:DV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":47059.740000000005},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA17:DW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":37234.080000000002},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA17:DX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":50162.58},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA17:DY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28442.7},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA17:DZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35165.519999999997},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA17:EA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":47835.450000000004},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA17:EB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":46801.170000000006},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA17:EC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":37234.080000000009},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA17:ED17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43718.220000000008},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA17:EE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":44553.600000000006},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA17:EF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":39541.32},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA17:EG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":54021.240000000005},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA17:EH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":50679.72},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA17:EI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":40098.239999999998},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA17:EJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":54021.240000000005},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA17:EK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30630.600000000002},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA17:EL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":37870.559999999998},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA17:EM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51515.100000000006},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA17:EN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":50401.26},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA17:EO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":37592.100000000006},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA17:EP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43718.220000000008},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA17:EQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA17:ER17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA17:ES17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA17:ET17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA17:EU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA17:EV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA17:EW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA17:EX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA17:EY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA17:EZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA17:FA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA17:FB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA17:FC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":86},null,null,null,null,null,{"$f":"IF($R86=\"^\",IF(COUNTIF(Lists!$13:$13,H86)=1,0,1),0)","v":0},"Количество отмен",null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z86:$FD86)","v":146128.21027500011},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.91800000000000093},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2.3562000000000021},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4.7228550000000054},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15.059535000000015},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19.62301500000002},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22.14981000000002},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35.717467500000033},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":48.433680000000045},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":55.069800000000058},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":88.982250000000064},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":111.3212700000001},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":105.3519750000001},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":166.1289300000002},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":117.91710000000012},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":156.95020500000012},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":247.51549500000024},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":288.62685000000027},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":249.26760000000024},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":315.30048750000032},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":362.15100000000041},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":364.61940000000033},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":537.94545000000039},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":570.00456000000054},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":502.32501000000042},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":679.72698000000059},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":463.37580000000042},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":543.35196000000053},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":796.21659000000091},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":851.39910000000089},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":689.46390000000065},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":800.53425000000084},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":870.26400000000092},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":817.3872000000008},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1116.9918000000009},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1133.087400000001},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":946.62630000000092},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1262.8008000000011},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":831.40200000000073},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":942.61770000000092},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1295.374500000001},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1316.3584500000013},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1088.487900000001},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1230.7090500000011},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1282.140000000001},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1158.7608000000009},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1521.7686000000017},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1496.1564000000014},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1208.0880000000011},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1542.1176000000016},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":986.54400000000101},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1089.895500000001},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1595.3004000000017},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1638.6759000000018},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1263.6270000000011},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1394.663850000001},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1455.7032000000011},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1313.5968000000012},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1721.8926000000017},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1688.5080000000019},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1358.6400000000012},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1725.8400000000017},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1101.6000000000013},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1301.2956000000011},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1802.1105000000016},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1823.2168500000016},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1406.4525000000012},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1552.0396500000015},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1615.1904000000018},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA17:CV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1454.1120000000014},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA17:CW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1898.4240000000018},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA17:CX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1858.032000000002},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA17:CY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1494.5040000000013},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA17:CZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1898.4240000000018},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA17:DA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1211.7600000000011},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA17:DB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1431.0396000000014},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA17:DC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1978.2135000000019},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA17:DD17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2003.4891000000021},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA17:DE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1542.1023000000016},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA17:DF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1696.4640000000018},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA17:DG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1762.560000000002},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA17:DH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1586.3040000000017},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA17:DI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2071.0080000000021},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA17:DJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2026.9440000000022},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA17:DK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1630.3680000000018},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA17:DL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2071.0080000000021},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA17:DM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1321.9200000000014},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA17:DN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1454.1120000000014},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA17:DO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2122.416000000002},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA17:DP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2171.9880000000021},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA17:DQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1670.7600000000018},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA17:DR17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1837.8360000000018},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA17:DS17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1909.4400000000019},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA17:DT17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1718.4960000000015},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA17:DU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2243.5920000000019},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA17:DV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2195.856000000002},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA17:DW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1766.2320000000016},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA17:DX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2243.5920000000019},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA17:DY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1432.0800000000013},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA17:DZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1575.2880000000014},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA17:EA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2148.1200000000017},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA17:EB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2171.9880000000021},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA17:EC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1766.2320000000018},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA17:ED17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1979.2080000000019},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA17:EE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2056.320000000002},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA17:EF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1850.6880000000017},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA17:EG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2416.1760000000022},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA17:EH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2364.7680000000023},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA17:EI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1902.0960000000018},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA17:EJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2416.1760000000022},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA17:EK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1542.2400000000016},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA17:EL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1696.4640000000015},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA17:EM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2313.3600000000019},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA17:EN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2339.0640000000021},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA17:EO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1799.2800000000018},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA17:EP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1979.2080000000019},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA17:EQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA17:ER17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA17:ES17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA17:ET17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA17:EU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA17:EV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA17:EW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA17:EX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA17:EY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA17:EZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA17:FA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA17:FB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA17:FC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":95}]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},null,null,null,null,null,{"$f":"IF($R118=\"^\",IF(COUNTIF(Lists!$13:$13,H118)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие производственные расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z118:$FD118)","v":14285264.179199986},null,null,{"$f":"IF(AA$11=\"\",0,$Q120*(IF(AA$2=1,SUMIFS($Z109:$FD109,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q122))+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,INT($Q122)+1),0)+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,AA$2+INT($Q122)+1)+(INT($Q122)+1-$Q122)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,AA$2+INT($Q122)))+$Q123*((-$Q125-INT(-$Q125))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,AA$2+INT(-$Q125)+1)+(INT(-$Q125)+1+$Q125)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,AA$2+INT(-$Q125))))","v":0},0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,{"$f":"IF(BG$11=\"\",0,$Q120*(IF(BG$2=1,SUMIFS($Z109:$FD109,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q122))+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,INT($Q122)+1),0)+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,BG$2+INT($Q122)+1)+(INT($Q122)+1-$Q122)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,BG$2+INT($Q122)))+$Q123*((-$Q125-INT(-$Q125))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,BG$2+INT(-$Q125)+1)+(INT(-$Q125)+1+$Q125)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,BG$2+INT(-$Q125))))","v":72000},72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,{"$f":"IF(CM$11=\"\",0,$Q120*(IF(CM$2=1,SUMIFS($Z109:$FD109,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q122))+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,INT($Q122)+1),0)+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,CM$2+INT($Q122)+1)+(INT($Q122)+1-$Q122)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,CM$2+INT($Q122)))+$Q123*((-$Q125-INT(-$Q125))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,CM$2+INT(-$Q125)+1)+(INT(-$Q125)+1+$Q125)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,CM$2+INT(-$Q125))))","v":103680},124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,{"$f":"IF(DS$11=\"\",0,$Q120*(IF(DS$2=1,SUMIFS($Z109:$FD109,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q122))+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,INT($Q122)+1),0)+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,DS$2+INT($Q122)+1)+(INT($Q122)+1-$Q122)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,DS$2+INT($Q122)))+$Q123*((-$Q125-INT(-$Q125))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,DS$2+INT(-$Q125)+1)+(INT(-$Q125)+1+$Q125)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,DS$2+INT(-$Q125))))","v":179159.03999999998},179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":131}]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X141-SUM($Z145:$FD145))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z141:$FD141,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z141:$FD141,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z141:$FD141,$Z$2:$FD$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":162},null,null,null,null,null,{"$f":"IF($R162=\"^\",IF(COUNTIF(Lists!$13:$13,H162)=1,0,1),0)","v":0},{"$f":"H161","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z162:$FD162)","v":2932705600.1657147},null,null,{"$f":"IF(AA$11=\"\",0,AA150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(AA$2-INT($Q156)<1,1,AA$2-INT($Q156))))","v":0},0,0,0,0,19440,33570.000000000007,72702,229140,277344.00000000006,313446.51,555310.08000000007,708969.60000000009,807491.16,1372516.1999999997,1655751.7800000003,1504627.7904000001,2715479.6399999997,1499338.1429999999,2557573.1621999997,3935230.3187999995,4410076.4280000003,3634109.5020750002,5181781.368528001,5653367.3744640006,5641172.5411439994,8922684.1730400007,8761515.6823560018,7663067.2512021577,11494236.211948799,6212268.3869711999,9081491.9800222795,13210592.126846399,13233687.567627599,10416773.122030079,13471692.162625439,14166143.704094112,12959200.279858897,19381207.683777116,18156736.035538487,15171437.431330029,22743830.523365777,11818968.441503346,16901619.209000546,22978748.372184895,21808027.857530072,18110655.190177776,22325457.524466116,22343167.708128233,19581264.56602091,28026365.645301938,25263576.99401151,20264470.321154438,28994847.038864862,14508824.45016492,20341084.575676762,30439116.944056515,28878101.508164182,21497364.690379605,26488356.977699552,26533449.938932691,23233208.838682353,33237270.175592639,29930453.018495802,{"$f":"IF(CM$11=\"\",0,CM150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(CM$2-INT($Q156)<1,1,CM$2-INT($Q156))))","v":23977618.473706085},34253740.676722981,17126870.338361491,26270393.573522333,35698638.932811022,33819763.19950518,25190537.141540192,31031644.175190959,31047590.549381707,27166641.730708994,38809488.186727129,34928539.36805442,27981640.98263026,39973772.832328945,19986886.416164473,30485904.434722364,41398107.958288275,39242357.497376852,29195390.084993705,35932787.79691533,35932787.79691533,31441189.322300911,44915984.746144161,40424386.271529742,32384425.001969937,46263464.28852848,23131732.14426424,32384425.001969937,47612815.330277234,45106877.681315273,33554505.119600639,41297852.454893097,41297852.454893097,36135620.898031451,51622315.568616368,46460084.011754736,37219689.524972387,53170985.035674848,26585492.517837424,37219689.524972387,50512435.783891112,47853886.532107368,38336280.210721567,47183114.10550347,47183114.10550347,41285224.84231554,58978892.63187933,53081003.368691407,42523781.587585002,60748259.410835713,30374129.705417857,42523781.587585002,57710846.44029393,54673433.469752148,40670959.675554514,50056565.754528634,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(EY$2-INT($Q156)<1,1,EY$2-INT($Q156))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(EZ$2-INT($Q156)<1,1,EZ$2-INT($Q156))))","v":0},{"$f":"IF(FA$11=\"\",0,FA150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(FA$2-INT($Q156)<1,1,FA$2-INT($Q156))))","v":0},{"$f":"IF(FB$11=\"\",0,FB150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(FB$2-INT($Q156)<1,1,FB$2-INT($Q156))))","v":0},{"$f":"IF(FC$11=\"\",0,FC150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(FC$2-INT($Q156)<1,1,FC$2-INT($Q156))))","v":0}]
[{"$f":"ROW()","v":175},null,null,null,null,null,{"$f":"IF($R175=\"^\",IF(COUNTIF(Lists!$13:$13,H175)=1,0,1),0)","v":0},{"$f":"H174","v":"Натуральный поток списаний произв. расходов"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,{"$f":"K136","v":2},{"$f":"IF(OR($I175=\"\",$I175=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I175)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I175)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z175:$FD175)","v":2525043.1239},null,null,{"$f":"IF(AA$11=\"\",0,$Q167*SUMPRODUCT($AA151:AA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q167*SUMPRODUCT($AA151:AB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q167*SUMPRODUCT($AA151:AC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q167*SUMPRODUCT($AA151:AD151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q167*SUMPRODUCT($AA151:AE151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q167*SUMPRODUCT($AA151:AF151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24.057000000000002},{"$f":"IF(AG$11=\"\",0,$Q167*SUMPRODUCT($AA151:AG151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":41.542875000000002},{"$f":"IF(AH$11=\"\",0,$Q167*SUMPRODUCT($AA151:AH151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":89.968724999999992},{"$f":"IF(AI$11=\"\",0,$Q167*SUMPRODUCT($AA151:AI151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":283.56074999999998},{"$f":"IF(AJ$11=\"\",0,$Q167*SUMPRODUCT($AA151:AJ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":343.21320000000009},{"$f":"IF(AK$11=\"\",0,$Q167*SUMPRODUCT($AA151:AK151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":376.5922875},{"$f":"IF(AL$11=\"\",0,$Q167*SUMPRODUCT($AA151:AL151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":667.18080000000009},{"$f":"IF(AM$11=\"\",0,$Q167*SUMPRODUCT($AA151:AM151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":851.79600000000005},{"$f":"IF(AN$11=\"\",0,$Q167*SUMPRODUCT($AA151:AN151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":970.16534999999999},{"$f":"IF(AO$11=\"\",0,$Q167*SUMPRODUCT($AA151:AO151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1649.0182499999996},{"$f":"IF(AP$11=\"\",0,$Q167*SUMPRODUCT($AA151:AP151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1989.3134250000003},{"$f":"IF(AQ$11=\"\",0,$Q167*SUMPRODUCT($AA151:AQ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1755.0918000000001},{"$f":"IF(AR$11=\"\",0,$Q167*SUMPRODUCT($AA151:AR151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3167.5050000000001},{"$f":"IF(AS$11=\"\",0,$Q167*SUMPRODUCT($AA151:AS151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1748.9216250000002},{"$f":"IF(AT$11=\"\",0,$Q167*SUMPRODUCT($AA151:AT151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2983.3130249999999},{"$f":"IF(AU$11=\"\",0,$Q167*SUMPRODUCT($AA151:AU151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4590.29835},{"$f":"IF(AV$11=\"\",0,$Q167*SUMPRODUCT($AA151:AV151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5144.1885000000002},{"$f":"IF(AW$11=\"\",0,$Q167*SUMPRODUCT($AA151:AW151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4115.5846874999997},{"$f":"IF(AX$11=\"\",0,$Q167*SUMPRODUCT($AA151:AX151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5868.3042000000005},{"$f":"IF(AY$11=\"\",0,$Q167*SUMPRODUCT($AA151:AY151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6402.3696000000009},{"$f":"IF(AZ$11=\"\",0,$Q167*SUMPRODUCT($AA151:AZ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6388.5590999999995},{"$f":"IF(BA$11=\"\",0,$Q167*SUMPRODUCT($AA151:BA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10104.831000000002},{"$f":"IF(BB$11=\"\",0,$Q167*SUMPRODUCT($AA151:BB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9922.3096500000011},{"$f":"IF(BC$11=\"\",0,$Q167*SUMPRODUCT($AA151:BC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8425.563299999998},{"$f":"IF(BD$11=\"\",0,$Q167*SUMPRODUCT($AA151:BD151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12637.944},{"$f":"IF(BE$11=\"\",0,$Q167*SUMPRODUCT($AA151:BE151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6830.4060000000009},{"$f":"IF(BF$11=\"\",0,$Q167*SUMPRODUCT($AA151:BF151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9985.1251499999998},{"$f":"IF(BG$11=\"\",0,$Q167*SUMPRODUCT($AA151:BG151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14525.082},{"$f":"IF(BH$11=\"\",0,$Q167*SUMPRODUCT($AA151:BH151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14550.4755},{"$f":"IF(BI$11=\"\",0,$Q167*SUMPRODUCT($AA151:BI151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11119.68},{"$f":"IF(BJ$11=\"\",0,$Q167*SUMPRODUCT($AA151:BJ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14380.74},{"$f":"IF(BK$11=\"\",0,$Q167*SUMPRODUCT($AA151:BK151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15122.052000000001},{"$f":"IF(BL$11=\"\",0,$Q167*SUMPRODUCT($AA151:BL151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13833.666000000001},{"$f":"IF(BM$11=\"\",0,$Q167*SUMPRODUCT($AA151:BM151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20689.02},{"$f":"IF(BN$11=\"\",0,$Q167*SUMPRODUCT($AA151:BN151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19381.922999999999},{"$f":"IF(BO$11=\"\",0,$Q167*SUMPRODUCT($AA151:BO151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15723.477000000001},{"$f":"IF(BP$11=\"\",0,$Q167*SUMPRODUCT($AA151:BP151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":23571.404999999999},{"$f":"IF(BQ$11=\"\",0,$Q167*SUMPRODUCT($AA151:BQ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12249.022499999999},{"$f":"IF(BR$11=\"\",0,$Q167*SUMPRODUCT($AA151:BR151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17516.6145},{"$f":"IF(BS$11=\"\",0,$Q167*SUMPRODUCT($AA151:BS151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":23814.870750000002},{"$f":"IF(BT$11=\"\",0,$Q167*SUMPRODUCT($AA151:BT151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22601.551500000001},{"$f":"IF(BU$11=\"\",0,$Q167*SUMPRODUCT($AA151:BU151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18222.954750000001},{"$f":"IF(BV$11=\"\",0,$Q167*SUMPRODUCT($AA151:BV151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22463.892000000003},{"$f":"IF(BW$11=\"\",0,$Q167*SUMPRODUCT($AA151:BW151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22481.712000000003},{"$f":"IF(BX$11=\"\",0,$Q167*SUMPRODUCT($AA151:BX151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19702.683000000001},{"$f":"IF(BY$11=\"\",0,$Q167*SUMPRODUCT($AA151:BY151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28200.15},{"$f":"IF(BZ$11=\"\",0,$Q167*SUMPRODUCT($AA151:BZ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25420.23},{"$f":"IF(CA$11=\"\",0,$Q167*SUMPRODUCT($AA151:CA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19796.238000000001},{"$f":"IF(CB$11=\"\",0,$Q167*SUMPRODUCT($AA151:CB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28324.89},{"$f":"IF(CC$11=\"\",0,$Q167*SUMPRODUCT($AA151:CC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14173.5825},{"$f":"IF(CD$11=\"\",0,$Q167*SUMPRODUCT($AA151:CD151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19871.082000000002},{"$f":"IF(CE$11=\"\",0,$Q167*SUMPRODUCT($AA151:CE151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29735.788500000002},{"$f":"IF(CF$11=\"\",0,$Q167*SUMPRODUCT($AA151:CF151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28210.842000000004},{"$f":"IF(CG$11=\"\",0,$Q167*SUMPRODUCT($AA151:CG151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20388.975750000001},{"$f":"IF(CH$11=\"\",0,$Q167*SUMPRODUCT($AA151:CH151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25122.636000000002},{"$f":"IF(CI$11=\"\",0,$Q167*SUMPRODUCT($AA151:CI151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25165.404000000002},{"$f":"IF(CJ$11=\"\",0,$Q167*SUMPRODUCT($AA151:CJ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22035.321},{"$f":"IF(CK$11=\"\",0,$Q167*SUMPRODUCT($AA151:CK151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":31523.579999999998},{"$f":"IF(CL$11=\"\",0,$Q167*SUMPRODUCT($AA151:CL151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28387.26},{"$f":"IF(CM$11=\"\",0,$Q167*SUMPRODUCT($AA151:CM151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22078.98},{"$f":"IF(CN$11=\"\",0,$Q167*SUMPRODUCT($AA151:CN151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":31541.4},{"$f":"IF(CO$11=\"\",0,$Q167*SUMPRODUCT($AA151:CO151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15770.7},{"$f":"IF(CP$11=\"\",0,$Q167*SUMPRODUCT($AA151:CP151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24190.204500000003},{"$f":"IF(CQ$11=\"\",0,$Q167*SUMPRODUCT($AA151:CQ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32871.885750000001},{"$f":"IF(CR$11=\"\",0,$Q167*SUMPRODUCT($AA151:CR151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":31141.786500000002},{"$f":"IF(CS$11=\"\",0,$Q167*SUMPRODUCT($AA151:CS151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22520.247750000002},{"$f":"IF(CT$11=\"\",0,$Q167*SUMPRODUCT($AA151:CT151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":27742.175999999999},{"$f":"IF(CU$11=\"\",0,$Q167*SUMPRODUCT($AA151:CU151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":27756.432000000004},{"$f":"IF(CV$11=\"\",0,$Q167*SUMPRODUCT($AA151:CV151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24286.878000000001},{"$f":"IF(CW$11=\"\",0,$Q167*SUMPRODUCT($AA151:CW151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34695.54},{"$f":"IF(CX$11=\"\",0,$Q167*SUMPRODUCT($AA151:CX151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":31225.986000000001},{"$f":"IF(CY$11=\"\",0,$Q167*SUMPRODUCT($AA151:CY151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24286.878000000001},{"$f":"IF(CZ$11=\"\",0,$Q167*SUMPRODUCT($AA151:CZ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34695.54},{"$f":"IF(DA$11=\"\",0,$Q167*SUMPRODUCT($AA151:DA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17347.77},{"$f":"IF(DB$11=\"\",0,$Q167*SUMPRODUCT($AA151:DB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":26460.4725},{"$f":"IF(DC$11=\"\",0,$Q167*SUMPRODUCT($AA151:DC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35931.802499999998},{"$f":"IF(DD$11=\"\",0,$Q167*SUMPRODUCT($AA151:DD151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34060.702499999999},{"$f":"IF(DE$11=\"\",0,$Q167*SUMPRODUCT($AA151:DE151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24602.292000000001},{"$f":"IF(DF$11=\"\",0,$Q167*SUMPRODUCT($AA151:DF151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30279.744000000002},{"$f":"IF(DG$11=\"\",0,$Q167*SUMPRODUCT($AA151:DG151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30279.744000000002},{"$f":"IF(DH$11=\"\",0,$Q167*SUMPRODUCT($AA151:DH151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":26494.776000000002},{"$f":"IF(DI$11=\"\",0,$Q167*SUMPRODUCT($AA151:DI151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":37849.68},{"$f":"IF(DJ$11=\"\",0,$Q167*SUMPRODUCT($AA151:DJ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34064.712},{"$f":"IF(DK$11=\"\",0,$Q167*SUMPRODUCT($AA151:DK151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":26494.776000000002},{"$f":"IF(DL$11=\"\",0,$Q167*SUMPRODUCT($AA151:DL151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":37849.68},{"$f":"IF(DM$11=\"\",0,$Q167*SUMPRODUCT($AA151:DM151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18924.84},{"$f":"IF(DN$11=\"\",0,$Q167*SUMPRODUCT($AA151:DN151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":26494.776000000002},{"$f":"IF(DO$11=\"\",0,$Q167*SUMPRODUCT($AA151:DO151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":38953.629000000008},{"$f":"IF(DP$11=\"\",0,$Q167*SUMPRODUCT($AA151:DP151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":36903.438000000002},{"$f":"IF(DQ$11=\"\",0,$Q167*SUMPRODUCT($AA151:DQ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":26652.483},{"$f":"IF(DR$11=\"\",0,$Q167*SUMPRODUCT($AA151:DR151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32803.056000000004},{"$f":"IF(DS$11=\"\",0,$Q167*SUMPRODUCT($AA151:DS151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32803.056000000004},{"$f":"IF(DT$11=\"\",0,$Q167*SUMPRODUCT($AA151:DT151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28702.673999999995},{"$f":"IF(DU$11=\"\",0,$Q167*SUMPRODUCT($AA151:DU151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":41003.82},{"$f":"IF(DV$11=\"\",0,$Q167*SUMPRODUCT($AA151:DV151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":36903.438000000002},{"$f":"IF(DW$11=\"\",0,$Q167*SUMPRODUCT($AA151:DW151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28702.673999999995},{"$f":"IF(DX$11=\"\",0,$Q167*SUMPRODUCT($AA151:DX151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":41003.82},{"$f":"IF(DY$11=\"\",0,$Q167*SUMPRODUCT($AA151:DY151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20501.91},{"$f":"IF(DZ$11=\"\",0,$Q167*SUMPRODUCT($AA151:DZ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28702.673999999995},{"$f":"IF(EA$11=\"\",0,$Q167*SUMPRODUCT($AA151:EA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":38953.629000000008},{"$f":"IF(EB$11=\"\",0,$Q167*SUMPRODUCT($AA151:EB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":36903.438000000002},{"$f":"IF(EC$11=\"\",0,$Q167*SUMPRODUCT($AA151:EC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28702.674000000003},{"$f":"IF(ED$11=\"\",0,$Q167*SUMPRODUCT($AA151:ED151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35326.368000000002},{"$f":"IF(EE$11=\"\",0,$Q167*SUMPRODUCT($AA151:EE151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35326.368000000002},{"$f":"IF(EF$11=\"\",0,$Q167*SUMPRODUCT($AA151:EF151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30910.572000000004},{"$f":"IF(EG$11=\"\",0,$Q167*SUMPRODUCT($AA151:EG151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":44157.96},{"$f":"IF(EH$11=\"\",0,$Q167*SUMPRODUCT($AA151:EH151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":39742.164000000004},{"$f":"IF(EI$11=\"\",0,$Q167*SUMPRODUCT($AA151:EI151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30910.572000000004},{"$f":"IF(EJ$11=\"\",0,$Q167*SUMPRODUCT($AA151:EJ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":44157.96},{"$f":"IF(EK$11=\"\",0,$Q167*SUMPRODUCT($AA151:EK151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22078.98},{"$f":"IF(EL$11=\"\",0,$Q167*SUMPRODUCT($AA151:EL151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30910.572000000004},{"$f":"IF(EM$11=\"\",0,$Q167*SUMPRODUCT($AA151:EM151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":41950.062000000005},{"$f":"IF(EN$11=\"\",0,$Q167*SUMPRODUCT($AA151:EN151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":39742.164000000004},{"$f":"IF(EO$11=\"\",0,$Q167*SUMPRODUCT($AA151:EO151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28702.674000000003},{"$f":"IF(EP$11=\"\",0,$Q167*SUMPRODUCT($AA151:EP151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35326.368000000002},{"$f":"IF(EQ$11=\"\",0,$Q167*SUMPRODUCT($AA151:EQ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,$Q167*SUMPRODUCT($AA151:ER151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,$Q167*SUMPRODUCT($AA151:ES151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,$Q167*SUMPRODUCT($AA151:ET151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,$Q167*SUMPRODUCT($AA151:EU151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,$Q167*SUMPRODUCT($AA151:EV151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,$Q167*SUMPRODUCT($AA151:EW151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,$Q167*SUMPRODUCT($AA151:EX151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,$Q167*SUMPRODUCT($AA151:EY151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q167*SUMPRODUCT($AA151:EZ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q167*SUMPRODUCT($AA151:FA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q167*SUMPRODUCT($AA151:FB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q167*SUMPRODUCT($AA151:FC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":186},null,null,null,null,null,{"$f":"IF($R186=\"^\",IF(COUNTIF(Lists!$13:$13,H186)=1,0,1),0)","v":0},{"$f":"H184","v":"Затраты производств. времени на одного клиента"},{"$f":"Lists!$BO$17","v":"Бар"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",2,null,{"$f":"IF(G186<>0,1,IF(OR($Q186=\"\",$Q186=0),0,IF($R186=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H186))),$Q186)=1,0,1),0)))","v":0},{"$f":"IF($X186=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z186:$FD186)","v":1},"*",null,0.9,0.1]
[{"$f":"ROW()","v":194},null,null,null,null,null,{"$f":"IF($R194=\"^\",IF(COUNTIF(Lists!$13:$13,H194)=1,0,1),0)","v":0},{"$f":"Prdction!$H$74","v":"ФОТ сотрудников производства на поток"},null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z194:$FD194)","v":3071466725.9112363},null,null,{"$f":"IF(AA$11=\"\",0,AA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AA$2-1)/12)))","v":0},{"$f":"IF(AB$11=\"\",0,AB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AB$2-1)/12)))","v":0},{"$f":"IF(AC$11=\"\",0,AC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AC$2-1)/12)))","v":0},{"$f":"IF(AD$11=\"\",0,AD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AD$2-1)/12)))","v":0},{"$f":"IF(AE$11=\"\",0,AE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AE$2-1)/12)))","v":0},{"$f":"IF(AF$11=\"\",0,AF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AF$2-1)/12)))","v":20250},{"$f":"IF(AG$11=\"\",0,AG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AG$2-1)/12)))","v":34968.75},{"$f":"IF(AH$11=\"\",0,AH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AH$2-1)/12)))","v":75731.249999999985},{"$f":"IF(AI$11=\"\",0,AI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AI$2-1)/12)))","v":238687.5},{"$f":"IF(AJ$11=\"\",0,AJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AJ$2-1)/12)))","v":288899.99999999994},{"$f":"IF(AK$11=\"\",0,AK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AK$2-1)/12)))","v":316996.875},{"$f":"IF(AL$11=\"\",0,AL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AL$2-1)/12)))","v":561600},{"$f":"IF(AM$11=\"\",0,AM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AM$2-1)/12)))","v":738510},{"$f":"IF(AN$11=\"\",0,AN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AN$2-1)/12)))","v":841136.62499999988},{"$f":"IF(AO$11=\"\",0,AO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AO$2-1)/12)))","v":1429704.3749999995},{"$f":"IF(AP$11=\"\",0,AP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AP$2-1)/12)))","v":1724741.4375},{"$f":"IF(AQ$11=\"\",0,AQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AQ$2-1)/12)))","v":1724741.4375},{"$f":"IF(AR$11=\"\",0,AR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AR$2-1)/12)))","v":2746237.5},{"$f":"IF(AS$11=\"\",0,AS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AS$2-1)/12)))","v":2746237.5},{"$f":"IF(AT$11=\"\",0,AT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AT$2-1)/12)))","v":2746237.5},{"$f":"IF(AU$11=\"\",0,AU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AU$2-1)/12)))","v":3979804.1249999995},{"$f":"IF(AV$11=\"\",0,AV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AV$2-1)/12)))","v":4460028.75},{"$f":"IF(AW$11=\"\",0,AW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AW$2-1)/12)))","v":4460028.75},{"$f":"IF(AX$11=\"\",0,AX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AX$2-1)/12)))","v":5087839.5},{"$f":"IF(AY$11=\"\",0,AY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AY$2-1)/12)))","v":5717402.2799999993},{"$f":"IF(AZ$11=\"\",0,AZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AZ$2-1)/12)))","v":5717402.2799999993},{"$f":"IF(BA$11=\"\",0,BA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BA$2-1)/12)))","v":9023750.1749999989},{"$f":"IF(BB$11=\"\",0,BB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BB$2-1)/12)))","v":9023750.1749999989},{"$f":"IF(BC$11=\"\",0,BC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BC$2-1)/12)))","v":9023750.1749999989},{"$f":"IF(BD$11=\"\",0,BD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BD$2-1)/12)))","v":11285854.199999999},{"$f":"IF(BE$11=\"\",0,BE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BE$2-1)/12)))","v":11285854.199999999},{"$f":"IF(BF$11=\"\",0,BF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BF$2-1)/12)))","v":11285854.199999999},{"$f":"IF(BG$11=\"\",0,BG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BG$2-1)/12)))","v":12971093.85},{"$f":"IF(BH$11=\"\",0,BH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BH$2-1)/12)))","v":12993770.587499999},{"$f":"IF(BI$11=\"\",0,BI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BI$2-1)/12)))","v":12993770.587499999},{"$f":"IF(BJ$11=\"\",0,BJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BJ$2-1)/12)))","v":12993770.587499999},{"$f":"IF(BK$11=\"\",0,BK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BK$2-1)/12)))","v":13909321.983000001},{"$f":"IF(BL$11=\"\",0,BL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BL$2-1)/12)))","v":13909321.983000001},{"$f":"IF(BM$11=\"\",0,BM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BM$2-1)/12)))","v":19029840.704999998},{"$f":"IF(BN$11=\"\",0,BN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BN$2-1)/12)))","v":19029840.704999998},{"$f":"IF(BO$11=\"\",0,BO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BO$2-1)/12)))","v":19029840.704999998},{"$f":"IF(BP$11=\"\",0,BP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BP$2-1)/12)))","v":21681069.588750001},{"$f":"IF(BQ$11=\"\",0,BQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BQ$2-1)/12)))","v":21681069.588750001},{"$f":"IF(BR$11=\"\",0,BR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BR$2-1)/12)))","v":21681069.588750001},{"$f":"IF(BS$11=\"\",0,BS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BS$2-1)/12)))","v":21905010.328312501},{"$f":"IF(BT$11=\"\",0,BT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BT$2-1)/12)))","v":21905010.328312501},{"$f":"IF(BU$11=\"\",0,BU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BU$2-1)/12)))","v":21905010.328312501},{"$f":"IF(BV$11=\"\",0,BV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BV$2-1)/12)))","v":21905010.328312501},{"$f":"IF(BW$11=\"\",0,BW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BW$2-1)/12)))","v":22562160.638161872},{"$f":"IF(BX$11=\"\",0,BX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BX$2-1)/12)))","v":22562160.638161872},{"$f":"IF(BY$11=\"\",0,BY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BY$2-1)/12)))","v":26716765.377374999},{"$f":"IF(BZ$11=\"\",0,BZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BZ$2-1)/12)))","v":26716765.377374999},{"$f":"IF(CA$11=\"\",0,CA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CA$2-1)/12)))","v":26716765.377374999},{"$f":"IF(CB$11=\"\",0,CB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CB$2-1)/12)))","v":26834943.802424997},{"$f":"IF(CC$11=\"\",0,CC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CC$2-1)/12)))","v":26834943.802424997},{"$f":"IF(CD$11=\"\",0,CD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CD$2-1)/12)))","v":26834943.802424997},{"$f":"IF(CE$11=\"\",0,CE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CE$2-1)/12)))","v":28171626.202901248},{"$f":"IF(CF$11=\"\",0,CF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CF$2-1)/12)))","v":28171626.202901248},{"$f":"IF(CG$11=\"\",0,CG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CG$2-1)/12)))","v":28171626.202901248},{"$f":"IF(CH$11=\"\",0,CH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CH$2-1)/12)))","v":28171626.202901248},{"$f":"IF(CI$11=\"\",0,CI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CI$2-1)/12)))","v":29016774.988988284},{"$f":"IF(CJ$11=\"\",0,CJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CJ$2-1)/12)))","v":29016774.988988284},{"$f":"IF(CK$11=\"\",0,CK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CK$2-1)/12)))","v":30761337.561550494},{"$f":"IF(CL$11=\"\",0,CL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CL$2-1)/12)))","v":30761337.561550494},{"$f":"IF(CM$11=\"\",0,CM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CM$2-1)/12)))","v":30761337.561550494},{"$f":"IF(CN$11=\"\",0,CN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CN$2-1)/12)))","v":30778726.672664996},{"$f":"IF(CO$11=\"\",0,CO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CO$2-1)/12)))","v":30778726.672664996},{"$f":"IF(CP$11=\"\",0,CP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CP$2-1)/12)))","v":30778726.672664996},{"$f":"IF(CQ$11=\"\",0,CQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CQ$2-1)/12)))","v":32077041.181251351},{"$f":"IF(CR$11=\"\",0,CR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CR$2-1)/12)))","v":32077041.181251351},{"$f":"IF(CS$11=\"\",0,CS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CS$2-1)/12)))","v":32077041.181251351},{"$f":"IF(CT$11=\"\",0,CT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CT$2-1)/12)))","v":32077041.181251351},{"$f":"IF(CU$11=\"\",0,CU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CU$2-1)/12)))","v":33039352.416688893},{"$f":"IF(CV$11=\"\",0,CV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CV$2-1)/12)))","v":33039352.416688893},{"$f":"IF(CW$11=\"\",0,CW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CW$2-1)/12)))","v":34872297.320129439},{"$f":"IF(CX$11=\"\",0,CX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CX$2-1)/12)))","v":34872297.320129439},{"$f":"IF(CY$11=\"\",0,CY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CY$2-1)/12)))","v":34872297.320129439},{"$f":"IF(CZ$11=\"\",0,CZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CZ$2-1)/12)))","v":34872297.320129439},{"$f":"IF(DA$11=\"\",0,DA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DA$2-1)/12)))","v":34872297.320129439},{"$f":"IF(DB$11=\"\",0,DB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DB$2-1)/12)))","v":34872297.320129439},{"$f":"IF(DC$11=\"\",0,DC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DC$2-1)/12)))","v":36114857.991204932},{"$f":"IF(DD$11=\"\",0,DD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DD$2-1)/12)))","v":36114857.991204932},{"$f":"IF(DE$11=\"\",0,DE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DE$2-1)/12)))","v":36114857.991204932},{"$f":"IF(DF$11=\"\",0,DF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DF$2-1)/12)))","v":36114857.991204932},{"$f":"IF(DG$11=\"\",0,DG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DG$2-1)/12)))","v":37198303.73094108},{"$f":"IF(DH$11=\"\",0,DH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DH$2-1)/12)))","v":37198303.73094108},{"$f":"IF(DI$11=\"\",0,DI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DI$2-1)/12)))","v":39183781.352436356},{"$f":"IF(DJ$11=\"\",0,DJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DJ$2-1)/12)))","v":39183781.352436356},{"$f":"IF(DK$11=\"\",0,DK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DK$2-1)/12)))","v":39183781.352436356},{"$f":"IF(DL$11=\"\",0,DL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DL$2-1)/12)))","v":39183781.352436356},{"$f":"IF(DM$11=\"\",0,DM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DM$2-1)/12)))","v":39183781.352436356},{"$f":"IF(DN$11=\"\",0,DN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DN$2-1)/12)))","v":39183781.352436356},{"$f":"IF(DO$11=\"\",0,DO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DO$2-1)/12)))","v":40326641.64188242},{"$f":"IF(DP$11=\"\",0,DP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DP$2-1)/12)))","v":40326641.64188242},{"$f":"IF(DQ$11=\"\",0,DQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DQ$2-1)/12)))","v":40326641.64188242},{"$f":"IF(DR$11=\"\",0,DR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DR$2-1)/12)))","v":40326641.64188242},{"$f":"IF(DS$11=\"\",0,DS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DS$2-1)/12)))","v":41536440.891138889},{"$f":"IF(DT$11=\"\",0,DT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DT$2-1)/12)))","v":41536440.891138889},{"$f":"IF(DU$11=\"\",0,DU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DU$2-1)/12)))","v":43722569.359093562},{"$f":"IF(DV$11=\"\",0,DV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DV$2-1)/12)))","v":43722569.359093562},{"$f":"IF(DW$11=\"\",0,DW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DW$2-1)/12)))","v":43722569.359093562},{"$f":"IF(DX$11=\"\",0,DX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DX$2-1)/12)))","v":43722569.359093562},{"$f":"IF(DY$11=\"\",0,DY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DY$2-1)/12)))","v":43722569.359093562},{"$f":"IF(DZ$11=\"\",0,DZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DZ$2-1)/12)))","v":43722569.359093562},{"$f":"IF(EA$11=\"\",0,EA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EA$2-1)/12)))","v":43722569.359093562},{"$f":"IF(EB$11=\"\",0,EB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EB$2-1)/12)))","v":43722569.359093562},{"$f":"IF(EC$11=\"\",0,EC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EC$2-1)/12)))","v":43722569.359093562},{"$f":"IF(ED$11=\"\",0,ED192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ED$2-1)/12)))","v":43722569.359093562},{"$f":"IF(EE$11=\"\",0,EE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EE$2-1)/12)))","v":45034246.439866371},{"$f":"IF(EF$11=\"\",0,EF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EF$2-1)/12)))","v":45034246.439866371},{"$f":"IF(EG$11=\"\",0,EG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EG$2-1)/12)))","v":48498419.24293302},{"$f":"IF(EH$11=\"\",0,EH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EH$2-1)/12)))","v":48498419.24293302},{"$f":"IF(EI$11=\"\",0,EI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EI$2-1)/12)))","v":48498419.24293302},{"$f":"IF(EJ$11=\"\",0,EJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EJ$2-1)/12)))","v":48498419.24293302},{"$f":"IF(EK$11=\"\",0,EK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EK$2-1)/12)))","v":48498419.24293302},{"$f":"IF(EL$11=\"\",0,EL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EL$2-1)/12)))","v":48498419.24293302},{"$f":"IF(EM$11=\"\",0,EM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EM$2-1)/12)))","v":48498419.24293302},{"$f":"IF(EN$11=\"\",0,EN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EN$2-1)/12)))","v":48498419.24293302},{"$f":"IF(EO$11=\"\",0,EO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EO$2-1)/12)))","v":48498419.24293302},{"$f":"IF(EP$11=\"\",0,EP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EP$2-1)/12)))","v":48498419.24293302},{"$f":"IF(EQ$11=\"\",0,EQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EQ$2-1)/12)))","v":0},{"$f":"IF(ER$11=\"\",0,ER192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ER$2-1)/12)))","v":0},{"$f":"IF(ES$11=\"\",0,ES192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ES$2-1)/12)))","v":0},{"$f":"IF(ET$11=\"\",0,ET192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ET$2-1)/12)))","v":0},{"$f":"IF(EU$11=\"\",0,EU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EU$2-1)/12)))","v":0},{"$f":"IF(EV$11=\"\",0,EV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EV$2-1)/12)))","v":0},{"$f":"IF(EW$11=\"\",0,EW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EW$2-1)/12)))","v":0},{"$f":"IF(EX$11=\"\",0,EX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EX$2-1)/12)))","v":0},{"$f":"IF(EY$11=\"\",0,EY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EY$2-1)/12)))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EZ$2-1)/12)))","v":0},{"$f":"IF(FA$11=\"\",0,FA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((FA$2-1)/12)))","v":0},{"$f":"IF(FB$11=\"\",0,FB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((FB$2-1)/12)))","v":0},{"$f":"IF(FC$11=\"\",0,FC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((FC$2-1)/12)))","v":0}]
[{"$f":"ROW()","v":207}]
[{"$f":"ROW()","v":227},null,null,null,null,null,{"$f":"IF($R227=\"^\",IF(COUNTIF(Lists!$13:$13,H227)=1,0,1),0)","v":0},{"$f":"H226","v":"Себестоимость продаж"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,null,{"$f":"K136","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z227:$FD227)","v":3047363011.5474987},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA194:AA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA194:AB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA194:AC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA194:AD194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AD194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA194:AE194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AE194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA194:AF194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AF194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10185.75},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA194:AG194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AG194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":27653.53125},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA194:AH194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AH194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":55472.287499999991},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA194:AI194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AI194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":157698.24374999999},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA194:AJ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AJ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":263944.38749999995},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA194:AK194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AK194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":303032.72812500002},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA194:AL194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AL194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":440032.24687500001},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA194:AM194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AM194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":650585.73},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA194:AN194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AN194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":790131.19237499998},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA194:AO194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AO194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1137186.2032499998},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA194:AP194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AP194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1578108.0174374999},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA194:AQ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AQ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1724741.4375},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA194:AR194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AR194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2238553.9569375003},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA194:AS194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AS194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2746237.5},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA194:AT194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AT194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2746237.5},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA194:AU194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AU194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3366721.5123749995},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA194:AV194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AV194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4221357.1113750003},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA194:AW194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AW194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4460028.75},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA194:AX194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AX194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4775817.5572499996},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA194:AY194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AY194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5404509.5783399995},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA194:AZ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AZ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5717402.2799999993},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA194:BA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7380495.2711849995},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA194:BB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9023750.1749999989},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA194:BC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9023750.1749999989},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA194:BD194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BD194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10161588.499574998},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA194:BE194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BE194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11285854.199999999},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA194:BF194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BF194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11285854.199999999},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA194:BG194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BG194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12133529.74395},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA194:BH194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BH194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12982500.248962497},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA194:BI194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BI194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12993770.587499999},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA194:BJ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BJ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12993770.587499999},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA194:BK194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BK194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13454292.939436501},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA194:BL194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BL194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13909321.983000001},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA194:BM194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BM194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16484942.900165999},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA194:BN194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BN194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19029840.704999998},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA194:BO194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BO194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":19029840.704999998},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA194:BP194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BP194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20363408.83352625},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA194:BQ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BQ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21681069.588750001},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA194:BR194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BR194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21681069.588750001},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA194:BS194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BS194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21793711.780749939},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA194:BT194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BT194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21905010.328312501},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA194:BU194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BU194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21905010.328312501},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA194:BV194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BV194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21905010.328312501},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA194:BW194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BW194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22235556.934166733},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA194:BX194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BX194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":22562160.638161872},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA194:BY194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BY194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24651926.821986075},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA194:BZ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BZ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":26716765.377374999},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA194:CA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":26716765.377374999},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA194:CB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":26776209.125175148},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA194:CC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":26834943.802424997},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA194:CD194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CD194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":26834943.802424997},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA194:CE194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CE194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":27507295.049864549},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA194:CF194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CF194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28171626.202901248},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA194:CG194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CG194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28171626.202901248},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA194:CH194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CH194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28171626.202901248},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA194:CI194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CI194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28596736.042303026},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA194:CJ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CJ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29016774.988988284},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA194:CK194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CK194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29894289.962987076},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA194:CL194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CL194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30761337.561550494},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA194:CM194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CM194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30761337.561550494},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA194:CN194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CN194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30770084.284441087},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA194:CO194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CO194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30778726.672664996},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA194:CP194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CP194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":30778726.672664996},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA194:CQ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CQ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":31431778.870483931},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA194:CR194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CR194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32077041.181251351},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA194:CS194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CS194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32077041.181251351},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA194:CT194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CT194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32077041.181251351},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA194:CU194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CU194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32561083.732676435},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA194:CV194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CV194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":33039352.416688893},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA194:CW194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CW194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":33961323.703119487},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA194:CX194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CX194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34872297.320129439},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA194:CY194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CY194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34872297.320129439},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA194:CZ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CZ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34872297.320129439},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA194:DA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34872297.320129439},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA194:DB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":34872297.320129439},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA194:DC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35497305.337680414},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA194:DD194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DD194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":36114857.991204932},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA194:DE194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DE194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":36114857.991204932},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA194:DF194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DF194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":36114857.991204932},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA194:DG194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DG194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":36659831.198292218},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA194:DH194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DH194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":37198303.73094108},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA194:DI194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DI194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":38196998.974553205},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA194:DJ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DJ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":39183781.352436356},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA194:DK194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DK194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":39183781.352436356},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA194:DL194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DL194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":39183781.352436356},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA194:DM194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DM194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":39183781.352436356},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA194:DN194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DN194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":39183781.352436356},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA194:DO194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DO194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":39758640.078027725},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA194:DP194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DP194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":40326641.64188242},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA194:DQ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DQ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":40326641.64188242},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA194:DR194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DR194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":40326641.64188242},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA194:DS194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DS194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":40935170.66425842},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA194:DT194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DT194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":41536440.891138889},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA194:DU194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DU194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42636063.510520086},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA194:DV194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DV194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43722569.359093562},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA194:DW194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DW194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43722569.359093562},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA194:DX194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DX194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43722569.359093562},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA194:DY194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DY194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43722569.359093562},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA194:DZ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DZ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43722569.359093562},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA194:EA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43722569.359093562},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA194:EB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43722569.359093562},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA194:EC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43722569.359093562},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA194:ED194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:ED194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43722569.359093562},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA194:EE194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EE194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":44382342.930722281},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA194:EF194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EF194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":45034246.439866371},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA194:EG194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EG194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":46776725.359808892},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA194:EH194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EH194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":48498419.24293302},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA194:EI194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EI194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":48498419.24293302},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA194:EJ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EJ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":48498419.24293302},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA194:EK194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EK194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":48498419.24293302},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA194:EL194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EL194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":48498419.24293302},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA194:EM194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EM194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":48498419.24293302},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA194:EN194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EN194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":48498419.24293302},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA194:EO194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EO194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":48498419.24293302},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA194:EP194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EP194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":48498419.24293302},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA194:EQ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EQ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA194:ER194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:ER194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA194:ES194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:ES194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA194:ET194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:ET194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA194:EU194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EU194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA194:EV194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EV194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA194:EW194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EW194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA194:EX194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EX194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA194:EY194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EY194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA194:EZ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EZ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA194:FA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:FA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA194:FB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:FB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA194:FC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:FC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":230},null,null,null,null,null,{"$f":"IF($R230=\"^\",IF(COUNTIF(Lists!$13:$13,H230)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","2021-12-01","^",{"$f":"IF(G230<>0,1,IF(OR($Q230=\"\",$Q230=0),0,IF($R230=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H230))),$Q230)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":251}]
[{"$f":"ROW()","v":255}]
[{"$f":"ROW()","v":274},null,null,null,null,null,{"$f":"IF($R274=\"^\",IF(COUNTIF(Lists!$13:$13,H274)=1,0,1),0)","v":0},{"$f":"Prdction!$H$34","v":"Период оборач-ти произв.затрат. в продажах"}]
[{"$f":"ROW()","v":283},null,null,null,null,null,{"$f":"IF($R283=\"^\",IF(COUNTIF(Lists!$13:$13,H283)=1,0,1),0)","v":0},{"$f":"H282","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z283:$FD283)","v":408086637.08116245},null,null,{"$f":"IF(AA$11=\"\",0,AA271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(AA$2-INT($Q277)<1,1,AA$2-INT($Q277))))","v":0},0,0,0,0,1800,5640.0000000000009,10276.000000000002,36138.000000000007,39816,45708.000000000007,76704.000000000015,104812.8,112764.4,198501.6,230229.72000000003,209464.92000000004,362889.60000000003,212222.43599999999,349541.08840000001,553917.10800000001,601721.26199999999,492363.68999999994,682880.11199999996,783616.38624000014,762614.17330000002,1233120.5649600001,1194778.9599840001,1033177.7494079999,1545465.6506400001,875735.89488479996,1277083.3324603201,1886127.6637979997,1888963.9459992,1435361.385393,1853037.7047839998,1992096.5692771198,1817092.5550207919,2700181.1738595599,2517804.176490684,2031326.4039514319,3034052.1072579599,1616269.1885816543,2312927.060468534,3166196.8315681573,3025346.422669597,2367519.1314658402,2936795.504359006,3036706.1585978554,2677779.7697122614,3860820.0383417518,3501303.3100007544,2739765.4125296748,3943467.5620983033,2038486.4149689516,2873034.544587113,4176388.9459252036,3983941.2351607969,2887171.6986953989,3572899.6791521432,3710148.6436821329,3257340.1579660322,4684657.639220519,4227465.1156067522,{"$f":"IF(CM$11=\"\",0,CM271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(CM$2-INT($Q277)<1,1,CM$2-INT($Q277))))","v":3288028.4232496959},4697183.4617852801,2419049.4828194194,3655345.0385056641,4991466.7028495902,4728757.9290154008,3436179.1553622247,4247205.8119688155,4385252.902455043,3837096.2896481627,5481566.1280688038,4933409.5152619239,3837096.2896481627,5481566.1280688038,2823006.5559554338,4285152.8606339274,5831818.2706846623,5540278.6845423551,4003536.5702640698,4927429.6249403935,5075252.5136886053,4440845.9494775301,6344065.6421107566,5709659.0778996814,4440845.9494775301,6344065.6421107566,3267193.8056870396,4574071.3279618556,6724973.9167058235,6371027.9210897274,4601297.9430092471,5663135.9298575353,5833030.0077532614,5103901.2567841038,7291287.5096915774,6562158.7587224199,5103901.2567841038,7291287.5096915774,3755013.0674911616,5257018.2944876263,7134524.8282332076,6759023.5214840909,5257018.2944876263,6470176.3624463091,6664281.6533196988,5831246.4466547361,8330352.0666496232,7497316.8599846605,5831246.4466547361,8330352.0666496232,4290131.3143245559,6006183.8400543788,8151249.4972166568,7722236.3657842008,5577170.7086219229,6864210.1029192898,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(EY$2-INT($Q277)<1,1,EY$2-INT($Q277))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(EZ$2-INT($Q277)<1,1,EZ$2-INT($Q277))))","v":0},{"$f":"IF(FA$11=\"\",0,FA271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(FA$2-INT($Q277)<1,1,FA$2-INT($Q277))))","v":0},{"$f":"IF(FB$11=\"\",0,FB271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(FB$2-INT($Q277)<1,1,FB$2-INT($Q277))))","v":0},{"$f":"IF(FC$11=\"\",0,FC271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(FC$2-INT($Q277)<1,1,FC$2-INT($Q277))))","v":0}]
[{"$f":"ROW()","v":292},null,null,null,null,null,{"$f":"IF($R292=\"^\",IF(COUNTIF(Lists!$13:$13,H292)=1,0,1),0)","v":0},{"$f":"Prdction!$H$52","v":"Натуральный поток списаний произв. расходов"},null,null,null,null,null,null,null,null,{"$f":"Lists!$AU$19","v":"списание"}]
[{"$f":"ROW()","v":306},null,null,null,null,null,{"$f":"IF($R306=\"^\",IF(COUNTIF(Lists!$13:$13,H306)=1,0,1),0)","v":0},{"$f":"H304","v":"Затраты производств. времени на одного клиента"},{"$f":"Lists!$BO$17","v":"Бар"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",2,null,{"$f":"IF(G306<>0,1,IF(OR($Q306=\"\",$Q306=0),0,IF($R306=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H306))),$Q306)=1,0,1),0)))","v":0},{"$f":"IF($X306=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z306:$FD306)","v":1},"*",null,0.9,0.1]
[{"$f":"ROW()","v":315}]
[{"$f":"ROW()","v":333},null,null,null,null,null,{"$f":"IF($R333=\"^\",IF(COUNTIF(Lists!$13:$13,H333)=1,0,1),0)","v":0},{"$f":"H332","v":"Натуральный поток продаж"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,{"$f":"K256","v":3},{"$f":"IF(OR($I333=\"\",$I333=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I333)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I333)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z333:$FD333)","v":5633711.7012000009},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA271:AA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA271:AB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA271:AC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA271:AD271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA271:AE271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA271:AF271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17.82},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA271:AG271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":73.656000000000006},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA271:AH271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":157.56840000000003},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA271:AI271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":459.49860000000001},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA271:AJ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":751.94460000000004},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA271:AK271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":846.68759999999997},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA271:AL271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1211.8788000000002},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA271:AM271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1766.7936000000002},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA271:AN271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2091.2759999999998},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA271:AO271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2991.7799999999997},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA271:AP271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4120.8155999999999},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA271:AQ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4226.1912000000002},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA271:AR271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5501.2716000000009},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA271:AS271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5468.3640000000005},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA271:AT271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5242.2084000000004},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA271:AU271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8430.8004000000001},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA271:AV271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10784.07},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA271:AW271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10209.672},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA271:AX271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10967.022000000001},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA271:AY271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13471.92},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA271:AZ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14008.698},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA271:BA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18081.162},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA271:BB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21996.532800000001},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA271:BC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20185.070399999997},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA271:BD271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":23362.257599999997},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA271:BE271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":21704.760000000002},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA271:BF271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":18936.2448},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA271:BG271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":27823.6728},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA271:BH271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":33205.788},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA271:BI271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29240.838000000003},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA271:BJ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28924.83},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA271:BK271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":33311.520000000004},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA271:BL271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32529.815999999999},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA271:BM271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":38576.735999999997},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA271:BN271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":44560.691999999995},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA271:BO271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":38848.788},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA271:BP271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43257.455999999998},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA271:BQ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":39310.92},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA271:BR271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":32577.335999999999},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA271:BS271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":45427.932000000001},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA271:BT271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51334.668000000005},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA271:BU271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":44712.756000000008},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA271:BV271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":43978.572},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA271:BW271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":48793.536},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA271:BX271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":45999.360000000001},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA271:BY271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":52633.152000000002},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA271:BZ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":59262.191999999995},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA271:CA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":50238.144},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA271:CB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":53797.392000000007},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA271:CC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":47674.44},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA271:CD271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":38384.28},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA271:CE271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":55092.312000000005},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA271:CF271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":63774.216},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA271:CG271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":53698.788},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA271:CH271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":50486.436000000002},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA271:CI271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":56073.600000000006},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA271:CJ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":52866},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA271:CK271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":60260.112000000001},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA271:CL271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":67620.959999999992},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA271:CM271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":57024},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA271:CN271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":60588},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA271:CO271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":53460},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA271:CP271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":44747.207999999999},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA271:CQ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":63696.995999999999},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA271:CR271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":71604.323999999993},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA271:CS271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":60147.252},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA271:CT271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":56599.884000000005},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA271:CU271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":62650.368000000002},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA271:CV271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":58806},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA271:CW271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":66646.8},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA271:CX271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":74487.600000000006},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA271:CY271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":62726.399999999994},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA271:CZ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":66646.8},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA271:DA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":58806},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA271:DB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":49356.648000000001},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA271:DC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":70248.816000000006},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA271:DD271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":78963.983999999997},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA271:DE271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":66269.016000000003},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA271:DF271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":62013.600000000006},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA271:DG271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":68428.800000000003},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA271:DH271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":64152},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA271:DI271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":72705.600000000006},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA271:DJ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":81259.199999999997},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA271:DK271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":68428.799999999988},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA271:DL271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":72705.600000000006},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA271:DM271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":64152},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA271:DN271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51321.599999999999},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA271:DO271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":73953},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA271:DP271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":85714.200000000012},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA271:DQ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":71814.600000000006},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA271:DR271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":67181.399999999994},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA271:DS271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":74131.199999999997},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA271:DT271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":69498},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA271:DU271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":78764.399999999994},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA271:DV271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":88030.8},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA271:DW271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":74131.200000000012},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA271:DX271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":78764.399999999994},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA271:DY271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":69498},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA271:DZ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":55598.400000000001},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA271:EA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":76447.8},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA271:EB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":85714.200000000012},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA271:EC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":74131.200000000012},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA271:ED271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":72349.200000000012},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA271:EE271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":79833.600000000006},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA271:EF271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":74844},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA271:EG271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":84823.2},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA271:EH271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":94802.4},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA271:EI271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":79833.600000000006},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA271:EJ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":84823.2},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA271:EK271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":74844},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA271:EL271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":59875.199999999997},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA271:EM271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":82328.399999999994},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA271:EN271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":92307.6},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA271:EO271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":77338.8},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA271:EP271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":72349.200000000012},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA271:EQ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA271:ER271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA271:ES271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA271:ET271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA271:EU271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA271:EV271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA271:EW271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA271:EX271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA271:EY271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA271:EZ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA271:FA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA271:FB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA271:FC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":350},null,null,null,null,null,{"$f":"IF($R350=\"^\",IF(COUNTIF(Lists!$13:$13,H350)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","2021-12-01","^",{"$f":"IF(G350<>0,1,IF(OR($Q350=\"\",$Q350=0),0,IF($R350=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H350))),$Q350)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":359},null,null,null,null,null,{"$f":"IF($R359=\"^\",IF(COUNTIF(Lists!$13:$13,H359)=1,0,1),0)","v":0},{"$f":"H358","v":"Прочие производственные расходы"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":374},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":382},null,null,null,null,null,{"$f":"IF($R382=\"^\",IF(COUNTIF(Lists!$13:$13,H382)=1,0,1),0)","v":0},{"$f":"H381","v":"Индексация прайс-листа"},{"$f":"Mrkting!$I$101","v":"Процент индексации/прироста"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.03,null,{"$f":"IF(G382<>0,1,IF(OR($Q382=\"\",$Q382=0),0,IF($R382=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H382))),$Q382)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":395},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":402},null,null,null,null,null,{"$f":"IF($R402=\"^\",IF(COUNTIF(Lists!$13:$13,H402)=1,0,1),0)","v":0},{"$f":"H397","v":"Прямые производственные расходы"},{"$f":"I398","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q399","v":0.7},null,{"$f":"IF(G402<>0,1,IF(OR($Q402=\"\",$Q402=0),0,IF($R402=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H402))),$Q402)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q402-(100%-Q399))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":414},null,null,null,null,null,{"$f":"IF($R414=\"^\",IF(COUNTIF(Lists!$13:$13,H414)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ поваров и барменов"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.5,null,{"$f":"IF(G414<>0,1,IF(OR($Q414=\"\",$Q414=0),0,IF($R414=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H414))),$Q414)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":415},null,null,null,null,null,{"$f":"IF($R415=\"^\",IF(COUNTIF(Lists!$13:$13,H415)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ поваров и барменов"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",0,null,{"$f":"IF(G415<>0,1,IF(OR($Q415=\"\",$Q415=0),0,IF($R415=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H415))),$Q415)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":416},null,null,null,null,null,{"$f":"IF($R416=\"^\",IF(COUNTIF(Lists!$13:$13,H416)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ поваров и барменов"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q415/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G416<>0,1,IF(OR($Q416=\"\",$Q416=0),0,IF($R416=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H416))),$Q416)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q416-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q415/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":417},null,null,null,null,null,{"$f":"IF($R417=\"^\",IF(COUNTIF(Lists!$13:$13,H417)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ поваров и барменов"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q414","v":0.5},null,{"$f":"IF(G417<>0,1,IF(OR($Q417=\"\",$Q417=0),0,IF($R417=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H417))),$Q417)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q417-(100%-Q414))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":418},null,null,null,null,null,{"$f":"IF($R418=\"^\",IF(COUNTIF(Lists!$13:$13,H418)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ поваров и барменов"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",30,null,{"$f":"IF(G418<>0,1,IF(OR($Q418=\"\",$Q418=0),0,IF($R418=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H418))),$Q418)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":419},null,null,null,null,null,{"$f":"IF($R419=\"^\",IF(COUNTIF(Lists!$13:$13,H419)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ поваров и барменов"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q418/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":1},null,{"$f":"IF(G419<>0,1,IF(OR($Q419=\"\",$Q419=0),0,IF($R419=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H419))),$Q419)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q419-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q418/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":420}]

{"sheet":"HR","index":11,"n_rows":326,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I36\")","v":"HR"},null,null,{"$f":"INDIRECT(\"START!K36\")","v":"Штатное расписание"},null,null,null,null,null,null,null,"все включает НДФЛ",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99196)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99196)","v":0},{"$f":"SUM(T$15:T$99196)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Количество сотрудников",null,null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z16:$FD16)","v":89336.683227018206},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA17:AA27))","v":15},{"$f":"IF(AB$11=\"\",0,SUM(AB17:AB27))","v":15},15,15,15,15.602789062499999,16.240881119791666,17.558722239583332,23.208225989583333,25.040006953125001,26.1889475390625,34.120212539062507,39.993932916666665,43.258808593749997,62.495024479166659,72.677322421875004,72.677322421875004,104.93151234375,104.93151234375,104.93151234375,146.82301513020835,164.03872968749999,164.03872968749999,182.65161972656253,201.38661562499999,201.81777187500001,303.51325130208329,306.96005255208331,306.96005255208331,376.95271781249994,376.95271781249994,376.95271781249994,434.77262921875001,444.22441875000004,444.22441875000004,444.22441875000004,458.04777083333335,458.04777083333335,608.54394375000004,608.54394375000004,608.54394375000004,688.76237083333342,688.76237083333342,688.76237083333342,699.21892057291666,699.21892057291666,699.21892057291666,699.21892057291666,699.21892057291666,699.21892057291666,823.18880937500001,823.18880937500001,823.18880937500001,830.27277291666678,830.27277291666678,830.27277291666678,864.96180781249996,864.96180781249996,864.96180781249996,864.96180781249996,864.96180781249996,864.96180781249996,923.78548645833337,923.78548645833337,923.78548645833337,{"$f":"IF(CN$11=\"\",0,SUM(CN17:CN27))","v":924.91000000000008},924.91000000000008,924.91000000000008,963.01869140625013,963.01869140625013,963.01869140625013,963.01869140625013,963.01869140625013,963.01869140625013,1015.901,1015.901,1015.901,1015.901,1015.901,1015.901,1053.3312343750001,1053.3312343750001,1053.3312343750001,1053.3312343750001,1053.3312343750001,1053.3312343750001,1106.8920000000003,1106.8920000000003,1106.8920000000003,1106.8920000000003,1106.8920000000003,1106.8920000000003,1137.2615000000001,1137.2615000000001,1137.2615000000001,1137.2615000000001,1137.2615000000001,1137.2615000000001,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ17:EZ27))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA17:FA27))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB17:FB27))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC17:FC27))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"ставка*период",null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,600,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),Z17))","v":5},{"$f":"IF(AB$11=\"\",0,IF(AB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AA17))","v":5},{"$f":"IF(AC$11=\"\",0,IF(AC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AB17))","v":5},{"$f":"IF(AD$11=\"\",0,IF(AD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AC17))","v":5},{"$f":"IF(AE$11=\"\",0,IF(AE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AD17))","v":5},{"$f":"IF(AF$11=\"\",0,IF(AF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AE17))","v":5},{"$f":"IF(AG$11=\"\",0,IF(AG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AF17))","v":5},{"$f":"IF(AH$11=\"\",0,IF(AH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AG17))","v":5},{"$f":"IF(AI$11=\"\",0,IF(AI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AH17))","v":5},{"$f":"IF(AJ$11=\"\",0,IF(AJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AI17))","v":5},{"$f":"IF(AK$11=\"\",0,IF(AK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AJ17))","v":5},{"$f":"IF(AL$11=\"\",0,IF(AL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AK17))","v":5},{"$f":"IF(AM$11=\"\",0,IF(AM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AL17))","v":5},{"$f":"IF(AN$11=\"\",0,IF(AN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AM17))","v":5},{"$f":"IF(AO$11=\"\",0,IF(AO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AN17))","v":5},{"$f":"IF(AP$11=\"\",0,IF(AP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AO17))","v":5},{"$f":"IF(AQ$11=\"\",0,IF(AQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AP17))","v":5},{"$f":"IF(AR$11=\"\",0,IF(AR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AQ17))","v":5},{"$f":"IF(AS$11=\"\",0,IF(AS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AR17))","v":5},{"$f":"IF(AT$11=\"\",0,IF(AT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AS17))","v":5},{"$f":"IF(AU$11=\"\",0,IF(AU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AT17))","v":5},{"$f":"IF(AV$11=\"\",0,IF(AV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AU17))","v":5},{"$f":"IF(AW$11=\"\",0,IF(AW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AV17))","v":5},{"$f":"IF(AX$11=\"\",0,IF(AX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AW17))","v":5},{"$f":"IF(AY$11=\"\",0,IF(AY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AX17))","v":5},{"$f":"IF(AZ$11=\"\",0,IF(AZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AY17))","v":5},{"$f":"IF(BA$11=\"\",0,IF(BA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AZ17))","v":5},{"$f":"IF(BB$11=\"\",0,IF(BB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BA17))","v":5},{"$f":"IF(BC$11=\"\",0,IF(BC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BB17))","v":5},{"$f":"IF(BD$11=\"\",0,IF(BD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BC17))","v":5},{"$f":"IF(BE$11=\"\",0,IF(BE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BD17))","v":5},{"$f":"IF(BF$11=\"\",0,IF(BF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BE17))","v":5},{"$f":"IF(BG$11=\"\",0,IF(BG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BF17))","v":5},{"$f":"IF(BH$11=\"\",0,IF(BH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BG17))","v":5},{"$f":"IF(BI$11=\"\",0,IF(BI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BH17))","v":5},{"$f":"IF(BJ$11=\"\",0,IF(BJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BI17))","v":5},{"$f":"IF(BK$11=\"\",0,IF(BK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BJ17))","v":5},{"$f":"IF(BL$11=\"\",0,IF(BL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BK17))","v":5},{"$f":"IF(BM$11=\"\",0,IF(BM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BL17))","v":5},{"$f":"IF(BN$11=\"\",0,IF(BN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BM17))","v":5},{"$f":"IF(BO$11=\"\",0,IF(BO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BN17))","v":5},{"$f":"IF(BP$11=\"\",0,IF(BP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BO17))","v":5},{"$f":"IF(BQ$11=\"\",0,IF(BQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BP17))","v":5},{"$f":"IF(BR$11=\"\",0,IF(BR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BQ17))","v":5},{"$f":"IF(BS$11=\"\",0,IF(BS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BR17))","v":5},{"$f":"IF(BT$11=\"\",0,IF(BT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BS17))","v":5},{"$f":"IF(BU$11=\"\",0,IF(BU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BT17))","v":5},{"$f":"IF(BV$11=\"\",0,IF(BV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BU17))","v":5},{"$f":"IF(BW$11=\"\",0,IF(BW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BV17))","v":5},{"$f":"IF(BX$11=\"\",0,IF(BX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BW17))","v":5},{"$f":"IF(BY$11=\"\",0,IF(BY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BX17))","v":5},{"$f":"IF(BZ$11=\"\",0,IF(BZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BY17))","v":5},{"$f":"IF(CA$11=\"\",0,IF(CA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BZ17))","v":5},{"$f":"IF(CB$11=\"\",0,IF(CB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CA17))","v":5},{"$f":"IF(CC$11=\"\",0,IF(CC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CB17))","v":5},{"$f":"IF(CD$11=\"\",0,IF(CD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CC17))","v":5},{"$f":"IF(CE$11=\"\",0,IF(CE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CD17))","v":5},{"$f":"IF(CF$11=\"\",0,IF(CF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CE17))","v":5},{"$f":"IF(CG$11=\"\",0,IF(CG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CF17))","v":5},{"$f":"IF(CH$11=\"\",0,IF(CH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CG17))","v":5},{"$f":"IF(CI$11=\"\",0,IF(CI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CH17))","v":5},{"$f":"IF(CJ$11=\"\",0,IF(CJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CI17))","v":5},{"$f":"IF(CK$11=\"\",0,IF(CK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CJ17))","v":5},{"$f":"IF(CL$11=\"\",0,IF(CL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CK17))","v":5},{"$f":"IF(CM$11=\"\",0,IF(CM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CL17))","v":5},{"$f":"IF(CN$11=\"\",0,IF(CN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CM17))","v":5},{"$f":"IF(CO$11=\"\",0,IF(CO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CN17))","v":5},{"$f":"IF(CP$11=\"\",0,IF(CP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CO17))","v":5},{"$f":"IF(CQ$11=\"\",0,IF(CQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CP17))","v":5},{"$f":"IF(CR$11=\"\",0,IF(CR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CQ17))","v":5},{"$f":"IF(CS$11=\"\",0,IF(CS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CR17))","v":5},{"$f":"IF(CT$11=\"\",0,IF(CT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CS17))","v":5},{"$f":"IF(CU$11=\"\",0,IF(CU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CT17))","v":5},{"$f":"IF(CV$11=\"\",0,IF(CV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CU17))","v":5},{"$f":"IF(CW$11=\"\",0,IF(CW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CV17))","v":5},{"$f":"IF(CX$11=\"\",0,IF(CX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CW17))","v":5},{"$f":"IF(CY$11=\"\",0,IF(CY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CX17))","v":5},{"$f":"IF(CZ$11=\"\",0,IF(CZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CY17))","v":5},{"$f":"IF(DA$11=\"\",0,IF(DA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CZ17))","v":5},{"$f":"IF(DB$11=\"\",0,IF(DB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DA17))","v":5},{"$f":"IF(DC$11=\"\",0,IF(DC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DB17))","v":5},{"$f":"IF(DD$11=\"\",0,IF(DD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DC17))","v":5},{"$f":"IF(DE$11=\"\",0,IF(DE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DD17))","v":5},{"$f":"IF(DF$11=\"\",0,IF(DF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DE17))","v":5},{"$f":"IF(DG$11=\"\",0,IF(DG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DF17))","v":5},{"$f":"IF(DH$11=\"\",0,IF(DH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DG17))","v":5},{"$f":"IF(DI$11=\"\",0,IF(DI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DH17))","v":5},{"$f":"IF(DJ$11=\"\",0,IF(DJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DI17))","v":5},{"$f":"IF(DK$11=\"\",0,IF(DK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DJ17))","v":5},{"$f":"IF(DL$11=\"\",0,IF(DL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DK17))","v":5},{"$f":"IF(DM$11=\"\",0,IF(DM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DL17))","v":5},{"$f":"IF(DN$11=\"\",0,IF(DN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DM17))","v":5},{"$f":"IF(DO$11=\"\",0,IF(DO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DN17))","v":5},{"$f":"IF(DP$11=\"\",0,IF(DP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DO17))","v":5},{"$f":"IF(DQ$11=\"\",0,IF(DQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DP17))","v":5},{"$f":"IF(DR$11=\"\",0,IF(DR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DQ17))","v":5},{"$f":"IF(DS$11=\"\",0,IF(DS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DR17))","v":5},{"$f":"IF(DT$11=\"\",0,IF(DT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DS17))","v":5},{"$f":"IF(DU$11=\"\",0,IF(DU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DT17))","v":5},{"$f":"IF(DV$11=\"\",0,IF(DV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DU17))","v":5},{"$f":"IF(DW$11=\"\",0,IF(DW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DV17))","v":5},{"$f":"IF(DX$11=\"\",0,IF(DX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DW17))","v":5},{"$f":"IF(DY$11=\"\",0,IF(DY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DX17))","v":5},{"$f":"IF(DZ$11=\"\",0,IF(DZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DY17))","v":5},{"$f":"IF(EA$11=\"\",0,IF(EA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),DZ17))","v":5},{"$f":"IF(EB$11=\"\",0,IF(EB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EA17))","v":5},{"$f":"IF(EC$11=\"\",0,IF(EC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EB17))","v":5},{"$f":"IF(ED$11=\"\",0,IF(ED$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EC17))","v":5},{"$f":"IF(EE$11=\"\",0,IF(EE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),ED17))","v":5},{"$f":"IF(EF$11=\"\",0,IF(EF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EE17))","v":5},{"$f":"IF(EG$11=\"\",0,IF(EG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EF17))","v":5},{"$f":"IF(EH$11=\"\",0,IF(EH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EG17))","v":5},{"$f":"IF(EI$11=\"\",0,IF(EI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EH17))","v":5},{"$f":"IF(EJ$11=\"\",0,IF(EJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EI17))","v":5},{"$f":"IF(EK$11=\"\",0,IF(EK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EJ17))","v":5},{"$f":"IF(EL$11=\"\",0,IF(EL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EK17))","v":5},{"$f":"IF(EM$11=\"\",0,IF(EM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EL17))","v":5},{"$f":"IF(EN$11=\"\",0,IF(EN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EM17))","v":5},{"$f":"IF(EO$11=\"\",0,IF(EO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EN17))","v":5},{"$f":"IF(EP$11=\"\",0,IF(EP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EO17))","v":5},{"$f":"IF(EQ$11=\"\",0,IF(EQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EP17))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EQ17))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),ER17))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),ES17))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),ET17))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EU17))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EV17))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EW17))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EX17))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EY17))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),EZ17))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),FA17))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),FB17))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA17","v":"Официанты и администраторы"},null,null,null,"ставка*период",null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,null,null,null,31243.908229166667,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,Sales!$H$51))","v":0.22500000000000001},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,Sales!$H$51))","v":0.4497916666666667},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,Sales!$H$51))","v":0.9272083333333333},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,Sales!$H$51))","v":3.0130833333333333},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,Sales!$H$51))","v":3.5520000000000005},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,Sales!$H$51))","v":3.9463124999999999},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,Sales!$H$51))","v":6.8880000000000008},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,Sales!$H$51))","v":8.8866666666666667},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,Sales!$H$51))","v":9.9662500000000005},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,Sales!$H$51))","v":17.100416666666664},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,Sales!$H$51))","v":20.412375000000001},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,Sales!$H$51))","v":20.412375000000001},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,Sales!$H$51))","v":32.414999999999999},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,Sales!$H$51))","v":32.414999999999999},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,Sales!$H$51))","v":32.414999999999999},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,Sales!$H$51))","v":47.254583333333336},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,Sales!$H$51))","v":52.522500000000001},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,Sales!$H$51))","v":52.522500000000001},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,Sales!$H$51))","v":59.835000000000008},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,Sales!$H$51))","v":65.64},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,Sales!$H$51))","v":65.64},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,Sales!$H$51))","v":103.51833333333332},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,Sales!$H$51))","v":103.51833333333332},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,Sales!$H$51))","v":103.51833333333332},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,Sales!$H$51))","v":129.54},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,Sales!$H$51))","v":129.54},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,Sales!$H$51))","v":129.54},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,Sales!$H$51))","v":150.1},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,Sales!$H$51))","v":150.35249999999999},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,Sales!$H$51))","v":150.35249999999999},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,Sales!$H$51))","v":150.35249999999999},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,Sales!$H$51))","v":155.63333333333333},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,Sales!$H$51))","v":155.63333333333333},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,Sales!$H$51))","v":212.4},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,Sales!$H$51))","v":212.4},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,Sales!$H$51))","v":212.4},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,Sales!$H$51))","v":241.10833333333332},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,Sales!$H$51))","v":241.10833333333332},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,Sales!$H$51))","v":241.10833333333332},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,Sales!$H$51))","v":243.77791666666667},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,Sales!$H$51))","v":243.77791666666667},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,Sales!$H$51))","v":243.77791666666667},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,Sales!$H$51))","v":243.77791666666667},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,Sales!$H$51))","v":243.77791666666667},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,Sales!$H$51))","v":243.77791666666667},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,Sales!$H$51))","v":288.64999999999998},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,Sales!$H$51))","v":288.64999999999998},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,Sales!$H$51))","v":288.64999999999998},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,Sales!$H$51))","v":291.2166666666667},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,Sales!$H$51))","v":291.2166666666667},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,Sales!$H$51))","v":291.2166666666667},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,Sales!$H$51))","v":304.04749999999996},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,Sales!$H$51))","v":304.04749999999996},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,Sales!$H$51))","v":304.04749999999996},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,Sales!$H$51))","v":304.04749999999996},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,Sales!$H$51))","v":304.04749999999996},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,Sales!$H$51))","v":304.04749999999996},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,Sales!$H$51))","v":324.63333333333333},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,Sales!$H$51))","v":324.63333333333333},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,Sales!$H$51))","v":324.63333333333333},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,Sales!$H$51))","v":325},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,Sales!$H$51))","v":325},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,Sales!$H$51))","v":325},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,Sales!$H$51))","v":337.79625000000004},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,Sales!$H$51))","v":337.79625000000004},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,Sales!$H$51))","v":337.79625000000004},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,Sales!$H$51))","v":337.79625000000004},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,Sales!$H$51))","v":337.79625000000004},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,Sales!$H$51))","v":337.79625000000004},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,Sales!$H$51))","v":357.5},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,Sales!$H$51))","v":357.5},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,Sales!$H$51))","v":357.5},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,Sales!$H$51))","v":357.5},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,Sales!$H$51))","v":357.5},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,Sales!$H$51))","v":357.5},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,Sales!$H$51))","v":369.97750000000002},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,Sales!$H$51))","v":369.97750000000002},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,Sales!$H$51))","v":369.97750000000002},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,Sales!$H$51))","v":369.97750000000002},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,Sales!$H$51))","v":369.97750000000002},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,Sales!$H$51))","v":369.97750000000002},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,Sales!$H$51))","v":390},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,Sales!$H$51))","v":390},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,Sales!$H$51))","v":390},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,Sales!$H$51))","v":390},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,Sales!$H$51))","v":390},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,Sales!$H$51))","v":390},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,Sales!$H$51))","v":401.375},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,Sales!$H$51))","v":401.375},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,Sales!$H$51))","v":401.375},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,Sales!$H$51))","v":401.375},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,Sales!$H$51))","v":401.375},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,Sales!$H$51))","v":401.375},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,Sales!$H$51))","v":422.5},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,Sales!$H$51))","v":422.5},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,Sales!$H$51))","v":422.5},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,Sales!$H$51))","v":422.5},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,Sales!$H$51))","v":422.5},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,Sales!$H$51))","v":422.5},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,Sales!$H$51))","v":422.5},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,Sales!$H$51))","v":422.5},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,Sales!$H$51))","v":422.5},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,Sales!$H$51))","v":422.5},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,Sales!$H$51))","v":422.5},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,Sales!$H$51))","v":422.5},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,Sales!$H$51))","v":455},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,Sales!$H$51))","v":455},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,Sales!$H$51))","v":455},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,Sales!$H$51))","v":455},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,Sales!$H$51))","v":455},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,Sales!$H$51))","v":455},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,Sales!$H$51))","v":455},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,Sales!$H$51))","v":455},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,Sales!$H$51))","v":455},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,Sales!$H$51))","v":455},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,Sales!$H$51))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA18","v":"Повара и бармены"},null,null,null,"ставка*период",null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,null,null,null,56292.774997851637,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,Prdction!$H$78))","v":0.37778906249999999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,Prdction!$H$78))","v":0.7910894531249999},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,Prdction!$H$78))","v":1.6315139062500001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,Prdction!$H$78))","v":5.1951426562500007},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,Prdction!$H$78))","v":6.4880069531250006},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,Prdction!$H$78))","v":7.2426350390625007},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,Prdction!$H$78))","v":12.232212539062502},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,Prdction!$H$78))","v":16.107266249999999},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,Prdction!$H$78))","v":18.292558593749998},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,Prdction!$H$78))","v":30.394607812499995},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,Prdction!$H$78))","v":37.264947421875},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,Prdction!$H$78))","v":37.264947421875},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,Prdction!$H$78))","v":57.516512343750009},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,Prdction!$H$78))","v":57.516512343750009},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,Prdction!$H$78))","v":57.516512343750009},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,Prdction!$H$78))","v":84.568431796875004},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,Prdction!$H$78))","v":96.516229687499987},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,Prdction!$H$78))","v":96.516229687499987},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,Prdction!$H$78))","v":107.81661972656252},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,Prdction!$H$78))","v":120.74661562499999},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,Prdction!$H$78))","v":121.177771875},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,Prdction!$H$78))","v":184.99491796874997},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,Prdction!$H$78))","v":188.44171921875002},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,Prdction!$H$78))","v":188.44171921875002},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,Prdction!$H$78))","v":232.41271781249998},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,Prdction!$H$78))","v":232.41271781249998},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,Prdction!$H$78))","v":232.41271781249998},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,Prdction!$H$78))","v":269.67262921874999},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,Prdction!$H$78))","v":278.87191875000002},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,Prdction!$H$78))","v":278.87191875000002},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,Prdction!$H$78))","v":278.87191875000002},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,Prdction!$H$78))","v":287.41443750000002},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,Prdction!$H$78))","v":287.41443750000002},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,Prdction!$H$78))","v":381.14394375000006},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,Prdction!$H$78))","v":381.14394375000006},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,Prdction!$H$78))","v":381.14394375000006},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,Prdction!$H$78))","v":432.65403750000007},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,Prdction!$H$78))","v":432.65403750000007},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,Prdction!$H$78))","v":432.65403750000007},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,Prdction!$H$78))","v":440.44100390624999},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,Prdction!$H$78))","v":440.44100390624999},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,Prdction!$H$78))","v":440.44100390624999},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,Prdction!$H$78))","v":440.44100390624999},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,Prdction!$H$78))","v":440.44100390624999},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,Prdction!$H$78))","v":440.44100390624999},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,Prdction!$H$78))","v":519.53880937500003},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,Prdction!$H$78))","v":519.53880937500003},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,Prdction!$H$78))","v":519.53880937500003},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,Prdction!$H$78))","v":524.05610625000008},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,Prdction!$H$78))","v":524.05610625000008},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,Prdction!$H$78))","v":524.05610625000008},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,Prdction!$H$78))","v":545.91430781250006},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,Prdction!$H$78))","v":545.91430781250006},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,Prdction!$H$78))","v":545.91430781250006},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,Prdction!$H$78))","v":545.91430781250006},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,Prdction!$H$78))","v":545.91430781250006},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,Prdction!$H$78))","v":545.91430781250006},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,Prdction!$H$78))","v":584.15215312500004},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,Prdction!$H$78))","v":584.15215312500004},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,Prdction!$H$78))","v":584.15215312500004},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,Prdction!$H$78))","v":584.91000000000008},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,Prdction!$H$78))","v":584.91000000000008},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,Prdction!$H$78))","v":584.91000000000008},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,Prdction!$H$78))","v":610.22244140625003},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,Prdction!$H$78))","v":610.22244140625003},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,Prdction!$H$78))","v":610.22244140625003},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,Prdction!$H$78))","v":610.22244140625003},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,Prdction!$H$78))","v":610.22244140625003},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,Prdction!$H$78))","v":610.22244140625003},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,Prdction!$H$78))","v":643.40099999999995},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,Prdction!$H$78))","v":643.40099999999995},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,Prdction!$H$78))","v":643.40099999999995},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,Prdction!$H$78))","v":643.40099999999995},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,Prdction!$H$78))","v":643.40099999999995},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,Prdction!$H$78))","v":643.40099999999995},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,Prdction!$H$78))","v":668.35373437500004},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,Prdction!$H$78))","v":668.35373437500004},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,Prdction!$H$78))","v":668.35373437500004},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,Prdction!$H$78))","v":668.35373437500004},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,Prdction!$H$78))","v":668.35373437500004},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,Prdction!$H$78))","v":668.35373437500004},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,Prdction!$H$78))","v":701.89200000000017},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,Prdction!$H$78))","v":701.89200000000017},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,Prdction!$H$78))","v":701.89200000000017},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,Prdction!$H$78))","v":701.89200000000017},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,Prdction!$H$78))","v":701.89200000000017},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,Prdction!$H$78))","v":701.89200000000017},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,Prdction!$H$78))","v":720.88649999999996},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,Prdction!$H$78))","v":720.88649999999996},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,Prdction!$H$78))","v":720.88649999999996},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,Prdction!$H$78))","v":720.88649999999996},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,Prdction!$H$78))","v":720.88649999999996},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,Prdction!$H$78))","v":720.88649999999996},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,Prdction!$H$78))","v":760.38300000000015},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,Prdction!$H$78))","v":760.38300000000015},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,Prdction!$H$78))","v":760.38300000000015},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,Prdction!$H$78))","v":760.38300000000015},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,Prdction!$H$78))","v":760.38300000000015},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,Prdction!$H$78))","v":760.38300000000015},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,Prdction!$H$78))","v":760.38300000000015},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,Prdction!$H$78))","v":760.38300000000015},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,Prdction!$H$78))","v":760.38300000000015},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,Prdction!$H$78))","v":760.38300000000015},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,Prdction!$H$78))","v":760.38300000000015},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,Prdction!$H$78))","v":760.38300000000015},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,Prdction!$H$78))","v":818.87400000000002},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,Prdction!$H$78))","v":818.87400000000002},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,Prdction!$H$78))","v":818.87400000000002},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,Prdction!$H$78))","v":818.87400000000002},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,Prdction!$H$78))","v":818.87400000000002},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,Prdction!$H$78))","v":818.87400000000002},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,Prdction!$H$78))","v":818.87400000000002},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,Prdction!$H$78))","v":818.87400000000002},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,Prdction!$H$78))","v":818.87400000000002},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,Prdction!$H$78))","v":818.87400000000002},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,Prdction!$H$78))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,{"$f":"IF(AB$11=\"\",0,AA20)","v":1},{"$f":"IF(AC$11=\"\",0,AB20)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CO$11=\"\",0,CN20)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FA$11=\"\",0,EZ20)","v":0},0,0]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(CN$11=\"\",0,CM23)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EY23)","v":0},0,0,0]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,{"$f":"IF(AC$11=\"\",0,AB24)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(BI$11=\"\",0,BH24)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(CN$11=\"\",0,CM24)","v":2},{"$f":"IF(CO$11=\"\",0,CN24)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(DU$11=\"\",0,DT24)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EY24)","v":0},0,0,0]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA24","v":"Бухгалтера"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,{"$f":"IF(AC$11=\"\",0,AB25)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(BI$11=\"\",0,BH25)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN$11=\"\",0,CM25)","v":1},{"$f":"IF(CO$11=\"\",0,CN25)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(DU$11=\"\",0,DT25)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EY25)","v":0},0,0,0]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,{"$f":"IF(AC$11=\"\",0,AB26)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(BI$11=\"\",0,BH26)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(CN$11=\"\",0,CM26)","v":2},{"$f":"IF(CO$11=\"\",0,CN26)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(DU$11=\"\",0,DT26)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EY26)","v":0},0,0,0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},"Ежег. индексация ФОТ постоянного персонала",null,null,null,null,"%г",null,null,"*",0.03,null,{"$f":"IF(G29<>0,1,IF(OR($Q29=\"\",$Q29=0),0,IF($R29=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H29))),$Q29)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":30}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},"Ежемесячные оклады, включая НДФЛ",null,null,null,null,"руб./ставка/пер.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z31:$FD31,$Z31:$FD31,\">\"&0)=0,0,AVERAGEIFS($Z31:$FD31,$Z31:$FD31,\">\"&0))","v":72409.677579013776},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA16=0,0,AA44/AA16))","v":71000},{"$f":"IF(AB$11=\"\",0,IF(AB16=0,0,AB44/AB16))","v":71000},85000,85000,85000,84031.731105766856,83131.332504882332,81435.594982238574,76261.445904039516,75377.721930482308,74772.856059476442,71357.249030544772,71884.791542183812,71296.418043471102,68501.743041260605,67926.972791623484,67926.972791623484,66048.108366826578,66048.108366826578,66048.108366826578,65123.668858071665,65159.186623867696,65159.186623867696,64701.22610689405,66664.468562916707,66703.366480098295,65701.77029236911,65917.029480558893,65917.029480558893,65503.590616342037,65503.590616342037,65503.590616342037,65386.488146285665,65768.688754531118,65768.688754531118,65768.688754531118,67643.743089745956,67643.743089745956,67070.563304204683,67070.563304204683,67070.563304204683,66993.745428754453,66993.745428754453,66993.745428754453,67075.260355091348,67075.260355091348,67075.260355091348,67075.260355091348,69077.67263682968,69077.67263682968,68948.10849405342,68948.10849405342,68948.10849405342,68942.046085401613,68942.046085401613,68942.046085401613,68890.555704256796,68890.555704256796,68890.555704256796,68890.555704256796,70949.07466603021,70949.07466603021,70958.423750834278,70958.423750834278,70958.423750834278,{"$f":"IF(CN$11=\"\",0,IF(CN16=0,0,CN44/CN16))","v":70960.336629964368},70960.336629964368,70960.336629964368,70994.535139647414,70994.535139647414,70994.535139647414,70994.535139647414,73116.787305036676,73116.787305036676,73047.205685676832,73047.205685676832,73047.205685676832,73047.205685676832,73047.205685676832,73047.205685676832,73086.203643229004,73086.203643229004,73086.203643229004,73086.203643229004,75271.648096394711,75271.648096394711,75202.524891989393,75202.524891989393,75202.524891989393,75202.524891989393,75202.524891989393,75202.524891989393,75161.117782025787,75161.117782025787,75161.117782025787,75161.117782025787,77409.138277893886,77409.138277893886,77427.069119937136,77427.069119937136,77427.069119937136,77427.069119937136,77427.069119937136,77427.069119937136,77427.069119937136,77427.069119937136,77427.069119937136,77427.069119937136,79743.218897206869,79743.218897206869,79721.989370518917,79721.989370518917,79721.989370518917,79721.989370518917,79721.989370518917,79721.989370518917,79721.989370518917,79721.989370518917,79721.989370518917,79721.989370518917,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ16=0,0,EZ44/EZ16))","v":0},0,0,0]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"руб./ставка/мес.",null,null,"*",65000,null,{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0},null,null,null,null,74515.215524559797,null,null,{"$f":"IF(OR(AA$11=\"\",AA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AB$11=\"\",AB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AC$11=\"\",AC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AD$11=\"\",AD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AE$11=\"\",AE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AF$11=\"\",AF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AG$11=\"\",AG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AH$11=\"\",AH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AI$11=\"\",AI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AJ$11=\"\",AJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AK$11=\"\",AK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AL$11=\"\",AL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AM$11=\"\",AM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AN$11=\"\",AN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AO$11=\"\",AO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AP$11=\"\",AP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AQ$11=\"\",AQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AR$11=\"\",AR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AS$11=\"\",AS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AT$11=\"\",AT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AU$11=\"\",AU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AV$11=\"\",AV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AW$11=\"\",AW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AX$11=\"\",AX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AY$11=\"\",AY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(AZ$11=\"\",AZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BA$11=\"\",BA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BB$11=\"\",BB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BC$11=\"\",BC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BD$11=\"\",BD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BE$11=\"\",BE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BF$11=\"\",BF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BG$11=\"\",BG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BH$11=\"\",BH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BI$11=\"\",BI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BJ$11=\"\",BJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BK$11=\"\",BK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BL$11=\"\",BL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BM$11=\"\",BM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BN$11=\"\",BN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BO$11=\"\",BO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BP$11=\"\",BP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BQ$11=\"\",BQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BR$11=\"\",BR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BS$11=\"\",BS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BT$11=\"\",BT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BU$11=\"\",BU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BV$11=\"\",BV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BW$11=\"\",BW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(BX$11=\"\",BX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(BY$11=\"\",BY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(BZ$11=\"\",BZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CA$11=\"\",CA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CB$11=\"\",CB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CC$11=\"\",CC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CD$11=\"\",CD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CE$11=\"\",CE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CF$11=\"\",CF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CG$11=\"\",CG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CH$11=\"\",CH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CI$11=\"\",CI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CJ$11=\"\",CJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CK$11=\"\",CK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CL$11=\"\",CL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CM$11=\"\",CM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CN$11=\"\",CN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CO$11=\"\",CO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CP$11=\"\",CP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CQ$11=\"\",CQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CR$11=\"\",CR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CS$11=\"\",CS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CT$11=\"\",CT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CU$11=\"\",CU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(CV$11=\"\",CV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(CW$11=\"\",CW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(CX$11=\"\",CX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(CY$11=\"\",CY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(CZ$11=\"\",CZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DA$11=\"\",DA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DB$11=\"\",DB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DC$11=\"\",DC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DD$11=\"\",DD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DE$11=\"\",DE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DF$11=\"\",DF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DG$11=\"\",DG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DH$11=\"\",DH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DI$11=\"\",DI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DJ$11=\"\",DJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DK$11=\"\",DK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DL$11=\"\",DL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DM$11=\"\",DM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DN$11=\"\",DN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DO$11=\"\",DO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DP$11=\"\",DP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DQ$11=\"\",DQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DR$11=\"\",DR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DS$11=\"\",DS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DT$11=\"\",DT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DU$11=\"\",DU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DV$11=\"\",DV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DW$11=\"\",DW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DX$11=\"\",DX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DY$11=\"\",DY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DZ$11=\"\",DZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(EA$11=\"\",EA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(EB$11=\"\",EB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(EC$11=\"\",EC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(ED$11=\"\",ED23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(EE$11=\"\",EE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EF$11=\"\",EF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EG$11=\"\",EG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EH$11=\"\",EH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EI$11=\"\",EI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EJ$11=\"\",EJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EK$11=\"\",EK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EL$11=\"\",EL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EM$11=\"\",EM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EN$11=\"\",EN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EO$11=\"\",EO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EP$11=\"\",EP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EQ$11=\"\",EQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,{"$f":"M44","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,46224622.853592291,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":130000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":130000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":340000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":343900},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":343900},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":350200},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":354217},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":354217},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":360706},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":364843.51},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":364843.51},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":371527.18000000005},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":375788.81530000002},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":375788.81530000002},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":382672.99539999996},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":387062.47975899995},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":387062.47975899995},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":394153.18526199996},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":398674.35415176995},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":398674.35415176995},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":405977.78081985994},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":410634.58477632306},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":410634.58477632306},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":418157.11424445582},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":422953.62231961277},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":422953.62231961277},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":430701.82767178945},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":435642.23098920111},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":435642.23098920111},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":443622.88250194315},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},"Условия оплаты ФОТ постоянного персонала"]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H57","v":"Условия оплаты ФОТ постоянного персонала"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q60/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q61-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q60/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":80},null,null,null,null,null,{"$f":"IF($R80=\"^\",IF(COUNTIF(Lists!$13:$13,H80)=1,0,1),0)","v":0},{"$f":"H79","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,{"$f":"M79","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,46224622.853592291,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":130000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":130000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":340000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":343900},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":343900},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":350200},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":354217},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":354217},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":360706},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":364843.51},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":364843.51},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":371527.18000000005},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":375788.81530000002},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":375788.81530000002},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":382672.99539999996},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":387062.47975899995},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":387062.47975899995},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":394153.18526199996},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":398674.35415176995},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":398674.35415176995},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":405977.78081985994},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":410634.58477632306},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":410634.58477632306},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":418157.11424445582},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":422953.62231961277},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":422953.62231961277},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":430701.82767178945},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":435642.23098920111},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":435642.23098920111},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":443622.88250194315},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":100},null,null,null,null,null,{"$f":"IF($R100=\"^\",IF(COUNTIF(Lists!$13:$13,H100)=1,0,1),0)","v":0},{"$f":"H93","v":"Потребность в офисе"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",{"$f":"IF(G100<>0,1,IF(OR($Q100=\"\",$Q100=0),0,IF($R100=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H100))),$Q100)=1,0,1),0)))","v":0},null,null,null,null,240,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q100=Lists!$CI$17,0,AA23))","v":2},{"$f":"IF(AB$11=\"\",0,IF($Q100=Lists!$CI$17,0,AB23))","v":2},{"$f":"IF(AC$11=\"\",0,IF($Q100=Lists!$CI$17,0,AC23))","v":2},{"$f":"IF(AD$11=\"\",0,IF($Q100=Lists!$CI$17,0,AD23))","v":2},{"$f":"IF(AE$11=\"\",0,IF($Q100=Lists!$CI$17,0,AE23))","v":2},{"$f":"IF(AF$11=\"\",0,IF($Q100=Lists!$CI$17,0,AF23))","v":2},{"$f":"IF(AG$11=\"\",0,IF($Q100=Lists!$CI$17,0,AG23))","v":2},{"$f":"IF(AH$11=\"\",0,IF($Q100=Lists!$CI$17,0,AH23))","v":2},{"$f":"IF(AI$11=\"\",0,IF($Q100=Lists!$CI$17,0,AI23))","v":2},{"$f":"IF(AJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,AJ23))","v":2},{"$f":"IF(AK$11=\"\",0,IF($Q100=Lists!$CI$17,0,AK23))","v":2},{"$f":"IF(AL$11=\"\",0,IF($Q100=Lists!$CI$17,0,AL23))","v":2},{"$f":"IF(AM$11=\"\",0,IF($Q100=Lists!$CI$17,0,AM23))","v":2},{"$f":"IF(AN$11=\"\",0,IF($Q100=Lists!$CI$17,0,AN23))","v":2},{"$f":"IF(AO$11=\"\",0,IF($Q100=Lists!$CI$17,0,AO23))","v":2},{"$f":"IF(AP$11=\"\",0,IF($Q100=Lists!$CI$17,0,AP23))","v":2},{"$f":"IF(AQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,AQ23))","v":2},{"$f":"IF(AR$11=\"\",0,IF($Q100=Lists!$CI$17,0,AR23))","v":2},{"$f":"IF(AS$11=\"\",0,IF($Q100=Lists!$CI$17,0,AS23))","v":2},{"$f":"IF(AT$11=\"\",0,IF($Q100=Lists!$CI$17,0,AT23))","v":2},{"$f":"IF(AU$11=\"\",0,IF($Q100=Lists!$CI$17,0,AU23))","v":2},{"$f":"IF(AV$11=\"\",0,IF($Q100=Lists!$CI$17,0,AV23))","v":2},{"$f":"IF(AW$11=\"\",0,IF($Q100=Lists!$CI$17,0,AW23))","v":2},{"$f":"IF(AX$11=\"\",0,IF($Q100=Lists!$CI$17,0,AX23))","v":2},{"$f":"IF(AY$11=\"\",0,IF($Q100=Lists!$CI$17,0,AY23))","v":2},{"$f":"IF(AZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,AZ23))","v":2},{"$f":"IF(BA$11=\"\",0,IF($Q100=Lists!$CI$17,0,BA23))","v":2},{"$f":"IF(BB$11=\"\",0,IF($Q100=Lists!$CI$17,0,BB23))","v":2},{"$f":"IF(BC$11=\"\",0,IF($Q100=Lists!$CI$17,0,BC23))","v":2},{"$f":"IF(BD$11=\"\",0,IF($Q100=Lists!$CI$17,0,BD23))","v":2},{"$f":"IF(BE$11=\"\",0,IF($Q100=Lists!$CI$17,0,BE23))","v":2},{"$f":"IF(BF$11=\"\",0,IF($Q100=Lists!$CI$17,0,BF23))","v":2},{"$f":"IF(BG$11=\"\",0,IF($Q100=Lists!$CI$17,0,BG23))","v":2},{"$f":"IF(BH$11=\"\",0,IF($Q100=Lists!$CI$17,0,BH23))","v":2},{"$f":"IF(BI$11=\"\",0,IF($Q100=Lists!$CI$17,0,BI23))","v":2},{"$f":"IF(BJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,BJ23))","v":2},{"$f":"IF(BK$11=\"\",0,IF($Q100=Lists!$CI$17,0,BK23))","v":2},{"$f":"IF(BL$11=\"\",0,IF($Q100=Lists!$CI$17,0,BL23))","v":2},{"$f":"IF(BM$11=\"\",0,IF($Q100=Lists!$CI$17,0,BM23))","v":2},{"$f":"IF(BN$11=\"\",0,IF($Q100=Lists!$CI$17,0,BN23))","v":2},{"$f":"IF(BO$11=\"\",0,IF($Q100=Lists!$CI$17,0,BO23))","v":2},{"$f":"IF(BP$11=\"\",0,IF($Q100=Lists!$CI$17,0,BP23))","v":2},{"$f":"IF(BQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,BQ23))","v":2},{"$f":"IF(BR$11=\"\",0,IF($Q100=Lists!$CI$17,0,BR23))","v":2},{"$f":"IF(BS$11=\"\",0,IF($Q100=Lists!$CI$17,0,BS23))","v":2},{"$f":"IF(BT$11=\"\",0,IF($Q100=Lists!$CI$17,0,BT23))","v":2},{"$f":"IF(BU$11=\"\",0,IF($Q100=Lists!$CI$17,0,BU23))","v":2},{"$f":"IF(BV$11=\"\",0,IF($Q100=Lists!$CI$17,0,BV23))","v":2},{"$f":"IF(BW$11=\"\",0,IF($Q100=Lists!$CI$17,0,BW23))","v":2},{"$f":"IF(BX$11=\"\",0,IF($Q100=Lists!$CI$17,0,BX23))","v":2},{"$f":"IF(BY$11=\"\",0,IF($Q100=Lists!$CI$17,0,BY23))","v":2},{"$f":"IF(BZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,BZ23))","v":2},{"$f":"IF(CA$11=\"\",0,IF($Q100=Lists!$CI$17,0,CA23))","v":2},{"$f":"IF(CB$11=\"\",0,IF($Q100=Lists!$CI$17,0,CB23))","v":2},{"$f":"IF(CC$11=\"\",0,IF($Q100=Lists!$CI$17,0,CC23))","v":2},{"$f":"IF(CD$11=\"\",0,IF($Q100=Lists!$CI$17,0,CD23))","v":2},{"$f":"IF(CE$11=\"\",0,IF($Q100=Lists!$CI$17,0,CE23))","v":2},{"$f":"IF(CF$11=\"\",0,IF($Q100=Lists!$CI$17,0,CF23))","v":2},{"$f":"IF(CG$11=\"\",0,IF($Q100=Lists!$CI$17,0,CG23))","v":2},{"$f":"IF(CH$11=\"\",0,IF($Q100=Lists!$CI$17,0,CH23))","v":2},{"$f":"IF(CI$11=\"\",0,IF($Q100=Lists!$CI$17,0,CI23))","v":2},{"$f":"IF(CJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,CJ23))","v":2},{"$f":"IF(CK$11=\"\",0,IF($Q100=Lists!$CI$17,0,CK23))","v":2},{"$f":"IF(CL$11=\"\",0,IF($Q100=Lists!$CI$17,0,CL23))","v":2},{"$f":"IF(CM$11=\"\",0,IF($Q100=Lists!$CI$17,0,CM23))","v":2},{"$f":"IF(CN$11=\"\",0,IF($Q100=Lists!$CI$17,0,CN23))","v":2},{"$f":"IF(CO$11=\"\",0,IF($Q100=Lists!$CI$17,0,CO23))","v":2},{"$f":"IF(CP$11=\"\",0,IF($Q100=Lists!$CI$17,0,CP23))","v":2},{"$f":"IF(CQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,CQ23))","v":2},{"$f":"IF(CR$11=\"\",0,IF($Q100=Lists!$CI$17,0,CR23))","v":2},{"$f":"IF(CS$11=\"\",0,IF($Q100=Lists!$CI$17,0,CS23))","v":2},{"$f":"IF(CT$11=\"\",0,IF($Q100=Lists!$CI$17,0,CT23))","v":2},{"$f":"IF(CU$11=\"\",0,IF($Q100=Lists!$CI$17,0,CU23))","v":2},{"$f":"IF(CV$11=\"\",0,IF($Q100=Lists!$CI$17,0,CV23))","v":2},{"$f":"IF(CW$11=\"\",0,IF($Q100=Lists!$CI$17,0,CW23))","v":2},{"$f":"IF(CX$11=\"\",0,IF($Q100=Lists!$CI$17,0,CX23))","v":2},{"$f":"IF(CY$11=\"\",0,IF($Q100=Lists!$CI$17,0,CY23))","v":2},{"$f":"IF(CZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,CZ23))","v":2},{"$f":"IF(DA$11=\"\",0,IF($Q100=Lists!$CI$17,0,DA23))","v":2},{"$f":"IF(DB$11=\"\",0,IF($Q100=Lists!$CI$17,0,DB23))","v":2},{"$f":"IF(DC$11=\"\",0,IF($Q100=Lists!$CI$17,0,DC23))","v":2},{"$f":"IF(DD$11=\"\",0,IF($Q100=Lists!$CI$17,0,DD23))","v":2},{"$f":"IF(DE$11=\"\",0,IF($Q100=Lists!$CI$17,0,DE23))","v":2},{"$f":"IF(DF$11=\"\",0,IF($Q100=Lists!$CI$17,0,DF23))","v":2},{"$f":"IF(DG$11=\"\",0,IF($Q100=Lists!$CI$17,0,DG23))","v":2},{"$f":"IF(DH$11=\"\",0,IF($Q100=Lists!$CI$17,0,DH23))","v":2},{"$f":"IF(DI$11=\"\",0,IF($Q100=Lists!$CI$17,0,DI23))","v":2},{"$f":"IF(DJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,DJ23))","v":2},{"$f":"IF(DK$11=\"\",0,IF($Q100=Lists!$CI$17,0,DK23))","v":2},{"$f":"IF(DL$11=\"\",0,IF($Q100=Lists!$CI$17,0,DL23))","v":2},{"$f":"IF(DM$11=\"\",0,IF($Q100=Lists!$CI$17,0,DM23))","v":2},{"$f":"IF(DN$11=\"\",0,IF($Q100=Lists!$CI$17,0,DN23))","v":2},{"$f":"IF(DO$11=\"\",0,IF($Q100=Lists!$CI$17,0,DO23))","v":2},{"$f":"IF(DP$11=\"\",0,IF($Q100=Lists!$CI$17,0,DP23))","v":2},{"$f":"IF(DQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,DQ23))","v":2},{"$f":"IF(DR$11=\"\",0,IF($Q100=Lists!$CI$17,0,DR23))","v":2},{"$f":"IF(DS$11=\"\",0,IF($Q100=Lists!$CI$17,0,DS23))","v":2},{"$f":"IF(DT$11=\"\",0,IF($Q100=Lists!$CI$17,0,DT23))","v":2},{"$f":"IF(DU$11=\"\",0,IF($Q100=Lists!$CI$17,0,DU23))","v":2},{"$f":"IF(DV$11=\"\",0,IF($Q100=Lists!$CI$17,0,DV23))","v":2},{"$f":"IF(DW$11=\"\",0,IF($Q100=Lists!$CI$17,0,DW23))","v":2},{"$f":"IF(DX$11=\"\",0,IF($Q100=Lists!$CI$17,0,DX23))","v":2},{"$f":"IF(DY$11=\"\",0,IF($Q100=Lists!$CI$17,0,DY23))","v":2},{"$f":"IF(DZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,DZ23))","v":2},{"$f":"IF(EA$11=\"\",0,IF($Q100=Lists!$CI$17,0,EA23))","v":2},{"$f":"IF(EB$11=\"\",0,IF($Q100=Lists!$CI$17,0,EB23))","v":2},{"$f":"IF(EC$11=\"\",0,IF($Q100=Lists!$CI$17,0,EC23))","v":2},{"$f":"IF(ED$11=\"\",0,IF($Q100=Lists!$CI$17,0,ED23))","v":2},{"$f":"IF(EE$11=\"\",0,IF($Q100=Lists!$CI$17,0,EE23))","v":2},{"$f":"IF(EF$11=\"\",0,IF($Q100=Lists!$CI$17,0,EF23))","v":2},{"$f":"IF(EG$11=\"\",0,IF($Q100=Lists!$CI$17,0,EG23))","v":2},{"$f":"IF(EH$11=\"\",0,IF($Q100=Lists!$CI$17,0,EH23))","v":2},{"$f":"IF(EI$11=\"\",0,IF($Q100=Lists!$CI$17,0,EI23))","v":2},{"$f":"IF(EJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,EJ23))","v":2},{"$f":"IF(EK$11=\"\",0,IF($Q100=Lists!$CI$17,0,EK23))","v":2},{"$f":"IF(EL$11=\"\",0,IF($Q100=Lists!$CI$17,0,EL23))","v":2},{"$f":"IF(EM$11=\"\",0,IF($Q100=Lists!$CI$17,0,EM23))","v":2},{"$f":"IF(EN$11=\"\",0,IF($Q100=Lists!$CI$17,0,EN23))","v":2},{"$f":"IF(EO$11=\"\",0,IF($Q100=Lists!$CI$17,0,EO23))","v":2},{"$f":"IF(EP$11=\"\",0,IF($Q100=Lists!$CI$17,0,EP23))","v":2},{"$f":"IF(EQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,EQ23))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q100=Lists!$CI$17,0,ER23))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q100=Lists!$CI$17,0,ES23))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q100=Lists!$CI$17,0,ET23))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q100=Lists!$CI$17,0,EU23))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q100=Lists!$CI$17,0,EV23))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q100=Lists!$CI$17,0,EW23))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q100=Lists!$CI$17,0,EX23))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q100=Lists!$CI$17,0,EY23))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,EZ23))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q100=Lists!$CI$17,0,FA23))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q100=Lists!$CI$17,0,FB23))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q100=Lists!$CI$17,0,FC23))","v":0}]
[{"$f":"ROW()","v":107},null,null,null,null,null,{"$f":"IF($R107=\"^\",IF(COUNTIF(Lists!$13:$13,H107)=1,0,1),0)","v":0},{"$f":"H106","v":"Норматив необходимой офисной площади"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"кв.м.",null,null,"*",null,null,{"$f":"IF(G107<>0,1,IF(OR($Q107=\"\",$Q107=0),0,IF($R107=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H107))),$Q107)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA94=0,0,AA94*$Q107))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB94=0,0,AB94*$Q107))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN94=0,0,CN94*$Q107))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ94=0,0,EZ94*$Q107))","v":0},0,0,0]
[{"$f":"ROW()","v":119},null,null,null,null,null,{"$f":"IF($R119=\"^\",IF(COUNTIF(Lists!$13:$13,H119)=1,0,1),0)","v":0},"Потребность в офисной площади",null,null,null,null,"кв.м.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z119:$FD119,$Z119:$FD119,\">\"&0)=0,0,AVERAGEIFS($Z119:$FD119,$Z119:$FD119,\">\"&0))","v":62},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$2-1)/12=INT((AA$2-1)/12),MAX(AA$106:AL$106),Z119))","v":62},{"$f":"IF(AB$11=\"\",0,IF((AB$2-1)/12=INT((AB$2-1)/12),MAX(AB$106:AM$106),AA119))","v":62},62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,{"$f":"IF(CN$11=\"\",0,IF((CN$2-1)/12=INT((CN$2-1)/12),MAX(CN$106:CY$106),CM119))","v":62},62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,0,0,{"$f":"IF(ES$11=\"\",0,IF((ES$2-1)/12=INT((ES$2-1)/12),MAX(ES$106:FC$106),ER119))","v":0},{"$f":"IF(ET$11=\"\",0,IF((ET$2-1)/12=INT((ET$2-1)/12),MAX(ET$106:FC$106),ES119))","v":0},{"$f":"IF(EU$11=\"\",0,IF((EU$2-1)/12=INT((EU$2-1)/12),MAX(EU$106:FC$106),ET119))","v":0},{"$f":"IF(EV$11=\"\",0,IF((EV$2-1)/12=INT((EV$2-1)/12),MAX(EV$106:FC$106),EU119))","v":0},{"$f":"IF(EW$11=\"\",0,IF((EW$2-1)/12=INT((EW$2-1)/12),MAX(EW$106:FC$106),EV119))","v":0},{"$f":"IF(EX$11=\"\",0,IF((EX$2-1)/12=INT((EX$2-1)/12),MAX(EX$106:FC$106),EW119))","v":0},{"$f":"IF(EY$11=\"\",0,IF((EY$2-1)/12=INT((EY$2-1)/12),MAX(EY$106:FC$106),EX119))","v":0},{"$f":"IF(EZ$11=\"\",0,IF((EZ$2-1)/12=INT((EZ$2-1)/12),MAX(EZ$106:FC$106),EY119))","v":0},{"$f":"IF(FA$11=\"\",0,IF((FA$2-1)/12=INT((FA$2-1)/12),MAX(FA$106:FC$106),EZ119))","v":0},{"$f":"IF(FB$11=\"\",0,IF((FB$2-1)/12=INT((FB$2-1)/12),MAX(FB$106:FC$106),FA119))","v":0},{"$f":"IF(FC$11=\"\",0,IF((FC$2-1)/12=INT((FC$2-1)/12),MAX(FC$106:FC$106),FB119))","v":0}]
[{"$f":"ROW()","v":133},null,null,null,null,null,{"$f":"IF($R133=\"^\",IF(COUNTIF(Lists!$13:$13,H133)=1,0,1),0)","v":0},{"$f":"H128","v":"Аренда офиса"},{"$f":"I130","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q132/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":1},null,{"$f":"IF(G133<>0,1,IF(OR($Q133=\"\",$Q133=0),0,IF($R133=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H133))),$Q133)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q133-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q132/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":139}]
[{"$f":"ROW()","v":151},null,null,null,null,null,{"$f":"IF($R151=\"^\",IF(COUNTIF(Lists!$13:$13,H151)=1,0,1),0)","v":0},{"$f":"H144","v":"Потребность в организации рабочего места"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA100-Z100>0,AA100-Z100,0))","v":2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM100-CL100>0,CM100-CL100,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":152},null,null,null,null,null,{"$f":"IF($R152=\"^\",IF(COUNTIF(Lists!$13:$13,H152)=1,0,1),0)","v":0},{"$f":"H144","v":"Потребность в организации рабочего места"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA101-Z101>0,AA101-Z101,0))","v":2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM101-CL101>0,CM101-CL101,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":162},null,null,null,null,null,{"$f":"IF($R162=\"^\",IF(COUNTIF(Lists!$13:$13,H162)=1,0,1),0)","v":0},{"$f":"H157","v":"Норматив расходов на организ-ю рабочего места"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"руб.",null,null,"*",50000,null,{"$f":"IF(G162<>0,1,IF(OR($Q162=\"\",$Q162=0),0,IF($R162=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H162))),$Q162)=1,0,1),0)))","v":0},null,null,null,null,50000,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA149=0,0,AA149*$Q162*POWER(1+$Q$170,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":50000},{"$f":"IF(AB$11=\"\",0,IF(AB149=0,0,AB149*$Q162*POWER(1+$Q$170,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC149=0,0,AC149*$Q162*POWER(1+$Q$170,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD149=0,0,AD149*$Q162*POWER(1+$Q$170,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE149=0,0,AE149*$Q162*POWER(1+$Q$170,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF149=0,0,AF149*$Q162*POWER(1+$Q$170,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG149=0,0,AG149*$Q162*POWER(1+$Q$170,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH149=0,0,AH149*$Q162*POWER(1+$Q$170,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI149=0,0,AI149*$Q162*POWER(1+$Q$170,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ149=0,0,AJ149*$Q162*POWER(1+$Q$170,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK149=0,0,AK149*$Q162*POWER(1+$Q$170,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL149=0,0,AL149*$Q162*POWER(1+$Q$170,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM149=0,0,AM149*$Q162*POWER(1+$Q$170,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN149=0,0,AN149*$Q162*POWER(1+$Q$170,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO149=0,0,AO149*$Q162*POWER(1+$Q$170,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP149=0,0,AP149*$Q162*POWER(1+$Q$170,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ149=0,0,AQ149*$Q162*POWER(1+$Q$170,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR149=0,0,AR149*$Q162*POWER(1+$Q$170,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS149=0,0,AS149*$Q162*POWER(1+$Q$170,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT149=0,0,AT149*$Q162*POWER(1+$Q$170,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU149=0,0,AU149*$Q162*POWER(1+$Q$170,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV149=0,0,AV149*$Q162*POWER(1+$Q$170,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW149=0,0,AW149*$Q162*POWER(1+$Q$170,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX149=0,0,AX149*$Q162*POWER(1+$Q$170,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY149=0,0,AY149*$Q162*POWER(1+$Q$170,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ149=0,0,AZ149*$Q162*POWER(1+$Q$170,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA149=0,0,BA149*$Q162*POWER(1+$Q$170,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB149=0,0,BB149*$Q162*POWER(1+$Q$170,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC149=0,0,BC149*$Q162*POWER(1+$Q$170,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD149=0,0,BD149*$Q162*POWER(1+$Q$170,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE149=0,0,BE149*$Q162*POWER(1+$Q$170,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF149=0,0,BF149*$Q162*POWER(1+$Q$170,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG149=0,0,BG149*$Q162*POWER(1+$Q$170,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH149=0,0,BH149*$Q162*POWER(1+$Q$170,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI149=0,0,BI149*$Q162*POWER(1+$Q$170,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ149=0,0,BJ149*$Q162*POWER(1+$Q$170,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK149=0,0,BK149*$Q162*POWER(1+$Q$170,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL149=0,0,BL149*$Q162*POWER(1+$Q$170,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM149=0,0,BM149*$Q162*POWER(1+$Q$170,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN149=0,0,BN149*$Q162*POWER(1+$Q$170,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO149=0,0,BO149*$Q162*POWER(1+$Q$170,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP149=0,0,BP149*$Q162*POWER(1+$Q$170,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ149=0,0,BQ149*$Q162*POWER(1+$Q$170,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR149=0,0,BR149*$Q162*POWER(1+$Q$170,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS149=0,0,BS149*$Q162*POWER(1+$Q$170,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT149=0,0,BT149*$Q162*POWER(1+$Q$170,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU149=0,0,BU149*$Q162*POWER(1+$Q$170,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV149=0,0,BV149*$Q162*POWER(1+$Q$170,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW149=0,0,BW149*$Q162*POWER(1+$Q$170,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX149=0,0,BX149*$Q162*POWER(1+$Q$170,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY149=0,0,BY149*$Q162*POWER(1+$Q$170,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ149=0,0,BZ149*$Q162*POWER(1+$Q$170,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA149=0,0,CA149*$Q162*POWER(1+$Q$170,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB149=0,0,CB149*$Q162*POWER(1+$Q$170,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC149=0,0,CC149*$Q162*POWER(1+$Q$170,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD149=0,0,CD149*$Q162*POWER(1+$Q$170,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE149=0,0,CE149*$Q162*POWER(1+$Q$170,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF149=0,0,CF149*$Q162*POWER(1+$Q$170,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG149=0,0,CG149*$Q162*POWER(1+$Q$170,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH149=0,0,CH149*$Q162*POWER(1+$Q$170,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI149=0,0,CI149*$Q162*POWER(1+$Q$170,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ149=0,0,CJ149*$Q162*POWER(1+$Q$170,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK149=0,0,CK149*$Q162*POWER(1+$Q$170,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL149=0,0,CL149*$Q162*POWER(1+$Q$170,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM149=0,0,CM149*$Q162*POWER(1+$Q$170,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN149=0,0,CN149*$Q162*POWER(1+$Q$170,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO149=0,0,CO149*$Q162*POWER(1+$Q$170,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP149=0,0,CP149*$Q162*POWER(1+$Q$170,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ149=0,0,CQ149*$Q162*POWER(1+$Q$170,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR149=0,0,CR149*$Q162*POWER(1+$Q$170,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS149=0,0,CS149*$Q162*POWER(1+$Q$170,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT149=0,0,CT149*$Q162*POWER(1+$Q$170,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU149=0,0,CU149*$Q162*POWER(1+$Q$170,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV149=0,0,CV149*$Q162*POWER(1+$Q$170,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW149=0,0,CW149*$Q162*POWER(1+$Q$170,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX149=0,0,CX149*$Q162*POWER(1+$Q$170,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY149=0,0,CY149*$Q162*POWER(1+$Q$170,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ149=0,0,CZ149*$Q162*POWER(1+$Q$170,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA149=0,0,DA149*$Q162*POWER(1+$Q$170,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB149=0,0,DB149*$Q162*POWER(1+$Q$170,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC149=0,0,DC149*$Q162*POWER(1+$Q$170,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD149=0,0,DD149*$Q162*POWER(1+$Q$170,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE149=0,0,DE149*$Q162*POWER(1+$Q$170,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF149=0,0,DF149*$Q162*POWER(1+$Q$170,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG149=0,0,DG149*$Q162*POWER(1+$Q$170,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH149=0,0,DH149*$Q162*POWER(1+$Q$170,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI149=0,0,DI149*$Q162*POWER(1+$Q$170,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ149=0,0,DJ149*$Q162*POWER(1+$Q$170,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK149=0,0,DK149*$Q162*POWER(1+$Q$170,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL149=0,0,DL149*$Q162*POWER(1+$Q$170,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM149=0,0,DM149*$Q162*POWER(1+$Q$170,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN149=0,0,DN149*$Q162*POWER(1+$Q$170,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO149=0,0,DO149*$Q162*POWER(1+$Q$170,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP149=0,0,DP149*$Q162*POWER(1+$Q$170,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ149=0,0,DQ149*$Q162*POWER(1+$Q$170,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR149=0,0,DR149*$Q162*POWER(1+$Q$170,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS149=0,0,DS149*$Q162*POWER(1+$Q$170,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT149=0,0,DT149*$Q162*POWER(1+$Q$170,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU149=0,0,DU149*$Q162*POWER(1+$Q$170,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV149=0,0,DV149*$Q162*POWER(1+$Q$170,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW149=0,0,DW149*$Q162*POWER(1+$Q$170,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX149=0,0,DX149*$Q162*POWER(1+$Q$170,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY149=0,0,DY149*$Q162*POWER(1+$Q$170,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ149=0,0,DZ149*$Q162*POWER(1+$Q$170,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA149=0,0,EA149*$Q162*POWER(1+$Q$170,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB149=0,0,EB149*$Q162*POWER(1+$Q$170,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC149=0,0,EC149*$Q162*POWER(1+$Q$170,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED149=0,0,ED149*$Q162*POWER(1+$Q$170,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE149=0,0,EE149*$Q162*POWER(1+$Q$170,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF149=0,0,EF149*$Q162*POWER(1+$Q$170,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG149=0,0,EG149*$Q162*POWER(1+$Q$170,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH149=0,0,EH149*$Q162*POWER(1+$Q$170,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI149=0,0,EI149*$Q162*POWER(1+$Q$170,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ149=0,0,EJ149*$Q162*POWER(1+$Q$170,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK149=0,0,EK149*$Q162*POWER(1+$Q$170,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL149=0,0,EL149*$Q162*POWER(1+$Q$170,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM149=0,0,EM149*$Q162*POWER(1+$Q$170,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN149=0,0,EN149*$Q162*POWER(1+$Q$170,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO149=0,0,EO149*$Q162*POWER(1+$Q$170,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP149=0,0,EP149*$Q162*POWER(1+$Q$170,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ149=0,0,EQ149*$Q162*POWER(1+$Q$170,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER149=0,0,ER149*$Q162*POWER(1+$Q$170,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES149=0,0,ES149*$Q162*POWER(1+$Q$170,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET149=0,0,ET149*$Q162*POWER(1+$Q$170,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU149=0,0,EU149*$Q162*POWER(1+$Q$170,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV149=0,0,EV149*$Q162*POWER(1+$Q$170,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW149=0,0,EW149*$Q162*POWER(1+$Q$170,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX149=0,0,EX149*$Q162*POWER(1+$Q$170,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY149=0,0,EY149*$Q162*POWER(1+$Q$170,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ149=0,0,EZ149*$Q162*POWER(1+$Q$170,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA149=0,0,FA149*$Q162*POWER(1+$Q$170,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB149=0,0,FB149*$Q162*POWER(1+$Q$170,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC149=0,0,FC149*$Q162*POWER(1+$Q$170,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":174},null,null,null,null,null,{"$f":"IF($R174=\"^\",IF(COUNTIF(Lists!$13:$13,H174)=1,0,1),0)","v":0},{"$f":"H172","v":"Расходы на организацию рабочего места"},null,null,null,{"$f":"K172","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z174:$FD174)","v":430000},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AA$21)/$Q184=INT((AA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AA$2+1-1)/$Q184=INT((AA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AA$2-$Q184,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q177*(IF(AA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AA$2+INT(-$Q182))))))","v":430000},{"$f":"IF(AB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AB$21)/$Q184=INT((AB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AB$2+1-1)/$Q184=INT((AB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AB$2-$Q184,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q177*(IF(AB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AB$2+INT(-$Q182))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AC$21)/$Q184=INT((AC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AC$2+1-1)/$Q184=INT((AC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AC$2-$Q184,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q177*(IF(AC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AC$2+INT(-$Q182))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AD$21)/$Q184=INT((AD$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AD$2+1-1)/$Q184=INT((AD$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AD$2-$Q184,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q177*(IF(AD$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AD$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AD$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AD$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AD$2+INT(-$Q182))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AE$21)/$Q184=INT((AE$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AE$2+1-1)/$Q184=INT((AE$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AE$2-$Q184,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q177*(IF(AE$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AE$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AE$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AE$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AE$2+INT(-$Q182))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AF$21)/$Q184=INT((AF$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AF$2+1-1)/$Q184=INT((AF$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AF$2-$Q184,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q177*(IF(AF$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AF$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AF$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AF$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AF$2+INT(-$Q182))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AG$21)/$Q184=INT((AG$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AG$2+1-1)/$Q184=INT((AG$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AG$2-$Q184,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q177*(IF(AG$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AG$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AG$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AG$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AG$2+INT(-$Q182))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AH$21)/$Q184=INT((AH$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AH$2+1-1)/$Q184=INT((AH$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AH$2-$Q184,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q177*(IF(AH$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AH$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AH$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AH$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AH$2+INT(-$Q182))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AI$21)/$Q184=INT((AI$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AI$2+1-1)/$Q184=INT((AI$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AI$2-$Q184,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q177*(IF(AI$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AI$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AI$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AI$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AI$2+INT(-$Q182))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AJ$21)/$Q184=INT((AJ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AJ$2+1-1)/$Q184=INT((AJ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AJ$2-$Q184,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q177*(IF(AJ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AJ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AJ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AJ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AJ$2+INT(-$Q182))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AK$21)/$Q184=INT((AK$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AK$2+1-1)/$Q184=INT((AK$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AK$2-$Q184,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q177*(IF(AK$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AK$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AK$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AK$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AK$2+INT(-$Q182))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AL$21)/$Q184=INT((AL$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AL$2+1-1)/$Q184=INT((AL$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AL$2-$Q184,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q177*(IF(AL$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AL$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AL$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AL$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AL$2+INT(-$Q182))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AM$21)/$Q184=INT((AM$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AM$2+1-1)/$Q184=INT((AM$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AM$2-$Q184,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q177*(IF(AM$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AM$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AM$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AM$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AM$2+INT(-$Q182))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AN$21)/$Q184=INT((AN$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AN$2+1-1)/$Q184=INT((AN$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AN$2-$Q184,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q177*(IF(AN$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AN$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AN$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AN$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AN$2+INT(-$Q182))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AO$21)/$Q184=INT((AO$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AO$2+1-1)/$Q184=INT((AO$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AO$2-$Q184,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q177*(IF(AO$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AO$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AO$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AO$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AO$2+INT(-$Q182))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AP$21)/$Q184=INT((AP$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AP$2+1-1)/$Q184=INT((AP$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AP$2-$Q184,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q177*(IF(AP$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AP$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AP$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AP$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AP$2+INT(-$Q182))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AQ$21)/$Q184=INT((AQ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AQ$2+1-1)/$Q184=INT((AQ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AQ$2-$Q184,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q177*(IF(AQ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AQ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AQ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AQ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AQ$2+INT(-$Q182))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AR$21)/$Q184=INT((AR$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AR$2+1-1)/$Q184=INT((AR$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AR$2-$Q184,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q177*(IF(AR$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AR$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AR$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AR$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AR$2+INT(-$Q182))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AS$21)/$Q184=INT((AS$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AS$2+1-1)/$Q184=INT((AS$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AS$2-$Q184,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q177*(IF(AS$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AS$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AS$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AS$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AS$2+INT(-$Q182))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AT$21)/$Q184=INT((AT$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AT$2+1-1)/$Q184=INT((AT$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AT$2-$Q184,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q177*(IF(AT$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AT$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AT$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AT$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AT$2+INT(-$Q182))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AU$21)/$Q184=INT((AU$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AU$2+1-1)/$Q184=INT((AU$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AU$2-$Q184,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q177*(IF(AU$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AU$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AU$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AU$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AU$2+INT(-$Q182))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AV$21)/$Q184=INT((AV$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AV$2+1-1)/$Q184=INT((AV$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AV$2-$Q184,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q177*(IF(AV$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AV$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AV$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AV$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AV$2+INT(-$Q182))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AW$21)/$Q184=INT((AW$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AW$2+1-1)/$Q184=INT((AW$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AW$2-$Q184,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q177*(IF(AW$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AW$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AW$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AW$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AW$2+INT(-$Q182))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AX$21)/$Q184=INT((AX$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AX$2+1-1)/$Q184=INT((AX$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AX$2-$Q184,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q177*(IF(AX$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AX$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AX$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AX$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AX$2+INT(-$Q182))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AY$21)/$Q184=INT((AY$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AY$2+1-1)/$Q184=INT((AY$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AY$2-$Q184,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q177*(IF(AY$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AY$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AY$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AY$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AY$2+INT(-$Q182))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AZ$21)/$Q184=INT((AZ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AZ$2+1-1)/$Q184=INT((AZ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AZ$2-$Q184,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q177*(IF(AZ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AZ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AZ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AZ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AZ$2+INT(-$Q182))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BA$21)/$Q184=INT((BA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BA$2+1-1)/$Q184=INT((BA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BA$2-$Q184,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q177*(IF(BA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BA$2+INT(-$Q182))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BB$21)/$Q184=INT((BB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BB$2+1-1)/$Q184=INT((BB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BB$2-$Q184,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q177*(IF(BB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BB$2+INT(-$Q182))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BC$21)/$Q184=INT((BC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BC$2+1-1)/$Q184=INT((BC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BC$2-$Q184,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q177*(IF(BC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BC$2+INT(-$Q182))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BD$21)/$Q184=INT((BD$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BD$2+1-1)/$Q184=INT((BD$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BD$2-$Q184,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q177*(IF(BD$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BD$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BD$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BD$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BD$2+INT(-$Q182))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BE$21)/$Q184=INT((BE$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BE$2+1-1)/$Q184=INT((BE$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BE$2-$Q184,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q177*(IF(BE$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BE$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BE$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BE$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BE$2+INT(-$Q182))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BF$21)/$Q184=INT((BF$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BF$2+1-1)/$Q184=INT((BF$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BF$2-$Q184,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q177*(IF(BF$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BF$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BF$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BF$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BF$2+INT(-$Q182))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BG$21)/$Q184=INT((BG$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BG$2+1-1)/$Q184=INT((BG$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BG$2-$Q184,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q177*(IF(BG$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BG$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BG$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BG$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BG$2+INT(-$Q182))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BH$21)/$Q184=INT((BH$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BH$2+1-1)/$Q184=INT((BH$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BH$2-$Q184,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q177*(IF(BH$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BH$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BH$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BH$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BH$2+INT(-$Q182))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BI$21)/$Q184=INT((BI$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BI$2+1-1)/$Q184=INT((BI$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BI$2-$Q184,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q177*(IF(BI$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BI$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BI$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BI$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BI$2+INT(-$Q182))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BJ$21)/$Q184=INT((BJ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BJ$2+1-1)/$Q184=INT((BJ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BJ$2-$Q184,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q177*(IF(BJ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BJ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BJ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BJ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BJ$2+INT(-$Q182))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BK$21)/$Q184=INT((BK$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BK$2+1-1)/$Q184=INT((BK$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BK$2-$Q184,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q177*(IF(BK$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BK$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BK$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BK$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BK$2+INT(-$Q182))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BL$21)/$Q184=INT((BL$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BL$2+1-1)/$Q184=INT((BL$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BL$2-$Q184,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q177*(IF(BL$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BL$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BL$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BL$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BL$2+INT(-$Q182))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BM$21)/$Q184=INT((BM$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BM$2+1-1)/$Q184=INT((BM$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BM$2-$Q184,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q177*(IF(BM$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BM$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BM$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BM$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BM$2+INT(-$Q182))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BN$21)/$Q184=INT((BN$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BN$2+1-1)/$Q184=INT((BN$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BN$2-$Q184,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q177*(IF(BN$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BN$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BN$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BN$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BN$2+INT(-$Q182))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BO$21)/$Q184=INT((BO$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BO$2+1-1)/$Q184=INT((BO$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BO$2-$Q184,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q177*(IF(BO$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BO$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BO$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BO$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BO$2+INT(-$Q182))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BP$21)/$Q184=INT((BP$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BP$2+1-1)/$Q184=INT((BP$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BP$2-$Q184,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q177*(IF(BP$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BP$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BP$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BP$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BP$2+INT(-$Q182))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BQ$21)/$Q184=INT((BQ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BQ$2+1-1)/$Q184=INT((BQ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BQ$2-$Q184,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q177*(IF(BQ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BQ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BQ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BQ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BQ$2+INT(-$Q182))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BR$21)/$Q184=INT((BR$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BR$2+1-1)/$Q184=INT((BR$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BR$2-$Q184,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q177*(IF(BR$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BR$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BR$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BR$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BR$2+INT(-$Q182))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BS$21)/$Q184=INT((BS$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BS$2+1-1)/$Q184=INT((BS$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BS$2-$Q184,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q177*(IF(BS$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BS$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BS$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BS$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BS$2+INT(-$Q182))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BT$21)/$Q184=INT((BT$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BT$2+1-1)/$Q184=INT((BT$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BT$2-$Q184,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q177*(IF(BT$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BT$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BT$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BT$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BT$2+INT(-$Q182))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BU$21)/$Q184=INT((BU$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BU$2+1-1)/$Q184=INT((BU$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BU$2-$Q184,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q177*(IF(BU$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BU$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BU$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BU$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BU$2+INT(-$Q182))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BV$21)/$Q184=INT((BV$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BV$2+1-1)/$Q184=INT((BV$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BV$2-$Q184,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q177*(IF(BV$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BV$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BV$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BV$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BV$2+INT(-$Q182))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BW$21)/$Q184=INT((BW$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BW$2+1-1)/$Q184=INT((BW$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BW$2-$Q184,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q177*(IF(BW$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BW$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BW$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BW$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BW$2+INT(-$Q182))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BX$21)/$Q184=INT((BX$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BX$2+1-1)/$Q184=INT((BX$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BX$2-$Q184,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q177*(IF(BX$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BX$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BX$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BX$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BX$2+INT(-$Q182))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BY$21)/$Q184=INT((BY$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BY$2+1-1)/$Q184=INT((BY$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BY$2-$Q184,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q177*(IF(BY$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BY$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BY$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BY$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BY$2+INT(-$Q182))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BZ$21)/$Q184=INT((BZ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BZ$2+1-1)/$Q184=INT((BZ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BZ$2-$Q184,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q177*(IF(BZ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BZ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BZ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BZ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BZ$2+INT(-$Q182))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CA$21)/$Q184=INT((CA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CA$2+1-1)/$Q184=INT((CA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CA$2-$Q184,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q177*(IF(CA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CA$2+INT(-$Q182))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CB$21)/$Q184=INT((CB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CB$2+1-1)/$Q184=INT((CB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CB$2-$Q184,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q177*(IF(CB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CB$2+INT(-$Q182))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CC$21)/$Q184=INT((CC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CC$2+1-1)/$Q184=INT((CC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CC$2-$Q184,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q177*(IF(CC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CC$2+INT(-$Q182))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CD$21)/$Q184=INT((CD$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CD$2+1-1)/$Q184=INT((CD$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CD$2-$Q184,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q177*(IF(CD$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CD$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CD$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CD$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CD$2+INT(-$Q182))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CE$21)/$Q184=INT((CE$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CE$2+1-1)/$Q184=INT((CE$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CE$2-$Q184,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q177*(IF(CE$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CE$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CE$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CE$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CE$2+INT(-$Q182))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CF$21)/$Q184=INT((CF$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CF$2+1-1)/$Q184=INT((CF$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CF$2-$Q184,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q177*(IF(CF$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CF$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CF$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CF$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CF$2+INT(-$Q182))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CG$21)/$Q184=INT((CG$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CG$2+1-1)/$Q184=INT((CG$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CG$2-$Q184,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q177*(IF(CG$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CG$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CG$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CG$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CG$2+INT(-$Q182))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CH$21)/$Q184=INT((CH$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CH$2+1-1)/$Q184=INT((CH$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CH$2-$Q184,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q177*(IF(CH$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CH$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CH$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CH$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CH$2+INT(-$Q182))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CI$21)/$Q184=INT((CI$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CI$2+1-1)/$Q184=INT((CI$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CI$2-$Q184,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q177*(IF(CI$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CI$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CI$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CI$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CI$2+INT(-$Q182))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CJ$21)/$Q184=INT((CJ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CJ$2+1-1)/$Q184=INT((CJ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CJ$2-$Q184,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q177*(IF(CJ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CJ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CJ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CJ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CJ$2+INT(-$Q182))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CK$21)/$Q184=INT((CK$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CK$2+1-1)/$Q184=INT((CK$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CK$2-$Q184,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q177*(IF(CK$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CK$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CK$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CK$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CK$2+INT(-$Q182))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CL$21)/$Q184=INT((CL$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CL$2+1-1)/$Q184=INT((CL$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CL$2-$Q184,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q177*(IF(CL$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CL$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CL$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CL$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CL$2+INT(-$Q182))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CM$21)/$Q184=INT((CM$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CM$2+1-1)/$Q184=INT((CM$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CM$2-$Q184,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q177*(IF(CM$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CM$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CM$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CM$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CM$2+INT(-$Q182))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CN$21)/$Q184=INT((CN$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CN$2+1-1)/$Q184=INT((CN$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CN$2-$Q184,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q177*(IF(CN$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CN$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CN$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CN$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CN$2+INT(-$Q182))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CO$21)/$Q184=INT((CO$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CO$2+1-1)/$Q184=INT((CO$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CO$2-$Q184,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q177*(IF(CO$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CO$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CO$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CO$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CO$2+INT(-$Q182))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CP$21)/$Q184=INT((CP$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CP$2+1-1)/$Q184=INT((CP$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CP$2-$Q184,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q177*(IF(CP$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CP$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CP$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CP$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CP$2+INT(-$Q182))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CQ$21)/$Q184=INT((CQ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CQ$2+1-1)/$Q184=INT((CQ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CQ$2-$Q184,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q177*(IF(CQ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CQ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CQ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CQ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CQ$2+INT(-$Q182))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CR$21)/$Q184=INT((CR$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CR$2+1-1)/$Q184=INT((CR$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CR$2-$Q184,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q177*(IF(CR$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CR$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CR$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CR$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CR$2+INT(-$Q182))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CS$21)/$Q184=INT((CS$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CS$2+1-1)/$Q184=INT((CS$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CS$2-$Q184,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q177*(IF(CS$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CS$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CS$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CS$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CS$2+INT(-$Q182))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CT$21)/$Q184=INT((CT$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CT$2+1-1)/$Q184=INT((CT$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CT$2-$Q184,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q177*(IF(CT$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CT$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CT$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CT$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CT$2+INT(-$Q182))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CU$21)/$Q184=INT((CU$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CU$2+1-1)/$Q184=INT((CU$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CU$2-$Q184,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q177*(IF(CU$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CU$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CU$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CU$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CU$2+INT(-$Q182))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CV$21)/$Q184=INT((CV$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CV$2+1-1)/$Q184=INT((CV$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CV$2-$Q184,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q177*(IF(CV$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CV$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CV$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CV$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CV$2+INT(-$Q182))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CW$21)/$Q184=INT((CW$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CW$2+1-1)/$Q184=INT((CW$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CW$2-$Q184,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q177*(IF(CW$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CW$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CW$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CW$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CW$2+INT(-$Q182))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CX$21)/$Q184=INT((CX$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CX$2+1-1)/$Q184=INT((CX$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CX$2-$Q184,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q177*(IF(CX$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CX$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CX$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CX$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CX$2+INT(-$Q182))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CY$21)/$Q184=INT((CY$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CY$2+1-1)/$Q184=INT((CY$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CY$2-$Q184,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q177*(IF(CY$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CY$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CY$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CY$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CY$2+INT(-$Q182))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CZ$21)/$Q184=INT((CZ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CZ$2+1-1)/$Q184=INT((CZ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CZ$2-$Q184,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q177*(IF(CZ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CZ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CZ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CZ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CZ$2+INT(-$Q182))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DA$21)/$Q184=INT((DA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DA$2+1-1)/$Q184=INT((DA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DA$2-$Q184,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q177*(IF(DA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DA$2+INT(-$Q182))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DB$21)/$Q184=INT((DB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DB$2+1-1)/$Q184=INT((DB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DB$2-$Q184,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q177*(IF(DB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DB$2+INT(-$Q182))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DC$21)/$Q184=INT((DC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DC$2+1-1)/$Q184=INT((DC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DC$2-$Q184,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q177*(IF(DC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DC$2+INT(-$Q182))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DD$21)/$Q184=INT((DD$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DD$2+1-1)/$Q184=INT((DD$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DD$2-$Q184,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q177*(IF(DD$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DD$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DD$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DD$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DD$2+INT(-$Q182))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DE$21)/$Q184=INT((DE$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DE$2+1-1)/$Q184=INT((DE$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DE$2-$Q184,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q177*(IF(DE$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DE$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DE$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DE$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DE$2+INT(-$Q182))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DF$21)/$Q184=INT((DF$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DF$2+1-1)/$Q184=INT((DF$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DF$2-$Q184,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q177*(IF(DF$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DF$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DF$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DF$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DF$2+INT(-$Q182))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DG$21)/$Q184=INT((DG$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DG$2+1-1)/$Q184=INT((DG$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DG$2-$Q184,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q177*(IF(DG$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DG$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DG$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DG$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DG$2+INT(-$Q182))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DH$21)/$Q184=INT((DH$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DH$2+1-1)/$Q184=INT((DH$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DH$2-$Q184,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q177*(IF(DH$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DH$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DH$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DH$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DH$2+INT(-$Q182))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DI$21)/$Q184=INT((DI$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DI$2+1-1)/$Q184=INT((DI$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DI$2-$Q184,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q177*(IF(DI$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DI$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DI$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DI$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DI$2+INT(-$Q182))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DJ$21)/$Q184=INT((DJ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DJ$2+1-1)/$Q184=INT((DJ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DJ$2-$Q184,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q177*(IF(DJ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DJ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DJ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DJ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DJ$2+INT(-$Q182))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DK$21)/$Q184=INT((DK$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DK$2+1-1)/$Q184=INT((DK$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DK$2-$Q184,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q177*(IF(DK$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DK$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DK$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DK$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DK$2+INT(-$Q182))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DL$21)/$Q184=INT((DL$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DL$2+1-1)/$Q184=INT((DL$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DL$2-$Q184,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q177*(IF(DL$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DL$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DL$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DL$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DL$2+INT(-$Q182))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DM$21)/$Q184=INT((DM$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DM$2+1-1)/$Q184=INT((DM$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DM$2-$Q184,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q177*(IF(DM$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DM$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DM$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DM$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DM$2+INT(-$Q182))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DN$21)/$Q184=INT((DN$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DN$2+1-1)/$Q184=INT((DN$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DN$2-$Q184,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q177*(IF(DN$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DN$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DN$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DN$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DN$2+INT(-$Q182))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DO$21)/$Q184=INT((DO$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DO$2+1-1)/$Q184=INT((DO$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DO$2-$Q184,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q177*(IF(DO$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DO$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DO$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DO$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DO$2+INT(-$Q182))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DP$21)/$Q184=INT((DP$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DP$2+1-1)/$Q184=INT((DP$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DP$2-$Q184,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q177*(IF(DP$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DP$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DP$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DP$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DP$2+INT(-$Q182))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DQ$21)/$Q184=INT((DQ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DQ$2+1-1)/$Q184=INT((DQ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DQ$2-$Q184,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q177*(IF(DQ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DQ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DQ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DQ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DQ$2+INT(-$Q182))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DR$21)/$Q184=INT((DR$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DR$2+1-1)/$Q184=INT((DR$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DR$2-$Q184,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q177*(IF(DR$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DR$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DR$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DR$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DR$2+INT(-$Q182))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DS$21)/$Q184=INT((DS$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DS$2+1-1)/$Q184=INT((DS$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DS$2-$Q184,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q177*(IF(DS$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DS$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DS$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DS$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DS$2+INT(-$Q182))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DT$21)/$Q184=INT((DT$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DT$2+1-1)/$Q184=INT((DT$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DT$2-$Q184,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q177*(IF(DT$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DT$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DT$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DT$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DT$2+INT(-$Q182))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DU$21)/$Q184=INT((DU$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DU$2+1-1)/$Q184=INT((DU$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DU$2-$Q184,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q177*(IF(DU$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DU$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DU$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DU$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DU$2+INT(-$Q182))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DV$21)/$Q184=INT((DV$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DV$2+1-1)/$Q184=INT((DV$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DV$2-$Q184,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q177*(IF(DV$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DV$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DV$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DV$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DV$2+INT(-$Q182))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DW$21)/$Q184=INT((DW$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DW$2+1-1)/$Q184=INT((DW$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DW$2-$Q184,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q177*(IF(DW$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DW$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DW$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DW$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DW$2+INT(-$Q182))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DX$21)/$Q184=INT((DX$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DX$2+1-1)/$Q184=INT((DX$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DX$2-$Q184,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q177*(IF(DX$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DX$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DX$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DX$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DX$2+INT(-$Q182))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DY$21)/$Q184=INT((DY$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DY$2+1-1)/$Q184=INT((DY$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DY$2-$Q184,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q177*(IF(DY$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DY$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DY$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DY$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DY$2+INT(-$Q182))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DZ$21)/$Q184=INT((DZ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DZ$2+1-1)/$Q184=INT((DZ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DZ$2-$Q184,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q177*(IF(DZ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DZ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DZ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DZ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DZ$2+INT(-$Q182))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EA$21)/$Q184=INT((EA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EA$2+1-1)/$Q184=INT((EA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EA$2-$Q184,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q177*(IF(EA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EA$2+INT(-$Q182))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EB$21)/$Q184=INT((EB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EB$2+1-1)/$Q184=INT((EB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EB$2-$Q184,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q177*(IF(EB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EB$2+INT(-$Q182))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EC$21)/$Q184=INT((EC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EC$2+1-1)/$Q184=INT((EC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EC$2-$Q184,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q177*(IF(EC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EC$2+INT(-$Q182))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q175=Lists!$CE$17,IF((ED$21)/$Q184=INT((ED$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((ED$2+1-1)/$Q184=INT((ED$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&ED$2-$Q184,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q177*(IF(ED$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ED$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ED$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ED$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ED$2+INT(-$Q182))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EE$21)/$Q184=INT((EE$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EE$2+1-1)/$Q184=INT((EE$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EE$2-$Q184,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q177*(IF(EE$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EE$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EE$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EE$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EE$2+INT(-$Q182))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EF$21)/$Q184=INT((EF$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EF$2+1-1)/$Q184=INT((EF$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EF$2-$Q184,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q177*(IF(EF$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EF$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EF$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EF$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EF$2+INT(-$Q182))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EG$21)/$Q184=INT((EG$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EG$2+1-1)/$Q184=INT((EG$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EG$2-$Q184,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q177*(IF(EG$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EG$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EG$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EG$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EG$2+INT(-$Q182))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EH$21)/$Q184=INT((EH$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EH$2+1-1)/$Q184=INT((EH$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EH$2-$Q184,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q177*(IF(EH$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EH$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EH$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EH$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EH$2+INT(-$Q182))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EI$21)/$Q184=INT((EI$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EI$2+1-1)/$Q184=INT((EI$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EI$2-$Q184,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q177*(IF(EI$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EI$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EI$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EI$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EI$2+INT(-$Q182))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EJ$21)/$Q184=INT((EJ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EJ$2+1-1)/$Q184=INT((EJ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EJ$2-$Q184,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q177*(IF(EJ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EJ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EJ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EJ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EJ$2+INT(-$Q182))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EK$21)/$Q184=INT((EK$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EK$2+1-1)/$Q184=INT((EK$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EK$2-$Q184,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q177*(IF(EK$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EK$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EK$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EK$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EK$2+INT(-$Q182))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EL$21)/$Q184=INT((EL$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EL$2+1-1)/$Q184=INT((EL$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EL$2-$Q184,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q177*(IF(EL$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EL$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EL$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EL$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EL$2+INT(-$Q182))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EM$21)/$Q184=INT((EM$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EM$2+1-1)/$Q184=INT((EM$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EM$2-$Q184,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q177*(IF(EM$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EM$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EM$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EM$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EM$2+INT(-$Q182))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EN$21)/$Q184=INT((EN$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EN$2+1-1)/$Q184=INT((EN$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EN$2-$Q184,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q177*(IF(EN$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EN$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EN$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EN$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EN$2+INT(-$Q182))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EO$21)/$Q184=INT((EO$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EO$2+1-1)/$Q184=INT((EO$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EO$2-$Q184,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q177*(IF(EO$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EO$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EO$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EO$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EO$2+INT(-$Q182))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EP$21)/$Q184=INT((EP$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EP$2+1-1)/$Q184=INT((EP$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EP$2-$Q184,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q177*(IF(EP$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EP$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EP$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EP$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EP$2+INT(-$Q182))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EQ$21)/$Q184=INT((EQ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EQ$2+1-1)/$Q184=INT((EQ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EQ$2-$Q184,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q177*(IF(EQ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EQ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EQ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EQ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EQ$2+INT(-$Q182))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q175=Lists!$CE$17,IF((ER$21)/$Q184=INT((ER$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((ER$2+1-1)/$Q184=INT((ER$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&ER$2-$Q184,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q177*(IF(ER$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ER$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ER$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ER$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ER$2+INT(-$Q182))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q175=Lists!$CE$17,IF((ES$21)/$Q184=INT((ES$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((ES$2+1-1)/$Q184=INT((ES$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&ES$2-$Q184,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q177*(IF(ES$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ES$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ES$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ES$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ES$2+INT(-$Q182))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q175=Lists!$CE$17,IF((ET$21)/$Q184=INT((ET$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((ET$2+1-1)/$Q184=INT((ET$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&ET$2-$Q184,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q177*(IF(ET$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ET$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ET$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ET$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ET$2+INT(-$Q182))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EU$21)/$Q184=INT((EU$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EU$2+1-1)/$Q184=INT((EU$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EU$2-$Q184,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q177*(IF(EU$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EU$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EU$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EU$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EU$2+INT(-$Q182))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EV$21)/$Q184=INT((EV$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EV$2+1-1)/$Q184=INT((EV$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EV$2-$Q184,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q177*(IF(EV$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EV$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EV$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EV$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EV$2+INT(-$Q182))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EW$21)/$Q184=INT((EW$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EW$2+1-1)/$Q184=INT((EW$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EW$2-$Q184,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q177*(IF(EW$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EW$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EW$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EW$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EW$2+INT(-$Q182))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EX$21)/$Q184=INT((EX$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EX$2+1-1)/$Q184=INT((EX$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EX$2-$Q184,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q177*(IF(EX$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EX$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EX$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EX$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EX$2+INT(-$Q182))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EY$21)/$Q184=INT((EY$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EY$2+1-1)/$Q184=INT((EY$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EY$2-$Q184,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q177*(IF(EY$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EY$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EY$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EY$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EY$2+INT(-$Q182))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EZ$21)/$Q184=INT((EZ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EZ$2+1-1)/$Q184=INT((EZ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EZ$2-$Q184,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q177*(IF(EZ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EZ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EZ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EZ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EZ$2+INT(-$Q182))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((FA$21)/$Q184=INT((FA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((FA$2+1-1)/$Q184=INT((FA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&FA$2-$Q184,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q177*(IF(FA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FA$2+INT(-$Q182))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((FB$21)/$Q184=INT((FB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((FB$2+1-1)/$Q184=INT((FB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&FB$2-$Q184,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q177*(IF(FB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FB$2+INT(-$Q182))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((FC$21)/$Q184=INT((FC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((FC$2+1-1)/$Q184=INT((FC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&FC$2-$Q184,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q177*(IF(FC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FC$2+INT(-$Q182))))))","v":0}]
[{"$f":"ROW()","v":181},null,null,null,null,null,{"$f":"IF($R181=\"^\",IF(COUNTIF(Lists!$13:$13,H181)=1,0,1),0)","v":0},{"$f":"H174","v":"Расходы на организацию рабочего места"},{"$f":"I176","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q175=Lists!$CE$17,$Q175=Lists!$CE$18),\"\",\"*\")","v":"*"},0,null,{"$f":"IF(G181<>0,1,IF(OR($Q181=\"\",$Q181=0),0,IF($R181=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H181))),$Q181)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":191},null,null,null,null,null,{"$f":"IF($R191=\"^\",IF(COUNTIF(Lists!$13:$13,H191)=1,0,1),0)","v":0},{"$f":"H190","v":"Потребность в оргтехнике"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,5,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA17-Z17>0,AA17-Z17,0))","v":5},{"$f":"IF(AB$11=\"\",0,IF(AB17-AA17>0,AB17-AA17,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN17-CM17>0,CN17-CM17,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ17-EY17>0,EZ17-EY17,0))","v":0},0,0,0]
[{"$f":"ROW()","v":206},null,null,null,null,null,{"$f":"IF($R206=\"^\",IF(COUNTIF(Lists!$13:$13,H206)=1,0,1),0)","v":0},{"$f":"H203","v":"Норматив расходов на оргтехнику"},{"$f":"Lists!CA18","v":"Повара и бармены"},null,null,null,"руб.",null,null,"*",35000,null,{"$f":"IF(G206<>0,1,IF(OR($Q206=\"\",$Q206=0),0,IF($R206=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H206))),$Q206)=1,0,1),0)))","v":0},null,null,null,null,34979451.199557811,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA193=0,0,AA193*$Q206*POWER(1+$Q$216,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB193=0,0,AB193*$Q206*POWER(1+$Q$216,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC193=0,0,AC193*$Q206*POWER(1+$Q$216,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD193=0,0,AD193*$Q206*POWER(1+$Q$216,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE193=0,0,AE193*$Q206*POWER(1+$Q$216,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF193=0,0,AF193*$Q206*POWER(1+$Q$216,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":13222.6171875},{"$f":"IF(AG$11=\"\",0,IF(AG193=0,0,AG193*$Q206*POWER(1+$Q$216,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":14465.513671874996},{"$f":"IF(AH$11=\"\",0,IF(AH193=0,0,AH193*$Q206*POWER(1+$Q$216,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":29414.855859375009},{"$f":"IF(AI$11=\"\",0,IF(AI193=0,0,AI193*$Q206*POWER(1+$Q$216,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":124727.00625000001},{"$f":"IF(AJ$11=\"\",0,IF(AJ193=0,0,AJ193*$Q206*POWER(1+$Q$216,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":45250.250390624999},{"$f":"IF(AK$11=\"\",0,IF(AK193=0,0,AK193*$Q206*POWER(1+$Q$216,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":26411.983007812501},{"$f":"IF(AL$11=\"\",0,IF(AL193=0,0,AL193*$Q206*POWER(1+$Q$216,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":174635.21250000005},{"$f":"IF(AM$11=\"\",0,IF(AM193=0,0,AM193*$Q206*POWER(1+$Q$216,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":142408.22387695301},{"$f":"IF(AN$11=\"\",0,IF(AN193=0,0,AN193*$Q206*POWER(1+$Q$216,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":80309.493632812475},{"$f":"IF(AO$11=\"\",0,IF(AO193=0,0,AO193*$Q206*POWER(1+$Q$216,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":444750.30878906237},{"$f":"IF(AP$11=\"\",0,IF(AP193=0,0,AP193*$Q206*POWER(1+$Q$216,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":252484.98064453143},{"$f":"IF(AQ$11=\"\",0,IF(AQ193=0,0,AQ193*$Q206*POWER(1+$Q$216,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR193=0,0,AR193*$Q206*POWER(1+$Q$216,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":744245.01087890659},{"$f":"IF(AS$11=\"\",0,IF(AS193=0,0,AS193*$Q206*POWER(1+$Q$216,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT193=0,0,AT193*$Q206*POWER(1+$Q$216,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU193=0,0,AU193*$Q206*POWER(1+$Q$216,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":994158.03990234365},{"$f":"IF(AV$11=\"\",0,IF(AV193=0,0,AV193*$Q206*POWER(1+$Q$216,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":439081.57248046814},{"$f":"IF(AW$11=\"\",0,IF(AW193=0,0,AW193*$Q206*POWER(1+$Q$216,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX193=0,0,AX193*$Q206*POWER(1+$Q$216,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":415289.3339355482},{"$f":"IF(AY$11=\"\",0,IF(AY193=0,0,AY193*$Q206*POWER(1+$Q$216,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":498936.21673095581},{"$f":"IF(AZ$11=\"\",0,IF(AZ193=0,0,AZ193*$Q206*POWER(1+$Q$216,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":16637.24179687558},{"$f":"IF(BA$11=\"\",0,IF(BA193=0,0,BA193*$Q206*POWER(1+$Q$216,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":2462544.1248925771},{"$f":"IF(BB$11=\"\",0,IF(BB193=0,0,BB193*$Q206*POWER(1+$Q$216,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":133003.44323437693},{"$f":"IF(BC$11=\"\",0,IF(BC193=0,0,BC193*$Q206*POWER(1+$Q$216,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD193=0,0,BD193*$Q206*POWER(1+$Q$216,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1696730.9082363262},{"$f":"IF(BE$11=\"\",0,IF(BE193=0,0,BE193*$Q206*POWER(1+$Q$216,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF193=0,0,BF193*$Q206*POWER(1+$Q$216,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG193=0,0,BG193*$Q206*POWER(1+$Q$216,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1437766.8313886723},{"$f":"IF(BH$11=\"\",0,IF(BH193=0,0,BH193*$Q206*POWER(1+$Q$216,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":354977.58478711057},{"$f":"IF(BI$11=\"\",0,IF(BI193=0,0,BI193*$Q206*POWER(1+$Q$216,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ193=0,0,BJ193*$Q206*POWER(1+$Q$216,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK193=0,0,BK193*$Q206*POWER(1+$Q$216,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":346116.16437890631},{"$f":"IF(BL$11=\"\",0,IF(BL193=0,0,BL193*$Q206*POWER(1+$Q$216,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM193=0,0,BM193*$Q206*POWER(1+$Q$216,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":3797626.6885429709},{"$f":"IF(BN$11=\"\",0,IF(BN193=0,0,BN193*$Q206*POWER(1+$Q$216,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO193=0,0,BO193*$Q206*POWER(1+$Q$216,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP193=0,0,BP193*$Q206*POWER(1+$Q$216,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":2087028.029707032},{"$f":"IF(BQ$11=\"\",0,IF(BQ193=0,0,BQ193*$Q206*POWER(1+$Q$216,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR193=0,0,BR193*$Q206*POWER(1+$Q$216,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS193=0,0,BS193*$Q206*POWER(1+$Q$216,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":315503.54451122711},{"$f":"IF(BT$11=\"\",0,IF(BT193=0,0,BT193*$Q206*POWER(1+$Q$216,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU193=0,0,BU193*$Q206*POWER(1+$Q$216,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV193=0,0,BV193*$Q206*POWER(1+$Q$216,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW193=0,0,BW193*$Q206*POWER(1+$Q$216,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX193=0,0,BX193*$Q206*POWER(1+$Q$216,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY193=0,0,BY193*$Q206*POWER(1+$Q$216,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":3365035.6917992448},{"$f":"IF(BZ$11=\"\",0,IF(BZ193=0,0,BZ193*$Q206*POWER(1+$Q$216,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA193=0,0,CA193*$Q206*POWER(1+$Q$216,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB193=0,0,CB193*$Q206*POWER(1+$Q$216,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":192178.09046338132},{"$f":"IF(CC$11=\"\",0,IF(CC193=0,0,CC193*$Q206*POWER(1+$Q$216,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD193=0,0,CD193*$Q206*POWER(1+$Q$216,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE193=0,0,CE193*$Q206*POWER(1+$Q$216,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":929907.32145424676},{"$f":"IF(CF$11=\"\",0,IF(CF193=0,0,CF193*$Q206*POWER(1+$Q$216,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG193=0,0,CG193*$Q206*POWER(1+$Q$216,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH193=0,0,CH193*$Q206*POWER(1+$Q$216,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI193=0,0,CI193*$Q206*POWER(1+$Q$216,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ193=0,0,CJ193*$Q206*POWER(1+$Q$216,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK193=0,0,CK193*$Q206*POWER(1+$Q$216,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1708078.9936724775},{"$f":"IF(CL$11=\"\",0,IF(CL193=0,0,CL193*$Q206*POWER(1+$Q$216,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM193=0,0,CM193*$Q206*POWER(1+$Q$216,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN193=0,0,CN193*$Q206*POWER(1+$Q$216,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":33852.909781627815},{"$f":"IF(CO$11=\"\",0,IF(CO193=0,0,CO193*$Q206*POWER(1+$Q$216,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP193=0,0,CP193*$Q206*POWER(1+$Q$216,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ193=0,0,CQ193*$Q206*POWER(1+$Q$216,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1130703.0794030435},{"$f":"IF(CR$11=\"\",0,IF(CR193=0,0,CR193*$Q206*POWER(1+$Q$216,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS193=0,0,CS193*$Q206*POWER(1+$Q$216,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT193=0,0,CT193*$Q206*POWER(1+$Q$216,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU193=0,0,CU193*$Q206*POWER(1+$Q$216,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV193=0,0,CV193*$Q206*POWER(1+$Q$216,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW193=0,0,CW193*$Q206*POWER(1+$Q$216,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1556185.4606796892},{"$f":"IF(CX$11=\"\",0,IF(CX193=0,0,CX193*$Q206*POWER(1+$Q$216,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY193=0,0,CY193*$Q206*POWER(1+$Q$216,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ193=0,0,CZ193*$Q206*POWER(1+$Q$216,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA193=0,0,DA193*$Q206*POWER(1+$Q$216,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB193=0,0,DB193*$Q206*POWER(1+$Q$216,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC193=0,0,DC193*$Q206*POWER(1+$Q$216,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1170366.7695163921},{"$f":"IF(DD$11=\"\",0,IF(DD193=0,0,DD193*$Q206*POWER(1+$Q$216,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE193=0,0,DE193*$Q206*POWER(1+$Q$216,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF193=0,0,DF193*$Q206*POWER(1+$Q$216,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG193=0,0,DG193*$Q206*POWER(1+$Q$216,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH193=0,0,DH193*$Q206*POWER(1+$Q$216,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI193=0,0,DI193*$Q206*POWER(1+$Q$216,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1651709.7707633339},{"$f":"IF(DJ$11=\"\",0,IF(DJ193=0,0,DJ193*$Q206*POWER(1+$Q$216,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK193=0,0,DK193*$Q206*POWER(1+$Q$216,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL193=0,0,DL193*$Q206*POWER(1+$Q$216,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM193=0,0,DM193*$Q206*POWER(1+$Q$216,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN193=0,0,DN193*$Q206*POWER(1+$Q$216,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO193=0,0,DO193*$Q206*POWER(1+$Q$216,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":935450.91423503472},{"$f":"IF(DP$11=\"\",0,IF(DP193=0,0,DP193*$Q206*POWER(1+$Q$216,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ193=0,0,DQ193*$Q206*POWER(1+$Q$216,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR193=0,0,DR193*$Q206*POWER(1+$Q$216,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS193=0,0,DS193*$Q206*POWER(1+$Q$216,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT193=0,0,DT193*$Q206*POWER(1+$Q$216,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU193=0,0,DU193*$Q206*POWER(1+$Q$216,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":2042401.1627465251},{"$f":"IF(DV$11=\"\",0,IF(DV193=0,0,DV193*$Q206*POWER(1+$Q$216,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW193=0,0,DW193*$Q206*POWER(1+$Q$216,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX193=0,0,DX193*$Q206*POWER(1+$Q$216,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY193=0,0,DY193*$Q206*POWER(1+$Q$216,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ193=0,0,DZ193*$Q206*POWER(1+$Q$216,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA193=0,0,EA193*$Q206*POWER(1+$Q$216,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB193=0,0,EB193*$Q206*POWER(1+$Q$216,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC193=0,0,EC193*$Q206*POWER(1+$Q$216,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED193=0,0,ED193*$Q206*POWER(1+$Q$216,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE193=0,0,EE193*$Q206*POWER(1+$Q$216,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF193=0,0,EF193*$Q206*POWER(1+$Q$216,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG193=0,0,EG193*$Q206*POWER(1+$Q$216,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":3175855.853827971},{"$f":"IF(EH$11=\"\",0,IF(EH193=0,0,EH193*$Q206*POWER(1+$Q$216,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI193=0,0,EI193*$Q206*POWER(1+$Q$216,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ193=0,0,EJ193*$Q206*POWER(1+$Q$216,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK193=0,0,EK193*$Q206*POWER(1+$Q$216,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL193=0,0,EL193*$Q206*POWER(1+$Q$216,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM193=0,0,EM193*$Q206*POWER(1+$Q$216,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN193=0,0,EN193*$Q206*POWER(1+$Q$216,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO193=0,0,EO193*$Q206*POWER(1+$Q$216,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP193=0,0,EP193*$Q206*POWER(1+$Q$216,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ193=0,0,EQ193*$Q206*POWER(1+$Q$216,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER193=0,0,ER193*$Q206*POWER(1+$Q$216,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES193=0,0,ES193*$Q206*POWER(1+$Q$216,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET193=0,0,ET193*$Q206*POWER(1+$Q$216,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU193=0,0,EU193*$Q206*POWER(1+$Q$216,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV193=0,0,EV193*$Q206*POWER(1+$Q$216,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW193=0,0,EW193*$Q206*POWER(1+$Q$216,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX193=0,0,EX193*$Q206*POWER(1+$Q$216,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY193=0,0,EY193*$Q206*POWER(1+$Q$216,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ193=0,0,EZ193*$Q206*POWER(1+$Q$216,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA193=0,0,FA193*$Q206*POWER(1+$Q$216,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB193=0,0,FB193*$Q206*POWER(1+$Q$216,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC193=0,0,FC193*$Q206*POWER(1+$Q$216,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":213},null,null,null,null,null,{"$f":"IF($R213=\"^\",IF(COUNTIF(Lists!$13:$13,H213)=1,0,1),0)","v":0},{"$f":"H203","v":"Норматив расходов на оргтехнику"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"руб.",null,null,"*",30000,null,{"$f":"IF(G213<>0,1,IF(OR($Q213=\"\",$Q213=0),0,IF($R213=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H213))),$Q213)=1,0,1),0)))","v":0},null,null,null,null,60000,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA200=0,0,AA200*$Q213*POWER(1+$Q$216,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":60000},{"$f":"IF(AB$11=\"\",0,IF(AB200=0,0,AB200*$Q213*POWER(1+$Q$216,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC200=0,0,AC200*$Q213*POWER(1+$Q$216,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD200=0,0,AD200*$Q213*POWER(1+$Q$216,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE200=0,0,AE200*$Q213*POWER(1+$Q$216,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF200=0,0,AF200*$Q213*POWER(1+$Q$216,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG200=0,0,AG200*$Q213*POWER(1+$Q$216,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH200=0,0,AH200*$Q213*POWER(1+$Q$216,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI200=0,0,AI200*$Q213*POWER(1+$Q$216,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ200=0,0,AJ200*$Q213*POWER(1+$Q$216,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK200=0,0,AK200*$Q213*POWER(1+$Q$216,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL200=0,0,AL200*$Q213*POWER(1+$Q$216,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM200=0,0,AM200*$Q213*POWER(1+$Q$216,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN200=0,0,AN200*$Q213*POWER(1+$Q$216,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO200=0,0,AO200*$Q213*POWER(1+$Q$216,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP200=0,0,AP200*$Q213*POWER(1+$Q$216,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ200=0,0,AQ200*$Q213*POWER(1+$Q$216,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR200=0,0,AR200*$Q213*POWER(1+$Q$216,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS200=0,0,AS200*$Q213*POWER(1+$Q$216,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT200=0,0,AT200*$Q213*POWER(1+$Q$216,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU200=0,0,AU200*$Q213*POWER(1+$Q$216,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV200=0,0,AV200*$Q213*POWER(1+$Q$216,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW200=0,0,AW200*$Q213*POWER(1+$Q$216,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX200=0,0,AX200*$Q213*POWER(1+$Q$216,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY200=0,0,AY200*$Q213*POWER(1+$Q$216,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ200=0,0,AZ200*$Q213*POWER(1+$Q$216,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA200=0,0,BA200*$Q213*POWER(1+$Q$216,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB200=0,0,BB200*$Q213*POWER(1+$Q$216,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC200=0,0,BC200*$Q213*POWER(1+$Q$216,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD200=0,0,BD200*$Q213*POWER(1+$Q$216,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE200=0,0,BE200*$Q213*POWER(1+$Q$216,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF200=0,0,BF200*$Q213*POWER(1+$Q$216,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG200=0,0,BG200*$Q213*POWER(1+$Q$216,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH200=0,0,BH200*$Q213*POWER(1+$Q$216,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI200=0,0,BI200*$Q213*POWER(1+$Q$216,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ200=0,0,BJ200*$Q213*POWER(1+$Q$216,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK200=0,0,BK200*$Q213*POWER(1+$Q$216,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL200=0,0,BL200*$Q213*POWER(1+$Q$216,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM200=0,0,BM200*$Q213*POWER(1+$Q$216,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN200=0,0,BN200*$Q213*POWER(1+$Q$216,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO200=0,0,BO200*$Q213*POWER(1+$Q$216,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP200=0,0,BP200*$Q213*POWER(1+$Q$216,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ200=0,0,BQ200*$Q213*POWER(1+$Q$216,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR200=0,0,BR200*$Q213*POWER(1+$Q$216,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS200=0,0,BS200*$Q213*POWER(1+$Q$216,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT200=0,0,BT200*$Q213*POWER(1+$Q$216,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU200=0,0,BU200*$Q213*POWER(1+$Q$216,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV200=0,0,BV200*$Q213*POWER(1+$Q$216,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW200=0,0,BW200*$Q213*POWER(1+$Q$216,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX200=0,0,BX200*$Q213*POWER(1+$Q$216,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY200=0,0,BY200*$Q213*POWER(1+$Q$216,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ200=0,0,BZ200*$Q213*POWER(1+$Q$216,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA200=0,0,CA200*$Q213*POWER(1+$Q$216,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB200=0,0,CB200*$Q213*POWER(1+$Q$216,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC200=0,0,CC200*$Q213*POWER(1+$Q$216,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD200=0,0,CD200*$Q213*POWER(1+$Q$216,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE200=0,0,CE200*$Q213*POWER(1+$Q$216,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF200=0,0,CF200*$Q213*POWER(1+$Q$216,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG200=0,0,CG200*$Q213*POWER(1+$Q$216,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH200=0,0,CH200*$Q213*POWER(1+$Q$216,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI200=0,0,CI200*$Q213*POWER(1+$Q$216,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ200=0,0,CJ200*$Q213*POWER(1+$Q$216,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK200=0,0,CK200*$Q213*POWER(1+$Q$216,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL200=0,0,CL200*$Q213*POWER(1+$Q$216,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM200=0,0,CM200*$Q213*POWER(1+$Q$216,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN200=0,0,CN200*$Q213*POWER(1+$Q$216,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO200=0,0,CO200*$Q213*POWER(1+$Q$216,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP200=0,0,CP200*$Q213*POWER(1+$Q$216,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ200=0,0,CQ200*$Q213*POWER(1+$Q$216,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR200=0,0,CR200*$Q213*POWER(1+$Q$216,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS200=0,0,CS200*$Q213*POWER(1+$Q$216,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT200=0,0,CT200*$Q213*POWER(1+$Q$216,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU200=0,0,CU200*$Q213*POWER(1+$Q$216,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV200=0,0,CV200*$Q213*POWER(1+$Q$216,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW200=0,0,CW200*$Q213*POWER(1+$Q$216,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX200=0,0,CX200*$Q213*POWER(1+$Q$216,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY200=0,0,CY200*$Q213*POWER(1+$Q$216,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ200=0,0,CZ200*$Q213*POWER(1+$Q$216,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA200=0,0,DA200*$Q213*POWER(1+$Q$216,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB200=0,0,DB200*$Q213*POWER(1+$Q$216,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC200=0,0,DC200*$Q213*POWER(1+$Q$216,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD200=0,0,DD200*$Q213*POWER(1+$Q$216,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE200=0,0,DE200*$Q213*POWER(1+$Q$216,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF200=0,0,DF200*$Q213*POWER(1+$Q$216,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG200=0,0,DG200*$Q213*POWER(1+$Q$216,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH200=0,0,DH200*$Q213*POWER(1+$Q$216,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI200=0,0,DI200*$Q213*POWER(1+$Q$216,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ200=0,0,DJ200*$Q213*POWER(1+$Q$216,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK200=0,0,DK200*$Q213*POWER(1+$Q$216,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL200=0,0,DL200*$Q213*POWER(1+$Q$216,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM200=0,0,DM200*$Q213*POWER(1+$Q$216,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN200=0,0,DN200*$Q213*POWER(1+$Q$216,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO200=0,0,DO200*$Q213*POWER(1+$Q$216,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP200=0,0,DP200*$Q213*POWER(1+$Q$216,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ200=0,0,DQ200*$Q213*POWER(1+$Q$216,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR200=0,0,DR200*$Q213*POWER(1+$Q$216,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS200=0,0,DS200*$Q213*POWER(1+$Q$216,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT200=0,0,DT200*$Q213*POWER(1+$Q$216,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU200=0,0,DU200*$Q213*POWER(1+$Q$216,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV200=0,0,DV200*$Q213*POWER(1+$Q$216,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW200=0,0,DW200*$Q213*POWER(1+$Q$216,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX200=0,0,DX200*$Q213*POWER(1+$Q$216,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY200=0,0,DY200*$Q213*POWER(1+$Q$216,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ200=0,0,DZ200*$Q213*POWER(1+$Q$216,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA200=0,0,EA200*$Q213*POWER(1+$Q$216,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB200=0,0,EB200*$Q213*POWER(1+$Q$216,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC200=0,0,EC200*$Q213*POWER(1+$Q$216,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED200=0,0,ED200*$Q213*POWER(1+$Q$216,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE200=0,0,EE200*$Q213*POWER(1+$Q$216,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF200=0,0,EF200*$Q213*POWER(1+$Q$216,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG200=0,0,EG200*$Q213*POWER(1+$Q$216,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH200=0,0,EH200*$Q213*POWER(1+$Q$216,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI200=0,0,EI200*$Q213*POWER(1+$Q$216,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ200=0,0,EJ200*$Q213*POWER(1+$Q$216,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK200=0,0,EK200*$Q213*POWER(1+$Q$216,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL200=0,0,EL200*$Q213*POWER(1+$Q$216,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM200=0,0,EM200*$Q213*POWER(1+$Q$216,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN200=0,0,EN200*$Q213*POWER(1+$Q$216,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO200=0,0,EO200*$Q213*POWER(1+$Q$216,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP200=0,0,EP200*$Q213*POWER(1+$Q$216,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ200=0,0,EQ200*$Q213*POWER(1+$Q$216,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER200=0,0,ER200*$Q213*POWER(1+$Q$216,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES200=0,0,ES200*$Q213*POWER(1+$Q$216,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET200=0,0,ET200*$Q213*POWER(1+$Q$216,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU200=0,0,EU200*$Q213*POWER(1+$Q$216,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV200=0,0,EV200*$Q213*POWER(1+$Q$216,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW200=0,0,EW200*$Q213*POWER(1+$Q$216,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX200=0,0,EX200*$Q213*POWER(1+$Q$216,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY200=0,0,EY200*$Q213*POWER(1+$Q$216,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ200=0,0,EZ200*$Q213*POWER(1+$Q$216,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA200=0,0,FA200*$Q213*POWER(1+$Q$216,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB200=0,0,FB200*$Q213*POWER(1+$Q$216,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC200=0,0,FC200*$Q213*POWER(1+$Q$216,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":220},null,null,null,null,null,{"$f":"IF($R220=\"^\",IF(COUNTIF(Lists!$13:$13,H220)=1,0,1),0)","v":0},{"$f":"H218","v":"Расходы на оргтехнику"},null,null,null,{"$f":"K218","v":3},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z220:$FD220)","v":55063785.157888062},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AA$21)/$Q230=INT((AA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AA$2+1-1)/$Q230=INT((AA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AA$2-$Q230,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q223*(IF(AA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AA$2+INT(-$Q228))))))","v":635000},{"$f":"IF(AB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AB$21)/$Q230=INT((AB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AB$2+1-1)/$Q230=INT((AB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AB$2-$Q230,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q223*(IF(AB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AB$2+INT(-$Q228))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AC$21)/$Q230=INT((AC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AC$2+1-1)/$Q230=INT((AC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AC$2-$Q230,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q223*(IF(AC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AC$2+INT(-$Q228))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AD$21)/$Q230=INT((AD$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AD$2+1-1)/$Q230=INT((AD$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AD$2-$Q230,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q223*(IF(AD$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AD$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AD$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AD$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AD$2+INT(-$Q228))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AE$21)/$Q230=INT((AE$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AE$2+1-1)/$Q230=INT((AE$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AE$2-$Q230,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q223*(IF(AE$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AE$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AE$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AE$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AE$2+INT(-$Q228))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AF$21)/$Q230=INT((AF$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AF$2+1-1)/$Q230=INT((AF$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AF$2-$Q230,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q223*(IF(AF$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AF$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AF$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AF$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AF$2+INT(-$Q228))))))","v":21097.6171875},{"$f":"IF(AG$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AG$21)/$Q230=INT((AG$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AG$2+1-1)/$Q230=INT((AG$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AG$2-$Q230,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q223*(IF(AG$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AG$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AG$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AG$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AG$2+INT(-$Q228))))))","v":22333.222005208328},{"$f":"IF(AH$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AH$21)/$Q230=INT((AH$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AH$2+1-1)/$Q230=INT((AH$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AH$2-$Q230,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q223*(IF(AH$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AH$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AH$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AH$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AH$2+INT(-$Q228))))))","v":46124.439192708342},{"$f":"IF(AI$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AI$21)/$Q230=INT((AI$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AI$2+1-1)/$Q230=INT((AI$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AI$2-$Q230,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q223*(IF(AI$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AI$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AI$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AI$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AI$2+INT(-$Q228))))))","v":197732.63125000001},{"$f":"IF(AJ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AJ$21)/$Q230=INT((AJ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AJ$2+1-1)/$Q230=INT((AJ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AJ$2-$Q230,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q223*(IF(AJ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AJ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AJ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AJ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AJ$2+INT(-$Q228))))))","v":64112.333723958349},{"$f":"IF(AK$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AK$21)/$Q230=INT((AK$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AK$2+1-1)/$Q230=INT((AK$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AK$2-$Q230,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q223*(IF(AK$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AK$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AK$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AK$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AK$2+INT(-$Q228))))))","v":40212.92050781248},{"$f":"IF(AL$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AL$21)/$Q230=INT((AL$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AL$2+1-1)/$Q230=INT((AL$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AL$2-$Q230,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q223*(IF(AL$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AL$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AL$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AL$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AL$2+INT(-$Q228))))))","v":277594.27500000008},{"$f":"IF(AM$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AM$21)/$Q230=INT((AM$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AM$2+1-1)/$Q230=INT((AM$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AM$2-$Q230,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q223*(IF(AM$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AM$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AM$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AM$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AM$2+INT(-$Q228))))))","v":215859.22387695301},{"$f":"IF(AN$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AN$21)/$Q230=INT((AN$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AN$2+1-1)/$Q230=INT((AN$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AN$2-$Q230,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q223*(IF(AN$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AN$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AN$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AN$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AN$2+INT(-$Q228))))))","v":119984.18113281249},{"$f":"IF(AO$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AO$21)/$Q230=INT((AO$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AO$2+1-1)/$Q230=INT((AO$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AO$2-$Q230,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q223*(IF(AO$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AO$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AO$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AO$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AO$2+INT(-$Q228))))))","v":706930.93378906231},{"$f":"IF(AP$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AP$21)/$Q230=INT((AP$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AP$2+1-1)/$Q230=INT((AP$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AP$2-$Q230,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q223*(IF(AP$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AP$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AP$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AP$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AP$2+INT(-$Q228))))))","v":374199.44939453155},{"$f":"IF(AQ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AQ$21)/$Q230=INT((AQ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AQ$2+1-1)/$Q230=INT((AQ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AQ$2-$Q230,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q223*(IF(AQ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AQ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AQ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AQ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AQ$2+INT(-$Q228))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AR$21)/$Q230=INT((AR$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AR$2+1-1)/$Q230=INT((AR$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AR$2-$Q230,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q223*(IF(AR$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AR$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AR$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AR$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AR$2+INT(-$Q228))))))","v":1185341.4796289066},{"$f":"IF(AS$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AS$21)/$Q230=INT((AS$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AS$2+1-1)/$Q230=INT((AS$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AS$2-$Q230,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q223*(IF(AS$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AS$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AS$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AS$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AS$2+INT(-$Q228))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AT$21)/$Q230=INT((AT$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AT$2+1-1)/$Q230=INT((AT$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AT$2-$Q230,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q223*(IF(AT$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AT$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AT$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AT$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AT$2+INT(-$Q228))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AU$21)/$Q230=INT((AU$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AU$2+1-1)/$Q230=INT((AU$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AU$2-$Q230,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q223*(IF(AU$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AU$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AU$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AU$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AU$2+INT(-$Q228))))))","v":1539512.7274023439},{"$f":"IF(AV$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AV$21)/$Q230=INT((AV$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AV$2+1-1)/$Q230=INT((AV$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AV$2-$Q230,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q223*(IF(AV$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AV$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AV$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AV$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AV$2+INT(-$Q228))))))","v":632677.50998046808},{"$f":"IF(AW$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AW$21)/$Q230=INT((AW$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AW$2+1-1)/$Q230=INT((AW$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AW$2-$Q230,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q223*(IF(AW$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AW$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AW$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AW$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AW$2+INT(-$Q228))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AX$21)/$Q230=INT((AX$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AX$2+1-1)/$Q230=INT((AX$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AX$2-$Q230,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q223*(IF(AX$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AX$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AX$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AX$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AX$2+INT(-$Q228))))))","v":684023.70893554855},{"$f":"IF(AY$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AY$21)/$Q230=INT((AY$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AY$2+1-1)/$Q230=INT((AY$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AY$2-$Q230,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q223*(IF(AY$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AY$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AY$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AY$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AY$2+INT(-$Q228))))))","v":722936.65423095552},{"$f":"IF(AZ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AZ$21)/$Q230=INT((AZ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AZ$2+1-1)/$Q230=INT((AZ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AZ$2-$Q230,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q223*(IF(AZ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AZ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AZ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AZ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AZ$2+INT(-$Q228))))))","v":16637.24179687558},{"$f":"IF(BA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BA$21)/$Q230=INT((BA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BA$2+1-1)/$Q230=INT((BA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BA$2-$Q230,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q223*(IF(BA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BA$2+INT(-$Q228))))))","v":3924174.3123925766},{"$f":"IF(BB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BB$21)/$Q230=INT((BB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BB$2+1-1)/$Q230=INT((BB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BB$2-$Q230,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q223*(IF(BB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BB$2+INT(-$Q228))))))","v":133003.44323437693},{"$f":"IF(BC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BC$21)/$Q230=INT((BC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BC$2+1-1)/$Q230=INT((BC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BC$2-$Q230,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q223*(IF(BC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BC$2+INT(-$Q228))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BD$21)/$Q230=INT((BD$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BD$2+1-1)/$Q230=INT((BD$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BD$2-$Q230,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q223*(IF(BD$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BD$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BD$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BD$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BD$2+INT(-$Q228))))))","v":2700841.9707363266},{"$f":"IF(BE$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BE$21)/$Q230=INT((BE$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BE$2+1-1)/$Q230=INT((BE$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BE$2-$Q230,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q223*(IF(BE$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BE$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BE$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BE$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BE$2+INT(-$Q228))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BF$21)/$Q230=INT((BF$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BF$2+1-1)/$Q230=INT((BF$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BF$2-$Q230,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q223*(IF(BF$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BF$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BF$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BF$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BF$2+INT(-$Q228))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BG$21)/$Q230=INT((BG$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BG$2+1-1)/$Q230=INT((BG$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BG$2-$Q230,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q223*(IF(BG$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BG$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BG$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BG$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BG$2+INT(-$Q228))))))","v":2231125.8313886723},{"$f":"IF(BH$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BH$21)/$Q230=INT((BH$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BH$2+1-1)/$Q230=INT((BH$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BH$2-$Q230,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q223*(IF(BH$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BH$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BH$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BH$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BH$2+INT(-$Q228))))))","v":364720.92853711045},{"$f":"IF(BI$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BI$21)/$Q230=INT((BI$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BI$2+1-1)/$Q230=INT((BI$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BI$2-$Q230,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q223*(IF(BI$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BI$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BI$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BI$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BI$2+INT(-$Q228))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BJ$21)/$Q230=INT((BJ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BJ$2+1-1)/$Q230=INT((BJ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BJ$2-$Q230,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q223*(IF(BJ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BJ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BJ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BJ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BJ$2+INT(-$Q228))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BK$21)/$Q230=INT((BK$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BK$2+1-1)/$Q230=INT((BK$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BK$2-$Q230,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q223*(IF(BK$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BK$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BK$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BK$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BK$2+INT(-$Q228))))))","v":560079.02844140632},{"$f":"IF(BL$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BL$21)/$Q230=INT((BL$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BL$2+1-1)/$Q230=INT((BL$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BL$2-$Q230,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q223*(IF(BL$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BL$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BL$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BL$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BL$2+INT(-$Q228))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BM$21)/$Q230=INT((BM$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BM$2+1-1)/$Q230=INT((BM$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BM$2-$Q230,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q223*(IF(BM$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BM$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BM$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BM$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BM$2+INT(-$Q228))))))","v":6097634.6260429714},{"$f":"IF(BN$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BN$21)/$Q230=INT((BN$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BN$2+1-1)/$Q230=INT((BN$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BN$2-$Q230,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q223*(IF(BN$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BN$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BN$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BN$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BN$2+INT(-$Q228))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BO$21)/$Q230=INT((BO$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BO$2+1-1)/$Q230=INT((BO$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BO$2-$Q230,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q223*(IF(BO$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BO$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BO$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BO$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BO$2+INT(-$Q228))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BP$21)/$Q230=INT((BP$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BP$2+1-1)/$Q230=INT((BP$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BP$2-$Q230,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q223*(IF(BP$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BP$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BP$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BP$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BP$2+INT(-$Q228))))))","v":3250199.9828320313},{"$f":"IF(BQ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BQ$21)/$Q230=INT((BQ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BQ$2+1-1)/$Q230=INT((BQ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BQ$2-$Q230,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q223*(IF(BQ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BQ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BQ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BQ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BQ$2+INT(-$Q228))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BR$21)/$Q230=INT((BR$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BR$2+1-1)/$Q230=INT((BR$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BR$2-$Q230,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q223*(IF(BR$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BR$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BR$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BR$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BR$2+INT(-$Q228))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BS$21)/$Q230=INT((BS$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BS$2+1-1)/$Q230=INT((BS$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BS$2-$Q230,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q223*(IF(BS$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BS$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BS$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BS$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BS$2+INT(-$Q228))))))","v":423666.71872997779},{"$f":"IF(BT$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BT$21)/$Q230=INT((BT$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BT$2+1-1)/$Q230=INT((BT$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BT$2-$Q230,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q223*(IF(BT$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BT$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BT$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BT$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BT$2+INT(-$Q228))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BU$21)/$Q230=INT((BU$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BU$2+1-1)/$Q230=INT((BU$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BU$2-$Q230,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q223*(IF(BU$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BU$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BU$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BU$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BU$2+INT(-$Q228))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BV$21)/$Q230=INT((BV$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BV$2+1-1)/$Q230=INT((BV$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BV$2-$Q230,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q223*(IF(BV$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BV$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BV$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BV$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BV$2+INT(-$Q228))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BW$21)/$Q230=INT((BW$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BW$2+1-1)/$Q230=INT((BW$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BW$2-$Q230,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q223*(IF(BW$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BW$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BW$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BW$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BW$2+INT(-$Q228))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BX$21)/$Q230=INT((BX$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BX$2+1-1)/$Q230=INT((BX$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BX$2-$Q230,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q223*(IF(BX$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BX$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BX$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BX$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BX$2+INT(-$Q228))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BY$21)/$Q230=INT((BY$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BY$2+1-1)/$Q230=INT((BY$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BY$2-$Q230,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q223*(IF(BY$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BY$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BY$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BY$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BY$2+INT(-$Q228))))))","v":5274016.1127758063},{"$f":"IF(BZ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BZ$21)/$Q230=INT((BZ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BZ$2+1-1)/$Q230=INT((BZ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BZ$2-$Q230,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q223*(IF(BZ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BZ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BZ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BZ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BZ$2+INT(-$Q228))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CA$21)/$Q230=INT((CA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CA$2+1-1)/$Q230=INT((CA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CA$2-$Q230,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q223*(IF(CA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CA$2+INT(-$Q228))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CB$21)/$Q230=INT((CB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CB$2+1-1)/$Q230=INT((CB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CB$2-$Q230,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q223*(IF(CB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CB$2+INT(-$Q228))))))","v":301371.06858838361},{"$f":"IF(CC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CC$21)/$Q230=INT((CC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CC$2+1-1)/$Q230=INT((CC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CC$2-$Q230,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q223*(IF(CC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CC$2+INT(-$Q228))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CD$21)/$Q230=INT((CD$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CD$2+1-1)/$Q230=INT((CD$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CD$2-$Q230,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q223*(IF(CD$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CD$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CD$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CD$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CD$2+INT(-$Q228))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CE$21)/$Q230=INT((CE$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CE$2+1-1)/$Q230=INT((CE$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CE$2-$Q230,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q223*(IF(CE$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CE$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CE$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CE$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CE$2+INT(-$Q228))))))","v":1475765.8552823686},{"$f":"IF(CF$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CF$21)/$Q230=INT((CF$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CF$2+1-1)/$Q230=INT((CF$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CF$2-$Q230,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q223*(IF(CF$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CF$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CF$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CF$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CF$2+INT(-$Q228))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CG$21)/$Q230=INT((CG$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CG$2+1-1)/$Q230=INT((CG$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CG$2-$Q230,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q223*(IF(CG$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CG$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CG$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CG$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CG$2+INT(-$Q228))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CH$21)/$Q230=INT((CH$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CH$2+1-1)/$Q230=INT((CH$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CH$2-$Q230,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q223*(IF(CH$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CH$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CH$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CH$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CH$2+INT(-$Q228))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CI$21)/$Q230=INT((CI$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CI$2+1-1)/$Q230=INT((CI$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CI$2-$Q230,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q223*(IF(CI$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CI$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CI$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CI$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CI$2+INT(-$Q228))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CJ$21)/$Q230=INT((CJ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CJ$2+1-1)/$Q230=INT((CJ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CJ$2-$Q230,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q223*(IF(CJ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CJ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CJ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CJ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CJ$2+INT(-$Q228))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CK$21)/$Q230=INT((CK$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CK$2+1-1)/$Q230=INT((CK$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CK$2-$Q230,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q223*(IF(CK$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CK$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CK$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CK$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CK$2+INT(-$Q228))))))","v":2627645.177293573},{"$f":"IF(CL$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CL$21)/$Q230=INT((CL$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CL$2+1-1)/$Q230=INT((CL$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CL$2-$Q230,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q223*(IF(CL$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CL$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CL$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CL$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CL$2+INT(-$Q228))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CM$21)/$Q230=INT((CM$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CM$2+1-1)/$Q230=INT((CM$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CM$2-$Q230,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q223*(IF(CM$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CM$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CM$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CM$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CM$2+INT(-$Q228))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CN$21)/$Q230=INT((CN$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CN$2+1-1)/$Q230=INT((CN$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CN$2-$Q230,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q223*(IF(CN$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CN$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CN$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CN$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CN$2+INT(-$Q228))))))","v":50231.856500378155},{"$f":"IF(CO$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CO$21)/$Q230=INT((CO$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CO$2+1-1)/$Q230=INT((CO$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CO$2-$Q230,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q223*(IF(CO$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CO$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CO$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CO$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CO$2+INT(-$Q228))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CP$21)/$Q230=INT((CP$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CP$2+1-1)/$Q230=INT((CP$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CP$2-$Q230,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q223*(IF(CP$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CP$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CP$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CP$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CP$2+INT(-$Q228))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CQ$21)/$Q230=INT((CQ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CQ$2+1-1)/$Q230=INT((CQ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CQ$2-$Q230,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q223*(IF(CQ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CQ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CQ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CQ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CQ$2+INT(-$Q228))))))","v":1702309.7074479675},{"$f":"IF(CR$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CR$21)/$Q230=INT((CR$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CR$2+1-1)/$Q230=INT((CR$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CR$2-$Q230,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q223*(IF(CR$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CR$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CR$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CR$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CR$2+INT(-$Q228))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CS$21)/$Q230=INT((CS$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CS$2+1-1)/$Q230=INT((CS$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CS$2-$Q230,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q223*(IF(CS$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CS$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CS$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CS$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CS$2+INT(-$Q228))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CT$21)/$Q230=INT((CT$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CT$2+1-1)/$Q230=INT((CT$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CT$2-$Q230,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q223*(IF(CT$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CT$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CT$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CT$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CT$2+INT(-$Q228))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CU$21)/$Q230=INT((CU$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CU$2+1-1)/$Q230=INT((CU$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CU$2-$Q230,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q223*(IF(CU$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CU$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CU$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CU$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CU$2+INT(-$Q228))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CV$21)/$Q230=INT((CV$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CV$2+1-1)/$Q230=INT((CV$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CV$2-$Q230,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q223*(IF(CV$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CV$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CV$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CV$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CV$2+INT(-$Q228))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CW$21)/$Q230=INT((CW$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CW$2+1-1)/$Q230=INT((CW$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CW$2-$Q230,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q223*(IF(CW$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CW$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CW$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CW$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CW$2+INT(-$Q228))))))","v":2480357.2924434566},{"$f":"IF(CX$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CX$21)/$Q230=INT((CX$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CX$2+1-1)/$Q230=INT((CX$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CX$2-$Q230,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q223*(IF(CX$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CX$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CX$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CX$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CX$2+INT(-$Q228))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CY$21)/$Q230=INT((CY$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CY$2+1-1)/$Q230=INT((CY$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CY$2-$Q230,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q223*(IF(CY$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CY$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CY$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CY$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CY$2+INT(-$Q228))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CZ$21)/$Q230=INT((CZ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CZ$2+1-1)/$Q230=INT((CZ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CZ$2-$Q230,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q223*(IF(CZ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CZ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CZ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CZ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CZ$2+INT(-$Q228))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DA$21)/$Q230=INT((DA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DA$2+1-1)/$Q230=INT((DA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DA$2-$Q230,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q223*(IF(DA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DA$2+INT(-$Q228))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DB$21)/$Q230=INT((DB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DB$2+1-1)/$Q230=INT((DB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DB$2-$Q230,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q223*(IF(DB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DB$2+INT(-$Q228))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DC$21)/$Q230=INT((DC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DC$2+1-1)/$Q230=INT((DC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DC$2-$Q230,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q223*(IF(DC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DC$2+INT(-$Q228))))))","v":1755603.2869728385},{"$f":"IF(DD$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DD$21)/$Q230=INT((DD$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DD$2+1-1)/$Q230=INT((DD$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DD$2-$Q230,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q223*(IF(DD$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DD$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DD$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DD$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DD$2+INT(-$Q228))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DE$21)/$Q230=INT((DE$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DE$2+1-1)/$Q230=INT((DE$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DE$2-$Q230,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q223*(IF(DE$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DE$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DE$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DE$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DE$2+INT(-$Q228))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DF$21)/$Q230=INT((DF$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DF$2+1-1)/$Q230=INT((DF$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DF$2-$Q230,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q223*(IF(DF$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DF$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DF$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DF$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DF$2+INT(-$Q228))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DG$21)/$Q230=INT((DG$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DG$2+1-1)/$Q230=INT((DG$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DG$2-$Q230,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q223*(IF(DG$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DG$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DG$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DG$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DG$2+INT(-$Q228))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DH$21)/$Q230=INT((DH$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DH$2+1-1)/$Q230=INT((DH$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DH$2-$Q230,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q223*(IF(DH$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DH$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DH$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DH$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DH$2+INT(-$Q228))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DI$21)/$Q230=INT((DI$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DI$2+1-1)/$Q230=INT((DI$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DI$2-$Q230,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q223*(IF(DI$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DI$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DI$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DI$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DI$2+INT(-$Q228))))))","v":2637788.1582055497},{"$f":"IF(DJ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DJ$21)/$Q230=INT((DJ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DJ$2+1-1)/$Q230=INT((DJ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DJ$2-$Q230,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q223*(IF(DJ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DJ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DJ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DJ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DJ$2+INT(-$Q228))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DK$21)/$Q230=INT((DK$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DK$2+1-1)/$Q230=INT((DK$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DK$2-$Q230,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q223*(IF(DK$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DK$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DK$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DK$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DK$2+INT(-$Q228))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DL$21)/$Q230=INT((DL$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DL$2+1-1)/$Q230=INT((DL$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DL$2-$Q230,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q223*(IF(DL$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DL$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DL$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DL$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DL$2+INT(-$Q228))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DM$21)/$Q230=INT((DM$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DM$2+1-1)/$Q230=INT((DM$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DM$2-$Q230,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q223*(IF(DM$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DM$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DM$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DM$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DM$2+INT(-$Q228))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DN$21)/$Q230=INT((DN$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DN$2+1-1)/$Q230=INT((DN$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DN$2-$Q230,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q223*(IF(DN$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DN$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DN$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DN$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DN$2+INT(-$Q228))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DO$21)/$Q230=INT((DO$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DO$2+1-1)/$Q230=INT((DO$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DO$2-$Q230,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q223*(IF(DO$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DO$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DO$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DO$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DO$2+INT(-$Q228))))))","v":1495652.7700050543},{"$f":"IF(DP$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DP$21)/$Q230=INT((DP$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DP$2+1-1)/$Q230=INT((DP$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DP$2-$Q230,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q223*(IF(DP$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DP$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DP$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DP$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DP$2+INT(-$Q228))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DQ$21)/$Q230=INT((DQ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DQ$2+1-1)/$Q230=INT((DQ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DQ$2-$Q230,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q223*(IF(DQ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DQ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DQ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DQ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DQ$2+INT(-$Q228))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DR$21)/$Q230=INT((DR$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DR$2+1-1)/$Q230=INT((DR$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DR$2-$Q230,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q223*(IF(DR$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DR$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DR$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DR$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DR$2+INT(-$Q228))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DS$21)/$Q230=INT((DS$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DS$2+1-1)/$Q230=INT((DS$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DS$2-$Q230,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q223*(IF(DS$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DS$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DS$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DS$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DS$2+INT(-$Q228))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DT$21)/$Q230=INT((DT$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DT$2+1-1)/$Q230=INT((DT$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DT$2-$Q230,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q223*(IF(DT$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DT$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DT$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DT$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DT$2+INT(-$Q228))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DU$21)/$Q230=INT((DU$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DU$2+1-1)/$Q230=INT((DU$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DU$2-$Q230,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q223*(IF(DU$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DU$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DU$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DU$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DU$2+INT(-$Q228))))))","v":3134794.7814980634},{"$f":"IF(DV$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DV$21)/$Q230=INT((DV$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DV$2+1-1)/$Q230=INT((DV$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DV$2-$Q230,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q223*(IF(DV$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DV$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DV$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DV$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DV$2+INT(-$Q228))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DW$21)/$Q230=INT((DW$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DW$2+1-1)/$Q230=INT((DW$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DW$2-$Q230,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q223*(IF(DW$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DW$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DW$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DW$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DW$2+INT(-$Q228))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DX$21)/$Q230=INT((DX$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DX$2+1-1)/$Q230=INT((DX$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DX$2-$Q230,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q223*(IF(DX$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DX$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DX$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DX$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DX$2+INT(-$Q228))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DY$21)/$Q230=INT((DY$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DY$2+1-1)/$Q230=INT((DY$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DY$2-$Q230,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q223*(IF(DY$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DY$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DY$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DY$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DY$2+INT(-$Q228))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DZ$21)/$Q230=INT((DZ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DZ$2+1-1)/$Q230=INT((DZ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DZ$2-$Q230,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q223*(IF(DZ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DZ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DZ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DZ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DZ$2+INT(-$Q228))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EA$21)/$Q230=INT((EA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EA$2+1-1)/$Q230=INT((EA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EA$2-$Q230,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q223*(IF(EA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EA$2+INT(-$Q228))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EB$21)/$Q230=INT((EB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EB$2+1-1)/$Q230=INT((EB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EB$2-$Q230,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q223*(IF(EB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EB$2+INT(-$Q228))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EC$21)/$Q230=INT((EC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EC$2+1-1)/$Q230=INT((EC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EC$2-$Q230,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q223*(IF(EC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EC$2+INT(-$Q228))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q221=Lists!$CE$17,IF((ED$21)/$Q230=INT((ED$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((ED$2+1-1)/$Q230=INT((ED$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&ED$2-$Q230,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q223*(IF(ED$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ED$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ED$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ED$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ED$2+INT(-$Q228))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EE$21)/$Q230=INT((EE$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EE$2+1-1)/$Q230=INT((EE$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EE$2-$Q230,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q223*(IF(EE$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EE$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EE$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EE$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EE$2+INT(-$Q228))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EF$21)/$Q230=INT((EF$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EF$2+1-1)/$Q230=INT((EF$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EF$2-$Q230,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q223*(IF(EF$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EF$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EF$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EF$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EF$2+INT(-$Q228))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EG$21)/$Q230=INT((EG$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EG$2+1-1)/$Q230=INT((EG$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EG$2-$Q230,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q223*(IF(EG$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EG$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EG$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EG$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EG$2+INT(-$Q228))))))","v":4940491.6995035326},{"$f":"IF(EH$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EH$21)/$Q230=INT((EH$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EH$2+1-1)/$Q230=INT((EH$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EH$2-$Q230,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q223*(IF(EH$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EH$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EH$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EH$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EH$2+INT(-$Q228))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EI$21)/$Q230=INT((EI$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EI$2+1-1)/$Q230=INT((EI$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EI$2-$Q230,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q223*(IF(EI$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EI$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EI$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EI$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EI$2+INT(-$Q228))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EJ$21)/$Q230=INT((EJ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EJ$2+1-1)/$Q230=INT((EJ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EJ$2-$Q230,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q223*(IF(EJ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EJ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EJ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EJ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EJ$2+INT(-$Q228))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EK$21)/$Q230=INT((EK$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EK$2+1-1)/$Q230=INT((EK$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EK$2-$Q230,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q223*(IF(EK$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EK$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EK$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EK$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EK$2+INT(-$Q228))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EL$21)/$Q230=INT((EL$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EL$2+1-1)/$Q230=INT((EL$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EL$2-$Q230,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q223*(IF(EL$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EL$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EL$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EL$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EL$2+INT(-$Q228))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EM$21)/$Q230=INT((EM$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EM$2+1-1)/$Q230=INT((EM$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EM$2-$Q230,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q223*(IF(EM$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EM$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EM$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EM$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EM$2+INT(-$Q228))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EN$21)/$Q230=INT((EN$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EN$2+1-1)/$Q230=INT((EN$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EN$2-$Q230,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q223*(IF(EN$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EN$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EN$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EN$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EN$2+INT(-$Q228))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EO$21)/$Q230=INT((EO$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EO$2+1-1)/$Q230=INT((EO$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EO$2-$Q230,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q223*(IF(EO$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EO$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EO$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EO$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EO$2+INT(-$Q228))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EP$21)/$Q230=INT((EP$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EP$2+1-1)/$Q230=INT((EP$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EP$2-$Q230,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q223*(IF(EP$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EP$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EP$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EP$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EP$2+INT(-$Q228))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EQ$21)/$Q230=INT((EQ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EQ$2+1-1)/$Q230=INT((EQ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EQ$2-$Q230,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q223*(IF(EQ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EQ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EQ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EQ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EQ$2+INT(-$Q228))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q221=Lists!$CE$17,IF((ER$21)/$Q230=INT((ER$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((ER$2+1-1)/$Q230=INT((ER$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&ER$2-$Q230,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q223*(IF(ER$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ER$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ER$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ER$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ER$2+INT(-$Q228))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q221=Lists!$CE$17,IF((ES$21)/$Q230=INT((ES$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((ES$2+1-1)/$Q230=INT((ES$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&ES$2-$Q230,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q223*(IF(ES$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ES$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ES$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ES$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ES$2+INT(-$Q228))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q221=Lists!$CE$17,IF((ET$21)/$Q230=INT((ET$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((ET$2+1-1)/$Q230=INT((ET$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&ET$2-$Q230,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q223*(IF(ET$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ET$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ET$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ET$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ET$2+INT(-$Q228))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EU$21)/$Q230=INT((EU$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EU$2+1-1)/$Q230=INT((EU$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EU$2-$Q230,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q223*(IF(EU$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EU$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EU$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EU$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EU$2+INT(-$Q228))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EV$21)/$Q230=INT((EV$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EV$2+1-1)/$Q230=INT((EV$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EV$2-$Q230,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q223*(IF(EV$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EV$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EV$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EV$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EV$2+INT(-$Q228))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EW$21)/$Q230=INT((EW$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EW$2+1-1)/$Q230=INT((EW$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EW$2-$Q230,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q223*(IF(EW$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EW$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EW$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EW$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EW$2+INT(-$Q228))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EX$21)/$Q230=INT((EX$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EX$2+1-1)/$Q230=INT((EX$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EX$2-$Q230,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q223*(IF(EX$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EX$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EX$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EX$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EX$2+INT(-$Q228))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EY$21)/$Q230=INT((EY$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EY$2+1-1)/$Q230=INT((EY$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EY$2-$Q230,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q223*(IF(EY$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EY$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EY$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EY$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EY$2+INT(-$Q228))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EZ$21)/$Q230=INT((EZ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EZ$2+1-1)/$Q230=INT((EZ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EZ$2-$Q230,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q223*(IF(EZ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EZ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EZ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EZ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EZ$2+INT(-$Q228))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((FA$21)/$Q230=INT((FA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((FA$2+1-1)/$Q230=INT((FA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&FA$2-$Q230,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q223*(IF(FA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FA$2+INT(-$Q228))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((FB$21)/$Q230=INT((FB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((FB$2+1-1)/$Q230=INT((FB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&FB$2-$Q230,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q223*(IF(FB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FB$2+INT(-$Q228))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((FC$21)/$Q230=INT((FC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((FC$2+1-1)/$Q230=INT((FC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&FC$2-$Q230,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q223*(IF(FC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FC$2+INT(-$Q228))))))","v":0}]
[{"$f":"ROW()","v":233},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":236},null,null,null,null,null,{"$f":"IF($R236=\"^\",IF(COUNTIF(Lists!$13:$13,H236)=1,0,1),0)","v":0},"Потребность в канцелярских товарах",null,null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z236:$FD236)","v":89336.683227018206},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA237:AA247))","v":15},15,15,15,15,15.602789062499999,16.240881119791666,17.558722239583332,23.208225989583333,25.040006953125001,26.1889475390625,34.120212539062507,39.993932916666665,43.258808593749997,62.495024479166659,72.677322421875004,72.677322421875004,104.93151234375,104.93151234375,104.93151234375,146.82301513020835,164.03872968749999,164.03872968749999,182.65161972656253,201.38661562499999,201.81777187500001,303.51325130208329,306.96005255208331,306.96005255208331,376.95271781249994,376.95271781249994,376.95271781249994,434.77262921875001,444.22441875000004,444.22441875000004,444.22441875000004,458.04777083333335,458.04777083333335,608.54394375000004,608.54394375000004,608.54394375000004,688.76237083333342,688.76237083333342,688.76237083333342,699.21892057291666,699.21892057291666,699.21892057291666,699.21892057291666,699.21892057291666,699.21892057291666,823.18880937500001,823.18880937500001,823.18880937500001,830.27277291666678,830.27277291666678,830.27277291666678,864.96180781249996,864.96180781249996,864.96180781249996,864.96180781249996,864.96180781249996,864.96180781249996,923.78548645833337,923.78548645833337,{"$f":"IF(CM$11=\"\",0,SUM(CM237:CM247))","v":923.78548645833337},924.91000000000008,924.91000000000008,924.91000000000008,963.01869140625013,963.01869140625013,963.01869140625013,963.01869140625013,963.01869140625013,963.01869140625013,1015.901,1015.901,1015.901,1015.901,1015.901,1015.901,1053.3312343750001,1053.3312343750001,1053.3312343750001,1053.3312343750001,1053.3312343750001,1053.3312343750001,1106.8920000000003,1106.8920000000003,1106.8920000000003,1106.8920000000003,1106.8920000000003,1106.8920000000003,1137.2615000000001,1137.2615000000001,1137.2615000000001,1137.2615000000001,1137.2615000000001,1137.2615000000001,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1197.8830000000003,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,1288.874,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY237:EY247))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(EZ237:EZ247))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA237:FA247))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB237:FB247))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC237:FC247))","v":0}]
[{"$f":"ROW()","v":248}]
[{"$f":"ROW()","v":259},null,null,null,null,null,{"$f":"IF($R259=\"^\",IF(COUNTIF(Lists!$13:$13,H259)=1,0,1),0)","v":0},{"$f":"H249","v":"Норматив расходов на канцтовары"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"руб./мес. / руб.",null,null,"*",300,null,{"$f":"IF(G259<>0,1,IF(OR($Q259=\"\",$Q259=0),0,IF($R259=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H259))),$Q259)=1,0,1),0)))","v":0},null,null,null,null,90560.826255951528,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA246=0,0,AA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AB$11=\"\",0,IF(AB246=0,0,AB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AC$11=\"\",0,IF(AC246=0,0,AC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AD$11=\"\",0,IF(AD246=0,0,AD246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AE$11=\"\",0,IF(AE246=0,0,AE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AF$11=\"\",0,IF(AF246=0,0,AF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AG$11=\"\",0,IF(AG246=0,0,AG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AH$11=\"\",0,IF(AH246=0,0,AH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AI$11=\"\",0,IF(AI246=0,0,AI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AJ$11=\"\",0,IF(AJ246=0,0,AJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AK$11=\"\",0,IF(AK246=0,0,AK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AL$11=\"\",0,IF(AL246=0,0,AL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AM$11=\"\",0,IF(AM246=0,0,AM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AN$11=\"\",0,IF(AN246=0,0,AN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AO$11=\"\",0,IF(AO246=0,0,AO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AP$11=\"\",0,IF(AP246=0,0,AP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AQ$11=\"\",0,IF(AQ246=0,0,AQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AR$11=\"\",0,IF(AR246=0,0,AR246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AS$11=\"\",0,IF(AS246=0,0,AS246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AT$11=\"\",0,IF(AT246=0,0,AT246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AU$11=\"\",0,IF(AU246=0,0,AU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AV$11=\"\",0,IF(AV246=0,0,AV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AW$11=\"\",0,IF(AW246=0,0,AW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AX$11=\"\",0,IF(AX246=0,0,AX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AY$11=\"\",0,IF(AY246=0,0,AY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(AZ$11=\"\",0,IF(AZ246=0,0,AZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BA$11=\"\",0,IF(BA246=0,0,BA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BB$11=\"\",0,IF(BB246=0,0,BB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BC$11=\"\",0,IF(BC246=0,0,BC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BD$11=\"\",0,IF(BD246=0,0,BD246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BE$11=\"\",0,IF(BE246=0,0,BE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BF$11=\"\",0,IF(BF246=0,0,BF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BG$11=\"\",0,IF(BG246=0,0,BG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BH$11=\"\",0,IF(BH246=0,0,BH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BI$11=\"\",0,IF(BI246=0,0,BI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BJ$11=\"\",0,IF(BJ246=0,0,BJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BK$11=\"\",0,IF(BK246=0,0,BK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BL$11=\"\",0,IF(BL246=0,0,BL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BM$11=\"\",0,IF(BM246=0,0,BM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BN$11=\"\",0,IF(BN246=0,0,BN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BO$11=\"\",0,IF(BO246=0,0,BO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BP$11=\"\",0,IF(BP246=0,0,BP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BQ$11=\"\",0,IF(BQ246=0,0,BQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BR$11=\"\",0,IF(BR246=0,0,BR246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BS$11=\"\",0,IF(BS246=0,0,BS246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BT$11=\"\",0,IF(BT246=0,0,BT246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BU$11=\"\",0,IF(BU246=0,0,BU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BV$11=\"\",0,IF(BV246=0,0,BV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BW$11=\"\",0,IF(BW246=0,0,BW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(BX$11=\"\",0,IF(BX246=0,0,BX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(BY$11=\"\",0,IF(BY246=0,0,BY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(BZ$11=\"\",0,IF(BZ246=0,0,BZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CA$11=\"\",0,IF(CA246=0,0,CA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CB$11=\"\",0,IF(CB246=0,0,CB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CC$11=\"\",0,IF(CC246=0,0,CC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CD$11=\"\",0,IF(CD246=0,0,CD246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CE$11=\"\",0,IF(CE246=0,0,CE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CF$11=\"\",0,IF(CF246=0,0,CF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CG$11=\"\",0,IF(CG246=0,0,CG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CH$11=\"\",0,IF(CH246=0,0,CH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CI$11=\"\",0,IF(CI246=0,0,CI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CJ$11=\"\",0,IF(CJ246=0,0,CJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CK$11=\"\",0,IF(CK246=0,0,CK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CL$11=\"\",0,IF(CL246=0,0,CL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CM$11=\"\",0,IF(CM246=0,0,CM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CN$11=\"\",0,IF(CN246=0,0,CN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CO$11=\"\",0,IF(CO246=0,0,CO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CP$11=\"\",0,IF(CP246=0,0,CP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CQ$11=\"\",0,IF(CQ246=0,0,CQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CR$11=\"\",0,IF(CR246=0,0,CR246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CS$11=\"\",0,IF(CS246=0,0,CS246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CT$11=\"\",0,IF(CT246=0,0,CT246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CU$11=\"\",0,IF(CU246=0,0,CU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(CV$11=\"\",0,IF(CV246=0,0,CV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(CW$11=\"\",0,IF(CW246=0,0,CW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(CX$11=\"\",0,IF(CX246=0,0,CX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(CY$11=\"\",0,IF(CY246=0,0,CY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(CZ$11=\"\",0,IF(CZ246=0,0,CZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DA$11=\"\",0,IF(DA246=0,0,DA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DB$11=\"\",0,IF(DB246=0,0,DB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DC$11=\"\",0,IF(DC246=0,0,DC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DD$11=\"\",0,IF(DD246=0,0,DD246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DE$11=\"\",0,IF(DE246=0,0,DE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DF$11=\"\",0,IF(DF246=0,0,DF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DG$11=\"\",0,IF(DG246=0,0,DG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DH$11=\"\",0,IF(DH246=0,0,DH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DI$11=\"\",0,IF(DI246=0,0,DI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DJ$11=\"\",0,IF(DJ246=0,0,DJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DK$11=\"\",0,IF(DK246=0,0,DK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DL$11=\"\",0,IF(DL246=0,0,DL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DM$11=\"\",0,IF(DM246=0,0,DM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DN$11=\"\",0,IF(DN246=0,0,DN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DO$11=\"\",0,IF(DO246=0,0,DO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DP$11=\"\",0,IF(DP246=0,0,DP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DQ$11=\"\",0,IF(DQ246=0,0,DQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DR$11=\"\",0,IF(DR246=0,0,DR246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DS$11=\"\",0,IF(DS246=0,0,DS246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DT$11=\"\",0,IF(DT246=0,0,DT246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DU$11=\"\",0,IF(DU246=0,0,DU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DV$11=\"\",0,IF(DV246=0,0,DV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DW$11=\"\",0,IF(DW246=0,0,DW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DX$11=\"\",0,IF(DX246=0,0,DX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DY$11=\"\",0,IF(DY246=0,0,DY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DZ$11=\"\",0,IF(DZ246=0,0,DZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(EA$11=\"\",0,IF(EA246=0,0,EA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(EB$11=\"\",0,IF(EB246=0,0,EB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(EC$11=\"\",0,IF(EC246=0,0,EC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(ED$11=\"\",0,IF(ED246=0,0,ED246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(EE$11=\"\",0,IF(EE246=0,0,EE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EF$11=\"\",0,IF(EF246=0,0,EF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EG$11=\"\",0,IF(EG246=0,0,EG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EH$11=\"\",0,IF(EH246=0,0,EH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EI$11=\"\",0,IF(EI246=0,0,EI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EJ$11=\"\",0,IF(EJ246=0,0,EJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EK$11=\"\",0,IF(EK246=0,0,EK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EL$11=\"\",0,IF(EL246=0,0,EL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EM$11=\"\",0,IF(EM246=0,0,EM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EN$11=\"\",0,IF(EN246=0,0,EN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EO$11=\"\",0,IF(EO246=0,0,EO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EP$11=\"\",0,IF(EP246=0,0,EP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EQ$11=\"\",0,IF(EQ246=0,0,EQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER246=0,0,ER246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES246=0,0,ES246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET246=0,0,ET246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU246=0,0,EU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV246=0,0,EV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW246=0,0,EW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX246=0,0,EX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY246=0,0,EY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ246=0,0,EZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA246=0,0,FA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB246=0,0,FB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC246=0,0,FC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":268},null,null,null,null,null,{"$f":"IF($R268=\"^\",IF(COUNTIF(Lists!$13:$13,H268)=1,0,1),0)","v":0},{"$f":"H266","v":"Канцелярские расходы"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":280},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":288},null,null,null,null,null,{"$f":"IF($R288=\"^\",IF(COUNTIF(Lists!$13:$13,H288)=1,0,1),0)","v":0},{"$f":"H282","v":"Потребность в прочих расходах на персонал"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,{"$f":"IF(AA$11=\"\",0,AA22)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CM$11=\"\",0,CM22)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":300},null,null,null,null,null,{"$f":"IF($R300=\"^\",IF(COUNTIF(Lists!$13:$13,H300)=1,0,1),0)","v":0},{"$f":"H295","v":"Норматив расходов на прочее"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,{"$f":"IF(G300<>0,1,IF(OR($Q300=\"\",$Q300=0),0,IF($R300=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H300))),$Q300)=1,0,1),0)))","v":0},null,null,null,null,131396.65199685414,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA287=0,0,AA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AB$11=\"\",0,IF(AB287=0,0,AB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AC$11=\"\",0,IF(AC287=0,0,AC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AD$11=\"\",0,IF(AD287=0,0,AD287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AE$11=\"\",0,IF(AE287=0,0,AE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AF$11=\"\",0,IF(AF287=0,0,AF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AG$11=\"\",0,IF(AG287=0,0,AG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AH$11=\"\",0,IF(AH287=0,0,AH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AI$11=\"\",0,IF(AI287=0,0,AI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AJ$11=\"\",0,IF(AJ287=0,0,AJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AK$11=\"\",0,IF(AK287=0,0,AK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AL$11=\"\",0,IF(AL287=0,0,AL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AM$11=\"\",0,IF(AM287=0,0,AM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AN$11=\"\",0,IF(AN287=0,0,AN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AO$11=\"\",0,IF(AO287=0,0,AO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AP$11=\"\",0,IF(AP287=0,0,AP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AQ$11=\"\",0,IF(AQ287=0,0,AQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AR$11=\"\",0,IF(AR287=0,0,AR287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AS$11=\"\",0,IF(AS287=0,0,AS287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AT$11=\"\",0,IF(AT287=0,0,AT287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AU$11=\"\",0,IF(AU287=0,0,AU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AV$11=\"\",0,IF(AV287=0,0,AV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AW$11=\"\",0,IF(AW287=0,0,AW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AX$11=\"\",0,IF(AX287=0,0,AX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AY$11=\"\",0,IF(AY287=0,0,AY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(AZ$11=\"\",0,IF(AZ287=0,0,AZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BA$11=\"\",0,IF(BA287=0,0,BA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BB$11=\"\",0,IF(BB287=0,0,BB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BC$11=\"\",0,IF(BC287=0,0,BC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BD$11=\"\",0,IF(BD287=0,0,BD287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BE$11=\"\",0,IF(BE287=0,0,BE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BF$11=\"\",0,IF(BF287=0,0,BF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BG$11=\"\",0,IF(BG287=0,0,BG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BH$11=\"\",0,IF(BH287=0,0,BH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BI$11=\"\",0,IF(BI287=0,0,BI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BJ$11=\"\",0,IF(BJ287=0,0,BJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BK$11=\"\",0,IF(BK287=0,0,BK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BL$11=\"\",0,IF(BL287=0,0,BL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BM$11=\"\",0,IF(BM287=0,0,BM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BN$11=\"\",0,IF(BN287=0,0,BN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BO$11=\"\",0,IF(BO287=0,0,BO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BP$11=\"\",0,IF(BP287=0,0,BP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BQ$11=\"\",0,IF(BQ287=0,0,BQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BR$11=\"\",0,IF(BR287=0,0,BR287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BS$11=\"\",0,IF(BS287=0,0,BS287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BT$11=\"\",0,IF(BT287=0,0,BT287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BU$11=\"\",0,IF(BU287=0,0,BU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BV$11=\"\",0,IF(BV287=0,0,BV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BW$11=\"\",0,IF(BW287=0,0,BW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(BX$11=\"\",0,IF(BX287=0,0,BX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(BY$11=\"\",0,IF(BY287=0,0,BY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(BZ$11=\"\",0,IF(BZ287=0,0,BZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CA$11=\"\",0,IF(CA287=0,0,CA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CB$11=\"\",0,IF(CB287=0,0,CB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CC$11=\"\",0,IF(CC287=0,0,CC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CD$11=\"\",0,IF(CD287=0,0,CD287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CE$11=\"\",0,IF(CE287=0,0,CE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CF$11=\"\",0,IF(CF287=0,0,CF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CG$11=\"\",0,IF(CG287=0,0,CG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CH$11=\"\",0,IF(CH287=0,0,CH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CI$11=\"\",0,IF(CI287=0,0,CI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CJ$11=\"\",0,IF(CJ287=0,0,CJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CK$11=\"\",0,IF(CK287=0,0,CK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CL$11=\"\",0,IF(CL287=0,0,CL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CM$11=\"\",0,IF(CM287=0,0,CM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CN$11=\"\",0,IF(CN287=0,0,CN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CO$11=\"\",0,IF(CO287=0,0,CO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CP$11=\"\",0,IF(CP287=0,0,CP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CQ$11=\"\",0,IF(CQ287=0,0,CQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CR$11=\"\",0,IF(CR287=0,0,CR287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CS$11=\"\",0,IF(CS287=0,0,CS287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CT$11=\"\",0,IF(CT287=0,0,CT287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CU$11=\"\",0,IF(CU287=0,0,CU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(CV$11=\"\",0,IF(CV287=0,0,CV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(CW$11=\"\",0,IF(CW287=0,0,CW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(CX$11=\"\",0,IF(CX287=0,0,CX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(CY$11=\"\",0,IF(CY287=0,0,CY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(CZ$11=\"\",0,IF(CZ287=0,0,CZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DA$11=\"\",0,IF(DA287=0,0,DA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DB$11=\"\",0,IF(DB287=0,0,DB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DC$11=\"\",0,IF(DC287=0,0,DC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DD$11=\"\",0,IF(DD287=0,0,DD287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DE$11=\"\",0,IF(DE287=0,0,DE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DF$11=\"\",0,IF(DF287=0,0,DF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DG$11=\"\",0,IF(DG287=0,0,DG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DH$11=\"\",0,IF(DH287=0,0,DH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DI$11=\"\",0,IF(DI287=0,0,DI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DJ$11=\"\",0,IF(DJ287=0,0,DJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DK$11=\"\",0,IF(DK287=0,0,DK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DL$11=\"\",0,IF(DL287=0,0,DL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DM$11=\"\",0,IF(DM287=0,0,DM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DN$11=\"\",0,IF(DN287=0,0,DN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DO$11=\"\",0,IF(DO287=0,0,DO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DP$11=\"\",0,IF(DP287=0,0,DP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DQ$11=\"\",0,IF(DQ287=0,0,DQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DR$11=\"\",0,IF(DR287=0,0,DR287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DS$11=\"\",0,IF(DS287=0,0,DS287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DT$11=\"\",0,IF(DT287=0,0,DT287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DU$11=\"\",0,IF(DU287=0,0,DU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DV$11=\"\",0,IF(DV287=0,0,DV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DW$11=\"\",0,IF(DW287=0,0,DW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DX$11=\"\",0,IF(DX287=0,0,DX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DY$11=\"\",0,IF(DY287=0,0,DY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DZ$11=\"\",0,IF(DZ287=0,0,DZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(EA$11=\"\",0,IF(EA287=0,0,EA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(EB$11=\"\",0,IF(EB287=0,0,EB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(EC$11=\"\",0,IF(EC287=0,0,EC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(ED$11=\"\",0,IF(ED287=0,0,ED287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(EE$11=\"\",0,IF(EE287=0,0,EE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EF$11=\"\",0,IF(EF287=0,0,EF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EG$11=\"\",0,IF(EG287=0,0,EG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EH$11=\"\",0,IF(EH287=0,0,EH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EI$11=\"\",0,IF(EI287=0,0,EI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EJ$11=\"\",0,IF(EJ287=0,0,EJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EK$11=\"\",0,IF(EK287=0,0,EK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EL$11=\"\",0,IF(EL287=0,0,EL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EM$11=\"\",0,IF(EM287=0,0,EM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EN$11=\"\",0,IF(EN287=0,0,EN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EO$11=\"\",0,IF(EO287=0,0,EO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EP$11=\"\",0,IF(EP287=0,0,EP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EQ$11=\"\",0,IF(EQ287=0,0,EQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER287=0,0,ER287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES287=0,0,ES287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET287=0,0,ET287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU287=0,0,EU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV287=0,0,EV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW287=0,0,EW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX287=0,0,EX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY287=0,0,EY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ287=0,0,EZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA287=0,0,FA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB287=0,0,FB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC287=0,0,FC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":307}]
[{"$f":"ROW()","v":317},null,null,null,null,null,{"$f":"IF($R317=\"^\",IF(COUNTIF(Lists!$13:$13,H317)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q316/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G317<>0,1,IF(OR($Q317=\"\",$Q317=0),0,IF($R317=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H317))),$Q317)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q317-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q316/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":320},null,null,null,null,null,{"$f":"IF($R320=\"^\",IF(COUNTIF(Lists!$13:$13,H320)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q319/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G320<>0,1,IF(OR($Q320=\"\",$Q320=0),0,IF($R320=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H320))),$Q320)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q320-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q319/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":321},null,null,null,null,null,{"$f":"IF($R321=\"^\",IF(COUNTIF(Lists!$13:$13,H321)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":322},null,null,null,null,null,{"$f":"IF($R322=\"^\",IF(COUNTIF(Lists!$13:$13,H322)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I321","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q313=Lists!$CE$17,\" авансирования\",IF($Q313=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,"кол-во периодов",null,null,{"$f":"IF(OR($Q313=Lists!$CE$17,$Q313=Lists!$CE$18),\"*\",\"\")","v":""},12,null,{"$f":"IF(G322<>0,1,IF(OR($Q322=\"\",$Q322=0),0,IF($R322=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H322))),$Q322)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":323}]
[{"$f":"ROW()","v":324},null,null,null,null,null,{"$f":"IF($R324=\"^\",IF(COUNTIF(Lists!$13:$13,H324)=1,0,1),0)","v":0},{"$f":"H310","v":"Прочие расходы на персонал"},null,null,null,{"$f":"K310","v":5},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z324:$FD324)","v":10564501.678782091},null,null,{"$f":"IF(AA$11=\"\",0,AA310)","v":5100},{"$f":"IF(AB$11=\"\",0,AB310)","v":5100},5100,5100,5100,5160.2789062499996,5224.0881119791666,5355.8722239583331,5920.8225989583334,6104.0006953125003,6218.8947539062501,7012.0212539062504,7751.3811575,8084.3984765624991,10046.492496874998,11085.08688703125,11085.08688703125,14375.0142590625,14375.0142590625,14375.0142590625,18647.947543281254,20403.950428124997,20403.950428124997,22302.465212109379,24697.703489625012,24742.56098587501,35322.958665468752,35681.563867518758,35681.563867518758,42963.600761212503,42963.600761212503,42963.600761212503,48979.184343918758,49962.548526750004,49962.548526750004,49962.548526750004,52428.744679049996,52428.744679049996,68399.518945904987,68399.518945904987,68399.518945904987,76912.362602729976,76912.362602729976,76912.362602729976,78022.020026334343,78022.020026334343,78022.020026334343,78022.020026334343,79582.460426861056,79582.460426861056,93001.35987796096,93001.35987796096,93001.35987796096,93768.150873737715,93768.150873737715,93768.150873737715,97523.00357079893,97523.00357079893,97523.00357079893,97523.00357079893,99473.46364221492,99473.46364221492,105968.07307886197,105968.07307886197,105968.07307886197,{"$f":"IF(CN$11=\"\",0,CN310)","v":106092.22846029123},106092.22846029123,106092.22846029123,110299.73592196258,110299.73592196258,110299.73592196258,110299.73592196258,112505.7306404018,112505.7306404018,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,118461.13749862209,122676.38982835895,122676.38982835895,122676.38982835895,122676.38982835895,125129.91762492609,125129.91762492609,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,131282.36600710207,134770.86694546952,134770.86694546952,134770.86694546952,134770.86694546952,137466.28428437895,137466.28428437895,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,144569.05920092185,147460.44038494033,147460.44038494033,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,158334.70717609159,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ310)","v":0},{"$f":"IF(FA$11=\"\",0,FA310)","v":0},{"$f":"IF(FB$11=\"\",0,FB310)","v":0},{"$f":"IF(FC$11=\"\",0,FC310)","v":0}]
[{"$f":"ROW()","v":325},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":326},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Exp","index":12,"n_rows":206,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I37\")","v":"Exp"},null,null,{"$f":"INDIRECT(\"START!K37\")","v":"Прочие расходы бизнес-проекта"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99415)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99415)","v":0},{"$f":"SUM(T$15:T$99415)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Prdction!$H$84","v":"Продажи"},null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF(ABS($X16-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z16:$FD16)","v":28040364720.263859},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":72401.212125000005},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":270123.77323799999},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":572552.81476470013},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":1659474.4451125499},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":2736381.5038741501},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":3100398.1957005747},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":4451541.6122124754},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":6573337.728716881},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":7883735.1747838203},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":11291873.5458936},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":15614146.1338038},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":16051995.397874206},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":20946583.805740062},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":21022143.102930259},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":20473364.182998508},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":32885919.891202468},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":42190972.773210488},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":40055770.432085991},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":43068038.377588876},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":53563526.529717565},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":56344986.147667579},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":72706964.872197375},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":88555047.690864503},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":81366051.273752406},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":93977311.832453951},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":87916956.031775534},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":77655257.84234713},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":113871035.92039411},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":135916692.87916493},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":119962536.83524494},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":118792644.93568708},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":138603301.19481552},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":137053483.92960003},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":162752696.69230938},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":188531852.36573523},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":164852844.87747231},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":183810538.56854582},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":168507986.71596733},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":141877746.61362845},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":197624459.35934553},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":223317001.08036941},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":195333304.44197297},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":192794409.38761941},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":216155206.65652514},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":205884128.87655064},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":235105237.7094759},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":264719020.98819792},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":224483531.62138143},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":240000226.55753332},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":214149528.14833537},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":174845247.53234726},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":251941405.42496765},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":292801974.04002458},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":246695552.23129553},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":231695573.94073749},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":259989867.01536638},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":247640487.16370425},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":281941987.01722056},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":316443082.79727799},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":267078072.31799382},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":283770451.83786845},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":252238057.77800792},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":214735122.6054135},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":305922879.33750314},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":344072925.32928592},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":289183783.38684559},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":271798094.64928555},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":303998880.74364197},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":288400618.99362653},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":326854034.85944343},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":365677294.07080978},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":308284826.20751172},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":327552627.84548128},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":291030146.26210368},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":247830934.52019995},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":352794282.97788239},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":396527110.19598544},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":332815282.22083068},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":311423527.73716587},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":347229871.61002374},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":328893739.19586414},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":372746237.75531268},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":416771670.54764646},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":351127427.11182874},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":373072891.30631804},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":331474505.40208989},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":268847672.29727274},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":387402027.78947288},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":449071458.93212068},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":376300802.19246829},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":352023331.08327675},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":392376978.78321314},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":371544768.580652},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":421084071.05807227},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":470683049.90150577},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":396420511.13671893},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":421196793.08276391},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":374155673.99268603},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":303342850.87736803},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":417096419.95638102},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":467714431.66260922},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":404565347.64686126},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":394840219.09765792},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":440102050.58251262},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":416735945.77566856},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":472300738.54575771},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":527932394.55252397},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":444637210.13702792},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":472427035.77059221},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":419664256.23427051},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":340238399.75670713},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":467827799.66547239},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":524602400.12633425},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":439592056.1048429},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":411231278.29162723},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K18)=0,$K18=0,$K18=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K18)))","v":"Аутсорсинг бухгалтерии"},null,null,{"$f":"MAX(K$15:K15)+1","v":1},{"$f":"K18","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z18:$FD18)","v":2868736.4281800031},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q20,AA$2>$Q22),0,IF($X23>0,AA23,IF($Q24>0,$Q24*AA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q20,AB$2>$Q22),0,IF($X23>0,AB23,IF($Q24>0,$Q24*AB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q20,AC$2>$Q22),0,IF($X23>0,AC23,IF($Q24>0,$Q24*AC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q20,AD$2>$Q22),0,IF($X23>0,AD23,IF($Q24>0,$Q24*AD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q20,AE$2>$Q22),0,IF($X23>0,AE23,IF($Q24>0,$Q24*AE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q20,AF$2>$Q22),0,IF($X23>0,AF23,IF($Q24>0,$Q24*AF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q20,AG$2>$Q22),0,IF($X23>0,AG23,IF($Q24>0,$Q24*AG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q20,AH$2>$Q22),0,IF($X23>0,AH23,IF($Q24>0,$Q24*AH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q20,AI$2>$Q22),0,IF($X23>0,AI23,IF($Q24>0,$Q24*AI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q20,AJ$2>$Q22),0,IF($X23>0,AJ23,IF($Q24>0,$Q24*AJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q20,AK$2>$Q22),0,IF($X23>0,AK23,IF($Q24>0,$Q24*AK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q20,AL$2>$Q22),0,IF($X23>0,AL23,IF($Q24>0,$Q24*AL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q20,AM$2>$Q22),0,IF($X23>0,AM23,IF($Q24>0,$Q24*AM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q20,AN$2>$Q22),0,IF($X23>0,AN23,IF($Q24>0,$Q24*AN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q20,AO$2>$Q22),0,IF($X23>0,AO23,IF($Q24>0,$Q24*AO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q20,AP$2>$Q22),0,IF($X23>0,AP23,IF($Q24>0,$Q24*AP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q20,AQ$2>$Q22),0,IF($X23>0,AQ23,IF($Q24>0,$Q24*AQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q20,AR$2>$Q22),0,IF($X23>0,AR23,IF($Q24>0,$Q24*AR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q20,AS$2>$Q22),0,IF($X23>0,AS23,IF($Q24>0,$Q24*AS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q20,AT$2>$Q22),0,IF($X23>0,AT23,IF($Q24>0,$Q24*AT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q20,AU$2>$Q22),0,IF($X23>0,AU23,IF($Q24>0,$Q24*AU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q20,AV$2>$Q22),0,IF($X23>0,AV23,IF($Q24>0,$Q24*AV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q20,AW$2>$Q22),0,IF($X23>0,AW23,IF($Q24>0,$Q24*AW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q20,AX$2>$Q22),0,IF($X23>0,AX23,IF($Q24>0,$Q24*AX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q20,AY$2>$Q22),0,IF($X23>0,AY23,IF($Q24>0,$Q24*AY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q20,AZ$2>$Q22),0,IF($X23>0,AZ23,IF($Q24>0,$Q24*AZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q20,BA$2>$Q22),0,IF($X23>0,BA23,IF($Q24>0,$Q24*BA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q20,BB$2>$Q22),0,IF($X23>0,BB23,IF($Q24>0,$Q24*BB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q20,BC$2>$Q22),0,IF($X23>0,BC23,IF($Q24>0,$Q24*BC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q20,BD$2>$Q22),0,IF($X23>0,BD23,IF($Q24>0,$Q24*BD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q20,BE$2>$Q22),0,IF($X23>0,BE23,IF($Q24>0,$Q24*BE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q20,BF$2>$Q22),0,IF($X23>0,BF23,IF($Q24>0,$Q24*BF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q20,BG$2>$Q22),0,IF($X23>0,BG23,IF($Q24>0,$Q24*BG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q20,BH$2>$Q22),0,IF($X23>0,BH23,IF($Q24>0,$Q24*BH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q20,BI$2>$Q22),0,IF($X23>0,BI23,IF($Q24>0,$Q24*BI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q20,BJ$2>$Q22),0,IF($X23>0,BJ23,IF($Q24>0,$Q24*BJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q20,BK$2>$Q22),0,IF($X23>0,BK23,IF($Q24>0,$Q24*BK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q20,BL$2>$Q22),0,IF($X23>0,BL23,IF($Q24>0,$Q24*BL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q20,BM$2>$Q22),0,IF($X23>0,BM23,IF($Q24>0,$Q24*BM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q20,BN$2>$Q22),0,IF($X23>0,BN23,IF($Q24>0,$Q24*BN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q20,BO$2>$Q22),0,IF($X23>0,BO23,IF($Q24>0,$Q24*BO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q20,BP$2>$Q22),0,IF($X23>0,BP23,IF($Q24>0,$Q24*BP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q20,BQ$2>$Q22),0,IF($X23>0,BQ23,IF($Q24>0,$Q24*BQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q20,BR$2>$Q22),0,IF($X23>0,BR23,IF($Q24>0,$Q24*BR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q20,BS$2>$Q22),0,IF($X23>0,BS23,IF($Q24>0,$Q24*BS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q20,BT$2>$Q22),0,IF($X23>0,BT23,IF($Q24>0,$Q24*BT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q20,BU$2>$Q22),0,IF($X23>0,BU23,IF($Q24>0,$Q24*BU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q20,BV$2>$Q22),0,IF($X23>0,BV23,IF($Q24>0,$Q24*BV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q20,BW$2>$Q22),0,IF($X23>0,BW23,IF($Q24>0,$Q24*BW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q20,BX$2>$Q22),0,IF($X23>0,BX23,IF($Q24>0,$Q24*BX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q20,BY$2>$Q22),0,IF($X23>0,BY23,IF($Q24>0,$Q24*BY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q20,BZ$2>$Q22),0,IF($X23>0,BZ23,IF($Q24>0,$Q24*BZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q20,CA$2>$Q22),0,IF($X23>0,CA23,IF($Q24>0,$Q24*CA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q20,CB$2>$Q22),0,IF($X23>0,CB23,IF($Q24>0,$Q24*CB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q20,CC$2>$Q22),0,IF($X23>0,CC23,IF($Q24>0,$Q24*CC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q20,CD$2>$Q22),0,IF($X23>0,CD23,IF($Q24>0,$Q24*CD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q20,CE$2>$Q22),0,IF($X23>0,CE23,IF($Q24>0,$Q24*CE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q20,CF$2>$Q22),0,IF($X23>0,CF23,IF($Q24>0,$Q24*CF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q20,CG$2>$Q22),0,IF($X23>0,CG23,IF($Q24>0,$Q24*CG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q20,CH$2>$Q22),0,IF($X23>0,CH23,IF($Q24>0,$Q24*CH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q20,CI$2>$Q22),0,IF($X23>0,CI23,IF($Q24>0,$Q24*CI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q20,CJ$2>$Q22),0,IF($X23>0,CJ23,IF($Q24>0,$Q24*CJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q20,CK$2>$Q22),0,IF($X23>0,CK23,IF($Q24>0,$Q24*CK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q20,CL$2>$Q22),0,IF($X23>0,CL23,IF($Q24>0,$Q24*CL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q20,CM$2>$Q22),0,IF($X23>0,CM23,IF($Q24>0,$Q24*CM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q20,CN$2>$Q22),0,IF($X23>0,CN23,IF($Q24>0,$Q24*CN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q20,CO$2>$Q22),0,IF($X23>0,CO23,IF($Q24>0,$Q24*CO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q20,CP$2>$Q22),0,IF($X23>0,CP23,IF($Q24>0,$Q24*CP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q20,CQ$2>$Q22),0,IF($X23>0,CQ23,IF($Q24>0,$Q24*CQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q20,CR$2>$Q22),0,IF($X23>0,CR23,IF($Q24>0,$Q24*CR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q20,CS$2>$Q22),0,IF($X23>0,CS23,IF($Q24>0,$Q24*CS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q20,CT$2>$Q22),0,IF($X23>0,CT23,IF($Q24>0,$Q24*CT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q20,CU$2>$Q22),0,IF($X23>0,CU23,IF($Q24>0,$Q24*CU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q20,CV$2>$Q22),0,IF($X23>0,CV23,IF($Q24>0,$Q24*CV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q20,CW$2>$Q22),0,IF($X23>0,CW23,IF($Q24>0,$Q24*CW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q20,CX$2>$Q22),0,IF($X23>0,CX23,IF($Q24>0,$Q24*CX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q20,CY$2>$Q22),0,IF($X23>0,CY23,IF($Q24>0,$Q24*CY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q20,CZ$2>$Q22),0,IF($X23>0,CZ23,IF($Q24>0,$Q24*CZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q20,DA$2>$Q22),0,IF($X23>0,DA23,IF($Q24>0,$Q24*DA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q20,DB$2>$Q22),0,IF($X23>0,DB23,IF($Q24>0,$Q24*DB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q20,DC$2>$Q22),0,IF($X23>0,DC23,IF($Q24>0,$Q24*DC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q20,DD$2>$Q22),0,IF($X23>0,DD23,IF($Q24>0,$Q24*DD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q20,DE$2>$Q22),0,IF($X23>0,DE23,IF($Q24>0,$Q24*DE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q20,DF$2>$Q22),0,IF($X23>0,DF23,IF($Q24>0,$Q24*DF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q20,DG$2>$Q22),0,IF($X23>0,DG23,IF($Q24>0,$Q24*DG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q20,DH$2>$Q22),0,IF($X23>0,DH23,IF($Q24>0,$Q24*DH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q20,DI$2>$Q22),0,IF($X23>0,DI23,IF($Q24>0,$Q24*DI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q20,DJ$2>$Q22),0,IF($X23>0,DJ23,IF($Q24>0,$Q24*DJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q20,DK$2>$Q22),0,IF($X23>0,DK23,IF($Q24>0,$Q24*DK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q20,DL$2>$Q22),0,IF($X23>0,DL23,IF($Q24>0,$Q24*DL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q20,DM$2>$Q22),0,IF($X23>0,DM23,IF($Q24>0,$Q24*DM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q20,DN$2>$Q22),0,IF($X23>0,DN23,IF($Q24>0,$Q24*DN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q20,DO$2>$Q22),0,IF($X23>0,DO23,IF($Q24>0,$Q24*DO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q20,DP$2>$Q22),0,IF($X23>0,DP23,IF($Q24>0,$Q24*DP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q20,DQ$2>$Q22),0,IF($X23>0,DQ23,IF($Q24>0,$Q24*DQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q20,DR$2>$Q22),0,IF($X23>0,DR23,IF($Q24>0,$Q24*DR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q20,DS$2>$Q22),0,IF($X23>0,DS23,IF($Q24>0,$Q24*DS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q20,DT$2>$Q22),0,IF($X23>0,DT23,IF($Q24>0,$Q24*DT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q20,DU$2>$Q22),0,IF($X23>0,DU23,IF($Q24>0,$Q24*DU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q20,DV$2>$Q22),0,IF($X23>0,DV23,IF($Q24>0,$Q24*DV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q20,DW$2>$Q22),0,IF($X23>0,DW23,IF($Q24>0,$Q24*DW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q20,DX$2>$Q22),0,IF($X23>0,DX23,IF($Q24>0,$Q24*DX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q20,DY$2>$Q22),0,IF($X23>0,DY23,IF($Q24>0,$Q24*DY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q20,DZ$2>$Q22),0,IF($X23>0,DZ23,IF($Q24>0,$Q24*DZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q20,EA$2>$Q22),0,IF($X23>0,EA23,IF($Q24>0,$Q24*EA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q20,EB$2>$Q22),0,IF($X23>0,EB23,IF($Q24>0,$Q24*EB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q20,EC$2>$Q22),0,IF($X23>0,EC23,IF($Q24>0,$Q24*EC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q20,ED$2>$Q22),0,IF($X23>0,ED23,IF($Q24>0,$Q24*ED$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((ED$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((ED$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q20,EE$2>$Q22),0,IF($X23>0,EE23,IF($Q24>0,$Q24*EE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q20,EF$2>$Q22),0,IF($X23>0,EF23,IF($Q24>0,$Q24*EF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q20,EG$2>$Q22),0,IF($X23>0,EG23,IF($Q24>0,$Q24*EG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q20,EH$2>$Q22),0,IF($X23>0,EH23,IF($Q24>0,$Q24*EH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q20,EI$2>$Q22),0,IF($X23>0,EI23,IF($Q24>0,$Q24*EI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q20,EJ$2>$Q22),0,IF($X23>0,EJ23,IF($Q24>0,$Q24*EJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q20,EK$2>$Q22),0,IF($X23>0,EK23,IF($Q24>0,$Q24*EK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q20,EL$2>$Q22),0,IF($X23>0,EL23,IF($Q24>0,$Q24*EL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q20,EM$2>$Q22),0,IF($X23>0,EM23,IF($Q24>0,$Q24*EM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q20,EN$2>$Q22),0,IF($X23>0,EN23,IF($Q24>0,$Q24*EN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q20,EO$2>$Q22),0,IF($X23>0,EO23,IF($Q24>0,$Q24*EO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q20,EP$2>$Q22),0,IF($X23>0,EP23,IF($Q24>0,$Q24*EP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q20,EQ$2>$Q22),0,IF($X23>0,EQ23,IF($Q24>0,$Q24*EQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q20,ER$2>$Q22),0,IF($X23>0,ER23,IF($Q24>0,$Q24*ER$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((ER$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((ER$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q20,ES$2>$Q22),0,IF($X23>0,ES23,IF($Q24>0,$Q24*ES$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((ES$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((ES$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q20,ET$2>$Q22),0,IF($X23>0,ET23,IF($Q24>0,$Q24*ET$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((ET$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((ET$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q20,EU$2>$Q22),0,IF($X23>0,EU23,IF($Q24>0,$Q24*EU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q20,EV$2>$Q22),0,IF($X23>0,EV23,IF($Q24>0,$Q24*EV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q20,EW$2>$Q22),0,IF($X23>0,EW23,IF($Q24>0,$Q24*EW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q20,EX$2>$Q22),0,IF($X23>0,EX23,IF($Q24>0,$Q24*EX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q20,EY$2>$Q22),0,IF($X23>0,EY23,IF($Q24>0,$Q24*EY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q20,EZ$2>$Q22),0,IF($X23>0,EZ23,IF($Q24>0,$Q24*EZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q20,FA$2>$Q22),0,IF($X23>0,FA23,IF($Q24>0,$Q24*FA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((FA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((FA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q20,FB$2>$Q22),0,IF($X23>0,FB23,IF($Q24>0,$Q24*FB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((FB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((FB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q20,FC$2>$Q22),0,IF($X23>0,FC23,IF($Q24>0,$Q24*FC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((FC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((FC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","2021-07-01","^",{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I19","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q19)=0,Q19=0,Q19=\"\"),1,SUMIFS($2:$2,$11:$11,Q19))","v":1},null,{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q20-IF(OR(SUMIFS($2:$2,$11:$11,Q19)=0,Q19=0,Q19=\"\"),1,SUMIFS($2:$2,$11:$11,Q19)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I21","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q21)=0,Q21=0,Q21=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q21))","v":120},null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q22-IF(OR(SUMIFS($2:$2,$11:$11,Q21)=0,Q21=0,Q21=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q21)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z23:$FD23,$Z23:$FD23,\">\"&0)=0,0,AVERAGEIFS($Z23:$FD23,$Z23:$FD23,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},"Через %-нт от продаж",null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$50","v":"Через прогрессию"},null,null,null,null,null,null,"*","геометрическая","^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I25","v":"Через прогрессию"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,"руб./период",null,null,"*",15000,null,{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I25","v":"Через прогрессию"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q25=Lists!$AB$16,M26,IF(Q25=Lists!$AB$17,\"мультипликатор\",\"\"))","v":"мультипликатор"},null,null,"*",1.1000000000000001,null,{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I25","v":"Через прогрессию"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",12,null,{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":29}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},null,null,null,{"$f":"K18","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z30:$FD30)","v":2868736.4281800031},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AA$2-$Q20)/$Q40=INT((AA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AA$2+1-$Q20)/$Q40=INT((AA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AA$2-$Q40,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q33*(IF(AA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AA$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AB$2-$Q20)/$Q40=INT((AB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AB$2+1-$Q20)/$Q40=INT((AB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AB$2-$Q40,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q33*(IF(AB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AB$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AC$2-$Q20)/$Q40=INT((AC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AC$2+1-$Q20)/$Q40=INT((AC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AC$2-$Q40,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q33*(IF(AC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AC$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AD$2-$Q20)/$Q40=INT((AD$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AD$2+1-$Q20)/$Q40=INT((AD$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AD$2-$Q40,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q33*(IF(AD$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AD$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AE$2-$Q20)/$Q40=INT((AE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AE$2+1-$Q20)/$Q40=INT((AE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AE$2-$Q40,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q33*(IF(AE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AE$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AF$2-$Q20)/$Q40=INT((AF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AF$2+1-$Q20)/$Q40=INT((AF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AF$2-$Q40,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q33*(IF(AF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AF$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AG$2-$Q20)/$Q40=INT((AG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AG$2+1-$Q20)/$Q40=INT((AG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AG$2-$Q40,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q33*(IF(AG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AG$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AH$2-$Q20)/$Q40=INT((AH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AH$2+1-$Q20)/$Q40=INT((AH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AH$2-$Q40,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q33*(IF(AH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AH$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AI$2-$Q20)/$Q40=INT((AI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AI$2+1-$Q20)/$Q40=INT((AI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AI$2-$Q40,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q33*(IF(AI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AI$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AJ$2-$Q20)/$Q40=INT((AJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AJ$2+1-$Q20)/$Q40=INT((AJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AJ$2-$Q40,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q33*(IF(AJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AJ$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AK$2-$Q20)/$Q40=INT((AK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AK$2+1-$Q20)/$Q40=INT((AK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AK$2-$Q40,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q33*(IF(AK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AK$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AL$2-$Q20)/$Q40=INT((AL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AL$2+1-$Q20)/$Q40=INT((AL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AL$2-$Q40,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q33*(IF(AL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AL$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AM$2-$Q20)/$Q40=INT((AM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AM$2+1-$Q20)/$Q40=INT((AM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AM$2-$Q40,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q33*(IF(AM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AM$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AN$2-$Q20)/$Q40=INT((AN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AN$2+1-$Q20)/$Q40=INT((AN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AN$2-$Q40,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q33*(IF(AN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AN$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AO$2-$Q20)/$Q40=INT((AO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AO$2+1-$Q20)/$Q40=INT((AO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AO$2-$Q40,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q33*(IF(AO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AO$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AP$2-$Q20)/$Q40=INT((AP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AP$2+1-$Q20)/$Q40=INT((AP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AP$2-$Q40,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q33*(IF(AP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AP$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AQ$2-$Q20)/$Q40=INT((AQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AQ$2+1-$Q20)/$Q40=INT((AQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AQ$2-$Q40,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q33*(IF(AQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AQ$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AR$2-$Q20)/$Q40=INT((AR$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AR$2+1-$Q20)/$Q40=INT((AR$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AR$2-$Q40,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q33*(IF(AR$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AR$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AS$2-$Q20)/$Q40=INT((AS$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AS$2+1-$Q20)/$Q40=INT((AS$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AS$2-$Q40,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q33*(IF(AS$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AS$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AT$2-$Q20)/$Q40=INT((AT$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AT$2+1-$Q20)/$Q40=INT((AT$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AT$2-$Q40,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q33*(IF(AT$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AT$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AU$2-$Q20)/$Q40=INT((AU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AU$2+1-$Q20)/$Q40=INT((AU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AU$2-$Q40,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q33*(IF(AU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AU$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AV$2-$Q20)/$Q40=INT((AV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AV$2+1-$Q20)/$Q40=INT((AV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AV$2-$Q40,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q33*(IF(AV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AV$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AW$2-$Q20)/$Q40=INT((AW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AW$2+1-$Q20)/$Q40=INT((AW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AW$2-$Q40,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q33*(IF(AW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AW$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AX$2-$Q20)/$Q40=INT((AX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AX$2+1-$Q20)/$Q40=INT((AX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AX$2-$Q40,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q33*(IF(AX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AX$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AY$2-$Q20)/$Q40=INT((AY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AY$2+1-$Q20)/$Q40=INT((AY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AY$2-$Q40,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q33*(IF(AY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AY$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(AZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AZ$2-$Q20)/$Q40=INT((AZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AZ$2+1-$Q20)/$Q40=INT((AZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AZ$2-$Q40,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q33*(IF(AZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AZ$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BA$2-$Q20)/$Q40=INT((BA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BA$2+1-$Q20)/$Q40=INT((BA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BA$2-$Q40,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q33*(IF(BA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BA$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BB$2-$Q20)/$Q40=INT((BB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BB$2+1-$Q20)/$Q40=INT((BB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BB$2-$Q40,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q33*(IF(BB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BB$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BC$2-$Q20)/$Q40=INT((BC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BC$2+1-$Q20)/$Q40=INT((BC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BC$2-$Q40,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q33*(IF(BC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BC$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BD$2-$Q20)/$Q40=INT((BD$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BD$2+1-$Q20)/$Q40=INT((BD$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BD$2-$Q40,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q33*(IF(BD$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BD$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BE$2-$Q20)/$Q40=INT((BE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BE$2+1-$Q20)/$Q40=INT((BE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BE$2-$Q40,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q33*(IF(BE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BE$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BF$2-$Q20)/$Q40=INT((BF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BF$2+1-$Q20)/$Q40=INT((BF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BF$2-$Q40,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q33*(IF(BF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BF$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BG$2-$Q20)/$Q40=INT((BG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BG$2+1-$Q20)/$Q40=INT((BG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BG$2-$Q40,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q33*(IF(BG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BG$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BH$2-$Q20)/$Q40=INT((BH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BH$2+1-$Q20)/$Q40=INT((BH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BH$2-$Q40,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q33*(IF(BH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BH$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BI$2-$Q20)/$Q40=INT((BI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BI$2+1-$Q20)/$Q40=INT((BI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BI$2-$Q40,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q33*(IF(BI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BI$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BJ$2-$Q20)/$Q40=INT((BJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BJ$2+1-$Q20)/$Q40=INT((BJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BJ$2-$Q40,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q33*(IF(BJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BJ$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BK$2-$Q20)/$Q40=INT((BK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BK$2+1-$Q20)/$Q40=INT((BK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BK$2-$Q40,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q33*(IF(BK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BK$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BL$2-$Q20)/$Q40=INT((BL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BL$2+1-$Q20)/$Q40=INT((BL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BL$2-$Q40,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q33*(IF(BL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BL$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BM$2-$Q20)/$Q40=INT((BM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BM$2+1-$Q20)/$Q40=INT((BM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BM$2-$Q40,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q33*(IF(BM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BM$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BN$2-$Q20)/$Q40=INT((BN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BN$2+1-$Q20)/$Q40=INT((BN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BN$2-$Q40,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q33*(IF(BN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BN$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BO$2-$Q20)/$Q40=INT((BO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BO$2+1-$Q20)/$Q40=INT((BO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BO$2-$Q40,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q33*(IF(BO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BO$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BP$2-$Q20)/$Q40=INT((BP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BP$2+1-$Q20)/$Q40=INT((BP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BP$2-$Q40,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q33*(IF(BP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BP$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BQ$2-$Q20)/$Q40=INT((BQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BQ$2+1-$Q20)/$Q40=INT((BQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BQ$2-$Q40,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q33*(IF(BQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BQ$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BR$2-$Q20)/$Q40=INT((BR$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BR$2+1-$Q20)/$Q40=INT((BR$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BR$2-$Q40,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q33*(IF(BR$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BR$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BS$2-$Q20)/$Q40=INT((BS$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BS$2+1-$Q20)/$Q40=INT((BS$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BS$2-$Q40,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q33*(IF(BS$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BS$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BT$2-$Q20)/$Q40=INT((BT$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BT$2+1-$Q20)/$Q40=INT((BT$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BT$2-$Q40,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q33*(IF(BT$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BT$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BU$2-$Q20)/$Q40=INT((BU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BU$2+1-$Q20)/$Q40=INT((BU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BU$2-$Q40,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q33*(IF(BU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BU$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BV$2-$Q20)/$Q40=INT((BV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BV$2+1-$Q20)/$Q40=INT((BV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BV$2-$Q40,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q33*(IF(BV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BV$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BW$2-$Q20)/$Q40=INT((BW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BW$2+1-$Q20)/$Q40=INT((BW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BW$2-$Q40,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q33*(IF(BW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BW$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(BX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BX$2-$Q20)/$Q40=INT((BX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BX$2+1-$Q20)/$Q40=INT((BX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BX$2-$Q40,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q33*(IF(BX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BX$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(BY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BY$2-$Q20)/$Q40=INT((BY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BY$2+1-$Q20)/$Q40=INT((BY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BY$2-$Q40,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q33*(IF(BY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BY$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(BZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BZ$2-$Q20)/$Q40=INT((BZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BZ$2+1-$Q20)/$Q40=INT((BZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BZ$2-$Q40,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q33*(IF(BZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BZ$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CA$2-$Q20)/$Q40=INT((CA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CA$2+1-$Q20)/$Q40=INT((CA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CA$2-$Q40,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q33*(IF(CA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CA$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CB$2-$Q20)/$Q40=INT((CB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CB$2+1-$Q20)/$Q40=INT((CB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CB$2-$Q40,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q33*(IF(CB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CB$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CC$2-$Q20)/$Q40=INT((CC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CC$2+1-$Q20)/$Q40=INT((CC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CC$2-$Q40,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q33*(IF(CC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CC$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CD$2-$Q20)/$Q40=INT((CD$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CD$2+1-$Q20)/$Q40=INT((CD$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CD$2-$Q40,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q33*(IF(CD$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CD$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CE$2-$Q20)/$Q40=INT((CE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CE$2+1-$Q20)/$Q40=INT((CE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CE$2-$Q40,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q33*(IF(CE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CE$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CF$2-$Q20)/$Q40=INT((CF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CF$2+1-$Q20)/$Q40=INT((CF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CF$2-$Q40,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q33*(IF(CF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CF$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CG$2-$Q20)/$Q40=INT((CG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CG$2+1-$Q20)/$Q40=INT((CG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CG$2-$Q40,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q33*(IF(CG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CG$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CH$2-$Q20)/$Q40=INT((CH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CH$2+1-$Q20)/$Q40=INT((CH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CH$2-$Q40,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q33*(IF(CH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CH$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CI$2-$Q20)/$Q40=INT((CI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CI$2+1-$Q20)/$Q40=INT((CI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CI$2-$Q40,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q33*(IF(CI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CI$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CJ$2-$Q20)/$Q40=INT((CJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CJ$2+1-$Q20)/$Q40=INT((CJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CJ$2-$Q40,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q33*(IF(CJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CJ$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CK$2-$Q20)/$Q40=INT((CK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CK$2+1-$Q20)/$Q40=INT((CK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CK$2-$Q40,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q33*(IF(CK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CK$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CL$2-$Q20)/$Q40=INT((CL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CL$2+1-$Q20)/$Q40=INT((CL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CL$2-$Q40,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q33*(IF(CL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CL$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CM$2-$Q20)/$Q40=INT((CM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CM$2+1-$Q20)/$Q40=INT((CM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CM$2-$Q40,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q33*(IF(CM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CM$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CN$2-$Q20)/$Q40=INT((CN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CN$2+1-$Q20)/$Q40=INT((CN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CN$2-$Q40,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q33*(IF(CN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CN$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CO$2-$Q20)/$Q40=INT((CO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CO$2+1-$Q20)/$Q40=INT((CO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CO$2-$Q40,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q33*(IF(CO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CO$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CP$2-$Q20)/$Q40=INT((CP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CP$2+1-$Q20)/$Q40=INT((CP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CP$2-$Q40,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q33*(IF(CP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CP$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CQ$2-$Q20)/$Q40=INT((CQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CQ$2+1-$Q20)/$Q40=INT((CQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CQ$2-$Q40,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q33*(IF(CQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CQ$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CR$2-$Q20)/$Q40=INT((CR$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CR$2+1-$Q20)/$Q40=INT((CR$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CR$2-$Q40,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q33*(IF(CR$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CR$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CS$2-$Q20)/$Q40=INT((CS$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CS$2+1-$Q20)/$Q40=INT((CS$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CS$2-$Q40,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q33*(IF(CS$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CS$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CT$2-$Q20)/$Q40=INT((CT$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CT$2+1-$Q20)/$Q40=INT((CT$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CT$2-$Q40,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q33*(IF(CT$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CT$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CU$2-$Q20)/$Q40=INT((CU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CU$2+1-$Q20)/$Q40=INT((CU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CU$2-$Q40,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q33*(IF(CU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CU$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(CV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CV$2-$Q20)/$Q40=INT((CV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CV$2+1-$Q20)/$Q40=INT((CV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CV$2-$Q40,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q33*(IF(CV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CV$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(CW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CW$2-$Q20)/$Q40=INT((CW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CW$2+1-$Q20)/$Q40=INT((CW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CW$2-$Q40,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q33*(IF(CW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CW$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(CX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CX$2-$Q20)/$Q40=INT((CX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CX$2+1-$Q20)/$Q40=INT((CX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CX$2-$Q40,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q33*(IF(CX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CX$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(CY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CY$2-$Q20)/$Q40=INT((CY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CY$2+1-$Q20)/$Q40=INT((CY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CY$2-$Q40,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q33*(IF(CY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CY$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(CZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CZ$2-$Q20)/$Q40=INT((CZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CZ$2+1-$Q20)/$Q40=INT((CZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CZ$2-$Q40,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q33*(IF(CZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CZ$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DA$2-$Q20)/$Q40=INT((DA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DA$2+1-$Q20)/$Q40=INT((DA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DA$2-$Q40,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q33*(IF(DA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DA$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DB$2-$Q20)/$Q40=INT((DB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DB$2+1-$Q20)/$Q40=INT((DB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DB$2-$Q40,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q33*(IF(DB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DB$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DC$2-$Q20)/$Q40=INT((DC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DC$2+1-$Q20)/$Q40=INT((DC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DC$2-$Q40,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q33*(IF(DC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DC$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DD$2-$Q20)/$Q40=INT((DD$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DD$2+1-$Q20)/$Q40=INT((DD$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DD$2-$Q40,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q33*(IF(DD$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DD$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DE$2-$Q20)/$Q40=INT((DE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DE$2+1-$Q20)/$Q40=INT((DE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DE$2-$Q40,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q33*(IF(DE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DE$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DF$2-$Q20)/$Q40=INT((DF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DF$2+1-$Q20)/$Q40=INT((DF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DF$2-$Q40,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q33*(IF(DF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DF$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DG$2-$Q20)/$Q40=INT((DG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DG$2+1-$Q20)/$Q40=INT((DG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DG$2-$Q40,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q33*(IF(DG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DG$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DH$2-$Q20)/$Q40=INT((DH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DH$2+1-$Q20)/$Q40=INT((DH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DH$2-$Q40,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q33*(IF(DH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DH$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DI$2-$Q20)/$Q40=INT((DI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DI$2+1-$Q20)/$Q40=INT((DI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DI$2-$Q40,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q33*(IF(DI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DI$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DJ$2-$Q20)/$Q40=INT((DJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DJ$2+1-$Q20)/$Q40=INT((DJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DJ$2-$Q40,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q33*(IF(DJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DJ$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DK$2-$Q20)/$Q40=INT((DK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DK$2+1-$Q20)/$Q40=INT((DK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DK$2-$Q40,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q33*(IF(DK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DK$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DL$2-$Q20)/$Q40=INT((DL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DL$2+1-$Q20)/$Q40=INT((DL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DL$2-$Q40,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q33*(IF(DL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DL$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DM$2-$Q20)/$Q40=INT((DM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DM$2+1-$Q20)/$Q40=INT((DM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DM$2-$Q40,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q33*(IF(DM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DM$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DN$2-$Q20)/$Q40=INT((DN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DN$2+1-$Q20)/$Q40=INT((DN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DN$2-$Q40,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q33*(IF(DN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DN$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DO$2-$Q20)/$Q40=INT((DO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DO$2+1-$Q20)/$Q40=INT((DO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DO$2-$Q40,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q33*(IF(DO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DO$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DP$2-$Q20)/$Q40=INT((DP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DP$2+1-$Q20)/$Q40=INT((DP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DP$2-$Q40,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q33*(IF(DP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DP$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DQ$2-$Q20)/$Q40=INT((DQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DQ$2+1-$Q20)/$Q40=INT((DQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DQ$2-$Q40,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q33*(IF(DQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DQ$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DR$2-$Q20)/$Q40=INT((DR$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DR$2+1-$Q20)/$Q40=INT((DR$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DR$2-$Q40,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q33*(IF(DR$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DR$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DS$2-$Q20)/$Q40=INT((DS$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DS$2+1-$Q20)/$Q40=INT((DS$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DS$2-$Q40,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q33*(IF(DS$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DS$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DT$2-$Q20)/$Q40=INT((DT$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DT$2+1-$Q20)/$Q40=INT((DT$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DT$2-$Q40,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q33*(IF(DT$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DT$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DU$2-$Q20)/$Q40=INT((DU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DU$2+1-$Q20)/$Q40=INT((DU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DU$2-$Q40,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q33*(IF(DU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DU$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DV$2-$Q20)/$Q40=INT((DV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DV$2+1-$Q20)/$Q40=INT((DV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DV$2-$Q40,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q33*(IF(DV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DV$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DW$2-$Q20)/$Q40=INT((DW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DW$2+1-$Q20)/$Q40=INT((DW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DW$2-$Q40,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q33*(IF(DW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DW$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DX$2-$Q20)/$Q40=INT((DX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DX$2+1-$Q20)/$Q40=INT((DX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DX$2-$Q40,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q33*(IF(DX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DX$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DY$2-$Q20)/$Q40=INT((DY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DY$2+1-$Q20)/$Q40=INT((DY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DY$2-$Q40,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q33*(IF(DY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DY$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DZ$2-$Q20)/$Q40=INT((DZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DZ$2+1-$Q20)/$Q40=INT((DZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DZ$2-$Q40,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q33*(IF(DZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DZ$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(EA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EA$2-$Q20)/$Q40=INT((EA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EA$2+1-$Q20)/$Q40=INT((EA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EA$2-$Q40,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q33*(IF(EA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EA$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(EB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EB$2-$Q20)/$Q40=INT((EB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EB$2+1-$Q20)/$Q40=INT((EB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EB$2-$Q40,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q33*(IF(EB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EB$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(EC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EC$2-$Q20)/$Q40=INT((EC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EC$2+1-$Q20)/$Q40=INT((EC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EC$2-$Q40,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q33*(IF(EC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EC$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(ED$11=\"\",0,IF($Q31=Lists!$CE$17,IF((ED$2-$Q20)/$Q40=INT((ED$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((ED$2+1-$Q20)/$Q40=INT((ED$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&ED$2-$Q40,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q33*(IF(ED$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ED$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ED$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ED$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ED$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(EE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EE$2-$Q20)/$Q40=INT((EE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EE$2+1-$Q20)/$Q40=INT((EE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EE$2-$Q40,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q33*(IF(EE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EE$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EF$2-$Q20)/$Q40=INT((EF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EF$2+1-$Q20)/$Q40=INT((EF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EF$2-$Q40,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q33*(IF(EF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EF$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EG$2-$Q20)/$Q40=INT((EG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EG$2+1-$Q20)/$Q40=INT((EG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EG$2-$Q40,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q33*(IF(EG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EG$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EH$2-$Q20)/$Q40=INT((EH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EH$2+1-$Q20)/$Q40=INT((EH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EH$2-$Q40,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q33*(IF(EH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EH$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EI$2-$Q20)/$Q40=INT((EI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EI$2+1-$Q20)/$Q40=INT((EI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EI$2-$Q40,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q33*(IF(EI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EI$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EJ$2-$Q20)/$Q40=INT((EJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EJ$2+1-$Q20)/$Q40=INT((EJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EJ$2-$Q40,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q33*(IF(EJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EJ$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EK$2-$Q20)/$Q40=INT((EK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EK$2+1-$Q20)/$Q40=INT((EK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EK$2-$Q40,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q33*(IF(EK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EK$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EL$2-$Q20)/$Q40=INT((EL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EL$2+1-$Q20)/$Q40=INT((EL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EL$2-$Q40,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q33*(IF(EL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EL$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EM$2-$Q20)/$Q40=INT((EM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EM$2+1-$Q20)/$Q40=INT((EM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EM$2-$Q40,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q33*(IF(EM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EM$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EN$2-$Q20)/$Q40=INT((EN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EN$2+1-$Q20)/$Q40=INT((EN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EN$2-$Q40,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q33*(IF(EN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EN$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EO$2-$Q20)/$Q40=INT((EO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EO$2+1-$Q20)/$Q40=INT((EO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EO$2-$Q40,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q33*(IF(EO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EO$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EP$2-$Q20)/$Q40=INT((EP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EP$2+1-$Q20)/$Q40=INT((EP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EP$2-$Q40,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q33*(IF(EP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EP$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EQ$2-$Q20)/$Q40=INT((EQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EQ$2+1-$Q20)/$Q40=INT((EQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EQ$2-$Q40,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q33*(IF(EQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EQ$2+INT(-$Q38))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q31=Lists!$CE$17,IF((ER$2-$Q20)/$Q40=INT((ER$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((ER$2+1-$Q20)/$Q40=INT((ER$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&ER$2-$Q40,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q33*(IF(ER$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ER$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ER$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ER$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ER$2+INT(-$Q38))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q31=Lists!$CE$17,IF((ES$2-$Q20)/$Q40=INT((ES$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((ES$2+1-$Q20)/$Q40=INT((ES$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&ES$2-$Q40,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q33*(IF(ES$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ES$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ES$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ES$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ES$2+INT(-$Q38))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q31=Lists!$CE$17,IF((ET$2-$Q20)/$Q40=INT((ET$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((ET$2+1-$Q20)/$Q40=INT((ET$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&ET$2-$Q40,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q33*(IF(ET$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ET$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ET$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ET$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ET$2+INT(-$Q38))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EU$2-$Q20)/$Q40=INT((EU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EU$2+1-$Q20)/$Q40=INT((EU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EU$2-$Q40,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q33*(IF(EU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EU$2+INT(-$Q38))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EV$2-$Q20)/$Q40=INT((EV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EV$2+1-$Q20)/$Q40=INT((EV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EV$2-$Q40,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q33*(IF(EV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EV$2+INT(-$Q38))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EW$2-$Q20)/$Q40=INT((EW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EW$2+1-$Q20)/$Q40=INT((EW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EW$2-$Q40,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q33*(IF(EW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EW$2+INT(-$Q38))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EX$2-$Q20)/$Q40=INT((EX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EX$2+1-$Q20)/$Q40=INT((EX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EX$2-$Q40,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q33*(IF(EX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EX$2+INT(-$Q38))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EY$2-$Q20)/$Q40=INT((EY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EY$2+1-$Q20)/$Q40=INT((EY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EY$2-$Q40,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q33*(IF(EY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EY$2+INT(-$Q38))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EZ$2-$Q20)/$Q40=INT((EZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EZ$2+1-$Q20)/$Q40=INT((EZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EZ$2-$Q40,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q33*(IF(EZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EZ$2+INT(-$Q38))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((FA$2-$Q20)/$Q40=INT((FA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((FA$2+1-$Q20)/$Q40=INT((FA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&FA$2-$Q40,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q33*(IF(FA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FA$2+INT(-$Q38))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((FB$2-$Q20)/$Q40=INT((FB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((FB$2+1-$Q20)/$Q40=INT((FB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&FB$2-$Q40,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q33*(IF(FB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FB$2+INT(-$Q38))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((FC$2-$Q20)/$Q40=INT((FC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((FC$2+1-$Q20)/$Q40=INT((FC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&FC$2-$Q40,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q33*(IF(FC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FC$2+INT(-$Q38))))))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},"Выбираем способ оплаты",null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","аванс-платеж","^",{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H30","v":"Аутсорсинг бухгалтерии"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H31","v":"Типы оплаты"},{"$f":"I32","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q37/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":1},null,{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q38-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q37/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50},null,null,null,null,null,{"$f":"IF($R50=\"^\",IF(COUNTIF(Lists!$13:$13,H50)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z50:$FD50,$Z50:$FD50,\">\"&0)=0,0,AVERAGEIFS($Z50:$FD50,$Z50:$FD50,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":58},null,null,null,null,null,{"$f":"IF($R58=\"^\",IF(COUNTIF(Lists!$13:$13,H58)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},{"$f":"Exp!$I$31","v":"Выбираем способ оплаты"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","ретро-платеж","^",{"$f":"IF(G58<>0,1,IF(OR($Q58=\"\",$Q58=0),0,IF($R58=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H58))),$Q58)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H58","v":"Типы оплаты"},{"$f":"I59","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q58=Lists!$CE$17,$Q58=Lists!$CE$18),\"\",\"*\")","v":""},0,null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,{"$f":"IF($R67=\"^\",IF(COUNTIF(Lists!$13:$13,H67)=1,0,1),0)","v":0},{"$f":"H57","v":"Юридические расходы"},{"$f":"I66","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q58=Lists!$CE$17,\" авансирования\",IF($Q58=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов ретро-оплаты"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q58=Lists!$CE$17,$Q58=Lists!$CE$18),\"*\",\"\")","v":"*"},12,null,{"$f":"IF(G67<>0,1,IF(OR($Q67=\"\",$Q67=0),0,IF($R67=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H67))),$Q67)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":69},null,null,null,null,null,{"$f":"IF($R69=\"^\",IF(COUNTIF(Lists!$13:$13,H69)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},null,null,null,{"$f":"K45","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z69:$FD69)","v":140201823.60131928},null,null,{"$f":"IF(AA$11=\"\",0,AA45)","v":0},{"$f":"IF(AB$11=\"\",0,AB45)","v":0},0,0,0,362.00606062500003,1350.6188661900001,2862.7640738235009,8297.372225562749,13681.90751937075,15501.990978502874,22257.708061062378,32866.688643584406,39418.675873919099,56459.367729468002,78070.730669019002,80259.976989371033,104732.91902870031,105110.7155146513,102366.82091499254,164429.59945601234,210954.86386605244,200278.85216042996,215340.19188794438,267817.63264858781,281724.93073833792,363534.82436098688,442775.23845432251,406830.25636876206,469886.55916226975,439584.78015887766,388276.28921173565,569355.17960197059,679583.4643958247,599812.68417622475,593963.22467843536,693016.50597407762,685267.41964800016,813763.48346154694,942659.26182867622,824264.22438736155,919052.69284272916,842539.93357983662,709388.7330681422,988122.29679672769,1116585.0054018472,976666.52220986492,963972.0469380971,1080776.0332826257,1029420.6443827533,1175526.1885473796,1323595.1049409898,1122417.6581069073,1200001.1327876667,1070747.6407416768,874226.23766173632,1259707.0271248382,1464009.8702001229,1233477.7611564777,1158477.8697036875,1299949.335076832,1238202.4358185213,1409709.9350861029,1582215.41398639,1335390.3615899691,{"$f":"IF(CN$11=\"\",0,CN45)","v":1418852.2591893424},1261190.2888900395,1073675.6130270674,1529614.3966875158,1720364.6266464295,1445918.916934228,1358990.4732464277,1519994.4037182098,1442003.0949681327,1634270.1742972173,1828386.470354049,1541424.1310375587,1637763.1392274064,1455150.7313105185,1239154.6726009997,1763971.414889412,1982635.5509799272,1664076.4111041534,1557117.6386858295,1736149.3580501187,1644468.6959793207,1863731.1887765634,2083858.3527382324,1755637.1355591437,1865364.4565315903,1657372.5270104494,1344238.3614863637,1937010.1389473644,2245357.2946606036,1881504.0109623414,1760116.6554163839,1961884.8939160658,1857723.8429032601,2105420.3552903612,2353415.2495075287,1982102.5556835947,2105983.9654138195,1870778.3699634301,1516714.2543868402,2085482.0997819051,2338572.1583130462,2022826.7382343062,1974201.0954882896,2200510.2529125633,2083679.7288783428,2361503.6927287886,2639661.9727626201,2223186.0506851398,2362135.1788529609,2098321.2811713526,1701191.9987835358,2339138.9983273619,2623012.0006316714,2197960.2805242147,2056156.3914581363,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ45)","v":0},{"$f":"IF(FA$11=\"\",0,FA45)","v":0},{"$f":"IF(FB$11=\"\",0,FB45)","v":0},{"$f":"IF(FC$11=\"\",0,FC45)","v":0}]
[{"$f":"ROW()","v":79},null,null,null,null,null,{"$f":"IF($R79=\"^\",IF(COUNTIF(Lists!$13:$13,H79)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$50","v":"Через прогрессию"},null,null,null,null,null,null,"*","геометрическая","^",{"$f":"IF(G79<>0,1,IF(OR($Q79=\"\",$Q79=0),0,IF($R79=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H79))),$Q79)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,{"$f":"IF($R84=\"^\",IF(COUNTIF(Lists!$13:$13,H84)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},null,null,null,{"$f":"K72","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z84:$FD84)","v":1478320.5399462911},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AA$2-$Q74)/$Q94=INT((AA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AA$2+1-$Q74)/$Q94=INT((AA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AA$2-$Q94,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q87*(IF(AA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AA$2+INT(-$Q92))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AB$2-$Q74)/$Q94=INT((AB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AB$2+1-$Q74)/$Q94=INT((AB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AB$2-$Q94,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q87*(IF(AB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AB$2+INT(-$Q92))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AC$2-$Q74)/$Q94=INT((AC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AC$2+1-$Q74)/$Q94=INT((AC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AC$2-$Q94,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q87*(IF(AC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AC$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AD$2-$Q74)/$Q94=INT((AD$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AD$2+1-$Q74)/$Q94=INT((AD$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AD$2-$Q94,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q87*(IF(AD$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AD$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AE$2-$Q74)/$Q94=INT((AE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AE$2+1-$Q74)/$Q94=INT((AE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AE$2-$Q94,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q87*(IF(AE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AE$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AF$2-$Q74)/$Q94=INT((AF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AF$2+1-$Q74)/$Q94=INT((AF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AF$2-$Q94,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q87*(IF(AF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AF$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AG$2-$Q74)/$Q94=INT((AG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AG$2+1-$Q74)/$Q94=INT((AG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AG$2-$Q94,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q87*(IF(AG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AG$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AH$2-$Q74)/$Q94=INT((AH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AH$2+1-$Q74)/$Q94=INT((AH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AH$2-$Q94,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q87*(IF(AH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AH$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AI$2-$Q74)/$Q94=INT((AI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AI$2+1-$Q74)/$Q94=INT((AI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AI$2-$Q94,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q87*(IF(AI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AI$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AJ$2-$Q74)/$Q94=INT((AJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AJ$2+1-$Q74)/$Q94=INT((AJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AJ$2-$Q94,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q87*(IF(AJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AJ$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AK$2-$Q74)/$Q94=INT((AK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AK$2+1-$Q74)/$Q94=INT((AK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AK$2-$Q94,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q87*(IF(AK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AK$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AL$2-$Q74)/$Q94=INT((AL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AL$2+1-$Q74)/$Q94=INT((AL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AL$2-$Q94,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q87*(IF(AL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AL$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AM$2-$Q74)/$Q94=INT((AM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AM$2+1-$Q74)/$Q94=INT((AM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AM$2-$Q94,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q87*(IF(AM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AM$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AN$2-$Q74)/$Q94=INT((AN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AN$2+1-$Q74)/$Q94=INT((AN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AN$2-$Q94,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q87*(IF(AN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AN$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AO$2-$Q74)/$Q94=INT((AO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AO$2+1-$Q74)/$Q94=INT((AO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AO$2-$Q94,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q87*(IF(AO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AO$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AP$2-$Q74)/$Q94=INT((AP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AP$2+1-$Q74)/$Q94=INT((AP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AP$2-$Q94,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q87*(IF(AP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AP$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AQ$2-$Q74)/$Q94=INT((AQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AQ$2+1-$Q74)/$Q94=INT((AQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AQ$2-$Q94,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q87*(IF(AQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AQ$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AR$2-$Q74)/$Q94=INT((AR$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AR$2+1-$Q74)/$Q94=INT((AR$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AR$2-$Q94,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q87*(IF(AR$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AR$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AS$2-$Q74)/$Q94=INT((AS$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AS$2+1-$Q74)/$Q94=INT((AS$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AS$2-$Q94,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q87*(IF(AS$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AS$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AT$2-$Q74)/$Q94=INT((AT$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AT$2+1-$Q74)/$Q94=INT((AT$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AT$2-$Q94,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q87*(IF(AT$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AT$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AU$2-$Q74)/$Q94=INT((AU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AU$2+1-$Q74)/$Q94=INT((AU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AU$2-$Q94,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q87*(IF(AU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AU$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AV$2-$Q74)/$Q94=INT((AV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AV$2+1-$Q74)/$Q94=INT((AV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AV$2-$Q94,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q87*(IF(AV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AV$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AW$2-$Q74)/$Q94=INT((AW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AW$2+1-$Q74)/$Q94=INT((AW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AW$2-$Q94,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q87*(IF(AW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AW$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AX$2-$Q74)/$Q94=INT((AX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AX$2+1-$Q74)/$Q94=INT((AX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AX$2-$Q94,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q87*(IF(AX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AX$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AY$2-$Q74)/$Q94=INT((AY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AY$2+1-$Q74)/$Q94=INT((AY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AY$2-$Q94,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q87*(IF(AY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AY$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AZ$2-$Q74)/$Q94=INT((AZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AZ$2+1-$Q74)/$Q94=INT((AZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AZ$2-$Q94,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q87*(IF(AZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AZ$2+INT(-$Q92))))))","v":10500},{"$f":"IF(BA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BA$2-$Q74)/$Q94=INT((BA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BA$2+1-$Q74)/$Q94=INT((BA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BA$2-$Q94,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q87*(IF(BA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BA$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BB$2-$Q74)/$Q94=INT((BB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BB$2+1-$Q74)/$Q94=INT((BB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BB$2-$Q94,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q87*(IF(BB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BB$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BC$2-$Q74)/$Q94=INT((BC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BC$2+1-$Q74)/$Q94=INT((BC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BC$2-$Q94,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q87*(IF(BC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BC$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BD$2-$Q74)/$Q94=INT((BD$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BD$2+1-$Q74)/$Q94=INT((BD$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BD$2-$Q94,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q87*(IF(BD$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BD$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BE$2-$Q74)/$Q94=INT((BE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BE$2+1-$Q74)/$Q94=INT((BE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BE$2-$Q94,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q87*(IF(BE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BE$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BF$2-$Q74)/$Q94=INT((BF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BF$2+1-$Q74)/$Q94=INT((BF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BF$2-$Q94,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q87*(IF(BF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BF$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BG$2-$Q74)/$Q94=INT((BG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BG$2+1-$Q74)/$Q94=INT((BG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BG$2-$Q94,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q87*(IF(BG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BG$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BH$2-$Q74)/$Q94=INT((BH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BH$2+1-$Q74)/$Q94=INT((BH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BH$2-$Q94,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q87*(IF(BH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BH$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BI$2-$Q74)/$Q94=INT((BI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BI$2+1-$Q74)/$Q94=INT((BI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BI$2-$Q94,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q87*(IF(BI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BI$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BJ$2-$Q74)/$Q94=INT((BJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BJ$2+1-$Q74)/$Q94=INT((BJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BJ$2-$Q94,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q87*(IF(BJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BJ$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BK$2-$Q74)/$Q94=INT((BK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BK$2+1-$Q74)/$Q94=INT((BK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BK$2-$Q94,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q87*(IF(BK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BK$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BL$2-$Q74)/$Q94=INT((BL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BL$2+1-$Q74)/$Q94=INT((BL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BL$2-$Q94,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q87*(IF(BL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BL$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BM$2-$Q74)/$Q94=INT((BM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BM$2+1-$Q74)/$Q94=INT((BM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BM$2-$Q94,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q87*(IF(BM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BM$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BN$2-$Q74)/$Q94=INT((BN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BN$2+1-$Q74)/$Q94=INT((BN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BN$2-$Q94,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q87*(IF(BN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BN$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BO$2-$Q74)/$Q94=INT((BO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BO$2+1-$Q74)/$Q94=INT((BO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BO$2-$Q94,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q87*(IF(BO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BO$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BP$2-$Q74)/$Q94=INT((BP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BP$2+1-$Q74)/$Q94=INT((BP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BP$2-$Q94,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q87*(IF(BP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BP$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BQ$2-$Q74)/$Q94=INT((BQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BQ$2+1-$Q74)/$Q94=INT((BQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BQ$2-$Q94,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q87*(IF(BQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BQ$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BR$2-$Q74)/$Q94=INT((BR$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BR$2+1-$Q74)/$Q94=INT((BR$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BR$2-$Q94,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q87*(IF(BR$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BR$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BS$2-$Q74)/$Q94=INT((BS$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BS$2+1-$Q74)/$Q94=INT((BS$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BS$2-$Q94,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q87*(IF(BS$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BS$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BT$2-$Q74)/$Q94=INT((BT$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BT$2+1-$Q74)/$Q94=INT((BT$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BT$2-$Q94,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q87*(IF(BT$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BT$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BU$2-$Q74)/$Q94=INT((BU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BU$2+1-$Q74)/$Q94=INT((BU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BU$2-$Q94,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q87*(IF(BU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BU$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BV$2-$Q74)/$Q94=INT((BV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BV$2+1-$Q74)/$Q94=INT((BV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BV$2-$Q94,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q87*(IF(BV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BV$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BW$2-$Q74)/$Q94=INT((BW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BW$2+1-$Q74)/$Q94=INT((BW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BW$2-$Q94,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q87*(IF(BW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BW$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BX$2-$Q74)/$Q94=INT((BX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BX$2+1-$Q74)/$Q94=INT((BX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BX$2-$Q94,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q87*(IF(BX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BX$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BY$2-$Q74)/$Q94=INT((BY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BY$2+1-$Q74)/$Q94=INT((BY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BY$2-$Q94,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q87*(IF(BY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BY$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(BZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BZ$2-$Q74)/$Q94=INT((BZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BZ$2+1-$Q74)/$Q94=INT((BZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BZ$2-$Q94,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q87*(IF(BZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BZ$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CA$2-$Q74)/$Q94=INT((CA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CA$2+1-$Q74)/$Q94=INT((CA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CA$2-$Q94,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q87*(IF(CA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CA$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CB$2-$Q74)/$Q94=INT((CB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CB$2+1-$Q74)/$Q94=INT((CB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CB$2-$Q94,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q87*(IF(CB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CB$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CC$2-$Q74)/$Q94=INT((CC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CC$2+1-$Q74)/$Q94=INT((CC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CC$2-$Q94,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q87*(IF(CC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CC$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CD$2-$Q74)/$Q94=INT((CD$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CD$2+1-$Q74)/$Q94=INT((CD$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CD$2-$Q94,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q87*(IF(CD$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CD$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CE$2-$Q74)/$Q94=INT((CE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CE$2+1-$Q74)/$Q94=INT((CE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CE$2-$Q94,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q87*(IF(CE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CE$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CF$2-$Q74)/$Q94=INT((CF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CF$2+1-$Q74)/$Q94=INT((CF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CF$2-$Q94,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q87*(IF(CF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CF$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CG$2-$Q74)/$Q94=INT((CG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CG$2+1-$Q74)/$Q94=INT((CG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CG$2-$Q94,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q87*(IF(CG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CG$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CH$2-$Q74)/$Q94=INT((CH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CH$2+1-$Q74)/$Q94=INT((CH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CH$2-$Q94,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q87*(IF(CH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CH$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CI$2-$Q74)/$Q94=INT((CI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CI$2+1-$Q74)/$Q94=INT((CI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CI$2-$Q94,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q87*(IF(CI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CI$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CJ$2-$Q74)/$Q94=INT((CJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CJ$2+1-$Q74)/$Q94=INT((CJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CJ$2-$Q94,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q87*(IF(CJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CJ$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CK$2-$Q74)/$Q94=INT((CK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CK$2+1-$Q74)/$Q94=INT((CK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CK$2-$Q94,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q87*(IF(CK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CK$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CL$2-$Q74)/$Q94=INT((CL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CL$2+1-$Q74)/$Q94=INT((CL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CL$2-$Q94,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q87*(IF(CL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CL$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CM$2-$Q74)/$Q94=INT((CM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CM$2+1-$Q74)/$Q94=INT((CM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CM$2-$Q94,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q87*(IF(CM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CM$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CN$2-$Q74)/$Q94=INT((CN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CN$2+1-$Q74)/$Q94=INT((CN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CN$2-$Q94,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q87*(IF(CN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CN$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CO$2-$Q74)/$Q94=INT((CO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CO$2+1-$Q74)/$Q94=INT((CO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CO$2-$Q94,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q87*(IF(CO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CO$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CP$2-$Q74)/$Q94=INT((CP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CP$2+1-$Q74)/$Q94=INT((CP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CP$2-$Q94,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q87*(IF(CP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CP$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CQ$2-$Q74)/$Q94=INT((CQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CQ$2+1-$Q74)/$Q94=INT((CQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CQ$2-$Q94,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q87*(IF(CQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CQ$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CR$2-$Q74)/$Q94=INT((CR$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CR$2+1-$Q74)/$Q94=INT((CR$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CR$2-$Q94,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q87*(IF(CR$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CR$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CS$2-$Q74)/$Q94=INT((CS$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CS$2+1-$Q74)/$Q94=INT((CS$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CS$2-$Q94,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q87*(IF(CS$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CS$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CT$2-$Q74)/$Q94=INT((CT$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CT$2+1-$Q74)/$Q94=INT((CT$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CT$2-$Q94,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q87*(IF(CT$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CT$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CU$2-$Q74)/$Q94=INT((CU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CU$2+1-$Q74)/$Q94=INT((CU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CU$2-$Q94,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q87*(IF(CU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CU$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CV$2-$Q74)/$Q94=INT((CV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CV$2+1-$Q74)/$Q94=INT((CV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CV$2-$Q94,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q87*(IF(CV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CV$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CW$2-$Q74)/$Q94=INT((CW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CW$2+1-$Q74)/$Q94=INT((CW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CW$2-$Q94,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q87*(IF(CW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CW$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(CX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CX$2-$Q74)/$Q94=INT((CX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CX$2+1-$Q74)/$Q94=INT((CX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CX$2-$Q94,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q87*(IF(CX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CX$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(CY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CY$2-$Q74)/$Q94=INT((CY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CY$2+1-$Q74)/$Q94=INT((CY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CY$2-$Q94,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q87*(IF(CY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CY$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(CZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CZ$2-$Q74)/$Q94=INT((CZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CZ$2+1-$Q74)/$Q94=INT((CZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CZ$2-$Q94,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q87*(IF(CZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CZ$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DA$2-$Q74)/$Q94=INT((DA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DA$2+1-$Q74)/$Q94=INT((DA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DA$2-$Q94,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q87*(IF(DA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DA$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DB$2-$Q74)/$Q94=INT((DB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DB$2+1-$Q74)/$Q94=INT((DB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DB$2-$Q94,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q87*(IF(DB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DB$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DC$2-$Q74)/$Q94=INT((DC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DC$2+1-$Q74)/$Q94=INT((DC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DC$2-$Q94,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q87*(IF(DC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DC$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DD$2-$Q74)/$Q94=INT((DD$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DD$2+1-$Q74)/$Q94=INT((DD$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DD$2-$Q94,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q87*(IF(DD$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DD$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DE$2-$Q74)/$Q94=INT((DE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DE$2+1-$Q74)/$Q94=INT((DE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DE$2-$Q94,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q87*(IF(DE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DE$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DF$2-$Q74)/$Q94=INT((DF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DF$2+1-$Q74)/$Q94=INT((DF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DF$2-$Q94,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q87*(IF(DF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DF$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DG$2-$Q74)/$Q94=INT((DG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DG$2+1-$Q74)/$Q94=INT((DG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DG$2-$Q94,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q87*(IF(DG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DG$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DH$2-$Q74)/$Q94=INT((DH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DH$2+1-$Q74)/$Q94=INT((DH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DH$2-$Q94,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q87*(IF(DH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DH$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DI$2-$Q74)/$Q94=INT((DI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DI$2+1-$Q74)/$Q94=INT((DI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DI$2-$Q94,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q87*(IF(DI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DI$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DJ$2-$Q74)/$Q94=INT((DJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DJ$2+1-$Q74)/$Q94=INT((DJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DJ$2-$Q94,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q87*(IF(DJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DJ$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DK$2-$Q74)/$Q94=INT((DK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DK$2+1-$Q74)/$Q94=INT((DK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DK$2-$Q94,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q87*(IF(DK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DK$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DL$2-$Q74)/$Q94=INT((DL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DL$2+1-$Q74)/$Q94=INT((DL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DL$2-$Q94,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q87*(IF(DL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DL$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DM$2-$Q74)/$Q94=INT((DM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DM$2+1-$Q74)/$Q94=INT((DM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DM$2-$Q94,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q87*(IF(DM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DM$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DN$2-$Q74)/$Q94=INT((DN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DN$2+1-$Q74)/$Q94=INT((DN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DN$2-$Q94,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q87*(IF(DN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DN$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DO$2-$Q74)/$Q94=INT((DO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DO$2+1-$Q74)/$Q94=INT((DO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DO$2-$Q94,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q87*(IF(DO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DO$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DP$2-$Q74)/$Q94=INT((DP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DP$2+1-$Q74)/$Q94=INT((DP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DP$2-$Q94,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q87*(IF(DP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DP$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DQ$2-$Q74)/$Q94=INT((DQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DQ$2+1-$Q74)/$Q94=INT((DQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DQ$2-$Q94,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q87*(IF(DQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DQ$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DR$2-$Q74)/$Q94=INT((DR$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DR$2+1-$Q74)/$Q94=INT((DR$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DR$2-$Q94,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q87*(IF(DR$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DR$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DS$2-$Q74)/$Q94=INT((DS$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DS$2+1-$Q74)/$Q94=INT((DS$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DS$2-$Q94,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q87*(IF(DS$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DS$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DT$2-$Q74)/$Q94=INT((DT$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DT$2+1-$Q74)/$Q94=INT((DT$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DT$2-$Q94,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q87*(IF(DT$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DT$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DU$2-$Q74)/$Q94=INT((DU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DU$2+1-$Q74)/$Q94=INT((DU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DU$2-$Q94,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q87*(IF(DU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DU$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(DV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DV$2-$Q74)/$Q94=INT((DV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DV$2+1-$Q74)/$Q94=INT((DV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DV$2-$Q94,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q87*(IF(DV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DV$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(DW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DW$2-$Q74)/$Q94=INT((DW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DW$2+1-$Q74)/$Q94=INT((DW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DW$2-$Q94,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q87*(IF(DW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DW$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(DX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DX$2-$Q74)/$Q94=INT((DX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DX$2+1-$Q74)/$Q94=INT((DX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DX$2-$Q94,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q87*(IF(DX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DX$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(DY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DY$2-$Q74)/$Q94=INT((DY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DY$2+1-$Q74)/$Q94=INT((DY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DY$2-$Q94,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q87*(IF(DY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DY$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(DZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DZ$2-$Q74)/$Q94=INT((DZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DZ$2+1-$Q74)/$Q94=INT((DZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DZ$2-$Q94,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q87*(IF(DZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DZ$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EA$2-$Q74)/$Q94=INT((EA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EA$2+1-$Q74)/$Q94=INT((EA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EA$2-$Q94,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q87*(IF(EA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EA$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EB$2-$Q74)/$Q94=INT((EB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EB$2+1-$Q74)/$Q94=INT((EB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EB$2-$Q94,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q87*(IF(EB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EB$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EC$2-$Q74)/$Q94=INT((EC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EC$2+1-$Q74)/$Q94=INT((EC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EC$2-$Q94,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q87*(IF(EC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EC$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(ED$11=\"\",0,IF($Q85=Lists!$CE$17,IF((ED$2-$Q74)/$Q94=INT((ED$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((ED$2+1-$Q74)/$Q94=INT((ED$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&ED$2-$Q94,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q87*(IF(ED$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ED$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ED$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ED$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ED$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EE$2-$Q74)/$Q94=INT((EE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EE$2+1-$Q74)/$Q94=INT((EE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EE$2-$Q94,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q87*(IF(EE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EE$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EF$2-$Q74)/$Q94=INT((EF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EF$2+1-$Q74)/$Q94=INT((EF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EF$2-$Q94,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q87*(IF(EF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EF$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EG$2-$Q74)/$Q94=INT((EG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EG$2+1-$Q74)/$Q94=INT((EG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EG$2-$Q94,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q87*(IF(EG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EG$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EH$2-$Q74)/$Q94=INT((EH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EH$2+1-$Q74)/$Q94=INT((EH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EH$2-$Q94,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q87*(IF(EH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EH$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EI$2-$Q74)/$Q94=INT((EI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EI$2+1-$Q74)/$Q94=INT((EI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EI$2-$Q94,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q87*(IF(EI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EI$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EJ$2-$Q74)/$Q94=INT((EJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EJ$2+1-$Q74)/$Q94=INT((EJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EJ$2-$Q94,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q87*(IF(EJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EJ$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EK$2-$Q74)/$Q94=INT((EK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EK$2+1-$Q74)/$Q94=INT((EK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EK$2-$Q94,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q87*(IF(EK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EK$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EL$2-$Q74)/$Q94=INT((EL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EL$2+1-$Q74)/$Q94=INT((EL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EL$2-$Q94,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q87*(IF(EL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EL$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EM$2-$Q74)/$Q94=INT((EM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EM$2+1-$Q74)/$Q94=INT((EM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EM$2-$Q94,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q87*(IF(EM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EM$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EN$2-$Q74)/$Q94=INT((EN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EN$2+1-$Q74)/$Q94=INT((EN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EN$2-$Q94,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q87*(IF(EN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EN$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EO$2-$Q74)/$Q94=INT((EO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EO$2+1-$Q74)/$Q94=INT((EO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EO$2-$Q94,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q87*(IF(EO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EO$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EP$2-$Q74)/$Q94=INT((EP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EP$2+1-$Q74)/$Q94=INT((EP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EP$2-$Q94,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q87*(IF(EP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EP$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EQ$2-$Q74)/$Q94=INT((EQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EQ$2+1-$Q74)/$Q94=INT((EQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EQ$2-$Q94,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q87*(IF(EQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EQ$2+INT(-$Q92))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q85=Lists!$CE$17,IF((ER$2-$Q74)/$Q94=INT((ER$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((ER$2+1-$Q74)/$Q94=INT((ER$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&ER$2-$Q94,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q87*(IF(ER$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ER$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ER$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ER$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ER$2+INT(-$Q92))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q85=Lists!$CE$17,IF((ES$2-$Q74)/$Q94=INT((ES$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((ES$2+1-$Q74)/$Q94=INT((ES$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&ES$2-$Q94,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q87*(IF(ES$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ES$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ES$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ES$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ES$2+INT(-$Q92))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q85=Lists!$CE$17,IF((ET$2-$Q74)/$Q94=INT((ET$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((ET$2+1-$Q74)/$Q94=INT((ET$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&ET$2-$Q94,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q87*(IF(ET$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ET$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ET$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ET$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ET$2+INT(-$Q92))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EU$2-$Q74)/$Q94=INT((EU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EU$2+1-$Q74)/$Q94=INT((EU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EU$2-$Q94,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q87*(IF(EU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EU$2+INT(-$Q92))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EV$2-$Q74)/$Q94=INT((EV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EV$2+1-$Q74)/$Q94=INT((EV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EV$2-$Q94,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q87*(IF(EV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EV$2+INT(-$Q92))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EW$2-$Q74)/$Q94=INT((EW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EW$2+1-$Q74)/$Q94=INT((EW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EW$2-$Q94,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q87*(IF(EW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EW$2+INT(-$Q92))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EX$2-$Q74)/$Q94=INT((EX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EX$2+1-$Q74)/$Q94=INT((EX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EX$2-$Q94,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q87*(IF(EX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EX$2+INT(-$Q92))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EY$2-$Q74)/$Q94=INT((EY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EY$2+1-$Q74)/$Q94=INT((EY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EY$2-$Q94,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q87*(IF(EY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EY$2+INT(-$Q92))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EZ$2-$Q74)/$Q94=INT((EZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EZ$2+1-$Q74)/$Q94=INT((EZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EZ$2-$Q94,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q87*(IF(EZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EZ$2+INT(-$Q92))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((FA$2-$Q74)/$Q94=INT((FA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((FA$2+1-$Q74)/$Q94=INT((FA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&FA$2-$Q94,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q87*(IF(FA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FA$2+INT(-$Q92))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((FB$2-$Q74)/$Q94=INT((FB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((FB$2+1-$Q74)/$Q94=INT((FB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&FB$2-$Q94,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q87*(IF(FB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FB$2+INT(-$Q92))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((FC$2-$Q74)/$Q94=INT((FC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((FC$2+1-$Q74)/$Q94=INT((FC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&FC$2-$Q94,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q87*(IF(FC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FC$2+INT(-$Q92))))))","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,{"$f":"IF($R90=\"^\",IF(COUNTIF(Lists!$13:$13,H90)=1,0,1),0)","v":0},{"$f":"H85","v":"Типы оплаты"},{"$f":"I86","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q87","v":1},null,{"$f":"IF(G90<>0,1,IF(OR($Q90=\"\",$Q90=0),0,IF($R90=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H90))),$Q90)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q90-(100%-Q87))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,{"$f":"IF($R93=\"^\",IF(COUNTIF(Lists!$13:$13,H93)=1,0,1),0)","v":0},{"$f":"H84","v":"Расходы на ПО и т.п."},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":97},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":102},null,null,null,null,null,{"$f":"IF($R102=\"^\",IF(COUNTIF(Lists!$13:$13,H102)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G102<>0,1,IF(OR($Q102=\"\",$Q102=0),0,IF($R102=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H102))),$Q102)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":110}]
[{"$f":"ROW()","v":114},null,null,null,null,null,{"$f":"IF($R114=\"^\",IF(COUNTIF(Lists!$13:$13,H114)=1,0,1),0)","v":0},{"$f":"H112","v":"Типы оплаты"},{"$f":"I113","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,{"$f":"IF(OR($Q112=Lists!$CE$17,$Q112=Lists!$CE$18),\"\",\"*\")","v":"*"},0,null,{"$f":"IF(G114<>0,1,IF(OR($Q114=\"\",$Q114=0),0,IF($R114=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H114))),$Q114)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":119},null,null,null,null,null,{"$f":"IF($R119=\"^\",IF(COUNTIF(Lists!$13:$13,H119)=1,0,1),0)","v":0},{"$f":"H112","v":"Типы оплаты"},{"$f":"I113","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q118/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G119<>0,1,IF(OR($Q119=\"\",$Q119=0),0,IF($R119=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H119))),$Q119)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q119-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q118/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":126},null,null,null,null,null,{"$f":"IF($R126=\"^\",IF(COUNTIF(Lists!$13:$13,H126)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K126)=0,$K126=0,$K126=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K126)))","v":"Расходы на уборку-охрану"},null,null,{"$f":"MAX(K$15:K125)+1","v":5},{"$f":"K126","v":5},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z126:$FD126)","v":124548811.14667791},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q128,AA$2>$Q130),0,IF($X131>0,AA131,IF($Q132>0,$Q132*AA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q128,AB$2>$Q130),0,IF($X131>0,AB131,IF($Q132>0,$Q132*AB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q128,AC$2>$Q130),0,IF($X131>0,AC131,IF($Q132>0,$Q132*AC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":100000},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q128,AD$2>$Q130),0,IF($X131>0,AD131,IF($Q132>0,$Q132*AD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":100000},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q128,AE$2>$Q130),0,IF($X131>0,AE131,IF($Q132>0,$Q132*AE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":100000},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q128,AF$2>$Q130),0,IF($X131>0,AF131,IF($Q132>0,$Q132*AF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":110000.00000000001},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q128,AG$2>$Q130),0,IF($X131>0,AG131,IF($Q132>0,$Q132*AG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":110000.00000000001},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q128,AH$2>$Q130),0,IF($X131>0,AH131,IF($Q132>0,$Q132*AH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":110000.00000000001},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q128,AI$2>$Q130),0,IF($X131>0,AI131,IF($Q132>0,$Q132*AI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":121000.00000000001},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q128,AJ$2>$Q130),0,IF($X131>0,AJ131,IF($Q132>0,$Q132*AJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":121000.00000000001},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q128,AK$2>$Q130),0,IF($X131>0,AK131,IF($Q132>0,$Q132*AK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":121000.00000000001},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q128,AL$2>$Q130),0,IF($X131>0,AL131,IF($Q132>0,$Q132*AL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":133100.00000000003},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q128,AM$2>$Q130),0,IF($X131>0,AM131,IF($Q132>0,$Q132*AM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":133100.00000000003},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q128,AN$2>$Q130),0,IF($X131>0,AN131,IF($Q132>0,$Q132*AN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":133100.00000000003},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q128,AO$2>$Q130),0,IF($X131>0,AO131,IF($Q132>0,$Q132*AO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":146410.00000000003},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q128,AP$2>$Q130),0,IF($X131>0,AP131,IF($Q132>0,$Q132*AP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":146410.00000000003},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q128,AQ$2>$Q130),0,IF($X131>0,AQ131,IF($Q132>0,$Q132*AQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":146410.00000000003},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q128,AR$2>$Q130),0,IF($X131>0,AR131,IF($Q132>0,$Q132*AR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":161051.00000000006},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q128,AS$2>$Q130),0,IF($X131>0,AS131,IF($Q132>0,$Q132*AS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":161051.00000000006},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q128,AT$2>$Q130),0,IF($X131>0,AT131,IF($Q132>0,$Q132*AT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":161051.00000000006},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q128,AU$2>$Q130),0,IF($X131>0,AU131,IF($Q132>0,$Q132*AU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":177156.10000000009},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q128,AV$2>$Q130),0,IF($X131>0,AV131,IF($Q132>0,$Q132*AV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":177156.10000000009},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q128,AW$2>$Q130),0,IF($X131>0,AW131,IF($Q132>0,$Q132*AW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":177156.10000000009},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q128,AX$2>$Q130),0,IF($X131>0,AX131,IF($Q132>0,$Q132*AX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":194871.71000000011},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q128,AY$2>$Q130),0,IF($X131>0,AY131,IF($Q132>0,$Q132*AY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":194871.71000000011},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q128,AZ$2>$Q130),0,IF($X131>0,AZ131,IF($Q132>0,$Q132*AZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":194871.71000000011},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q128,BA$2>$Q130),0,IF($X131>0,BA131,IF($Q132>0,$Q132*BA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":214358.88100000011},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q128,BB$2>$Q130),0,IF($X131>0,BB131,IF($Q132>0,$Q132*BB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":214358.88100000011},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q128,BC$2>$Q130),0,IF($X131>0,BC131,IF($Q132>0,$Q132*BC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":214358.88100000011},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q128,BD$2>$Q130),0,IF($X131>0,BD131,IF($Q132>0,$Q132*BD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":235794.76910000015},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q128,BE$2>$Q130),0,IF($X131>0,BE131,IF($Q132>0,$Q132*BE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":235794.76910000015},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q128,BF$2>$Q130),0,IF($X131>0,BF131,IF($Q132>0,$Q132*BF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":235794.76910000015},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q128,BG$2>$Q130),0,IF($X131>0,BG131,IF($Q132>0,$Q132*BG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":259374.24601000018},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q128,BH$2>$Q130),0,IF($X131>0,BH131,IF($Q132>0,$Q132*BH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":259374.24601000018},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q128,BI$2>$Q130),0,IF($X131>0,BI131,IF($Q132>0,$Q132*BI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":259374.24601000018},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q128,BJ$2>$Q130),0,IF($X131>0,BJ131,IF($Q132>0,$Q132*BJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":285311.67061100027},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q128,BK$2>$Q130),0,IF($X131>0,BK131,IF($Q132>0,$Q132*BK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":285311.67061100027},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q128,BL$2>$Q130),0,IF($X131>0,BL131,IF($Q132>0,$Q132*BL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":285311.67061100027},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q128,BM$2>$Q130),0,IF($X131>0,BM131,IF($Q132>0,$Q132*BM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":313842.83767210029},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q128,BN$2>$Q130),0,IF($X131>0,BN131,IF($Q132>0,$Q132*BN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":313842.83767210029},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q128,BO$2>$Q130),0,IF($X131>0,BO131,IF($Q132>0,$Q132*BO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":313842.83767210029},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q128,BP$2>$Q130),0,IF($X131>0,BP131,IF($Q132>0,$Q132*BP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":345227.12143931031},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q128,BQ$2>$Q130),0,IF($X131>0,BQ131,IF($Q132>0,$Q132*BQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":345227.12143931031},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q128,BR$2>$Q130),0,IF($X131>0,BR131,IF($Q132>0,$Q132*BR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":345227.12143931031},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q128,BS$2>$Q130),0,IF($X131>0,BS131,IF($Q132>0,$Q132*BS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":379749.83358324139},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q128,BT$2>$Q130),0,IF($X131>0,BT131,IF($Q132>0,$Q132*BT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":379749.83358324139},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q128,BU$2>$Q130),0,IF($X131>0,BU131,IF($Q132>0,$Q132*BU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":379749.83358324139},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q128,BV$2>$Q130),0,IF($X131>0,BV131,IF($Q132>0,$Q132*BV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":417724.81694156554},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q128,BW$2>$Q130),0,IF($X131>0,BW131,IF($Q132>0,$Q132*BW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":417724.81694156554},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q128,BX$2>$Q130),0,IF($X131>0,BX131,IF($Q132>0,$Q132*BX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":417724.81694156554},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q128,BY$2>$Q130),0,IF($X131>0,BY131,IF($Q132>0,$Q132*BY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":459497.29863572208},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q128,BZ$2>$Q130),0,IF($X131>0,BZ131,IF($Q132>0,$Q132*BZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":459497.29863572208},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q128,CA$2>$Q130),0,IF($X131>0,CA131,IF($Q132>0,$Q132*CA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":459497.29863572208},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q128,CB$2>$Q130),0,IF($X131>0,CB131,IF($Q132>0,$Q132*CB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":505447.02849929431},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q128,CC$2>$Q130),0,IF($X131>0,CC131,IF($Q132>0,$Q132*CC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":505447.02849929431},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q128,CD$2>$Q130),0,IF($X131>0,CD131,IF($Q132>0,$Q132*CD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":505447.02849929431},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q128,CE$2>$Q130),0,IF($X131>0,CE131,IF($Q132>0,$Q132*CE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":555991.73134922376},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q128,CF$2>$Q130),0,IF($X131>0,CF131,IF($Q132>0,$Q132*CF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":555991.73134922376},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q128,CG$2>$Q130),0,IF($X131>0,CG131,IF($Q132>0,$Q132*CG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":555991.73134922376},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q128,CH$2>$Q130),0,IF($X131>0,CH131,IF($Q132>0,$Q132*CH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":611590.90448414627},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q128,CI$2>$Q130),0,IF($X131>0,CI131,IF($Q132>0,$Q132*CI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":611590.90448414627},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q128,CJ$2>$Q130),0,IF($X131>0,CJ131,IF($Q132>0,$Q132*CJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":611590.90448414627},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q128,CK$2>$Q130),0,IF($X131>0,CK131,IF($Q132>0,$Q132*CK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":672749.99493256095},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q128,CL$2>$Q130),0,IF($X131>0,CL131,IF($Q132>0,$Q132*CL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":672749.99493256095},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q128,CM$2>$Q130),0,IF($X131>0,CM131,IF($Q132>0,$Q132*CM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":672749.99493256095},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q128,CN$2>$Q130),0,IF($X131>0,CN131,IF($Q132>0,$Q132*CN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":740024.99442581704},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q128,CO$2>$Q130),0,IF($X131>0,CO131,IF($Q132>0,$Q132*CO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":740024.99442581704},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q128,CP$2>$Q130),0,IF($X131>0,CP131,IF($Q132>0,$Q132*CP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":740024.99442581704},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q128,CQ$2>$Q130),0,IF($X131>0,CQ131,IF($Q132>0,$Q132*CQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":814027.49386839895},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q128,CR$2>$Q130),0,IF($X131>0,CR131,IF($Q132>0,$Q132*CR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":814027.49386839895},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q128,CS$2>$Q130),0,IF($X131>0,CS131,IF($Q132>0,$Q132*CS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":814027.49386839895},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q128,CT$2>$Q130),0,IF($X131>0,CT131,IF($Q132>0,$Q132*CT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":895430.24325523886},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q128,CU$2>$Q130),0,IF($X131>0,CU131,IF($Q132>0,$Q132*CU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":895430.24325523886},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q128,CV$2>$Q130),0,IF($X131>0,CV131,IF($Q132>0,$Q132*CV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":895430.24325523886},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q128,CW$2>$Q130),0,IF($X131>0,CW131,IF($Q132>0,$Q132*CW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":984973.26758076262},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q128,CX$2>$Q130),0,IF($X131>0,CX131,IF($Q132>0,$Q132*CX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":984973.26758076262},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q128,CY$2>$Q130),0,IF($X131>0,CY131,IF($Q132>0,$Q132*CY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":984973.26758076262},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q128,CZ$2>$Q130),0,IF($X131>0,CZ131,IF($Q132>0,$Q132*CZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1083470.5943388392},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q128,DA$2>$Q130),0,IF($X131>0,DA131,IF($Q132>0,$Q132*DA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1083470.5943388392},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q128,DB$2>$Q130),0,IF($X131>0,DB131,IF($Q132>0,$Q132*DB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1083470.5943388392},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q128,DC$2>$Q130),0,IF($X131>0,DC131,IF($Q132>0,$Q132*DC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1191817.6537727232},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q128,DD$2>$Q130),0,IF($X131>0,DD131,IF($Q132>0,$Q132*DD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1191817.6537727232},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q128,DE$2>$Q130),0,IF($X131>0,DE131,IF($Q132>0,$Q132*DE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1191817.6537727232},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q128,DF$2>$Q130),0,IF($X131>0,DF131,IF($Q132>0,$Q132*DF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1310999.4191499955},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q128,DG$2>$Q130),0,IF($X131>0,DG131,IF($Q132>0,$Q132*DG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1310999.4191499955},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q128,DH$2>$Q130),0,IF($X131>0,DH131,IF($Q132>0,$Q132*DH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1310999.4191499955},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q128,DI$2>$Q130),0,IF($X131>0,DI131,IF($Q132>0,$Q132*DI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1442099.3610649952},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q128,DJ$2>$Q130),0,IF($X131>0,DJ131,IF($Q132>0,$Q132*DJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1442099.3610649952},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q128,DK$2>$Q130),0,IF($X131>0,DK131,IF($Q132>0,$Q132*DK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1442099.3610649952},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q128,DL$2>$Q130),0,IF($X131>0,DL131,IF($Q132>0,$Q132*DL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1586309.2971714947},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q128,DM$2>$Q130),0,IF($X131>0,DM131,IF($Q132>0,$Q132*DM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1586309.2971714947},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q128,DN$2>$Q130),0,IF($X131>0,DN131,IF($Q132>0,$Q132*DN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1586309.2971714947},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q128,DO$2>$Q130),0,IF($X131>0,DO131,IF($Q132>0,$Q132*DO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1744940.2268886445},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q128,DP$2>$Q130),0,IF($X131>0,DP131,IF($Q132>0,$Q132*DP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1744940.2268886445},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q128,DQ$2>$Q130),0,IF($X131>0,DQ131,IF($Q132>0,$Q132*DQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1744940.2268886445},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q128,DR$2>$Q130),0,IF($X131>0,DR131,IF($Q132>0,$Q132*DR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1919434.249577509},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q128,DS$2>$Q130),0,IF($X131>0,DS131,IF($Q132>0,$Q132*DS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1919434.249577509},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q128,DT$2>$Q130),0,IF($X131>0,DT131,IF($Q132>0,$Q132*DT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1919434.249577509},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q128,DU$2>$Q130),0,IF($X131>0,DU131,IF($Q132>0,$Q132*DU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2111377.6745352601},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q128,DV$2>$Q130),0,IF($X131>0,DV131,IF($Q132>0,$Q132*DV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2111377.6745352601},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q128,DW$2>$Q130),0,IF($X131>0,DW131,IF($Q132>0,$Q132*DW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2111377.6745352601},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q128,DX$2>$Q130),0,IF($X131>0,DX131,IF($Q132>0,$Q132*DX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2322515.4419887862},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q128,DY$2>$Q130),0,IF($X131>0,DY131,IF($Q132>0,$Q132*DY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2322515.4419887862},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q128,DZ$2>$Q130),0,IF($X131>0,DZ131,IF($Q132>0,$Q132*DZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2322515.4419887862},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q128,EA$2>$Q130),0,IF($X131>0,EA131,IF($Q132>0,$Q132*EA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2554766.9861876648},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q128,EB$2>$Q130),0,IF($X131>0,EB131,IF($Q132>0,$Q132*EB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2554766.9861876648},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q128,EC$2>$Q130),0,IF($X131>0,EC131,IF($Q132>0,$Q132*EC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2554766.9861876648},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q128,ED$2>$Q130),0,IF($X131>0,ED131,IF($Q132>0,$Q132*ED$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((ED$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((ED$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2810243.6848064316},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q128,EE$2>$Q130),0,IF($X131>0,EE131,IF($Q132>0,$Q132*EE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2810243.6848064316},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q128,EF$2>$Q130),0,IF($X131>0,EF131,IF($Q132>0,$Q132*EF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2810243.6848064316},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q128,EG$2>$Q130),0,IF($X131>0,EG131,IF($Q132>0,$Q132*EG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3091268.0532870749},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q128,EH$2>$Q130),0,IF($X131>0,EH131,IF($Q132>0,$Q132*EH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3091268.0532870749},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q128,EI$2>$Q130),0,IF($X131>0,EI131,IF($Q132>0,$Q132*EI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3091268.0532870749},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q128,EJ$2>$Q130),0,IF($X131>0,EJ131,IF($Q132>0,$Q132*EJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3400394.8586157826},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q128,EK$2>$Q130),0,IF($X131>0,EK131,IF($Q132>0,$Q132*EK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3400394.8586157826},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q128,EL$2>$Q130),0,IF($X131>0,EL131,IF($Q132>0,$Q132*EL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3400394.8586157826},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q128,EM$2>$Q130),0,IF($X131>0,EM131,IF($Q132>0,$Q132*EM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3740434.3444773615},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q128,EN$2>$Q130),0,IF($X131>0,EN131,IF($Q132>0,$Q132*EN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3740434.3444773615},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q128,EO$2>$Q130),0,IF($X131>0,EO131,IF($Q132>0,$Q132*EO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3740434.3444773615},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q128,EP$2>$Q130),0,IF($X131>0,EP131,IF($Q132>0,$Q132*EP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":4114477.778925098},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q128,EQ$2>$Q130),0,IF($X131>0,EQ131,IF($Q132>0,$Q132*EQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q128,ER$2>$Q130),0,IF($X131>0,ER131,IF($Q132>0,$Q132*ER$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((ER$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((ER$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q128,ES$2>$Q130),0,IF($X131>0,ES131,IF($Q132>0,$Q132*ES$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((ES$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((ES$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q128,ET$2>$Q130),0,IF($X131>0,ET131,IF($Q132>0,$Q132*ET$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((ET$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((ET$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q128,EU$2>$Q130),0,IF($X131>0,EU131,IF($Q132>0,$Q132*EU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q128,EV$2>$Q130),0,IF($X131>0,EV131,IF($Q132>0,$Q132*EV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q128,EW$2>$Q130),0,IF($X131>0,EW131,IF($Q132>0,$Q132*EW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q128,EX$2>$Q130),0,IF($X131>0,EX131,IF($Q132>0,$Q132*EX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q128,EY$2>$Q130),0,IF($X131>0,EY131,IF($Q132>0,$Q132*EY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q128,EZ$2>$Q130),0,IF($X131>0,EZ131,IF($Q132>0,$Q132*EZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q128,FA$2>$Q130),0,IF($X131>0,FA131,IF($Q132>0,$Q132*FA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((FA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((FA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q128,FB$2>$Q130),0,IF($X131>0,FB131,IF($Q132>0,$Q132*FB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((FB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((FB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q128,FC$2>$Q130),0,IF($X131>0,FC131,IF($Q132>0,$Q132*FC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((FC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((FC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,{"$f":"IF($R131=\"^\",IF(COUNTIF(Lists!$13:$13,H131)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на уборку-охрану"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z131:$FD131,$Z131:$FD131,\">\"&0)=0,0,AVERAGEIFS($Z131:$FD131,$Z131:$FD131,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":136},null,null,null,null,null,{"$f":"IF($R136=\"^\",IF(COUNTIF(Lists!$13:$13,H136)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на уборку-охрану"},{"$f":"I133","v":"Через прогрессию"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",3,null,{"$f":"IF(G136<>0,1,IF(OR($Q136=\"\",$Q136=0),0,IF($R136=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H136))),$Q136)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":143},null,null,null,null,null,{"$f":"IF($R143=\"^\",IF(COUNTIF(Lists!$13:$13,H143)=1,0,1),0)","v":0},{"$f":"H139","v":"Типы оплаты"},{"$f":"I140","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q142/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G143<>0,1,IF(OR($Q143=\"\",$Q143=0),0,IF($R143=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H143))),$Q143)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q143-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q142/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":145},null,null,null,null,null,{"$f":"IF($R145=\"^\",IF(COUNTIF(Lists!$13:$13,H145)=1,0,1),0)","v":0},{"$f":"H139","v":"Типы оплаты"},{"$f":"I140","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q139=Lists!$CE$17,$Q139=Lists!$CE$18),\"\",\"*\")","v":"*"},30,null,{"$f":"IF(G145<>0,1,IF(OR($Q145=\"\",$Q145=0),0,IF($R145=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H145))),$Q145)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":155},null,null,null,null,null,{"$f":"IF($R155=\"^\",IF(COUNTIF(Lists!$13:$13,H155)=1,0,1),0)","v":0},{"$f":"H153","v":"Эксплуатация объектов недвижимости"},{"$f":"I154","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q154)=0,Q154=0,Q154=\"\"),1,SUMIFS($2:$2,$11:$11,Q154))","v":4},null,{"$f":"IF(G155<>0,1,IF(OR($Q155=\"\",$Q155=0),0,IF($R155=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H155))),$Q155)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q155-IF(OR(SUMIFS($2:$2,$11:$11,Q154)=0,Q154=0,Q154=\"\"),1,SUMIFS($2:$2,$11:$11,Q154)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":156},null,null,null,null,null,{"$f":"IF($R156=\"^\",IF(COUNTIF(Lists!$13:$13,H156)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G156<>0,1,IF(OR($Q156=\"\",$Q156=0),0,IF($R156=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H156))),$Q156)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":162},null,null,null,null,null,{"$f":"IF($R162=\"^\",IF(COUNTIF(Lists!$13:$13,H162)=1,0,1),0)","v":0},{"$f":"H153","v":"Эксплуатация объектов недвижимости"},{"$f":"I160","v":"Через прогрессию"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q160=Lists!$AB$16,M161,IF(Q160=Lists!$AB$17,\"мультипликатор\",\"\"))","v":"мультипликатор"},null,null,"*",1.1000000000000001,null,{"$f":"IF(G162<>0,1,IF(OR($Q162=\"\",$Q162=0),0,IF($R162=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H162))),$Q162)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":167},null,null,null,null,null,{"$f":"IF($R167=\"^\",IF(COUNTIF(Lists!$13:$13,H167)=1,0,1),0)","v":0},{"$f":"H165","v":"Эксплуатация объектов недвижимости"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":173},null,null,null,null,null,{"$f":"IF($R173=\"^\",IF(COUNTIF(Lists!$13:$13,H173)=1,0,1),0)","v":0},{"$f":"H166","v":"Типы оплаты"},{"$f":"I167","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q172/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G173<>0,1,IF(OR($Q173=\"\",$Q173=0),0,IF($R173=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H173))),$Q173)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q173-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q172/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":179},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":188},null,null,null,null,null,{"$f":"IF($R188=\"^\",IF(COUNTIF(Lists!$13:$13,H188)=1,0,1),0)","v":0},{"$f":"H180","v":"Постоянный расход - 7"},{"$f":"I187","v":"Через прогрессию"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,{"$f":"Exp!$M$26","v":"руб./период"},null,null,"*",null,null,{"$f":"IF(G188<>0,1,IF(OR($Q188=\"\",$Q188=0),0,IF($R188=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H188))),$Q188)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":191}]
[{"$f":"ROW()","v":197},null,null,null,null,null,{"$f":"IF($R197=\"^\",IF(COUNTIF(Lists!$13:$13,H197)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q196/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G197<>0,1,IF(OR($Q197=\"\",$Q197=0),0,IF($R197=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H197))),$Q197)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q197-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q196/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":200},null,null,null,null,null,{"$f":"IF($R200=\"^\",IF(COUNTIF(Lists!$13:$13,H200)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q199/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G200<>0,1,IF(OR($Q200=\"\",$Q200=0),0,IF($R200=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H200))),$Q200)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q200-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q199/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":201},null,null,null,null,null,{"$f":"IF($R201=\"^\",IF(COUNTIF(Lists!$13:$13,H201)=1,0,1),0)","v":0},{"$f":"H192","v":"Постоянный расход - 7"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":202},null,null,null,null,null,{"$f":"IF($R202=\"^\",IF(COUNTIF(Lists!$13:$13,H202)=1,0,1),0)","v":0},{"$f":"H192","v":"Постоянный расход - 7"},{"$f":"I201","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q193=Lists!$CE$17,\" авансирования\",IF($Q193=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q193=Lists!$CE$17,$Q193=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G202<>0,1,IF(OR($Q202=\"\",$Q202=0),0,IF($R202=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H202))),$Q202)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":203}]
[{"$f":"ROW()","v":204},null,null,null,null,null,{"$f":"IF($R204=\"^\",IF(COUNTIF(Lists!$13:$13,H204)=1,0,1),0)","v":0},{"$f":"H180","v":"Постоянный расход - 7"},null,null,null,{"$f":"K180","v":7},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z204:$FD204)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY180)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ180)","v":0},{"$f":"IF(FA$11=\"\",0,FA180)","v":0},{"$f":"IF(FB$11=\"\",0,FB180)","v":0},{"$f":"IF(FC$11=\"\",0,FC180)","v":0}]
[{"$f":"ROW()","v":205},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":206},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Credits","index":13,"n_rows":79,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I38\")","v":"Credits"},null,null,{"$f":"INDIRECT(\"START!K38\")","v":"Источники финансирования и их условия"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99359)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99359)","v":0},{"$f":"SUM(T$15:T$99359)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Параметры финансирования и инвестирования"]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры финансирования и инвестирования"},"Ставка дисконтирования Учредителя",null,null,null,"%г",null,null,"*",0.14000000000000001,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры финансирования и инвестирования"},"Средняя банковская ставка по депозиту",null,null,null,"%г",null,null,"*",4.2000000000000003E-2,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},"Инвестирование в капитал от Учредителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z20:$FD20)","v":50000000},null,null,{"$f":"IF(AA$11=\"\",0,AA23)","v":50000000},{"$f":"IF(AB$11=\"\",0,AB23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ23)","v":0},{"$f":"IF(FA$11=\"\",0,FA23)","v":0},{"$f":"IF(FB$11=\"\",0,FB23)","v":0},{"$f":"IF(FC$11=\"\",0,FC23)","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"Items!$BS$19","v":"Свободный отрицательный финпоток проекта"},{"$f":"Items!$BS$21","v":"Кассовый разрыв"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I21,Calc!$I:$I,\"\"))","v":284404293.31626815},null,null,{"$f":"IF(OR(AA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AA:AA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":4049026.585},{"$f":"IF(OR(AB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AB:AB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":3534493.479166667},{"$f":"IF(OR(AC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AC:AC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":7612493.4800000004},{"$f":"IF(OR(AD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AD:AD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":14059469.005833333},{"$f":"IF(OR(AE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AE:AE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":15187938.421666663},{"$f":"IF(OR(AF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AF:AF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":19061751.91626896},{"$f":"IF(OR(AG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AG:AG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":13319639.637275383},{"$f":"IF(OR(AH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AH:AH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":12025199.446090236},{"$f":"IF(OR(AI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AI:AI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":14534783.240818247},{"$f":"IF(OR(AJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AJ:AJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":13421992.697477043},{"$f":"IF(OR(AK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AK:AK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":8886056.0415346175},{"$f":"IF(OR(AL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AL:AL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":6366134.4264247715},{"$f":"IF(OR(AM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AM:AM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":15097640.599846676},{"$f":"IF(OR(AN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AN:AN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":14086839.162477374},{"$f":"IF(OR(AO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AO:AO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":7173049.0407758355},{"$f":"IF(OR(AP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AP:AP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":859317.41703474522},{"$f":"IF(OR(AQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AQ:AQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":7633933.2527735531},{"$f":"IF(OR(AR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AR:AR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":10997844.262169451},{"$f":"IF(OR(AS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AS:AS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":20723717.427611202},{"$f":"IF(OR(AT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AT:AT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":9503448.1030613184},{"$f":"IF(OR(AU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AU:AU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AV:AV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AW:AW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":7123932.959341526},{"$f":"IF(OR(AX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AX:AX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":12894655.077183098},{"$f":"IF(OR(AY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AY:AY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":9993453.1622764766},{"$f":"IF(OR(AZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AZ:AZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":10652186.263575137},{"$f":"IF(OR(BA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BA:BA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BB:BB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BC:BC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BD:BD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BE:BE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":10302376.683634818},{"$f":"IF(OR(BF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BF:BF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":15302921.526951015},{"$f":"IF(OR(BG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BG:BG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BH:BH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BI:BI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BJ:BJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BK:BK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BL:BL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BM:BM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BN:BN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BO:BO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BP:BP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BQ:BQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BR:BR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BS:BS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BT:BT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BU:BU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BV:BV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BW:BW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BX:BX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BY:BY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BZ:BZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CA:CA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CB:CB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CC:CC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CD:CD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CE:CE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CF:CF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CG:CG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CH:CH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CI:CI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CJ:CJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CK:CK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CL:CL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CM:CM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CN:CN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CO:CO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CP:CP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CQ:CQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CR:CR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CS:CS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CT:CT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CU:CU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CV:CV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CW:CW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CX:CX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CY:CY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CZ:CZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DA:DA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DB:DB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DC:DC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DD:DD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DE:DE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DF:DF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DG:DG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DH:DH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DI:DI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DJ:DJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DK:DK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DL:DL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DM:DM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DN:DN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DO:DO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DP:DP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DQ:DQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DR:DR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DS:DS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DT:DT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DU:DU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DV:DV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DW:DW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DX:DX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DY:DY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DZ:DZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EA:EA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EB:EB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EC:EC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ED$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ED:ED,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EE:EE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EF:EF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EG:EG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EH:EH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EI:EI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EJ:EJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EK:EK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EL:EL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EM:EM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EN:EN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EO:EO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EP:EP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EQ:EQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ER$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ER:ER,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ES$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ES:ES,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ET$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ET:ET,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EU:EU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EV:EV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EW:EW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EX:EX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EY:EY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EZ:EZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FA:FA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FB:FB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FC:FC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H20","v":"Инвестирование в капитал от Учредителей"},{"$f":"KPI!$I$21","v":"NPV(Учредителя)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I22,Calc!$I:$I,\"\"))","v":139067882.56651726}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H20","v":"Инвестирование в капитал от Учредителей"},"Вносим вручную размеры финансирования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z23:$FD23)","v":50000000},"*",null,50000000]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},"Финансирование лимитированным кредитом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z26:$FD26)","v":180000000},null,null,{"$f":"IF(AA$11=\"\",0,AA29)","v":0},{"$f":"IF(AB$11=\"\",0,AB29)","v":0},0,0,0,20000000,10000000,40000000,0,0,70000000,0,0,0,0,0,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ29)","v":0},{"$f":"IF(FA$11=\"\",0,FA29)","v":0},{"$f":"IF(FB$11=\"\",0,FB29)","v":0},{"$f":"IF(FC$11=\"\",0,FC29)","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"Items!$BS$26","v":"Свободный отриц. финпоток для кредиторов"},{"$f":"Items!$BS$28","v":"Кассовый разрыв проекта для кредиторов"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I27,Calc!$I:$I,\"\"))","v":234404293.31626821},null,null,{"$f":"IF(OR(AA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AA:AA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AB:AB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AC:AC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AD:AD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AE:AE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AF:AF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":13505172.887935631},{"$f":"IF(OR(AG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AG:AG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":13319639.63727539},{"$f":"IF(OR(AH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AH:AH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":12025199.446090244},{"$f":"IF(OR(AI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AI:AI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":14534783.240818255},{"$f":"IF(OR(AJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AJ:AJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":13421992.697477043},{"$f":"IF(OR(AK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AK:AK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":8886056.0415346175},{"$f":"IF(OR(AL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AL:AL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":6366134.4264247715},{"$f":"IF(OR(AM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AM:AM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":15097640.599846676},{"$f":"IF(OR(AN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AN:AN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":14086839.162477374},{"$f":"IF(OR(AO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AO:AO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":7173049.0407758355},{"$f":"IF(OR(AP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AP:AP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":859317.41703474522},{"$f":"IF(OR(AQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AQ:AQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":7633933.2527735531},{"$f":"IF(OR(AR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AR:AR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":10997844.262169451},{"$f":"IF(OR(AS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AS:AS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":20723717.427611232},{"$f":"IF(OR(AT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AT:AT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":9503448.1030613184},{"$f":"IF(OR(AU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AU:AU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AV:AV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AW:AW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":7123932.959341526},{"$f":"IF(OR(AX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AX:AX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":12894655.077183098},{"$f":"IF(OR(AY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AY:AY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":9993453.1622764766},{"$f":"IF(OR(AZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AZ:AZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":10652186.263575137},{"$f":"IF(OR(BA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BA:BA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BB:BB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BC:BC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BD:BD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BE:BE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":10302376.683634818},{"$f":"IF(OR(BF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BF:BF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":15302921.526951015},{"$f":"IF(OR(BG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BG:BG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BH:BH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BI:BI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BJ:BJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BK:BK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BL:BL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BM:BM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BN:BN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BO:BO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BP:BP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BQ:BQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BR:BR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BS:BS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BT:BT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BU:BU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BV:BV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BW:BW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BX:BX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BY:BY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BZ:BZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CA:CA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CB:CB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CC:CC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CD:CD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CE:CE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CF:CF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CG:CG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CH:CH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CI:CI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CJ:CJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CK:CK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CL:CL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CM:CM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CN:CN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CO:CO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CP:CP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CQ:CQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CR:CR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CS:CS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CT:CT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CU:CU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CV:CV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CW:CW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CX:CX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CY:CY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CZ:CZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DA:DA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DB:DB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DC:DC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DD:DD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DE:DE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DF:DF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DG:DG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DH:DH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DI:DI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DJ:DJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DK:DK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DL:DL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DM:DM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DN:DN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DO:DO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DP:DP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DQ:DQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DR:DR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DS:DS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DT:DT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DU:DU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DV:DV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DW:DW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DX:DX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DY:DY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DZ:DZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EA:EA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EB:EB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EC:EC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ED$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ED:ED,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EE:EE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EF:EF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EG:EG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EH:EH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EI:EI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EJ:EJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EK:EK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EL:EL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EM:EM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EN:EN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EO:EO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EP:EP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EQ:EQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ER$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ER:ER,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ES$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ES:ES,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ET$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ET:ET,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EU:EU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EV:EV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EW:EW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EX:EX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EY:EY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EZ:EZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FA:FA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FB:FB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FC:FC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H26","v":"Финансирование лимитированным кредитом"},{"$f":"KPI!$I$23","v":"NPV(Кредиторов)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I28,Calc!$I:$I,\"\"))","v":363568972.33198673}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H26","v":"Финансирование лимитированным кредитом"},"Вносим вручную размеры кредитования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z29:$FD29)","v":180000000},"*",null,null,null,null,null,null,20000000,10000000,40000000,null,null,70000000,null,null,null,null,null,null,40000000]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"Финансирование лимитированным кредитом"},"Ставка по кредиту",null,null,null,"%г",null,null,"*",0.08,null,{"$f":"IF(G30<>0,1,IF(OR($Q30=\"\",$Q30=0),0,IF($R30=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H30))),$Q30)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H30","v":"Финансирование лимитированным кредитом"},"Кол-во лет кредитования",null,null,null,"кол-во лет",null,null,"*",9,null,{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H31","v":"Финансирование лимитированным кредитом"},"Каникулы на возврат тела кредита",null,null,null,"кол-во мес.",null,null,"*",60,null,{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":34}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"Items!$BS$30","v":"Возврат кредита"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z35:$FD35)","v":180000000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!AA:AA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!AB:AB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!AC:AC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!AD:AD,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!AE:AE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!AF:AF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!AG:AG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!AH:AH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!AI:AI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!AJ:AJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!AK:AK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!AL:AL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!AM:AM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!AN:AN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!AO:AO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!AP:AP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!AQ:AQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!AR:AR,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!AS:AS,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!AT:AT,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!AU:AU,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!AV:AV,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!AW:AW,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!AX:AX,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!AY:AY,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!AZ:AZ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!BA:BA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!BB:BB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!BC:BC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!BD:BD,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!BE:BE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!BF:BF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!BG:BG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!BH:BH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!BI:BI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!BJ:BJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!BK:BK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!BL:BL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!BM:BM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!BN:BN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!BO:BO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!BP:BP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!BQ:BQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!BR:BR,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!BS:BS,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!BT:BT,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!BU:BU,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!BV:BV,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!BW:BW,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!BX:BX,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!BY:BY,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!BZ:BZ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!CA:CA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!CB:CB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!CC:CC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!CD:CD,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!CE:CE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!CF:CF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!CG:CG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!CH:CH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!CI:CI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!CJ:CJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!CK:CK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!CL:CL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!CM:CM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!CN:CN,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!CO:CO,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!CP:CP,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!CQ:CQ,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!CR:CR,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!CS:CS,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!CT:CT,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!CU:CU,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!CV:CV,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!CW:CW,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!CX:CX,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!CY:CY,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!CZ:CZ,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!DA:DA,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!DB:DB,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!DC:DC,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!DD:DD,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!DE:DE,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!DF:DF,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!DG:DG,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!DH:DH,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!DI:DI,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!DJ:DJ,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!DK:DK,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!DL:DL,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!DM:DM,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!DN:DN,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!DO:DO,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!DP:DP,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!DQ:DQ,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!DR:DR,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!DS:DS,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!DT:DT,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!DU:DU,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!DV:DV,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!DW:DW,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!DX:DX,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!DY:DY,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!DZ:DZ,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!EA:EA,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!EB:EB,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!EC:EC,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!ED:ED,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!EE:EE,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!EF:EF,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!EG:EG,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!EH:EH,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!EI:EI,Calc!$H:$H,$H35))","v":3750000},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!EJ:EJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!EK:EK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!EL:EL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!EM:EM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!EN:EN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!EO:EO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!EP:EP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!EQ:EQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!ER:ER,Calc!$H:$H,$H35))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!ES:ES,Calc!$H:$H,$H35))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!ET:ET,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!EU:EU,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!EV:EV,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!EW:EW,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!EX:EX,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!EY:EY,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!EZ:EZ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!FA:FA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!FB:FB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!FC:FC,Calc!$H:$H,$H35))","v":0}]
[{"$f":"ROW()","v":37}]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},"Финансирование остаточного кассового разрыва",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z38:$FD38)","v":359760216.86075658},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA867)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB867)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC867)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD867)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE867)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF867)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG867)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH867)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI867)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ867)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK867)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL867)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM867)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN867)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO867)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP867)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ867)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR867)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS867)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT867)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU867)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV867)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW867)","v":9525367.2693143189},{"$f":"IF(AX$11=\"\",0,Calc!AX867)","v":14094655.077183098},{"$f":"IF(AY$11=\"\",0,Calc!AY867)","v":11193453.162276492},{"$f":"IF(AZ$11=\"\",0,Calc!AZ867)","v":11852186.263575137},{"$f":"IF(BA$11=\"\",0,Calc!BA867)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB867)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC867)","v":9744561.8308307528},{"$f":"IF(BD$11=\"\",0,Calc!BD867)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE867)","v":39741019.314467117},{"$f":"IF(BF$11=\"\",0,Calc!BF867)","v":16502921.526951},{"$f":"IF(BG$11=\"\",0,Calc!BG867)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH867)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI867)","v":17698605.36824967},{"$f":"IF(BJ$11=\"\",0,Calc!BJ867)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK867)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL867)","v":14258024.762161881},{"$f":"IF(BM$11=\"\",0,Calc!BM867)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN867)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO867)","v":24421782.648751497},{"$f":"IF(BP$11=\"\",0,Calc!BP867)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ867)","v":52300554.306012958},{"$f":"IF(BR$11=\"\",0,Calc!BR867)","v":11925532.138135254},{"$f":"IF(BS$11=\"\",0,Calc!BS867)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT867)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU867)","v":23516645.618352056},{"$f":"IF(BV$11=\"\",0,Calc!BV867)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW867)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX867)","v":27272986.780006737},{"$f":"IF(BY$11=\"\",0,Calc!BY867)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ867)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA867)","v":15468708.873409513},{"$f":"IF(CB$11=\"\",0,Calc!CB867)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC867)","v":28306128.047773346},{"$f":"IF(CD$11=\"\",0,Calc!CD867)","v":16325307.988394409},{"$f":"IF(CE$11=\"\",0,Calc!CE867)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF867)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG867)","v":4527688.8751162216},{"$f":"IF(CH$11=\"\",0,Calc!CH867)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI867)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ867)","v":11084087.009795103},{"$f":"IF(CK$11=\"\",0,Calc!CK867)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL867)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM867)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN867)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO867)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP867)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ867)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR867)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS867)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT867)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU867)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV867)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW867)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX867)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY867)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ867)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA867)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB867)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC867)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD867)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE867)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF867)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG867)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH867)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI867)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ867)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK867)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL867)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM867)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN867)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO867)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP867)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ867)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR867)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS867)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT867)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU867)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV867)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW867)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX867)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY867)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ867)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA867)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB867)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC867)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED867)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE867)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF867)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG867)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH867)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI867)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ867)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK867)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL867)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM867)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN867)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO867)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP867)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ867)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER867)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES867)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET867)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU867)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV867)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW867)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX867)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY867)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ867)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA867)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB867)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC867)","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"H38","v":"Финансирование остаточного кассового разрыва"},"Ставка по овердрафту",null,null,null,"%г",null,null,"*",0.1,null,{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42}]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"Calc!$H$869","v":"Возвраты овердрафта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z43:$FD43)","v":359760216.86075658},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!AA:AA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!AB:AB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!AC:AC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!AD:AD,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!AE:AE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!AF:AF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!AG:AG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!AH:AH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!AI:AI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!AJ:AJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!AK:AK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!AL:AL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!AM:AM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!AN:AN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!AO:AO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!AP:AP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!AQ:AQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!AR:AR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!AS:AS,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!AT:AT,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!AU:AU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!AV:AV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!AW:AW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!AX:AX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!AY:AY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!AZ:AZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!BA:BA,Calc!$H:$H,$H43))","v":11114308.743758183},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!BB:BB,Calc!$H:$H,$H43))","v":6695961.4549176283},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!BC:BC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!BD:BD,Calc!$H:$H,$H43))","v":13089255.525429871},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!BE:BE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!BF:BF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!BG:BG,Calc!$H:$H,$H43))","v":16567718.910134614},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!BH:BH,Calc!$H:$H,$H43))","v":15072013.820810651},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!BI:BI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!BJ:BJ,Calc!$H:$H,$H43))","v":4771989.8219148442},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!BK:BK,Calc!$H:$H,$H43))","v":10164500.597780133},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!BL:BL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!BM:BM,Calc!$H:$H,$H43))","v":20274570.636224922},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!BN:BN,Calc!$H:$H,$H43))","v":10452511.315093543},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!BO:BO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!BP:BP,Calc!$H:$H,$H43))","v":39639081.623161279},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!BQ:BQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!BR:BR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!BS:BS,Calc!$H:$H,$H43))","v":37777353.169917986},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!BT:BT,Calc!$H:$H,$H43))","v":23953096.049677067},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!BU:BU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!BV:BV,Calc!$H:$H,$H43))","v":1397954.9737335183},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!BW:BW,Calc!$H:$H,$H43))","v":6626683.7512594145},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!BX:BX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!BY:BY,Calc!$H:$H,$H43))","v":47920424.645433113},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!BZ:BZ,Calc!$H:$H,$H43))","v":18530871.027021199},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!CA:CA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!CB:CB,Calc!$H:$H,$H43))","v":15468708.873409513},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!CC:CC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!CD:CD,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!CE:CE,Calc!$H:$H,$H43))","v":44631436.036167756},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!CF:CF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!CG:CG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!CH:CH,Calc!$H:$H,$H43))","v":4527688.8751162216},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!CI:CI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!CJ:CJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!CK:CK,Calc!$H:$H,$H43))","v":11084087.009795103},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!CL:CL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!CM:CM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!CN:CN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!CO:CO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!CP:CP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!CQ:CQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!CR:CR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!CS:CS,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!CT:CT,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!CU:CU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!CV:CV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!CW:CW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!CX:CX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!CY:CY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!CZ:CZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!DA:DA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!DB:DB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!DC:DC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!DD:DD,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!DE:DE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!DF:DF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!DG:DG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!DH:DH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!DI:DI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!DJ:DJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!DK:DK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!DL:DL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!DM:DM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!DN:DN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!DO:DO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!DP:DP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!DQ:DQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!DR:DR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!DS:DS,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!DT:DT,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!DU:DU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!DV:DV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!DW:DW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!DX:DX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!DY:DY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!DZ:DZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!EA:EA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!EB:EB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!EC:EC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!ED:ED,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!EE:EE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!EF:EF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!EG:EG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!EH:EH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!EI:EI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!EJ:EJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!EK:EK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!EL:EL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!EM:EM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!EN:EN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!EO:EO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!EP:EP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!EQ:EQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!ER:ER,Calc!$H:$H,$H43))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!ES:ES,Calc!$H:$H,$H43))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!ET:ET,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!EU:EU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!EV:EV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!EW:EW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!EX:EX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!EY:EY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!EZ:EZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!FA:FA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!FB:FB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!FC:FC,Calc!$H:$H,$H43))","v":0}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]
[{"$f":"ROW()","v":72}]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74}]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":76}]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78}]
[{"$f":"ROW()","v":79}]

{"sheet":"PL","index":14,"n_rows":165,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I39\")","v":"PL"},null,null,{"$f":"INDIRECT(\"START!K39\")","v":"Итоговый отчет о прибылях и убытках"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99215)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99215)","v":0},{"$f":"SUM(T$15:T$99215)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,{"$f":"X16-Rep!X16","v":0},null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":23382174691.110523},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AA$12))","v":12862873.55702745},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AB$12))","v":244775179.08682621},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AC$12))","v":917190843.99272251},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AD$12))","v":1745883021.0228179},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AE$12))","v":2332063861.4394774},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AF$12))","v":2779012342.6964774},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AG$12))","v":3210991305.5289021},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AH$12))","v":3629134696.0197458},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AI$12))","v":4029184263.1470742},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AJ$12))","v":4481076304.6194487},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":13799776329.265034},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AA$12))","v":7815596.1520230006},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AB$12))","v":145996686.04124162},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AC$12))","v":546478118.84225786},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AD$12))","v":1033364784.8552884},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AE$12))","v":1377878395.0617783},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AF$12))","v":1643806666.122375},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AG$12))","v":1893997916.7468619},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AH$12))","v":2139798725.6289093},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AI$12))","v":2373619660.5809574},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AJ$12))","v":2637019779.2333384},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":8396588202.0964146},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AA$12))","v":4406323.7948152497},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AB$12))","v":86999628.674198419},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AC$12))","v":326118092.25303781},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AD$12))","v":627953197.71769059},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AE$12))","v":840272702.16638041},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AF$12))","v":996786947.9089036},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AG$12))","v":1154609705.9237041},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AH$12))","v":1303020726.9072688},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AI$12))","v":1446654915.6724777},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AJ$12))","v":1609765961.0779376},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":1185810159.7490745},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AA$12))","v":640953.61018919991},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AB$12))","v":11778864.371386161},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AC$12))","v":44594632.897426963},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AD$12))","v":84565038.449838728},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AE$12))","v":113912764.21131793},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AF$12))","v":138418728.66519907},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AG$12))","v":162383682.85833627},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AH$12))","v":186315243.48356816},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AI$12))","v":208909686.89363998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AJ$12))","v":234290564.30817208},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,{"$f":"X22-Rep!X22","v":0},null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":19945253823.921738},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AA$12))","v":9497637.2228250001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AB$12))","v":199334974.58802912},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AC$12))","v":763979631.38208103},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AD$12))","v":1474368547.3184252},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AE$12))","v":1984359553.9956448},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AF$12))","v":2351740991.8911486},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AG$12))","v":2714143311.5794797},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AH$12))","v":3090106273.3154693},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AI$12))","v":3466262903.5751519},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AJ$12))","v":3891459999.053484},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":7498969128.0094051},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AA$12))","v":3598061.9389937501},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AB$12))","v":74688560.365420163},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AC$12))","v":287393952.98130858},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AD$12))","v":552581742.5615021},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AE$12))","v":744005929.20399332},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AF$12))","v":884964932.28274453},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AG$12))","v":1022045831.5112534},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AH$12))","v":1163188381.9741488},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AI$12))","v":1303902750.6162555},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AJ$12))","v":1462598984.5737846},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":3679605159.4800825},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AA$12))","v":1900266.9796687502},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AB$12))","v":36765872.350617006},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AC$12))","v":138345477.81677425},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AD$12))","v":265670670.01936838},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AE$12))","v":356902657.35923481},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AF$12))","v":427362302.79789293},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AG$12))","v":499065747.64953971},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AH$12))","v":572856719.9533056},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AI$12))","v":647392078.25279927},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AJ$12))","v":733343366.30088222},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":689824714.08556116},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AA$12))","v":356858.64967500005},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AB$12))","v":6893375.2081740564},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AC$12))","v":25933673.72460942},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AD$12))","v":49811997.371993527},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AE$12))","v":66906167.451845437},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AF$12))","v":80108058.768066183},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AG$12))","v":93549094.285930678},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AH$12))","v":107390592.83814999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AI$12))","v":121388708.22364385},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AJ$12))","v":137486187.56347299},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":170765648.45170203},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AA$12))","v":87963.046875000015},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AB$12))","v":1703869.7015865943},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AC$12))","v":6416431.7255808022},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AD$12))","v":12327089.643887879},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AE$12))","v":16563307.148411695},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AF$12))","v":19833181.508372638},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AG$12))","v":23161186.269294009},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AH$12))","v":26586596.072829328},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AI$12))","v":30047785.705079149},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AJ$12))","v":34038237.629784942},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":2275979696.9169679},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AA$12))","v":963825.58675000025},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AB$12))","v":22558033.157725003},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AC$12))","v":89767976.703341633},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AD$12))","v":172901527.32788637},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AE$12))","v":233564459.4188472},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AF$12))","v":275124145.54493284},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AG$12))","v":312515233.31268376},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AH$12))","v":351041902.39220297},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AI$12))","v":388518598.79594874},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AJ$12))","v":429023994.67664945},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":682793909.07509053},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AA$12))","v":289147.67602500005},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AB$12))","v":6767409.9473175006},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AC$12))","v":26930393.011002481},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AD$12))","v":51870458.198365912},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AE$12))","v":70069337.825654149},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AF$12))","v":82537243.663479879},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AG$12))","v":93754569.99380514},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AH$12))","v":105312570.71766089},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AI$12))","v":116555579.6387846},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AJ$12))","v":128707198.40299484},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":11845218840.398811},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AA$12))","v":5607948.5110312495},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AB$12))","v":118699221.19719894},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AC$12))","v":453542795.62100703},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AD$12))","v":877728182.70463836},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AE$12))","v":1181008530.6971593},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AF$12))","v":1395770731.8993101},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AG$12))","v":1609982168.8650277},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AH$12))","v":1833498444.3338995},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AI$12))","v":2057734855.6396103},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AJ$12))","v":2311645960.9299269},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":5334794935.016921},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AA$12))","v":2686832.7471562503},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AB$12))","v":53548386.934943743},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AC$12))","v":201011737.91982993},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AD$12))","v":388839260.46418011},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AE$12))","v":521773013.17969412},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AF$12))","v":619905891.26176584},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AG$12))","v":721982319.71738446},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AH$12))","v":828395746.99129963},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AI$12))","v":936179721.00282228},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AJ$12))","v":1060472024.7978448},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B33=Lists!$CU$24,SUMIFS($Z33:$FD33,$Z$2:$FD$2,Periods!$Q$18),SUM($Z33:$FD33))","v":148548375.53199965},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AA$12))","v":74626.261874999997},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AB$12))","v":1488921.5785795313},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AC$12))","v":5593735.1138967108},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AD$12))","v":10825134.831523936},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AE$12))","v":14528937.671779172},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AF$12))","v":17261295.098176941},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AG$12))","v":20103893.431257904},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AH$12))","v":23067781.886719562},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AI$12))","v":26070872.891171612},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AJ$12))","v":29533176.76701929},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B43=Lists!$CU$24,SUMIFS($Z43:$FD43,$Z$2:$FD$2,Periods!$Q$18),SUM($Z43:$FD43))","v":61619785.857558444},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AA$12))","v":26694.016800000005},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AB$12))","v":606448.12488000013},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AC$12))","v":2426787.4550795997},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AD$12))","v":4650841.4461174263},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AE$12))","v":6275026.414969394},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AF$12))","v":7436687.5962011702},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AG$12))","v":8473374.3287094031},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AH$12))","v":9528199.9551834017},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AI$12))","v":10548016.256903579},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AJ$12))","v":11647710.26271447},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L48+1","v":3},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$FD49,$Z$2:$FD$2,Periods!$Q$18),SUM($Z49:$FD49))","v":584744304.23554981},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AA$12))","v":349326.83738919994},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AB$12))","v":5831671.3459761608},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AC$12))","v":21551750.11766142},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AD$12))","v":40506416.397554047},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AE$12))","v":54567670.116825648},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AF$12))","v":67413400.956104845},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AG$12))","v":80268371.655137926},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AH$12))","v":92895796.476147294},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AI$12))","v":104284389.57435362},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AJ$12))","v":117075510.75839971},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H375","v":"Прямые расходы"},{"$f":"Calc!I375","v":"Прочие производственные расходы"},{"$f":"Calc!J375","v":"Чек - Ужин"},null,{"$f":"Calc!L375","v":1},{"$f":"Calc!M375","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B54=Lists!$CU$24,SUMIFS($Z54:$FD54,$Z$2:$FD$2,Periods!$Q$18),SUM($Z54:$FD54))","v":12014386.816},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AA$12))","v":350000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AB$12))","v":610000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AC$12))","v":670000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AD$12))","v":804000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AE$12))","v":964800},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AF$12))","v":1157760},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AG$12))","v":1389312},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AH$12))","v":1667174.3999999997},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AI$12))","v":2000609.28},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AJ$12))","v":2400731.1359999995},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$FD59,$Z$2:$FD$2,Periods!$Q$18),SUM($Z59:$FD59))","v":206179250},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AA$12))","v":330200},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AB$12))","v":3253133.3333333335},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AC$12))","v":8118458.333333334},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AD$12))","v":14380416.666666668},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AE$12))","v":20358583.333333332},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AF$12))","v":24975583.333333336},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AG$12))","v":28851500.000000004},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AH$12))","v":32269291.666666668},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AI$12))","v":35393958.333333336},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AJ$12))","v":38248125.000000007},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"Calc!H381","v":"Прямые расходы"},{"$f":"Calc!I381","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J381","v":"Командировочные расходы"},null,{"$f":"Calc!L381","v":2},{"$f":"Calc!M381","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$FD60,$Z$2:$FD$2,Periods!$Q$18),SUM($Z60:$FD60))","v":23654999.999999996},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AA$12))","v":6650000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AB$12))","v":3863333.3333333335},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AC$12))","v":2058333.3333333335},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AD$12))","v":2691666.6666666665},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AE$12))","v":2058333.3333333335},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AF$12))","v":1583333.3333333335},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AG$12))","v":1583333.3333333335},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AH$12))","v":1583333.3333333335},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AI$12))","v":1108333.3333333335},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AJ$12))","v":475000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"Calc!H386","v":"Прямые расходы"},{"$f":"Calc!I386","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J386","v":"Соцсборы"},null,{"$f":"Calc!L386","v":0},{"$f":"Calc!M386","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B65=Lists!$CU$24,SUMIFS($Z65:$FD65,$Z$2:$FD$2,Periods!$Q$18),SUM($Z65:$FD65))","v":13867386.856077688},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AA$12))","v":1098000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AB$12))","v":1256940},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AC$12))","v":1294648.2000000002},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AD$12))","v":1333487.6460000002},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AE$12))","v":1373492.2753799995},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AF$12))","v":1414697.0436413998},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AG$12))","v":1457137.9549506416},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AH$12))","v":1500852.0935991611},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AI$12))","v":1545877.6564071358},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AJ$12))","v":1592253.98609935},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,{"$f":"Calc!H391","v":"Прямые расходы"},{"$f":"Calc!I391","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J391","v":"Чек - Бизнес-ланч"},null,{"$f":"Calc!L391","v":2},{"$f":"Calc!M391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$FD70,$Z$2:$FD$2,Periods!$Q$18),SUM($Z70:$FD70))","v":70917085.4375},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AA$12))","v":61485.375},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AB$12))","v":1035636.3125},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AC$12))","v":3514957.5},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AD$12))","v":6318475},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AE$12))","v":7896431.25},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AF$12))","v":8837512.5},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AG$12))","v":9697812.5},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AH$12))","v":10487250},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AI$12))","v":11173125},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AJ$12))","v":11894400},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$FD76,$Z$2:$FD$2,Periods!$Q$18),SUM($Z76:$FD76))","v":7478621.1071999986},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AA$12))","v":270000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AB$12))","v":378000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AC$12))","v":414000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AD$12))","v":496800},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AE$12))","v":596160},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AF$12))","v":715392},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AG$12))","v":858470.39999999979},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AH$12))","v":1030164.4800000001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AI$12))","v":1236197.3759999997},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AJ$12))","v":1483436.8511999997},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X82-SUMIFS($X83:$X109,$J83:$J109,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B82=Lists!$CU$24,SUMIFS($Z82:$FD82,$Z$2:$FD$2,Periods!$Q$18),SUM($Z82:$FD82))","v":635372061.41555059},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AA$12))","v":19085212.045703087},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AB$12))","v":26312792.466756511},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AC$12))","v":39123024.743218973},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AD$12))","v":51366625.428554535},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AE$12))","v":58304004.947464228},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AF$12))","v":64749362.401005842},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AG$12))","v":74308445.763380021},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AH$12))","v":85567474.326625079},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AI$12))","v":98464490.2304672},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AJ$12))","v":118090629.06237507},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":87},null,null,null,null,null,null,{"$f":"H83","v":"Управленческие расходы"},{"$f":"I84","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)=0,$L87=0,$L87=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$FD87,$Z$2:$FD$2,Periods!$Q$18),SUM($Z87:$FD87))","v":17883651.725894339},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AA$12))","v":1560000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AB$12))","v":1606800},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AC$12))","v":1655004},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AD$12))","v":1704654.12},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AE$12))","v":1755793.7435999997},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AF$12))","v":1808467.5559079992},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AG$12))","v":1862721.5825852396},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AH$12))","v":1918603.2300627974},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AI$12))","v":1976161.3269646808},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AJ$12))","v":2035446.1667736212},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$FD92,$Z$2:$FD$2,Periods!$Q$18),SUM($Z92:$FD92))","v":38587417.762410469},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AA$12))","v":3366000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AB$12))","v":3466980},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AC$12))","v":3570989.4000000008},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AD$12))","v":3678119.0819999999},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AE$12))","v":3788462.6544599994},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AF$12))","v":3902116.5340937991},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AG$12))","v":4019180.0301166126},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AH$12))","v":4139755.4310201113},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AI$12))","v":4263948.093950714},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AJ$12))","v":4391866.5367692364},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X93-SUM($X94:$X99))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B93=Lists!$CU$24,SUMIFS($Z93:$FD93,$Z$2:$FD$2,Periods!$Q$18),SUM($Z93:$FD93))","v":116452630.6576837},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AA$12))","v":2865183.3101328127},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AB$12))","v":6636873.2258882495},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AC$12))","v":11623488.352646751},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AD$12))","v":13903079.633627007},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AE$12))","v":12733621.412536338},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AF$12))","v":11639760.993411986},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AG$12))","v":12608945.78114049},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AH$12))","v":13666299.442329165},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AI$12))","v":13987827.244863881},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AJ$12))","v":16787551.261107016},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H94","v":"Управленческие расходы"},{"$f":"I95","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Прочие расходы на персонал"},null,{"$f":"L97+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":8825238.6387698017},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AA$12))","v":66495.978544270823},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AB$12))","v":154517.74527220053},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AC$12))","v":403236.65256984386},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AD$12))","v":710734.34509111859},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AE$12))","v":924637.88949334505},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AF$12))","v":1063605.6463247833},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AG$12))","v":1188736.5379883097},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AH$12))","v":1314197.9158952856},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AI$12))","v":1433852.6338149803},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AJ$12))","v":1565223.2937756642},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)=0,$L103=0,$L103=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B103=Lists!$CU$24,SUMIFS($Z103:$FD103,$Z$2:$FD$2,Periods!$Q$18),SUM($Z103:$FD103))","v":1258933.7832885743},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AA$12))","v":100000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AB$12))","v":114500},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AC$12))","v":109375},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AD$12))","v":114843.75},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AE$12))","v":120585.9375},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AF$12))","v":126615.234375},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AG$12))","v":132945.99609375},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AH$12))","v":139593.2958984375},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AI$12))","v":146572.96069335938},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AJ$12))","v":153901.60872802738},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":109},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)=0,$L116=0,$L116=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)))","v":"Юридические расходы"},null,{"$f":"L115+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B116=Lists!$CU$24,SUMIFS($Z116:$FD116,$Z$2:$FD$2,Periods!$Q$18),SUM($Z116:$FD116))","v":44027.777777777788},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AA$12))","v":9166.6666666666661},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AB$12))","v":9166.6666666666679},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AC$12))","v":8333.3333333333339},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AD$12))","v":8333.3333333333339},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AE$12))","v":8333.3333333333339},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AF$12))","v":694.44444444444446},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)=0,$L120=0,$L120=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)))","v":"Расходы на СанПиН"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$FD120,$Z$2:$FD$2,Periods!$Q$18),SUM($Z120:$FD120))","v":500000.00000000006},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AA$12))","v":458333.33333333337},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AB$12))","v":41666.666666666664},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X126-SUM($X127:$X137))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B126=Lists!$CU$24,SUMIFS($Z126:$FD126,$Z$2:$FD$2,Periods!$Q$18),SUM($Z126:$FD126))","v":227091666.66666666},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AA$12))","v":4725000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AB$12))","v":15366666.666666666},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AC$12))","v":17194444.444444444},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AD$12))","v":19861111.111111112},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AE$12))","v":22611111.111111112},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AF$12))","v":25361111.111111112},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AG$12))","v":27361111.111111112},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AH$12))","v":29388888.888888888},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AI$12))","v":31666666.66666666},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AJ$12))","v":33555555.555555552},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Туалетные комнаты"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B131=Lists!$CU$24,SUMIFS($Z131:$FD131,$Z$2:$FD$2,Periods!$Q$18),SUM($Z131:$FD131))","v":14881944.444444444},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AA$12))","v":237500.00000000003},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AB$12))","v":769444.44444444473},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AC$12))","v":1041666.666666667},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AD$12))","v":1277777.777777778},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AE$12))","v":1500000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AF$12))","v":1694444.4444444445},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AG$12))","v":1861111.1111111112},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AH$12))","v":2013888.888888889},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AI$12))","v":2166666.6666666665},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AJ$12))","v":2319444.4444444445},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)=0,$L136=0,$L136=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B136=Lists!$CU$24,SUMIFS($Z136:$FD136,$Z$2:$FD$2,Periods!$Q$18),SUM($Z136:$FD136))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L141)=0,$L141=0,$L141=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L141)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L140+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B141=Lists!$CU$24,SUMIFS($Z141:$FD141,$Z$2:$FD$2,Periods!$Q$18),SUM($Z141:$FD141))","v":1379114.3016885752},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AA$12))","v":2318.4600311252748},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AB$12))","v":22295.3394327069},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AC$12))","v":55613.512445738415},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AD$12))","v":97400.083049912631},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AE$12))","v":136549.81437401913},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AF$12))","v":166942.80717083495},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AG$12))","v":192496.53624761204},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AH$12))","v":215087.0357437935},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AI$12))","v":235748.75247537741},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AJ$12))","v":254661.96071745502},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)=0,$L147=0,$L147=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)))","v":"транспортный налог"},null,null,{"$f":"L146+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B147=Lists!$CU$24,SUMIFS($Z147:$FD147,$Z$2:$FD$2,Periods!$Q$18),SUM($Z147:$FD147))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":159},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,{"$f":"X159-Rep!X159","v":0},null,null,null,{"$f":"IF($B159=Lists!$CU$24,SUMIFS($Z159:$FD159,$Z$2:$FD$2,Periods!$Q$18),SUM($Z159:$FD159))","v":122270969.60540271},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AA$12))","v":130076.75981277452},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AB$12))","v":783616.71786812367},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AF$12))","v":18297581.374603424},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AG$12))","v":27026016.234617289},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AH$12))","v":27932105.820127003},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AI$12))","v":25141229.402003944},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AJ$12))","v":22960343.296370149},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X161-($X157-$X159))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"X161-Calc!X781","v":0},null,null,null,{"$f":"IF($B161=Lists!$CU$24,SUMIFS($Z161:$FD161,$Z$2:$FD$2,Periods!$Q$18),SUM($Z161:$FD161))","v":479803148.36148673},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AA$12))","v":-40430313.388669364},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AB$12))","v":-45725645.717889465},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AC$12))","v":-8590634.4233542681},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AD$12))","v":31469158.862914205},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AE$12))","v":57117695.797513485},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AF$12))","v":83004838.278622746},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AG$12))","v":108104064.9384692},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AH$12))","v":111728423.28050807},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AI$12))","v":100564917.60801575},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AJ$12))","v":82560643.125356376},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]

{"sheet":"CF","index":15,"n_rows":132,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I40\")","v":"CF"},null,null,{"$f":"INDIRECT(\"START!K40\")","v":"Итоговый отчет о движении денежных средств"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99182)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99182)","v":0},{"$f":"SUM(T$15:T$99182)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Sales!$H$95","v":"Поступление ДС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X20))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":28268167654.779701},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AA$12))","v":15677079.05657457},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AB$12))","v":300443764.93806696},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AC$12))","v":1142652993.241684},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AD$12))","v":2134930510.1078193},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AE$12))","v":2819978871.9925737},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AF$12))","v":3357009643.9880137},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AG$12))","v":3874911639.494586},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AH$12))","v":4377452031.3371239},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AI$12))","v":4858739673.3167448},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AJ$12))","v":5386371447.3065157},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":16682763035.050259},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AA$12))","v":9507748.4178353995},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AB$12))","v":179002934.56427056},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AC$12))","v":681035929.34261632},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AD$12))","v":1262844907.4704676},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AE$12))","v":1666490543.2764628},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AF$12))","v":1985671321.9827447},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AG$12))","v":2285419619.5600057},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AH$12))","v":2580975992.7721786},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AI$12))","v":2862187062.2897348},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AJ$12))","v":3169626975.3739443},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":10151369435.861984},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AA$12))","v":5391568.7819752507},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AB$12))","v":107013440.67258641},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AC$12))","v":405988093.58993506},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AD$12))","v":768786388.51625502},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AE$12))","v":1015600477.7983488},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AF$12))","v":1203990037.9471707},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AG$12))","v":1393416170.5995617},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AH$12))","v":1571617826.7388806},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AI$12))","v":1744541527.5481942},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AJ$12))","v":1935023903.6690784},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":1434035183.8674574},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AA$12))","v":777761.85676391982},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AB$12))","v":14427389.701209955},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AC$12))","v":55628970.309132375},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AD$12))","v":103299214.12109698},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AE$12))","v":137887850.91776252},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AF$12))","v":167348284.0580987},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AG$12))","v":196075849.3350184},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AH$12))","v":224858211.82606417},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AI$12))","v":252011083.4788157},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AJ$12))","v":281720568.26349437},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":15586171651.152628},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AA$12))","v":15607163.315699002},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AB$12))","v":200861016.41921222},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AC$12))","v":667653841.48416317},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AD$12))","v":1200366785.2748966},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AE$12))","v":1550980391.3572435},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AF$12))","v":1842782506.3261175},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AG$12))","v":2144437254.0023246},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AH$12))","v":2458430999.1844912},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AI$12))","v":2776637017.2599545},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AJ$12))","v":2728414676.5285258},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$80","v":"ФОТ поваров и барменов"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":5367630421.1166134},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AA$12))","v":2227382.6671875003},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AB$12))","v":53504053.104234383},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AC$12))","v":213897086.87952188},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AD$12))","v":410265755.23434365},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AE$12))","v":552505354.7152555},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AF$12))","v":649174985.66483903},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AG$12))","v":737094542.62940216},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AH$12))","v":826042890.57258677},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AI$12))","v":913630701.14047897},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AJ$12))","v":1009287668.5087628},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":1597467788.3013639},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AA$12))","v":521428.24968750007},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AB$12))","v":14865389.061918749},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AC$12))","v":61951476.860454373},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AD$12))","v":120854607.87102003},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AE$12))","v":164153811.38170597},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AF$12))","v":193636691.38428813},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AG$12))","v":220040751.72227001},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AH$12))","v":246750265.31341511},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AI$12))","v":273169638.7200458},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AJ$12))","v":301523727.7365582},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$21","v":"Прямые расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X28-SUMIFS($X29:$X54,$J29:$J54,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":1929609781.9199841},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AA$12))","v":15550897.929947916},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AB$12))","v":33894229.541458338},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AC$12))","v":86021332.759963542},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AD$12))","v":152506014.96661747},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AE$12))","v":198463406.61762956},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AF$12))","v":231092363.27196786},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AG$12))","v":260256568.40453601},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AH$12))","v":289448820.48665255},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AI$12))","v":317576343.0767833},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AJ$12))","v":344799804.86442739},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":29},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X29-SUM($X30:$X33))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":19999369.850879997},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AA$12))","v":490000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AB$12))","v":938000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AC$12))","v":1125600},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AD$12))","v":1350720},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AE$12))","v":1620864},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AF$12))","v":1945036.7999999998},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AG$12))","v":2334044.1599999997},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AH$12))","v":2800852.9919999996},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AI$12))","v":3361023.5904000001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AJ$12))","v":4033228.3084800001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)=0,$L30=0,$L30=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)))","v":"Чек - Ужин"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":14285264.179199999},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AA$12))","v":350000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AB$12))","v":670000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AC$12))","v":804000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AD$12))","v":964800},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AE$12))","v":1157760},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AF$12))","v":1389312},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AG$12))","v":1667174.3999999997},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AH$12))","v":2000609.28},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AI$12))","v":2400731.1359999995},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AJ$12))","v":2880877.3631999991},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)=0,$L31=0,$L31=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)))","v":"Чек - Бизнес-ланч"},null,{"$f":"L30+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":2857052.8358399998},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AA$12))","v":70000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AB$12))","v":134000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AC$12))","v":160800},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AD$12))","v":192960},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AE$12))","v":231552},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AF$12))","v":277862.40000000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AG$12))","v":333434.87999999989},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AH$12))","v":400121.85600000003},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AI$12))","v":480146.22720000008},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AJ$12))","v":576175.47263999993},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)=0,$L32=0,$L32=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)))","v":"Чек - напитки"},null,{"$f":"L31+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$FD32,$Z$2:$FD$2,Periods!$Q$18),SUM($Z32:$FD32))","v":2857052.8358399998},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AA$12))","v":70000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AB$12))","v":134000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AC$12))","v":160800},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AD$12))","v":192960},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AE$12))","v":231552},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AF$12))","v":277862.40000000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AG$12))","v":333434.87999999989},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AH$12))","v":400121.85600000003},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AI$12))","v":480146.22720000008},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AJ$12))","v":576175.47263999993},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L36=0,$L36=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L36)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L36)))","v":"Командировочные расходы"},null,{"$f":"L35+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$FD36,$Z$2:$FD$2,Periods!$Q$18),SUM($Z36:$FD36))","v":26600000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AA$12))","v":7473333.333333334},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AB$12))","v":3926666.666666667},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AC$12))","v":1900000.0000000002},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AD$12))","v":3800000.0000000005},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AE$12))","v":1900000.0000000002},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AF$12))","v":1900000.0000000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AG$12))","v":1900000.0000000002},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AH$12))","v":1900000.0000000002},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AI$12))","v":1900000.0000000002},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$Q$13","v":"Прямые постоянные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X39-SUM($X40:$X43))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$FD39,$Z$2:$FD$2,Periods!$Q$18),SUM($Z39:$FD39))","v":63420616.446448438},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AA$12))","v":4666000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AB$12))","v":5696580},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AC$12))","v":5885537.3999999985},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AD$12))","v":6081969.5219999989},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AE$12))","v":6286281.2076600008},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AF$12))","v":6498907.503889801},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AG$12))","v":6720316.3750064913},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AH$12))","v":6951011.676856691},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AI$12))","v":7191536.41882239},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AJ$12))","v":7442476.3422130616},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":46},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)=0,$L46=0,$L46=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)))","v":"Чек - Бизнес-ланч"},null,{"$f":"L45+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$FD46,$Z$2:$FD$2,Periods!$Q$18),SUM($Z46:$FD46))","v":84185679},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AA$12))","v":48628.574999999997},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AB$12))","v":1068948.5249999999},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AC$12))","v":4046678.4},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AD$12))","v":7416438},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AE$12))","v":9422089.5},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AF$12))","v":10551999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AG$12))","v":11586063},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AH$12))","v":12533724},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AI$12))","v":13356774},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AJ$12))","v":14154336},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":49},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AH$13","v":"Прямые постоянные расходы отдела продаж"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X49-SUM($X50:$X53))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$FD49,$Z$2:$FD$2,Periods!$Q$18),SUM($Z49:$FD49))","v":1279748699.7059891},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AA$12))","v":774806.07161458326},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AB$12))","v":12858930.649791669},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AC$12))","v":50359237.69329688},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AD$12))","v":97220804.44461754},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AE$12))","v":131600642.90996952},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AF$12))","v":154704093.96807808},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AG$12))","v":175525854.86952949},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AH$12))","v":197150565.8177959},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AI$12))","v":218349173.06756097},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AJ$12))","v":241204590.2137343},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":50},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L50=0,$L50=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)))","v":"ФОТ официантов и администраторов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B50=Lists!$CU$24,SUMIFS($Z50:$FD50,$Z$2:$FD$2,Periods!$Q$18),SUM($Z50:$FD50))","v":979392167.97808647},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AA$12))","v":409213.99739583331},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AB$12))","v":9739096.2822916675},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AC$12))","v":38652784.563828126},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AD$12))","v":74650826.056069151},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AE$12))","v":100910998.17308883},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AF$12))","v":118492743.34978431},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AG$12))","v":134379742.69522816},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AH$12))","v":150860765.67389032},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AI$12))","v":166945936.02783102},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AJ$12))","v":184350061.15867898},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":57},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X57-SUM($X58:$X65))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B57=Lists!$CU$24,SUMIFS($Z57:$FD57,$Z$2:$FD$2,Periods!$Q$18),SUM($Z57:$FD57))","v":128014744.41126141},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AA$12))","v":10752500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AB$12))","v":11542575},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AC$12))","v":11888852.25},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AD$12))","v":12245517.817499997},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AE$12))","v":12612883.352025},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AF$12))","v":12991269.85258575},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AG$12))","v":13381007.948163319},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AH$12))","v":13782438.18660822},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AI$12))","v":14195911.332206465},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AJ$12))","v":14621788.672172658},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":60},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)=0,$L60=0,$L60=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$FD60,$Z$2:$FD$2,Periods!$Q$18),SUM($Z60:$FD60))","v":16429699.817488097},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AA$12))","v":1380000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AB$12))","v":1481400},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AC$12))","v":1525842},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AD$12))","v":1571617.26},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AE$12))","v":1618765.7777999993},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AF$12))","v":1667328.751134},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AG$12))","v":1717348.6136680201},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AH$12))","v":1768869.0720780608},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AI$12))","v":1821935.1442404017},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AJ$12))","v":1876593.1985676142},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":63},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H59","v":"Управленческие расходы"},{"$f":"I60","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)=0,$L63=0,$L63=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$FD63,$Z$2:$FD$2,Periods!$Q$18),SUM($Z63:$FD63))","v":8899420.7344727181},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AA$12))","v":747500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AB$12))","v":802425},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AC$12))","v":826497.75},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AD$12))","v":851292.68250000011},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AE$12))","v":876831.4629749998},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AF$12))","v":903136.40686424961},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AG$12))","v":930230.49907017732},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AH$12))","v":958137.41404228297},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AI$12))","v":986881.53646355122},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AJ$12))","v":1016487.9825574576},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":67},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X67-SUM($X68:$X73))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B67=Lists!$CU$24,SUMIFS($Z67:$FD67,$Z$2:$FD$2,Periods!$Q$18),SUM($Z67:$FD67))","v":138496048.01966301},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AA$12))","v":2943303.3101328127},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AB$12))","v":7294081.7635350414},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AC$12))","v":13952287.323176099},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AD$12))","v":16688001.925352411},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AE$12))","v":15284867.378293606},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AF$12))","v":13972460.959506882},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AG$12))","v":15135720.093151711},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AH$12))","v":16404793.744367275},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AI$12))","v":16790888.82808755},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AJ$12))","v":20029642.694059622},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":70},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)=0,$L70=0,$L70=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)))","v":"Расходы на оргтехнику"},null,{"$f":"L69+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$FD70,$Z$2:$FD$2,Periods!$Q$18),SUM($Z70:$FD70))","v":55063785.157888062},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AA$12))","v":1304207.4388671876},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AB$12))","v":5458529.2141406266},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AC$12))","v":10093440.382316893},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AD$12))","v":10331580.356046388},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AE$12))","v":7051153.036646558},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AF$12))","v":4380186.7412419189},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AG$12))","v":4235960.5794162955},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AH$12))","v":4133440.928210604},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AI$12))","v":3134794.7814980634},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AJ$12))","v":4940491.6995035326},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":74},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X74-SUM($X75:$X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$FD74,$Z$2:$FD$2,Periods!$Q$18),SUM($Z74:$FD74))","v":394626203.02936721},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AA$12))","v":1436614.3677851376},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AB$12))","v":3888355.5650367858},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AC$12))","v":10704260.365722904},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AD$12))","v":21554210.881237045},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AE$12))","v":32005416.060722232},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AF$12))","v":40902940.578741744},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AG$12))","v":50556066.596982732},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AH$12))","v":62056007.001821041},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AI$12))","v":76347349.338977277},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AJ$12))","v":95174982.272340298},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":77},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)=0,$L77=0,$L77=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B77=Lists!$CU$24,SUMIFS($Z77:$FD77,$Z$2:$FD$2,Periods!$Q$18),SUM($Z77:$FD77))","v":1478320.539946289},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AA$12))","v":100000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AB$12))","v":125000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AC$12))","v":131250},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AD$12))","v":137812.5},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AE$12))","v":144703.125},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AF$12))","v":151938.28125},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AG$12))","v":159535.1953125},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AH$12))","v":167511.95507812506},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AI$12))","v":175887.55283203122},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AJ$12))","v":184681.93047363282},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":81},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H77","v":"Управленческие расходы"},{"$f":"I78","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)=0,$L81=0,$L81=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)))","v":"Постоянный расход - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B81=Lists!$CU$24,SUMIFS($Z81:$FD81,$Z$2:$FD$2,Periods!$Q$18),SUM($Z81:$FD81))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":84}]
[{"$f":"ROW()","v":87},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$26","v":"Капзатраты"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X87-SUMIFS($X88:$X95,$J88:$J95,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$FD87,$Z$2:$FD$2,Periods!$Q$18),SUM($Z87:$FD87))","v":424490000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AA$12))","v":95344000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AB$12))","v":72280000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AC$12))","v":46306000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AD$12))","v":43934000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AE$12))","v":46306000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AF$12))","v":30080000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AG$12))","v":30080000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AH$12))","v":30080000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AI$12))","v":13854000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AJ$12))","v":16226000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":91},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L91)=0,$L91=0,$L91=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L91)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B91=Lists!$CU$24,SUMIFS($Z91:$FD91,$Z$2:$FD$2,Periods!$Q$18),SUM($Z91:$FD91))","v":2800000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AA$12))","v":616000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AB$12))","v":436000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AC$12))","v":348000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AD$12))","v":252000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AE$12))","v":348000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AF$12))","v":200000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AG$12))","v":200000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AH$12))","v":200000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AI$12))","v":52000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AJ$12))","v":148000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":98},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":108},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$39","v":"Финпоток по основной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X108-(X85-X87-X97+X102-X104-X106))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B108=Lists!$CU$24,SUMIFS($Z108:$FD108,$Z$2:$FD$2,Periods!$Q$18),SUM($Z108:$FD108))","v":762641114.54045665},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AA$12))","v":-132058978.37755592},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AB$12))","v":-106094377.30227479},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AC$12))","v":-19158029.308823049},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AD$12))","v":37904875.522153154},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AE$12))","v":63587918.817049295},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AF$12))","v":102261076.27403224},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AG$12))","v":121746243.48162794},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AH$12))","v":123053880.57289046},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AI$12))","v":124924383.01608872},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AJ$12))","v":446474121.84526861},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":118},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$FD118,$Z$2:$FD$2,Periods!$Q$18),SUM($Z118:$FD118))","v":359760216.86075658},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AB$12))","v":23620022.346497416},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AC$12))","v":106732747.46635017},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AD$12))","v":126422539.47341365},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AE$12))","v":91900820.564700216},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AF$12))","v":11084087.009795103},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126}]
[{"$f":"ROW()","v":127},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X127-(X108+X124))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B127=Lists!$CU$24,SUMIFS($Z127:$FD127,$Z$2:$FD$2,Periods!$Q$18),SUM($Z127:$FD127))","v":703301227.8244803},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AA$12))","v":55274354.955777377},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AB$12))","v":-55274354.955777377},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AD$12))","v":-2.9802322387695313E-8},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AE$12))","v":426257.41806900501},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AF$12))","v":61951341.490535647},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AG$12))","v":66096243.481627941},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AH$12))","v":71003880.57289046},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AI$12))","v":76474383.016088724},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AJ$12))","v":427349121.84526861},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":128}]
[{"$f":"ROW()","v":129},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BS$36","v":"Итоговый финпоток нараст. итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X129-$X127)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z129:$FD129,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":703301227.8244803},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AA$12))","v":55274354.955777377},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AD$12))","v":-2.9802322387695313E-8},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AE$12))","v":426257.41806897521},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AF$12))","v":62377598.908604622},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AG$12))","v":128473842.39023256},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AH$12))","v":199477722.96312302},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AI$12))","v":275952105.97921175},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AJ$12))","v":703301227.8244803},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":130}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":132}]

{"sheet":"BS","index":16,"n_rows":56,"n_cols":159,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I41\")","v":"BS"},null,null,{"$f":"INDIRECT(\"START!K41\")","v":"Итоговый баланс"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99101)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99101)","v":0},{"$f":"SUM(T$15:T$99101)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BK$26","v":"АКТИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z16:$FD16,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":937366698.00401103},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AA$12))","v":159025082.66691935},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AB$12))","v":228194227.23759806},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AC$12))","v":352317670.28318495},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AD$12))","v":456253327.2906903},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AE$12))","v":519197260.08829802},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AF$12))","v":625818940.21928275},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AG$12))","v":738744415.73349833},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AH$12))","v":857070349.73934996},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AI$12))","v":966759298.68630552},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AJ$12))","v":937366698.00401103},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,143284875.6759474,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AA$12))","v":89676602.362591967},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AB$12))","v":141195260.21462014},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AC$12))","v":161772343.34030592},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AD$12))","v":178015805.36320835},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AE$12))","v":192981974.69759962},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AF$12))","v":192212284.18261182},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AG$12))","v":189455848.05117309},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AH$12))","v":184617416.94316581},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AI$12))","v":164134953.27055821},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AJ$12))","v":143284875.6759474},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,134506308.22499704,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AA$12))","v":10969499.720149999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AB$12))","v":65132851.719756864},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AC$12))","v":147070735.62338012},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AD$12))","v":223210580.85317278},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AE$12))","v":274923679.84077758},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AF$12))","v":331185051.9657923},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AG$12))","v":393255495.90385067},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AH$12))","v":462284283.59754473},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AI$12))","v":538671410.04197681},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AJ$12))","v":134506308.22499704},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I749","v":"Незавершенное производство"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-43725713.721413851,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AA$12))","v":3104625.6283999998},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AB$12))","v":16852781.969887711},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AC$12))","v":38461257.986165613},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AD$12))","v":52676941.07430923},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AE$12))","v":45852014.798518538},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AF$12))","v":35030671.82894063},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AG$12))","v":22545896.054908633},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AH$12))","v":5677592.9021830559},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AI$12))","v":-14349170.605441332},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AJ$12))","v":-43725713.721413851},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,703301227.82448041,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AA$12))","v":55274354.955777377},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AD$12))","v":-2.9802322387695313E-8},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AE$12))","v":426257.41806897521},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AF$12))","v":62377598.908604622},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AG$12))","v":128473842.39023256},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AH$12))","v":199477722.96312302},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AI$12))","v":275952105.97921175},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AJ$12))","v":703301227.82448041},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AB$12))","v":5013333.3333333312},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AC$12))","v":5013333.3333333321},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AD$12))","v":2350000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AE$12))","v":5013333.3333333284},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AF$12))","v":5013333.3333333284},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AG$12))","v":5013333.3333333321},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AH$12))","v":5013333.3333333358},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AI$12))","v":2350000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X29-SUM(X30:X49))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z29:$FD29,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":937366698.00401282},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AA$12))","v":159025082.66691935},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AB$12))","v":228194227.23759794},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AC$12))","v":352317670.28318471},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AD$12))","v":456253327.29068977},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AE$12))","v":519197260.08829784},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AF$12))","v":625818940.21928263},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AG$12))","v":738744415.73350167},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AH$12))","v":857070349.7393589},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AI$12))","v":966759298.68630898},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AJ$12))","v":937366698.00401282},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,479803148.36148673,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AA$12))","v":-40430313.388669364},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AB$12))","v":-86155959.10655883},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AC$12))","v":-94746593.529913113},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AD$12))","v":-63277434.666998908},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AE$12))","v":-6159738.869485423},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AF$12))","v":76845099.409137323},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AG$12))","v":184949164.34760651},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AH$12))","v":296677587.62811458},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AI$12))","v":397242505.23613036},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AJ$12))","v":479803148.36148673},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,227802934.51585102,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AA$12))","v":2814205.4995471197},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AB$12))","v":25200089.89078505},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AC$12))","v":67224070.341201797},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AD$12))","v":107094955.22163975},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AE$12))","v":128597193.48684168},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AF$12))","v":150792026.23908353},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AG$12))","v":172514099.09898746},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AH$12))","v":195004495.21241736},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AI$12))","v":218723052.75266767},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AJ$12))","v":227802934.51585102},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AA$12))","v":3302926.7363009993},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AB$12))","v":21293325.899646342},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AC$12))","v":49982842.588116169},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AD$12))","v":75122492.675004721},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AE$12))","v":89584499.839985847},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AF$12))","v":104895274.09377098},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AG$12))","v":121400068.67572594},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AH$12))","v":139526110.59625244},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AI$12))","v":159409654.63399315},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5195413.3333337903,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AA$12))","v":239770.26666666736},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AB$12))","v":659284.99999998976},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AC$12))","v":1517033.3333333302},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AD$12))","v":2362937.3333332911},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AE$12))","v":2832861.3333332837},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AF$12))","v":3254341.3333333582},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AG$12))","v":3622373.3333333433},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AH$12))","v":3960133.3333339095},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AI$12))","v":4290773.3333336115},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AJ$12))","v":5195413.3333337903},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,26716745.624851041,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AA$12))","v":119294.36778514087},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AB$12))","v":1430849.7482166439},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AC$12))","v":5152786.8711804077},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AD$12))","v":9424305.3524564281},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AE$12))","v":12398822.047205742},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AF$12))","v":14931649.412876468},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AG$12))","v":17510261.482191719},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AH$12))","v":20203701.686648946},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AI$12))","v":23050321.707600765},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AJ$12))","v":26716745.624851041},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,51375799.663968533,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AA$12))","v":1217362.2515625001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AB$12))","v":5908891.8733593747},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AC$12))","v":14608028.76696568},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AD$12))","v":23450145.571317188},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AE$12))","v":29793849.801580966},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AF$12))","v":34184532.163589418},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AG$12))","v":38491990.549652278},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AH$12))","v":42738922.775231823},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AI$12))","v":46374284.919298694},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AJ$12))","v":51375799.663968533},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30642485.359349407,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AA$12))","v":590167.35093750001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AB$12))","v":3400877.6240156265},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AC$12))","v":8616026.0351793747},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AD$12))","v":13916832.381040297},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AE$12))","v":17718457.270346019},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AF$12))","v":20348131.109232936},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AG$12))","v":22927728.495203309},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AH$12))","v":25470863.855513129},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AI$12))","v":27646906.447664641},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AJ$12))","v":30642485.359349407},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AA$12))","v":6000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AB$12))","v":246000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AD$12))","v":246000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AI$12))","v":246000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AA$12))","v":187820.83333333331},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AB$12))","v":320000.00000000012},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AC$12))","v":383222.22222222248},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AD$12))","v":405333.33333333395},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AE$12))","v":423020.83333333349},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AF$12))","v":431888.88888888946},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AG$12))","v":426131.94444444496},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AH$12))","v":404993.0555555569},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AI$12))","v":374291.66666666977},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AJ$12))","v":353270.83333333768},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,65476900.311839104,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AB$12))","v":794632.38150454685},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AC$12))","v":5338732.1190170273},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AD$12))","v":10502767.445856631},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AE$12))","v":12808294.345156431},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AF$12))","v":15084549.168127418},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AG$12))","v":16944429.059456587},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AH$12))","v":18496498.763019562},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AI$12))","v":19888942.743247509},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AJ$12))","v":65476900.311839104},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AA$12))","v":44515.416122124763},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AF$12))","v":276448.40124224126},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AG$12))","v":483168.74690003693},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AH$12))","v":412042.83327160776},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AI$12))","v":637565.24570603669},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AA$12))","v":50000000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AB$12))","v":50000000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AC$12))","v":50000000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AD$12))","v":50000000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AE$12))","v":50000000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AF$12))","v":50000000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AG$12))","v":50000000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AH$12))","v":50000000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AI$12))","v":50000000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AJ$12))","v":50000000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AA$12))","v":140000000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AB$12))","v":180000000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AC$12))","v":180000000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AD$12))","v":180000000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AE$12))","v":180000000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AF$12))","v":153750000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AG$12))","v":108750000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AH$12))","v":63750000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AI$12))","v":18750000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AA$12))","v":933333.33333333302},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AB$12))","v":1200000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AC$12))","v":1200000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AD$12))","v":1200000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AE$12))","v":1200000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AF$12))","v":1025000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AG$12))","v":725000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AH$12))","v":425000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AI$12))","v":125000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AB$12))","v":23620022.346497416},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AC$12))","v":63041521.535881795},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AD$12))","v":45804992.643706992},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AB$12))","v":276211.58013176447},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X51)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z51:$FD51))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X16-X29","v":-1.7881393432617188E-6},null,null,{"$f":"IF(AA$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(AB$11=\"\",0,$AA16-$AA29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$AA16-$AA29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FA$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FB$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FC$11=\"\",0,$AA16-$AA29)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"MAIN","index":17,"n_rows":51,"n_cols":159,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I42\")","v":"MAIN"},null,null,{"$f":"INDIRECT(\"START!K42\")","v":"Ключевые параметры управления и результаты финансовой модели"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"ключевые параметры",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,"ключевые результаты",null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99073)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99073)","v":0},{"$f":"SUM(T$15:T$99073)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Mrkting!$H$72","v":"Трафик"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS(X16-X17-X22)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,{"$f":"Mrkting!$H$72","v":"Трафик"},null,{"$f":"SUM($Z16:$FD16)","v":247087700},null,null,{"$f":"IF(AA$11=\"\",0,AA17+AA22)","v":330200},{"$f":"IF(AB$11=\"\",0,AB17+AB22)","v":3642400},9742150,17256500,24430300,29970700,34621800,38723150,42472750,45897750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN17+CN22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ17+EZ22)","v":0},0,0,0]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K17)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K17)))","v":"Рестораны формата Fast Casual"},null,{"$f":"MAX(K$15:K16)+1","v":1},null,null,null,null,null,null,null,null,null,null,{"$f":"I17","v":"Рестораны формата Fast Casual"},null,{"$f":"SUM($Z17:$FD17)","v":197681500},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12))","v":239000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12))","v":2679250},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12))","v":7237750},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12))","v":13276500},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12))","v":19383750},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12))","v":24033000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12))","v":27903000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12))","v":31299750},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12))","v":34400250},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12))","v":37229250},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!$Z$72:$FD$72,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I17","v":"Рестораны формата Fast Casual"},{"$f":"Mrkting!$I$44","v":"Ежедневный трафик"},null,null,{"$f":"Mrkting!$M$44","v":"кол-во чел"},null,null,"*",30000,null,null,null,null,"доля // прирост г/г",null,{"$f":"IF(X$16=0,0,X17/X$16)","v":0.80004589463579123},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z17=0,0,(AA17-Z17)/Z17))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA17=0,0,(AB17-AA17)/AA17))","v":10.210251046025105},{"$f":"IF(AC$11=\"\",0,IF(AB17=0,0,(AC17-AB17)/AB17))","v":1.7014089763926472},0.83434078270180645,0.46000451926336006,0.23985296962662023,0.16102858569466982,0.12173422212665305,9.9058299187693197E-2,8.2237774434778824E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,IF(CN17=0,0,(CO17-CN17)/CN17))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FA$11=\"\",0,IF(EZ17=0,0,(FA17-EZ17)/EZ17))","v":0},0,0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I17","v":"Рестораны формата Fast Casual"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,{"$f":"Mrkting!$M$46","v":"трафик/ресторан"},null,null,"*",5000,null,null,null,null,{"$f":"Mrkting!$H$74","v":"Конверсия в гостя"},null,{"$f":"IF(X17=0,0,X20/X17)","v":0.2190199765784861},null,null,{"$f":"IF(AA17=0,0,AA20/AA17)","v":0.12951882845188284},{"$f":"IF(AB17=0,0,AB20/AB17)","v":0.22357842679854437},0.29695278228731303,0.29229465597107673,0.24988972721996519,0.22469104980651605,0.21210622513708202,0.20444252749622602,0.19818169926090654,0.19494349201232902,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM17=0,0,CM20/CM17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY17=0,0,EY20/EY17)","v":0},0,0,0,0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I17","v":"Рестораны формата Fast Casual"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"Mrkting!$M$52","v":"трафик/ресторан"},null,null,"*",5000,null,null,null,null,{"$f":"Mrkting!$H$83","v":"Валовый поток гостей"},null,{"$f":"SUM($Z20:$FD20)","v":43296197.5},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12))","v":30955},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12))","v":599022.5},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12))","v":2149270},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12))","v":3880650},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12))","v":4843800},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12))","v":5400000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12))","v":5918400},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12))","v":6399000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12))","v":6817500},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12))","v":7257600},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!$Z$83:$FD$83,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"$H$16","v":"Трафик"},{"$f":"I17","v":"Рестораны формата Fast Casual"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",2,null,null,null,null,{"$f":"$V$18","v":"доля // прирост г/г"},null,{"$f":"IF((X$20+X$25)=0,0,X20/(X$20+X$25))","v":0.82088931374537111},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z20=0,0,(AA20-Z20)/Z20))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA20=0,0,(AB20-AA20)/AA20))","v":18.351397189468582},{"$f":"IF(AC$11=\"\",0,IF(AB20=0,0,(AC20-AB20)/AB20))","v":2.5879620548476892},{"$f":"IF(AD$11=\"\",0,IF(AC20=0,0,(AD20-AC20)/AC20))","v":0.80556654119770899},{"$f":"IF(AE$11=\"\",0,IF(AD20=0,0,(AE20-AD20)/AD20))","v":0.24819295736538982},{"$f":"IF(AF$11=\"\",0,IF(AE20=0,0,(AF20-AE20)/AE20))","v":0.11482720178372352},{"$f":"IF(AG$11=\"\",0,IF(AF20=0,0,(AG20-AF20)/AF20))","v":9.6000000000000002E-2},{"$f":"IF(AH$11=\"\",0,IF(AG20=0,0,(AH20-AG20)/AG20))","v":8.1204379562043794E-2},{"$f":"IF(AI$11=\"\",0,IF(AH20=0,0,(AI20-AH20)/AH20))","v":6.5400843881856546E-2},{"$f":"IF(AJ$11=\"\",0,IF(AI20=0,0,(AJ20-AI20)/AI20))","v":6.4554455445544556E-2},{"$f":"IF(AK$11=\"\",0,IF(AJ20=0,0,(AK20-AJ20)/AJ20))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK20=0,0,(AL20-AK20)/AK20))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL20=0,0,(AM20-AL20)/AL20))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM20=0,0,(AN20-AM20)/AM20))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN20=0,0,(AO20-AN20)/AN20))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO20=0,0,(AP20-AO20)/AO20))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP20=0,0,(AQ20-AP20)/AP20))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ20=0,0,(AR20-AQ20)/AQ20))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR20=0,0,(AS20-AR20)/AR20))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS20=0,0,(AT20-AS20)/AS20))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT20=0,0,(AU20-AT20)/AT20))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU20=0,0,(AV20-AU20)/AU20))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV20=0,0,(AW20-AV20)/AV20))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW20=0,0,(AX20-AW20)/AW20))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX20=0,0,(AY20-AX20)/AX20))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY20=0,0,(AZ20-AY20)/AY20))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ20=0,0,(BA20-AZ20)/AZ20))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA20=0,0,(BB20-BA20)/BA20))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB20=0,0,(BC20-BB20)/BB20))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC20=0,0,(BD20-BC20)/BC20))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD20=0,0,(BE20-BD20)/BD20))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE20=0,0,(BF20-BE20)/BE20))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF20=0,0,(BG20-BF20)/BF20))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG20=0,0,(BH20-BG20)/BG20))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH20=0,0,(BI20-BH20)/BH20))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI20=0,0,(BJ20-BI20)/BI20))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ20=0,0,(BK20-BJ20)/BJ20))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK20=0,0,(BL20-BK20)/BK20))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL20=0,0,(BM20-BL20)/BL20))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM20=0,0,(BN20-BM20)/BM20))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN20=0,0,(BO20-BN20)/BN20))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO20=0,0,(BP20-BO20)/BO20))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP20=0,0,(BQ20-BP20)/BP20))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ20=0,0,(BR20-BQ20)/BQ20))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR20=0,0,(BS20-BR20)/BR20))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS20=0,0,(BT20-BS20)/BS20))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT20=0,0,(BU20-BT20)/BT20))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU20=0,0,(BV20-BU20)/BU20))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV20=0,0,(BW20-BV20)/BV20))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW20=0,0,(BX20-BW20)/BW20))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX20=0,0,(BY20-BX20)/BX20))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY20=0,0,(BZ20-BY20)/BY20))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ20=0,0,(CA20-BZ20)/BZ20))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA20=0,0,(CB20-CA20)/CA20))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB20=0,0,(CC20-CB20)/CB20))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC20=0,0,(CD20-CC20)/CC20))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD20=0,0,(CE20-CD20)/CD20))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE20=0,0,(CF20-CE20)/CE20))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF20=0,0,(CG20-CF20)/CF20))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG20=0,0,(CH20-CG20)/CG20))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH20=0,0,(CI20-CH20)/CH20))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI20=0,0,(CJ20-CI20)/CI20))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ20=0,0,(CK20-CJ20)/CJ20))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK20=0,0,(CL20-CK20)/CK20))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL20=0,0,(CM20-CL20)/CL20))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM20=0,0,(CN20-CM20)/CM20))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN20=0,0,(CO20-CN20)/CN20))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO20=0,0,(CP20-CO20)/CO20))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP20=0,0,(CQ20-CP20)/CP20))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ20=0,0,(CR20-CQ20)/CQ20))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR20=0,0,(CS20-CR20)/CR20))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS20=0,0,(CT20-CS20)/CS20))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT20=0,0,(CU20-CT20)/CT20))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU20=0,0,(CV20-CU20)/CU20))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV20=0,0,(CW20-CV20)/CV20))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW20=0,0,(CX20-CW20)/CW20))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX20=0,0,(CY20-CX20)/CX20))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY20=0,0,(CZ20-CY20)/CY20))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ20=0,0,(DA20-CZ20)/CZ20))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA20=0,0,(DB20-DA20)/DA20))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB20=0,0,(DC20-DB20)/DB20))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC20=0,0,(DD20-DC20)/DC20))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD20=0,0,(DE20-DD20)/DD20))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE20=0,0,(DF20-DE20)/DE20))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF20=0,0,(DG20-DF20)/DF20))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG20=0,0,(DH20-DG20)/DG20))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH20=0,0,(DI20-DH20)/DH20))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI20=0,0,(DJ20-DI20)/DI20))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ20=0,0,(DK20-DJ20)/DJ20))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK20=0,0,(DL20-DK20)/DK20))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL20=0,0,(DM20-DL20)/DL20))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM20=0,0,(DN20-DM20)/DM20))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN20=0,0,(DO20-DN20)/DN20))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO20=0,0,(DP20-DO20)/DO20))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP20=0,0,(DQ20-DP20)/DP20))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ20=0,0,(DR20-DQ20)/DQ20))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR20=0,0,(DS20-DR20)/DR20))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS20=0,0,(DT20-DS20)/DS20))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT20=0,0,(DU20-DT20)/DT20))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU20=0,0,(DV20-DU20)/DU20))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV20=0,0,(DW20-DV20)/DV20))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW20=0,0,(DX20-DW20)/DW20))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX20=0,0,(DY20-DX20)/DX20))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY20=0,0,(DZ20-DY20)/DY20))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ20=0,0,(EA20-DZ20)/DZ20))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA20=0,0,(EB20-EA20)/EA20))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB20=0,0,(EC20-EB20)/EB20))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC20=0,0,(ED20-EC20)/EC20))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED20=0,0,(EE20-ED20)/ED20))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE20=0,0,(EF20-EE20)/EE20))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF20=0,0,(EG20-EF20)/EF20))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG20=0,0,(EH20-EG20)/EG20))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH20=0,0,(EI20-EH20)/EH20))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI20=0,0,(EJ20-EI20)/EI20))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ20=0,0,(EK20-EJ20)/EJ20))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK20=0,0,(EL20-EK20)/EK20))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL20=0,0,(EM20-EL20)/EL20))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM20=0,0,(EN20-EM20)/EM20))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN20=0,0,(EO20-EN20)/EN20))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO20=0,0,(EP20-EO20)/EO20))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP20=0,0,(EQ20-EP20)/EP20))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ20=0,0,(ER20-EQ20)/EQ20))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER20=0,0,(ES20-ER20)/ER20))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES20=0,0,(ET20-ES20)/ES20))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET20=0,0,(EU20-ET20)/ET20))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU20=0,0,(EV20-EU20)/EU20))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV20=0,0,(EW20-EV20)/EV20))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW20=0,0,(EX20-EW20)/EW20))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX20=0,0,(EY20-EX20)/EX20))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY20=0,0,(EZ20-EY20)/EY20))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ20=0,0,(FA20-EZ20)/EZ20))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA20=0,0,(FB20-FA20)/FA20))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB20=0,0,(FC20-FB20)/FB20))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K22)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K22)))","v":"Рестораны формата Fine Dining"},null,{"$f":"MAX(K$15:K21)+1","v":2},null,null,null,null,null,null,null,null,null,null,{"$f":"I22","v":"Рестораны формата Fine Dining"},null,{"$f":"SUM($Z22:$FD22)","v":49406200},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12))","v":91200},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12))","v":963150},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12))","v":2504400},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12))","v":3980000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12))","v":5046550},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12))","v":5937700},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12))","v":6718800},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12))","v":7423400},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12))","v":8072500},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12))","v":8668500},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!$Z$366:$FD$366,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I22","v":"Рестораны формата Fine Dining"},{"$f":"Mrkting!$I$44","v":"Ежедневный трафик"},null,null,{"$f":"Mrkting!$M$44","v":"кол-во чел"},null,null,"*",40000,null,null,null,null,{"$f":"$V$18","v":"доля // прирост г/г"},null,{"$f":"IF(X$16=0,0,X22/X$16)","v":0.19995410536420874},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z22=0,0,(AA22-Z22)/Z22))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA22=0,0,(AB22-AA22)/AA22))","v":9.5608552631578956},{"$f":"IF(AC$11=\"\",0,IF(AB22=0,0,(AC22-AB22)/AB22))","v":1.600218034574054},{"$f":"IF(AD$11=\"\",0,IF(AC22=0,0,(AD22-AC22)/AC22))","v":0.58920300271522119},{"$f":"IF(AE$11=\"\",0,IF(AD22=0,0,(AE22-AD22)/AD22))","v":0.26797738693467338},{"$f":"IF(AF$11=\"\",0,IF(AE22=0,0,(AF22-AE22)/AE22))","v":0.17658598448444976},{"$f":"IF(AG$11=\"\",0,IF(AF22=0,0,(AG22-AF22)/AF22))","v":0.13154925307779106},{"$f":"IF(AH$11=\"\",0,IF(AG22=0,0,(AH22-AG22)/AG22))","v":0.10486991724712746},{"$f":"IF(AI$11=\"\",0,IF(AH22=0,0,(AI22-AH22)/AH22))","v":8.7439717649594531E-2},{"$f":"IF(AJ$11=\"\",0,IF(AI22=0,0,(AJ22-AI22)/AI22))","v":7.3830907401672349E-2},{"$f":"IF(AK$11=\"\",0,IF(AJ22=0,0,(AK22-AJ22)/AJ22))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK22=0,0,(AL22-AK22)/AK22))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL22=0,0,(AM22-AL22)/AL22))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM22=0,0,(AN22-AM22)/AM22))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN22=0,0,(AO22-AN22)/AN22))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO22=0,0,(AP22-AO22)/AO22))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP22=0,0,(AQ22-AP22)/AP22))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ22=0,0,(AR22-AQ22)/AQ22))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR22=0,0,(AS22-AR22)/AR22))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS22=0,0,(AT22-AS22)/AS22))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT22=0,0,(AU22-AT22)/AT22))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU22=0,0,(AV22-AU22)/AU22))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV22=0,0,(AW22-AV22)/AV22))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW22=0,0,(AX22-AW22)/AW22))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX22=0,0,(AY22-AX22)/AX22))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY22=0,0,(AZ22-AY22)/AY22))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ22=0,0,(BA22-AZ22)/AZ22))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA22=0,0,(BB22-BA22)/BA22))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB22=0,0,(BC22-BB22)/BB22))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC22=0,0,(BD22-BC22)/BC22))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD22=0,0,(BE22-BD22)/BD22))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE22=0,0,(BF22-BE22)/BE22))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF22=0,0,(BG22-BF22)/BF22))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG22=0,0,(BH22-BG22)/BG22))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH22=0,0,(BI22-BH22)/BH22))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI22=0,0,(BJ22-BI22)/BI22))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ22=0,0,(BK22-BJ22)/BJ22))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK22=0,0,(BL22-BK22)/BK22))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL22=0,0,(BM22-BL22)/BL22))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM22=0,0,(BN22-BM22)/BM22))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN22=0,0,(BO22-BN22)/BN22))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO22=0,0,(BP22-BO22)/BO22))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP22=0,0,(BQ22-BP22)/BP22))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ22=0,0,(BR22-BQ22)/BQ22))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR22=0,0,(BS22-BR22)/BR22))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS22=0,0,(BT22-BS22)/BS22))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT22=0,0,(BU22-BT22)/BT22))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU22=0,0,(BV22-BU22)/BU22))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV22=0,0,(BW22-BV22)/BV22))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW22=0,0,(BX22-BW22)/BW22))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX22=0,0,(BY22-BX22)/BX22))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY22=0,0,(BZ22-BY22)/BY22))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ22=0,0,(CA22-BZ22)/BZ22))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA22=0,0,(CB22-CA22)/CA22))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB22=0,0,(CC22-CB22)/CB22))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC22=0,0,(CD22-CC22)/CC22))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD22=0,0,(CE22-CD22)/CD22))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE22=0,0,(CF22-CE22)/CE22))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF22=0,0,(CG22-CF22)/CF22))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG22=0,0,(CH22-CG22)/CG22))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH22=0,0,(CI22-CH22)/CH22))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI22=0,0,(CJ22-CI22)/CI22))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ22=0,0,(CK22-CJ22)/CJ22))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK22=0,0,(CL22-CK22)/CK22))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL22=0,0,(CM22-CL22)/CL22))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM22=0,0,(CN22-CM22)/CM22))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN22=0,0,(CO22-CN22)/CN22))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO22=0,0,(CP22-CO22)/CO22))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP22=0,0,(CQ22-CP22)/CP22))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ22=0,0,(CR22-CQ22)/CQ22))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR22=0,0,(CS22-CR22)/CR22))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS22=0,0,(CT22-CS22)/CS22))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT22=0,0,(CU22-CT22)/CT22))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU22=0,0,(CV22-CU22)/CU22))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV22=0,0,(CW22-CV22)/CV22))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW22=0,0,(CX22-CW22)/CW22))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX22=0,0,(CY22-CX22)/CX22))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY22=0,0,(CZ22-CY22)/CY22))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ22=0,0,(DA22-CZ22)/CZ22))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA22=0,0,(DB22-DA22)/DA22))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB22=0,0,(DC22-DB22)/DB22))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC22=0,0,(DD22-DC22)/DC22))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD22=0,0,(DE22-DD22)/DD22))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE22=0,0,(DF22-DE22)/DE22))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF22=0,0,(DG22-DF22)/DF22))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG22=0,0,(DH22-DG22)/DG22))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH22=0,0,(DI22-DH22)/DH22))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI22=0,0,(DJ22-DI22)/DI22))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ22=0,0,(DK22-DJ22)/DJ22))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK22=0,0,(DL22-DK22)/DK22))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL22=0,0,(DM22-DL22)/DL22))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM22=0,0,(DN22-DM22)/DM22))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN22=0,0,(DO22-DN22)/DN22))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO22=0,0,(DP22-DO22)/DO22))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP22=0,0,(DQ22-DP22)/DP22))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ22=0,0,(DR22-DQ22)/DQ22))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR22=0,0,(DS22-DR22)/DR22))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS22=0,0,(DT22-DS22)/DS22))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT22=0,0,(DU22-DT22)/DT22))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU22=0,0,(DV22-DU22)/DU22))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV22=0,0,(DW22-DV22)/DV22))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW22=0,0,(DX22-DW22)/DW22))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX22=0,0,(DY22-DX22)/DX22))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY22=0,0,(DZ22-DY22)/DY22))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ22=0,0,(EA22-DZ22)/DZ22))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA22=0,0,(EB22-EA22)/EA22))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB22=0,0,(EC22-EB22)/EB22))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC22=0,0,(ED22-EC22)/EC22))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED22=0,0,(EE22-ED22)/ED22))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE22=0,0,(EF22-EE22)/EE22))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF22=0,0,(EG22-EF22)/EF22))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG22=0,0,(EH22-EG22)/EG22))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH22=0,0,(EI22-EH22)/EH22))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI22=0,0,(EJ22-EI22)/EI22))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ22=0,0,(EK22-EJ22)/EJ22))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK22=0,0,(EL22-EK22)/EK22))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL22=0,0,(EM22-EL22)/EL22))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM22=0,0,(EN22-EM22)/EM22))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN22=0,0,(EO22-EN22)/EN22))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO22=0,0,(EP22-EO22)/EO22))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP22=0,0,(EQ22-EP22)/EP22))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ22=0,0,(ER22-EQ22)/EQ22))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER22=0,0,(ES22-ER22)/ER22))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES22=0,0,(ET22-ES22)/ES22))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET22=0,0,(EU22-ET22)/ET22))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU22=0,0,(EV22-EU22)/EU22))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV22=0,0,(EW22-EV22)/EV22))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW22=0,0,(EX22-EW22)/EW22))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX22=0,0,(EY22-EX22)/EX22))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY22=0,0,(EZ22-EY22)/EY22))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ22=0,0,(FA22-EZ22)/EZ22))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA22=0,0,(FB22-FA22)/FA22))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB22=0,0,(FC22-FB22)/FB22))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I22","v":"Рестораны формата Fine Dining"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,{"$f":"Mrkting!$M$46","v":"трафик/ресторан"},null,null,"*",7000,null,null,null,null,{"$f":"Mrkting!$H$74","v":"Конверсия в гостя"},null,{"$f":"IF(X22=0,0,X25/X22)","v":0.19120762171549319},null,null,{"$f":"IF(AA22=0,0,AA25/AA22)","v":8.4303728070175443E-2},{"$f":"IF(AB22=0,0,AB25/AB22)","v":0.13096558168509578},{"$f":"IF(AC22=0,0,AC25/AC22)","v":0.1859463344513656},{"$f":"IF(AD22=0,0,AD25/AD22)","v":0.2},{"$f":"IF(AE22=0,0,AE25/AE22)","v":0.19997225827545551},{"$f":"IF(AF22=0,0,AF25/AF22)","v":0.19873351634471259},{"$f":"IF(AG22=0,0,AG25/AG22)","v":0.19532356968506281},{"$f":"IF(AH22=0,0,AH25/AH22)","v":0.19155642966834605},{"$f":"IF(AI22=0,0,AI25/AI22)","v":0.18767420253948591},{"$f":"IF(AJ22=0,0,AJ25/AJ22)","v":0.18605295033742861},{"$f":"IF(AK22=0,0,AK25/AK22)","v":0},{"$f":"IF(AL22=0,0,AL25/AL22)","v":0},{"$f":"IF(AM22=0,0,AM25/AM22)","v":0},{"$f":"IF(AN22=0,0,AN25/AN22)","v":0},{"$f":"IF(AO22=0,0,AO25/AO22)","v":0},{"$f":"IF(AP22=0,0,AP25/AP22)","v":0},{"$f":"IF(AQ22=0,0,AQ25/AQ22)","v":0},{"$f":"IF(AR22=0,0,AR25/AR22)","v":0},{"$f":"IF(AS22=0,0,AS25/AS22)","v":0},{"$f":"IF(AT22=0,0,AT25/AT22)","v":0},{"$f":"IF(AU22=0,0,AU25/AU22)","v":0},{"$f":"IF(AV22=0,0,AV25/AV22)","v":0},{"$f":"IF(AW22=0,0,AW25/AW22)","v":0},{"$f":"IF(AX22=0,0,AX25/AX22)","v":0},{"$f":"IF(AY22=0,0,AY25/AY22)","v":0},{"$f":"IF(AZ22=0,0,AZ25/AZ22)","v":0},{"$f":"IF(BA22=0,0,BA25/BA22)","v":0},{"$f":"IF(BB22=0,0,BB25/BB22)","v":0},{"$f":"IF(BC22=0,0,BC25/BC22)","v":0},{"$f":"IF(BD22=0,0,BD25/BD22)","v":0},{"$f":"IF(BE22=0,0,BE25/BE22)","v":0},{"$f":"IF(BF22=0,0,BF25/BF22)","v":0},{"$f":"IF(BG22=0,0,BG25/BG22)","v":0},{"$f":"IF(BH22=0,0,BH25/BH22)","v":0},{"$f":"IF(BI22=0,0,BI25/BI22)","v":0},{"$f":"IF(BJ22=0,0,BJ25/BJ22)","v":0},{"$f":"IF(BK22=0,0,BK25/BK22)","v":0},{"$f":"IF(BL22=0,0,BL25/BL22)","v":0},{"$f":"IF(BM22=0,0,BM25/BM22)","v":0},{"$f":"IF(BN22=0,0,BN25/BN22)","v":0},{"$f":"IF(BO22=0,0,BO25/BO22)","v":0},{"$f":"IF(BP22=0,0,BP25/BP22)","v":0},{"$f":"IF(BQ22=0,0,BQ25/BQ22)","v":0},{"$f":"IF(BR22=0,0,BR25/BR22)","v":0},{"$f":"IF(BS22=0,0,BS25/BS22)","v":0},{"$f":"IF(BT22=0,0,BT25/BT22)","v":0},{"$f":"IF(BU22=0,0,BU25/BU22)","v":0},{"$f":"IF(BV22=0,0,BV25/BV22)","v":0},{"$f":"IF(BW22=0,0,BW25/BW22)","v":0},{"$f":"IF(BX22=0,0,BX25/BX22)","v":0},{"$f":"IF(BY22=0,0,BY25/BY22)","v":0},{"$f":"IF(BZ22=0,0,BZ25/BZ22)","v":0},{"$f":"IF(CA22=0,0,CA25/CA22)","v":0},{"$f":"IF(CB22=0,0,CB25/CB22)","v":0},{"$f":"IF(CC22=0,0,CC25/CC22)","v":0},{"$f":"IF(CD22=0,0,CD25/CD22)","v":0},{"$f":"IF(CE22=0,0,CE25/CE22)","v":0},{"$f":"IF(CF22=0,0,CF25/CF22)","v":0},{"$f":"IF(CG22=0,0,CG25/CG22)","v":0},{"$f":"IF(CH22=0,0,CH25/CH22)","v":0},{"$f":"IF(CI22=0,0,CI25/CI22)","v":0},{"$f":"IF(CJ22=0,0,CJ25/CJ22)","v":0},{"$f":"IF(CK22=0,0,CK25/CK22)","v":0},{"$f":"IF(CL22=0,0,CL25/CL22)","v":0},{"$f":"IF(CM22=0,0,CM25/CM22)","v":0},{"$f":"IF(CN22=0,0,CN25/CN22)","v":0},{"$f":"IF(CO22=0,0,CO25/CO22)","v":0},{"$f":"IF(CP22=0,0,CP25/CP22)","v":0},{"$f":"IF(CQ22=0,0,CQ25/CQ22)","v":0},{"$f":"IF(CR22=0,0,CR25/CR22)","v":0},{"$f":"IF(CS22=0,0,CS25/CS22)","v":0},{"$f":"IF(CT22=0,0,CT25/CT22)","v":0},{"$f":"IF(CU22=0,0,CU25/CU22)","v":0},{"$f":"IF(CV22=0,0,CV25/CV22)","v":0},{"$f":"IF(CW22=0,0,CW25/CW22)","v":0},{"$f":"IF(CX22=0,0,CX25/CX22)","v":0},{"$f":"IF(CY22=0,0,CY25/CY22)","v":0},{"$f":"IF(CZ22=0,0,CZ25/CZ22)","v":0},{"$f":"IF(DA22=0,0,DA25/DA22)","v":0},{"$f":"IF(DB22=0,0,DB25/DB22)","v":0},{"$f":"IF(DC22=0,0,DC25/DC22)","v":0},{"$f":"IF(DD22=0,0,DD25/DD22)","v":0},{"$f":"IF(DE22=0,0,DE25/DE22)","v":0},{"$f":"IF(DF22=0,0,DF25/DF22)","v":0},{"$f":"IF(DG22=0,0,DG25/DG22)","v":0},{"$f":"IF(DH22=0,0,DH25/DH22)","v":0},{"$f":"IF(DI22=0,0,DI25/DI22)","v":0},{"$f":"IF(DJ22=0,0,DJ25/DJ22)","v":0},{"$f":"IF(DK22=0,0,DK25/DK22)","v":0},{"$f":"IF(DL22=0,0,DL25/DL22)","v":0},{"$f":"IF(DM22=0,0,DM25/DM22)","v":0},{"$f":"IF(DN22=0,0,DN25/DN22)","v":0},{"$f":"IF(DO22=0,0,DO25/DO22)","v":0},{"$f":"IF(DP22=0,0,DP25/DP22)","v":0},{"$f":"IF(DQ22=0,0,DQ25/DQ22)","v":0},{"$f":"IF(DR22=0,0,DR25/DR22)","v":0},{"$f":"IF(DS22=0,0,DS25/DS22)","v":0},{"$f":"IF(DT22=0,0,DT25/DT22)","v":0},{"$f":"IF(DU22=0,0,DU25/DU22)","v":0},{"$f":"IF(DV22=0,0,DV25/DV22)","v":0},{"$f":"IF(DW22=0,0,DW25/DW22)","v":0},{"$f":"IF(DX22=0,0,DX25/DX22)","v":0},{"$f":"IF(DY22=0,0,DY25/DY22)","v":0},{"$f":"IF(DZ22=0,0,DZ25/DZ22)","v":0},{"$f":"IF(EA22=0,0,EA25/EA22)","v":0},{"$f":"IF(EB22=0,0,EB25/EB22)","v":0},{"$f":"IF(EC22=0,0,EC25/EC22)","v":0},{"$f":"IF(ED22=0,0,ED25/ED22)","v":0},{"$f":"IF(EE22=0,0,EE25/EE22)","v":0},{"$f":"IF(EF22=0,0,EF25/EF22)","v":0},{"$f":"IF(EG22=0,0,EG25/EG22)","v":0},{"$f":"IF(EH22=0,0,EH25/EH22)","v":0},{"$f":"IF(EI22=0,0,EI25/EI22)","v":0},{"$f":"IF(EJ22=0,0,EJ25/EJ22)","v":0},{"$f":"IF(EK22=0,0,EK25/EK22)","v":0},{"$f":"IF(EL22=0,0,EL25/EL22)","v":0},{"$f":"IF(EM22=0,0,EM25/EM22)","v":0},{"$f":"IF(EN22=0,0,EN25/EN22)","v":0},{"$f":"IF(EO22=0,0,EO25/EO22)","v":0},{"$f":"IF(EP22=0,0,EP25/EP22)","v":0},{"$f":"IF(EQ22=0,0,EQ25/EQ22)","v":0},{"$f":"IF(ER22=0,0,ER25/ER22)","v":0},{"$f":"IF(ES22=0,0,ES25/ES22)","v":0},{"$f":"IF(ET22=0,0,ET25/ET22)","v":0},{"$f":"IF(EU22=0,0,EU25/EU22)","v":0},{"$f":"IF(EV22=0,0,EV25/EV22)","v":0},{"$f":"IF(EW22=0,0,EW25/EW22)","v":0},{"$f":"IF(EX22=0,0,EX25/EX22)","v":0},{"$f":"IF(EY22=0,0,EY25/EY22)","v":0},{"$f":"IF(EZ22=0,0,EZ25/EZ22)","v":0},{"$f":"IF(FA22=0,0,FA25/FA22)","v":0},{"$f":"IF(FB22=0,0,FB25/FB22)","v":0},{"$f":"IF(FC22=0,0,FC25/FC22)","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I22","v":"Рестораны формата Fine Dining"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"Mrkting!$M$52","v":"трафик/ресторан"},null,null,"*",5000,null,null,null,null,{"$f":"Mrkting!$H$83","v":"Валовый поток гостей"},null,{"$f":"SUM($Z25:$FD25)","v":9446842},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12))","v":7688.5},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12))","v":126139.5},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12))","v":465684},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12))","v":796000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12))","v":1009170},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12))","v":1180020},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12))","v":1312340},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12))","v":1422000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12))","v":1515000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1612800},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!$Z$377:$FD$377,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I22","v":"Рестораны формата Fine Dining"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$346","v":"трафик/ресторан"},null,null,"*",2,null,null,null,null,{"$f":"$V$18","v":"доля // прирост г/г"},null,{"$f":"IF((X$20+X$25)=0,0,X25/(X$20+X$25))","v":0.17911068625462892},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z25=0,0,(AA25-Z25)/Z25))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA25=0,0,(AB25-AA25)/AA25))","v":15.406256096767899},{"$f":"IF(AC$11=\"\",0,IF(AB25=0,0,(AC25-AB25)/AB25))","v":2.6918173926486153},{"$f":"IF(AD$11=\"\",0,IF(AC25=0,0,(AD25-AC25)/AC25))","v":0.70931361180543029},{"$f":"IF(AE$11=\"\",0,IF(AD25=0,0,(AE25-AD25)/AD25))","v":0.26780150753768844},{"$f":"IF(AF$11=\"\",0,IF(AE25=0,0,(AF25-AE25)/AE25))","v":0.16929754154404114},{"$f":"IF(AG$11=\"\",0,IF(AF25=0,0,(AG25-AF25)/AF25))","v":0.11213369264927713},{"$f":"IF(AH$11=\"\",0,IF(AG25=0,0,(AH25-AG25)/AG25))","v":8.3560662633159088E-2},{"$f":"IF(AI$11=\"\",0,IF(AH25=0,0,(AI25-AH25)/AH25))","v":6.5400843881856546E-2},{"$f":"IF(AJ$11=\"\",0,IF(AI25=0,0,(AJ25-AI25)/AI25))","v":6.4554455445544556E-2},{"$f":"IF(AK$11=\"\",0,IF(AJ25=0,0,(AK25-AJ25)/AJ25))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK25=0,0,(AL25-AK25)/AK25))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL25=0,0,(AM25-AL25)/AL25))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM25=0,0,(AN25-AM25)/AM25))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN25=0,0,(AO25-AN25)/AN25))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO25=0,0,(AP25-AO25)/AO25))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP25=0,0,(AQ25-AP25)/AP25))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ25=0,0,(AR25-AQ25)/AQ25))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR25=0,0,(AS25-AR25)/AR25))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS25=0,0,(AT25-AS25)/AS25))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT25=0,0,(AU25-AT25)/AT25))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU25=0,0,(AV25-AU25)/AU25))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV25=0,0,(AW25-AV25)/AV25))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW25=0,0,(AX25-AW25)/AW25))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX25=0,0,(AY25-AX25)/AX25))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY25=0,0,(AZ25-AY25)/AY25))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ25=0,0,(BA25-AZ25)/AZ25))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA25=0,0,(BB25-BA25)/BA25))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB25=0,0,(BC25-BB25)/BB25))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC25=0,0,(BD25-BC25)/BC25))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD25=0,0,(BE25-BD25)/BD25))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE25=0,0,(BF25-BE25)/BE25))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF25=0,0,(BG25-BF25)/BF25))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG25=0,0,(BH25-BG25)/BG25))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH25=0,0,(BI25-BH25)/BH25))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI25=0,0,(BJ25-BI25)/BI25))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ25=0,0,(BK25-BJ25)/BJ25))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK25=0,0,(BL25-BK25)/BK25))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL25=0,0,(BM25-BL25)/BL25))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM25=0,0,(BN25-BM25)/BM25))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN25=0,0,(BO25-BN25)/BN25))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO25=0,0,(BP25-BO25)/BO25))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP25=0,0,(BQ25-BP25)/BP25))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ25=0,0,(BR25-BQ25)/BQ25))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR25=0,0,(BS25-BR25)/BR25))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS25=0,0,(BT25-BS25)/BS25))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT25=0,0,(BU25-BT25)/BT25))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU25=0,0,(BV25-BU25)/BU25))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV25=0,0,(BW25-BV25)/BV25))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW25=0,0,(BX25-BW25)/BW25))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX25=0,0,(BY25-BX25)/BX25))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY25=0,0,(BZ25-BY25)/BY25))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ25=0,0,(CA25-BZ25)/BZ25))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA25=0,0,(CB25-CA25)/CA25))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB25=0,0,(CC25-CB25)/CB25))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC25=0,0,(CD25-CC25)/CC25))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD25=0,0,(CE25-CD25)/CD25))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE25=0,0,(CF25-CE25)/CE25))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF25=0,0,(CG25-CF25)/CF25))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG25=0,0,(CH25-CG25)/CG25))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH25=0,0,(CI25-CH25)/CH25))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI25=0,0,(CJ25-CI25)/CI25))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ25=0,0,(CK25-CJ25)/CJ25))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK25=0,0,(CL25-CK25)/CK25))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL25=0,0,(CM25-CL25)/CL25))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM25=0,0,(CN25-CM25)/CM25))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN25=0,0,(CO25-CN25)/CN25))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO25=0,0,(CP25-CO25)/CO25))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP25=0,0,(CQ25-CP25)/CP25))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ25=0,0,(CR25-CQ25)/CQ25))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR25=0,0,(CS25-CR25)/CR25))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS25=0,0,(CT25-CS25)/CS25))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT25=0,0,(CU25-CT25)/CT25))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU25=0,0,(CV25-CU25)/CU25))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV25=0,0,(CW25-CV25)/CV25))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW25=0,0,(CX25-CW25)/CW25))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX25=0,0,(CY25-CX25)/CX25))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY25=0,0,(CZ25-CY25)/CY25))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ25=0,0,(DA25-CZ25)/CZ25))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA25=0,0,(DB25-DA25)/DA25))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB25=0,0,(DC25-DB25)/DB25))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC25=0,0,(DD25-DC25)/DC25))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD25=0,0,(DE25-DD25)/DD25))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE25=0,0,(DF25-DE25)/DE25))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF25=0,0,(DG25-DF25)/DF25))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG25=0,0,(DH25-DG25)/DG25))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH25=0,0,(DI25-DH25)/DH25))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI25=0,0,(DJ25-DI25)/DI25))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ25=0,0,(DK25-DJ25)/DJ25))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK25=0,0,(DL25-DK25)/DK25))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL25=0,0,(DM25-DL25)/DL25))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM25=0,0,(DN25-DM25)/DM25))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN25=0,0,(DO25-DN25)/DN25))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO25=0,0,(DP25-DO25)/DO25))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP25=0,0,(DQ25-DP25)/DP25))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ25=0,0,(DR25-DQ25)/DQ25))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR25=0,0,(DS25-DR25)/DR25))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS25=0,0,(DT25-DS25)/DS25))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT25=0,0,(DU25-DT25)/DT25))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU25=0,0,(DV25-DU25)/DU25))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV25=0,0,(DW25-DV25)/DV25))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW25=0,0,(DX25-DW25)/DW25))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX25=0,0,(DY25-DX25)/DX25))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY25=0,0,(DZ25-DY25)/DY25))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ25=0,0,(EA25-DZ25)/DZ25))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA25=0,0,(EB25-EA25)/EA25))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB25=0,0,(EC25-EB25)/EB25))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC25=0,0,(ED25-EC25)/EC25))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED25=0,0,(EE25-ED25)/ED25))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE25=0,0,(EF25-EE25)/EE25))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF25=0,0,(EG25-EF25)/EF25))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG25=0,0,(EH25-EG25)/EG25))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH25=0,0,(EI25-EH25)/EH25))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI25=0,0,(EJ25-EI25)/EI25))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ25=0,0,(EK25-EJ25)/EJ25))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK25=0,0,(EL25-EK25)/EK25))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL25=0,0,(EM25-EL25)/EL25))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM25=0,0,(EN25-EM25)/EM25))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN25=0,0,(EO25-EN25)/EN25))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO25=0,0,(EP25-EO25)/EO25))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP25=0,0,(EQ25-EP25)/EP25))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ25=0,0,(ER25-EQ25)/EQ25))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER25=0,0,(ES25-ER25)/ER25))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES25=0,0,(ET25-ES25)/ES25))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET25=0,0,(EU25-ET25)/ET25))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU25=0,0,(EV25-EU25)/EU25))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV25=0,0,(EW25-EV25)/EV25))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW25=0,0,(EX25-EW25)/EW25))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX25=0,0,(EY25-EX25)/EX25))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY25=0,0,(EZ25-EY25)/EY25))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ25=0,0,(FA25-EZ25)/EZ25))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA25=0,0,(FB25-FA25)/FA25))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB25=0,0,(FC25-FB25)/FB25))","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,{"$f":"Mrkting!$H$95","v":"Базовый прайс-лист продукции"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Mrkting!$H$104","v":"Общий оборот (GMV)"},null,{"$f":"SUM($Z41:$FD41)","v":33469287809.984257},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12))","v":19763485.800000004},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12))","v":374362232.91245997},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12))","v":1406841602.1607263},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12))","v":2594269649.0155215},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12))","v":3383630371.8026743},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12))","v":3984727458.443532},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12))","v":4565305450.2907534},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12))","v":5138680090.5804338},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12))","v":5694953381.4294415},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12))","v":6306754087.5487185},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!$Z$104:$FD$104,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12)+SUMIFS(Mrkting!$Z$398:$FD$398,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K42)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K42)))","v":"Рестораны формата Fast Casual"},null,{"$f":"MAX(K$40:K41)+1","v":1},null,null,null,null,null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,{"$f":"SUM($Z42:$FD42)","v":23382174691.110523},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$16)","v":12862873.55702745},{"$f":"IF(AB$11=\"\",0,PL!AB$16)","v":244775179.08682621},{"$f":"IF(AC$11=\"\",0,PL!AC$16)","v":917190843.99272251},{"$f":"IF(AD$11=\"\",0,PL!AD$16)","v":1745883021.0228179},{"$f":"IF(AE$11=\"\",0,PL!AE$16)","v":2332063861.4394774},{"$f":"IF(AF$11=\"\",0,PL!AF$16)","v":2779012342.6964774},{"$f":"IF(AG$11=\"\",0,PL!AG$16)","v":3210991305.5289021},{"$f":"IF(AH$11=\"\",0,PL!AH$16)","v":3629134696.0197458},{"$f":"IF(AI$11=\"\",0,PL!AI$16)","v":4029184263.1470742},{"$f":"IF(AJ$11=\"\",0,PL!AJ$16)","v":4481076304.6194487},{"$f":"IF(AK$11=\"\",0,PL!AK$16)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$16)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$16)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$16)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$16)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$16)","v":0},{"$f":"IF(AQ$11=\"\",0,PL!AQ$16)","v":0},{"$f":"IF(AR$11=\"\",0,PL!AR$16)","v":0},{"$f":"IF(AS$11=\"\",0,PL!AS$16)","v":0},{"$f":"IF(AT$11=\"\",0,PL!AT$16)","v":0},{"$f":"IF(AU$11=\"\",0,PL!AU$16)","v":0},{"$f":"IF(AV$11=\"\",0,PL!AV$16)","v":0},{"$f":"IF(AW$11=\"\",0,PL!AW$16)","v":0},{"$f":"IF(AX$11=\"\",0,PL!AX$16)","v":0},{"$f":"IF(AY$11=\"\",0,PL!AY$16)","v":0},{"$f":"IF(AZ$11=\"\",0,PL!AZ$16)","v":0},{"$f":"IF(BA$11=\"\",0,PL!BA$16)","v":0},{"$f":"IF(BB$11=\"\",0,PL!BB$16)","v":0},{"$f":"IF(BC$11=\"\",0,PL!BC$16)","v":0},{"$f":"IF(BD$11=\"\",0,PL!BD$16)","v":0},{"$f":"IF(BE$11=\"\",0,PL!BE$16)","v":0},{"$f":"IF(BF$11=\"\",0,PL!BF$16)","v":0},{"$f":"IF(BG$11=\"\",0,PL!BG$16)","v":0},{"$f":"IF(BH$11=\"\",0,PL!BH$16)","v":0},{"$f":"IF(BI$11=\"\",0,PL!BI$16)","v":0},{"$f":"IF(BJ$11=\"\",0,PL!BJ$16)","v":0},{"$f":"IF(BK$11=\"\",0,PL!BK$16)","v":0},{"$f":"IF(BL$11=\"\",0,PL!BL$16)","v":0},{"$f":"IF(BM$11=\"\",0,PL!BM$16)","v":0},{"$f":"IF(BN$11=\"\",0,PL!BN$16)","v":0},{"$f":"IF(BO$11=\"\",0,PL!BO$16)","v":0},{"$f":"IF(BP$11=\"\",0,PL!BP$16)","v":0},{"$f":"IF(BQ$11=\"\",0,PL!BQ$16)","v":0},{"$f":"IF(BR$11=\"\",0,PL!BR$16)","v":0},{"$f":"IF(BS$11=\"\",0,PL!BS$16)","v":0},{"$f":"IF(BT$11=\"\",0,PL!BT$16)","v":0},{"$f":"IF(BU$11=\"\",0,PL!BU$16)","v":0},{"$f":"IF(BV$11=\"\",0,PL!BV$16)","v":0},{"$f":"IF(BW$11=\"\",0,PL!BW$16)","v":0},{"$f":"IF(BX$11=\"\",0,PL!BX$16)","v":0},{"$f":"IF(BY$11=\"\",0,PL!BY$16)","v":0},{"$f":"IF(BZ$11=\"\",0,PL!BZ$16)","v":0},{"$f":"IF(CA$11=\"\",0,PL!CA$16)","v":0},{"$f":"IF(CB$11=\"\",0,PL!CB$16)","v":0},{"$f":"IF(CC$11=\"\",0,PL!CC$16)","v":0},{"$f":"IF(CD$11=\"\",0,PL!CD$16)","v":0},{"$f":"IF(CE$11=\"\",0,PL!CE$16)","v":0},{"$f":"IF(CF$11=\"\",0,PL!CF$16)","v":0},{"$f":"IF(CG$11=\"\",0,PL!CG$16)","v":0},{"$f":"IF(CH$11=\"\",0,PL!CH$16)","v":0},{"$f":"IF(CI$11=\"\",0,PL!CI$16)","v":0},{"$f":"IF(CJ$11=\"\",0,PL!CJ$16)","v":0},{"$f":"IF(CK$11=\"\",0,PL!CK$16)","v":0},{"$f":"IF(CL$11=\"\",0,PL!CL$16)","v":0},{"$f":"IF(CM$11=\"\",0,PL!CM$16)","v":0},{"$f":"IF(CN$11=\"\",0,PL!CN$16)","v":0},{"$f":"IF(CO$11=\"\",0,PL!CO$16)","v":0},{"$f":"IF(CP$11=\"\",0,PL!CP$16)","v":0},{"$f":"IF(CQ$11=\"\",0,PL!CQ$16)","v":0},{"$f":"IF(CR$11=\"\",0,PL!CR$16)","v":0},{"$f":"IF(CS$11=\"\",0,PL!CS$16)","v":0},{"$f":"IF(CT$11=\"\",0,PL!CT$16)","v":0},{"$f":"IF(CU$11=\"\",0,PL!CU$16)","v":0},{"$f":"IF(CV$11=\"\",0,PL!CV$16)","v":0},{"$f":"IF(CW$11=\"\",0,PL!CW$16)","v":0},{"$f":"IF(CX$11=\"\",0,PL!CX$16)","v":0},{"$f":"IF(CY$11=\"\",0,PL!CY$16)","v":0},{"$f":"IF(CZ$11=\"\",0,PL!CZ$16)","v":0},{"$f":"IF(DA$11=\"\",0,PL!DA$16)","v":0},{"$f":"IF(DB$11=\"\",0,PL!DB$16)","v":0},{"$f":"IF(DC$11=\"\",0,PL!DC$16)","v":0},{"$f":"IF(DD$11=\"\",0,PL!DD$16)","v":0},{"$f":"IF(DE$11=\"\",0,PL!DE$16)","v":0},{"$f":"IF(DF$11=\"\",0,PL!DF$16)","v":0},{"$f":"IF(DG$11=\"\",0,PL!DG$16)","v":0},{"$f":"IF(DH$11=\"\",0,PL!DH$16)","v":0},{"$f":"IF(DI$11=\"\",0,PL!DI$16)","v":0},{"$f":"IF(DJ$11=\"\",0,PL!DJ$16)","v":0},{"$f":"IF(DK$11=\"\",0,PL!DK$16)","v":0},{"$f":"IF(DL$11=\"\",0,PL!DL$16)","v":0},{"$f":"IF(DM$11=\"\",0,PL!DM$16)","v":0},{"$f":"IF(DN$11=\"\",0,PL!DN$16)","v":0},{"$f":"IF(DO$11=\"\",0,PL!DO$16)","v":0},{"$f":"IF(DP$11=\"\",0,PL!DP$16)","v":0},{"$f":"IF(DQ$11=\"\",0,PL!DQ$16)","v":0},{"$f":"IF(DR$11=\"\",0,PL!DR$16)","v":0},{"$f":"IF(DS$11=\"\",0,PL!DS$16)","v":0},{"$f":"IF(DT$11=\"\",0,PL!DT$16)","v":0},{"$f":"IF(DU$11=\"\",0,PL!DU$16)","v":0},{"$f":"IF(DV$11=\"\",0,PL!DV$16)","v":0},{"$f":"IF(DW$11=\"\",0,PL!DW$16)","v":0},{"$f":"IF(DX$11=\"\",0,PL!DX$16)","v":0},{"$f":"IF(DY$11=\"\",0,PL!DY$16)","v":0},{"$f":"IF(DZ$11=\"\",0,PL!DZ$16)","v":0},{"$f":"IF(EA$11=\"\",0,PL!EA$16)","v":0},{"$f":"IF(EB$11=\"\",0,PL!EB$16)","v":0},{"$f":"IF(EC$11=\"\",0,PL!EC$16)","v":0},{"$f":"IF(ED$11=\"\",0,PL!ED$16)","v":0},{"$f":"IF(EE$11=\"\",0,PL!EE$16)","v":0},{"$f":"IF(EF$11=\"\",0,PL!EF$16)","v":0},{"$f":"IF(EG$11=\"\",0,PL!EG$16)","v":0},{"$f":"IF(EH$11=\"\",0,PL!EH$16)","v":0},{"$f":"IF(EI$11=\"\",0,PL!EI$16)","v":0},{"$f":"IF(EJ$11=\"\",0,PL!EJ$16)","v":0},{"$f":"IF(EK$11=\"\",0,PL!EK$16)","v":0},{"$f":"IF(EL$11=\"\",0,PL!EL$16)","v":0},{"$f":"IF(EM$11=\"\",0,PL!EM$16)","v":0},{"$f":"IF(EN$11=\"\",0,PL!EN$16)","v":0},{"$f":"IF(EO$11=\"\",0,PL!EO$16)","v":0},{"$f":"IF(EP$11=\"\",0,PL!EP$16)","v":0},{"$f":"IF(EQ$11=\"\",0,PL!EQ$16)","v":0},{"$f":"IF(ER$11=\"\",0,PL!ER$16)","v":0},{"$f":"IF(ES$11=\"\",0,PL!ES$16)","v":0},{"$f":"IF(ET$11=\"\",0,PL!ET$16)","v":0},{"$f":"IF(EU$11=\"\",0,PL!EU$16)","v":0},{"$f":"IF(EV$11=\"\",0,PL!EV$16)","v":0},{"$f":"IF(EW$11=\"\",0,PL!EW$16)","v":0},{"$f":"IF(EX$11=\"\",0,PL!EX$16)","v":0},{"$f":"IF(EY$11=\"\",0,PL!EY$16)","v":0},{"$f":"IF(EZ$11=\"\",0,PL!EZ$16)","v":0},{"$f":"IF(FA$11=\"\",0,PL!FA$16)","v":0},{"$f":"IF(FB$11=\"\",0,PL!FB$16)","v":0},{"$f":"IF(FC$11=\"\",0,PL!FC$16)","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I42","v":"Рестораны формата Fast Casual"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",700,null,null,null,null,"прирост г/г",null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(Z42=0,0,(AA42-Z42)/Z42))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA42=0,0,(AB42-AA42)/AA42))","v":18.029587595774565},{"$f":"IF(AC$11=\"\",0,IF(AB42=0,0,(AC42-AB42)/AB42))","v":2.7470745498561282},{"$f":"IF(AD$11=\"\",0,IF(AC42=0,0,(AD42-AC42)/AC42))","v":0.90351117486370225},{"$f":"IF(AE$11=\"\",0,IF(AD42=0,0,(AE42-AD42)/AD42))","v":0.33575035289205579},{"$f":"IF(AF$11=\"\",0,IF(AE42=0,0,(AF42-AE42)/AE42))","v":0.19165362006043818},{"$f":"IF(AG$11=\"\",0,IF(AF42=0,0,(AG42-AF42)/AF42))","v":0.15544334085730444},{"$f":"IF(AH$11=\"\",0,IF(AG42=0,0,(AH42-AG42)/AG42))","v":0.1302225234216163},{"$f":"IF(AI$11=\"\",0,IF(AH42=0,0,(AI42-AH42)/AH42))","v":0.11023276914083206},{"$f":"IF(AJ$11=\"\",0,IF(AI42=0,0,(AJ42-AI42)/AI42))","v":0.11215472213708469},{"$f":"IF(AK$11=\"\",0,IF(AJ42=0,0,(AK42-AJ42)/AJ42))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK42=0,0,(AL42-AK42)/AK42))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL42=0,0,(AM42-AL42)/AL42))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM42=0,0,(AN42-AM42)/AM42))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN42=0,0,(AO42-AN42)/AN42))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO42=0,0,(AP42-AO42)/AO42))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP42=0,0,(AQ42-AP42)/AP42))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ42=0,0,(AR42-AQ42)/AQ42))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR42=0,0,(AS42-AR42)/AR42))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS42=0,0,(AT42-AS42)/AS42))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT42=0,0,(AU42-AT42)/AT42))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU42=0,0,(AV42-AU42)/AU42))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV42=0,0,(AW42-AV42)/AV42))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW42=0,0,(AX42-AW42)/AW42))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX42=0,0,(AY42-AX42)/AX42))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY42=0,0,(AZ42-AY42)/AY42))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ42=0,0,(BA42-AZ42)/AZ42))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA42=0,0,(BB42-BA42)/BA42))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB42=0,0,(BC42-BB42)/BB42))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC42=0,0,(BD42-BC42)/BC42))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD42=0,0,(BE42-BD42)/BD42))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE42=0,0,(BF42-BE42)/BE42))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF42=0,0,(BG42-BF42)/BF42))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG42=0,0,(BH42-BG42)/BG42))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH42=0,0,(BI42-BH42)/BH42))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI42=0,0,(BJ42-BI42)/BI42))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ42=0,0,(BK42-BJ42)/BJ42))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK42=0,0,(BL42-BK42)/BK42))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL42=0,0,(BM42-BL42)/BL42))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM42=0,0,(BN42-BM42)/BM42))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN42=0,0,(BO42-BN42)/BN42))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO42=0,0,(BP42-BO42)/BO42))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP42=0,0,(BQ42-BP42)/BP42))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ42=0,0,(BR42-BQ42)/BQ42))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR42=0,0,(BS42-BR42)/BR42))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS42=0,0,(BT42-BS42)/BS42))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT42=0,0,(BU42-BT42)/BT42))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU42=0,0,(BV42-BU42)/BU42))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV42=0,0,(BW42-BV42)/BV42))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW42=0,0,(BX42-BW42)/BW42))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX42=0,0,(BY42-BX42)/BX42))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY42=0,0,(BZ42-BY42)/BY42))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ42=0,0,(CA42-BZ42)/BZ42))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA42=0,0,(CB42-CA42)/CA42))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB42=0,0,(CC42-CB42)/CB42))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC42=0,0,(CD42-CC42)/CC42))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD42=0,0,(CE42-CD42)/CD42))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE42=0,0,(CF42-CE42)/CE42))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF42=0,0,(CG42-CF42)/CF42))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG42=0,0,(CH42-CG42)/CG42))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH42=0,0,(CI42-CH42)/CH42))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI42=0,0,(CJ42-CI42)/CI42))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ42=0,0,(CK42-CJ42)/CJ42))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK42=0,0,(CL42-CK42)/CK42))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL42=0,0,(CM42-CL42)/CL42))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM42=0,0,(CN42-CM42)/CM42))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN42=0,0,(CO42-CN42)/CN42))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO42=0,0,(CP42-CO42)/CO42))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP42=0,0,(CQ42-CP42)/CP42))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ42=0,0,(CR42-CQ42)/CQ42))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR42=0,0,(CS42-CR42)/CR42))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS42=0,0,(CT42-CS42)/CS42))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT42=0,0,(CU42-CT42)/CT42))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU42=0,0,(CV42-CU42)/CU42))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV42=0,0,(CW42-CV42)/CV42))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW42=0,0,(CX42-CW42)/CW42))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX42=0,0,(CY42-CX42)/CX42))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY42=0,0,(CZ42-CY42)/CY42))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ42=0,0,(DA42-CZ42)/CZ42))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA42=0,0,(DB42-DA42)/DA42))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB42=0,0,(DC42-DB42)/DB42))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC42=0,0,(DD42-DC42)/DC42))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD42=0,0,(DE42-DD42)/DD42))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE42=0,0,(DF42-DE42)/DE42))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF42=0,0,(DG42-DF42)/DF42))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG42=0,0,(DH42-DG42)/DG42))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH42=0,0,(DI42-DH42)/DH42))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI42=0,0,(DJ42-DI42)/DI42))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ42=0,0,(DK42-DJ42)/DJ42))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK42=0,0,(DL42-DK42)/DK42))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL42=0,0,(DM42-DL42)/DL42))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM42=0,0,(DN42-DM42)/DM42))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN42=0,0,(DO42-DN42)/DN42))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO42=0,0,(DP42-DO42)/DO42))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP42=0,0,(DQ42-DP42)/DP42))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ42=0,0,(DR42-DQ42)/DQ42))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR42=0,0,(DS42-DR42)/DR42))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS42=0,0,(DT42-DS42)/DS42))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT42=0,0,(DU42-DT42)/DT42))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU42=0,0,(DV42-DU42)/DU42))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV42=0,0,(DW42-DV42)/DV42))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW42=0,0,(DX42-DW42)/DW42))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX42=0,0,(DY42-DX42)/DX42))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY42=0,0,(DZ42-DY42)/DY42))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ42=0,0,(EA42-DZ42)/DZ42))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA42=0,0,(EB42-EA42)/EA42))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB42=0,0,(EC42-EB42)/EB42))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC42=0,0,(ED42-EC42)/EC42))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED42=0,0,(EE42-ED42)/ED42))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE42=0,0,(EF42-EE42)/EE42))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF42=0,0,(EG42-EF42)/EF42))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG42=0,0,(EH42-EG42)/EG42))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH42=0,0,(EI42-EH42)/EH42))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI42=0,0,(EJ42-EI42)/EI42))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ42=0,0,(EK42-EJ42)/EJ42))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK42=0,0,(EL42-EK42)/EK42))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL42=0,0,(EM42-EL42)/EL42))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM42=0,0,(EN42-EM42)/EM42))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN42=0,0,(EO42-EN42)/EN42))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO42=0,0,(EP42-EO42)/EO42))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP42=0,0,(EQ42-EP42)/EP42))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ42=0,0,(ER42-EQ42)/EQ42))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER42=0,0,(ES42-ER42)/ER42))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES42=0,0,(ET42-ES42)/ES42))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET42=0,0,(EU42-ET42)/ET42))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU42=0,0,(EV42-EU42)/EU42))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV42=0,0,(EW42-EV42)/EV42))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW42=0,0,(EX42-EW42)/EW42))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX42=0,0,(EY42-EX42)/EX42))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY42=0,0,(EZ42-EY42)/EY42))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ42=0,0,(FA42-EZ42)/EZ42))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA42=0,0,(FB42-FA42)/FA42))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB42=0,0,(FC42-FB42)/FB42))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I42","v":"Рестораны формата Fast Casual"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",300,null,null,null,null,"Фулфилмент",null,{"$f":"IF(X41=0,0,X42/X41)","v":0.69861584219713702},null,null,{"$f":"IF(AA41=0,0,AA42/AA41)","v":0.65084032681256299},0.65384581447366219,0.65195032801421016,0.67297669757858403,0.68921944928548429,0.69741591405651193,0.70334643333107139,0.70623869010102569,0.70750083333179858,0.7105202204516482,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM41=0,0,CM42/CM41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY41=0,0,EY42/EY41)","v":0},0,0,0,0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I42","v":"Рестораны формата Fast Casual"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",150,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,{"$f":"SUM($Z45:$FD45)","v":952139765.81247365},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$111)","v":-30797561.908115219},{"$f":"IF(AB$11=\"\",0,PL!AB$111)","v":-15017837.771917753},{"$f":"IF(AC$11=\"\",0,PL!AC$111)","v":29940714.362500638},{"$f":"IF(AD$11=\"\",0,PL!AD$111)","v":73513612.914434597},{"$f":"IF(AE$11=\"\",0,PL!AE$111)","v":98745660.496173322},{"$f":"IF(AF$11=\"\",0,PL!AF$111)","v":141891094.95171052},{"$f":"IF(AG$11=\"\",0,PL!AG$111)","v":174161690.91563627},{"$f":"IF(AH$11=\"\",0,PL!AH$111)","v":177145182.43086451},{"$f":"IF(AI$11=\"\",0,PL!AI$111)","v":161875444.0159606},{"$f":"IF(AJ$11=\"\",0,PL!AJ$111)","v":140681765.40522623},{"$f":"IF(AK$11=\"\",0,PL!AK$111)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$111)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$111)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$111)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$111)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$111)","v":0},{"$f":"IF(AQ$11=\"\",0,PL!AQ$111)","v":0},{"$f":"IF(AR$11=\"\",0,PL!AR$111)","v":0},{"$f":"IF(AS$11=\"\",0,PL!AS$111)","v":0},{"$f":"IF(AT$11=\"\",0,PL!AT$111)","v":0},{"$f":"IF(AU$11=\"\",0,PL!AU$111)","v":0},{"$f":"IF(AV$11=\"\",0,PL!AV$111)","v":0},{"$f":"IF(AW$11=\"\",0,PL!AW$111)","v":0},{"$f":"IF(AX$11=\"\",0,PL!AX$111)","v":0},{"$f":"IF(AY$11=\"\",0,PL!AY$111)","v":0},{"$f":"IF(AZ$11=\"\",0,PL!AZ$111)","v":0},{"$f":"IF(BA$11=\"\",0,PL!BA$111)","v":0},{"$f":"IF(BB$11=\"\",0,PL!BB$111)","v":0},{"$f":"IF(BC$11=\"\",0,PL!BC$111)","v":0},{"$f":"IF(BD$11=\"\",0,PL!BD$111)","v":0},{"$f":"IF(BE$11=\"\",0,PL!BE$111)","v":0},{"$f":"IF(BF$11=\"\",0,PL!BF$111)","v":0},{"$f":"IF(BG$11=\"\",0,PL!BG$111)","v":0},{"$f":"IF(BH$11=\"\",0,PL!BH$111)","v":0},{"$f":"IF(BI$11=\"\",0,PL!BI$111)","v":0},{"$f":"IF(BJ$11=\"\",0,PL!BJ$111)","v":0},{"$f":"IF(BK$11=\"\",0,PL!BK$111)","v":0},{"$f":"IF(BL$11=\"\",0,PL!BL$111)","v":0},{"$f":"IF(BM$11=\"\",0,PL!BM$111)","v":0},{"$f":"IF(BN$11=\"\",0,PL!BN$111)","v":0},{"$f":"IF(BO$11=\"\",0,PL!BO$111)","v":0},{"$f":"IF(BP$11=\"\",0,PL!BP$111)","v":0},{"$f":"IF(BQ$11=\"\",0,PL!BQ$111)","v":0},{"$f":"IF(BR$11=\"\",0,PL!BR$111)","v":0},{"$f":"IF(BS$11=\"\",0,PL!BS$111)","v":0},{"$f":"IF(BT$11=\"\",0,PL!BT$111)","v":0},{"$f":"IF(BU$11=\"\",0,PL!BU$111)","v":0},{"$f":"IF(BV$11=\"\",0,PL!BV$111)","v":0},{"$f":"IF(BW$11=\"\",0,PL!BW$111)","v":0},{"$f":"IF(BX$11=\"\",0,PL!BX$111)","v":0},{"$f":"IF(BY$11=\"\",0,PL!BY$111)","v":0},{"$f":"IF(BZ$11=\"\",0,PL!BZ$111)","v":0},{"$f":"IF(CA$11=\"\",0,PL!CA$111)","v":0},{"$f":"IF(CB$11=\"\",0,PL!CB$111)","v":0},{"$f":"IF(CC$11=\"\",0,PL!CC$111)","v":0},{"$f":"IF(CD$11=\"\",0,PL!CD$111)","v":0},{"$f":"IF(CE$11=\"\",0,PL!CE$111)","v":0},{"$f":"IF(CF$11=\"\",0,PL!CF$111)","v":0},{"$f":"IF(CG$11=\"\",0,PL!CG$111)","v":0},{"$f":"IF(CH$11=\"\",0,PL!CH$111)","v":0},{"$f":"IF(CI$11=\"\",0,PL!CI$111)","v":0},{"$f":"IF(CJ$11=\"\",0,PL!CJ$111)","v":0},{"$f":"IF(CK$11=\"\",0,PL!CK$111)","v":0},{"$f":"IF(CL$11=\"\",0,PL!CL$111)","v":0},{"$f":"IF(CM$11=\"\",0,PL!CM$111)","v":0},{"$f":"IF(CN$11=\"\",0,PL!CN$111)","v":0},{"$f":"IF(CO$11=\"\",0,PL!CO$111)","v":0},{"$f":"IF(CP$11=\"\",0,PL!CP$111)","v":0},{"$f":"IF(CQ$11=\"\",0,PL!CQ$111)","v":0},{"$f":"IF(CR$11=\"\",0,PL!CR$111)","v":0},{"$f":"IF(CS$11=\"\",0,PL!CS$111)","v":0},{"$f":"IF(CT$11=\"\",0,PL!CT$111)","v":0},{"$f":"IF(CU$11=\"\",0,PL!CU$111)","v":0},{"$f":"IF(CV$11=\"\",0,PL!CV$111)","v":0},{"$f":"IF(CW$11=\"\",0,PL!CW$111)","v":0},{"$f":"IF(CX$11=\"\",0,PL!CX$111)","v":0},{"$f":"IF(CY$11=\"\",0,PL!CY$111)","v":0},{"$f":"IF(CZ$11=\"\",0,PL!CZ$111)","v":0},{"$f":"IF(DA$11=\"\",0,PL!DA$111)","v":0},{"$f":"IF(DB$11=\"\",0,PL!DB$111)","v":0},{"$f":"IF(DC$11=\"\",0,PL!DC$111)","v":0},{"$f":"IF(DD$11=\"\",0,PL!DD$111)","v":0},{"$f":"IF(DE$11=\"\",0,PL!DE$111)","v":0},{"$f":"IF(DF$11=\"\",0,PL!DF$111)","v":0},{"$f":"IF(DG$11=\"\",0,PL!DG$111)","v":0},{"$f":"IF(DH$11=\"\",0,PL!DH$111)","v":0},{"$f":"IF(DI$11=\"\",0,PL!DI$111)","v":0},{"$f":"IF(DJ$11=\"\",0,PL!DJ$111)","v":0},{"$f":"IF(DK$11=\"\",0,PL!DK$111)","v":0},{"$f":"IF(DL$11=\"\",0,PL!DL$111)","v":0},{"$f":"IF(DM$11=\"\",0,PL!DM$111)","v":0},{"$f":"IF(DN$11=\"\",0,PL!DN$111)","v":0},{"$f":"IF(DO$11=\"\",0,PL!DO$111)","v":0},{"$f":"IF(DP$11=\"\",0,PL!DP$111)","v":0},{"$f":"IF(DQ$11=\"\",0,PL!DQ$111)","v":0},{"$f":"IF(DR$11=\"\",0,PL!DR$111)","v":0},{"$f":"IF(DS$11=\"\",0,PL!DS$111)","v":0},{"$f":"IF(DT$11=\"\",0,PL!DT$111)","v":0},{"$f":"IF(DU$11=\"\",0,PL!DU$111)","v":0},{"$f":"IF(DV$11=\"\",0,PL!DV$111)","v":0},{"$f":"IF(DW$11=\"\",0,PL!DW$111)","v":0},{"$f":"IF(DX$11=\"\",0,PL!DX$111)","v":0},{"$f":"IF(DY$11=\"\",0,PL!DY$111)","v":0},{"$f":"IF(DZ$11=\"\",0,PL!DZ$111)","v":0},{"$f":"IF(EA$11=\"\",0,PL!EA$111)","v":0},{"$f":"IF(EB$11=\"\",0,PL!EB$111)","v":0},{"$f":"IF(EC$11=\"\",0,PL!EC$111)","v":0},{"$f":"IF(ED$11=\"\",0,PL!ED$111)","v":0},{"$f":"IF(EE$11=\"\",0,PL!EE$111)","v":0},{"$f":"IF(EF$11=\"\",0,PL!EF$111)","v":0},{"$f":"IF(EG$11=\"\",0,PL!EG$111)","v":0},{"$f":"IF(EH$11=\"\",0,PL!EH$111)","v":0},{"$f":"IF(EI$11=\"\",0,PL!EI$111)","v":0},{"$f":"IF(EJ$11=\"\",0,PL!EJ$111)","v":0},{"$f":"IF(EK$11=\"\",0,PL!EK$111)","v":0},{"$f":"IF(EL$11=\"\",0,PL!EL$111)","v":0},{"$f":"IF(EM$11=\"\",0,PL!EM$111)","v":0},{"$f":"IF(EN$11=\"\",0,PL!EN$111)","v":0},{"$f":"IF(EO$11=\"\",0,PL!EO$111)","v":0},{"$f":"IF(EP$11=\"\",0,PL!EP$111)","v":0},{"$f":"IF(EQ$11=\"\",0,PL!EQ$111)","v":0},{"$f":"IF(ER$11=\"\",0,PL!ER$111)","v":0},{"$f":"IF(ES$11=\"\",0,PL!ES$111)","v":0},{"$f":"IF(ET$11=\"\",0,PL!ET$111)","v":0},{"$f":"IF(EU$11=\"\",0,PL!EU$111)","v":0},{"$f":"IF(EV$11=\"\",0,PL!EV$111)","v":0},{"$f":"IF(EW$11=\"\",0,PL!EW$111)","v":0},{"$f":"IF(EX$11=\"\",0,PL!EX$111)","v":0},{"$f":"IF(EY$11=\"\",0,PL!EY$111)","v":0},{"$f":"IF(EZ$11=\"\",0,PL!EZ$111)","v":0},{"$f":"IF(FA$11=\"\",0,PL!FA$111)","v":0},{"$f":"IF(FB$11=\"\",0,PL!FB$111)","v":0},{"$f":"IF(FC$11=\"\",0,PL!FC$111)","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"$H$16","v":"Трафик"},{"$f":"I42","v":"Рестораны формата Fast Casual"},{"$f":"Mrkting!$I$101","v":"Процент индексации/прироста"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.02,null,null,null,null,"прирост г/г",null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(Z45=0,0,(AA45-Z45)/Z45))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA45=0,0,(AB45-AA45)/AA45))","v":-0.51236926427086671},{"$f":"IF(AC$11=\"\",0,IF(AB45=0,0,(AC45-AB45)/AB45))","v":-2.9936767740618135},{"$f":"IF(AD$11=\"\",0,IF(AC45=0,0,(AD45-AC45)/AC45))","v":1.4553059096848739},{"$f":"IF(AE$11=\"\",0,IF(AD45=0,0,(AE45-AD45)/AD45))","v":0.34322959492015859},{"$f":"IF(AF$11=\"\",0,IF(AE45=0,0,(AF45-AE45)/AE45))","v":0.43693499277580111},{"$f":"IF(AG$11=\"\",0,IF(AF45=0,0,(AG45-AF45)/AF45))","v":0.2274321441730246},{"$f":"IF(AH$11=\"\",0,IF(AG45=0,0,(AH45-AG45)/AG45))","v":1.713058422631784E-2},{"$f":"IF(AI$11=\"\",0,IF(AH45=0,0,(AI45-AH45)/AH45))","v":-8.619900471108391E-2},{"$f":"IF(AJ$11=\"\",0,IF(AI45=0,0,(AJ45-AI45)/AI45))","v":-0.13092584078808592},{"$f":"IF(AK$11=\"\",0,IF(AJ45=0,0,(AK45-AJ45)/AJ45))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK45=0,0,(AL45-AK45)/AK45))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL45=0,0,(AM45-AL45)/AL45))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM45=0,0,(AN45-AM45)/AM45))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN45=0,0,(AO45-AN45)/AN45))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO45=0,0,(AP45-AO45)/AO45))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP45=0,0,(AQ45-AP45)/AP45))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ45=0,0,(AR45-AQ45)/AQ45))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR45=0,0,(AS45-AR45)/AR45))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS45=0,0,(AT45-AS45)/AS45))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT45=0,0,(AU45-AT45)/AT45))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU45=0,0,(AV45-AU45)/AU45))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV45=0,0,(AW45-AV45)/AV45))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW45=0,0,(AX45-AW45)/AW45))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX45=0,0,(AY45-AX45)/AX45))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY45=0,0,(AZ45-AY45)/AY45))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ45=0,0,(BA45-AZ45)/AZ45))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA45=0,0,(BB45-BA45)/BA45))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB45=0,0,(BC45-BB45)/BB45))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC45=0,0,(BD45-BC45)/BC45))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD45=0,0,(BE45-BD45)/BD45))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE45=0,0,(BF45-BE45)/BE45))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF45=0,0,(BG45-BF45)/BF45))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG45=0,0,(BH45-BG45)/BG45))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH45=0,0,(BI45-BH45)/BH45))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI45=0,0,(BJ45-BI45)/BI45))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ45=0,0,(BK45-BJ45)/BJ45))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK45=0,0,(BL45-BK45)/BK45))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL45=0,0,(BM45-BL45)/BL45))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM45=0,0,(BN45-BM45)/BM45))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN45=0,0,(BO45-BN45)/BN45))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO45=0,0,(BP45-BO45)/BO45))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP45=0,0,(BQ45-BP45)/BP45))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ45=0,0,(BR45-BQ45)/BQ45))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR45=0,0,(BS45-BR45)/BR45))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS45=0,0,(BT45-BS45)/BS45))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT45=0,0,(BU45-BT45)/BT45))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU45=0,0,(BV45-BU45)/BU45))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV45=0,0,(BW45-BV45)/BV45))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW45=0,0,(BX45-BW45)/BW45))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX45=0,0,(BY45-BX45)/BX45))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY45=0,0,(BZ45-BY45)/BY45))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ45=0,0,(CA45-BZ45)/BZ45))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA45=0,0,(CB45-CA45)/CA45))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB45=0,0,(CC45-CB45)/CB45))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC45=0,0,(CD45-CC45)/CC45))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD45=0,0,(CE45-CD45)/CD45))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE45=0,0,(CF45-CE45)/CE45))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF45=0,0,(CG45-CF45)/CF45))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG45=0,0,(CH45-CG45)/CG45))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH45=0,0,(CI45-CH45)/CH45))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI45=0,0,(CJ45-CI45)/CI45))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ45=0,0,(CK45-CJ45)/CJ45))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK45=0,0,(CL45-CK45)/CK45))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL45=0,0,(CM45-CL45)/CL45))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM45=0,0,(CN45-CM45)/CM45))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN45=0,0,(CO45-CN45)/CN45))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO45=0,0,(CP45-CO45)/CO45))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP45=0,0,(CQ45-CP45)/CP45))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ45=0,0,(CR45-CQ45)/CQ45))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR45=0,0,(CS45-CR45)/CR45))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS45=0,0,(CT45-CS45)/CS45))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT45=0,0,(CU45-CT45)/CT45))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU45=0,0,(CV45-CU45)/CU45))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV45=0,0,(CW45-CV45)/CV45))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW45=0,0,(CX45-CW45)/CW45))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX45=0,0,(CY45-CX45)/CX45))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY45=0,0,(CZ45-CY45)/CY45))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ45=0,0,(DA45-CZ45)/CZ45))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA45=0,0,(DB45-DA45)/DA45))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB45=0,0,(DC45-DB45)/DB45))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC45=0,0,(DD45-DC45)/DC45))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD45=0,0,(DE45-DD45)/DD45))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE45=0,0,(DF45-DE45)/DE45))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF45=0,0,(DG45-DF45)/DF45))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG45=0,0,(DH45-DG45)/DG45))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH45=0,0,(DI45-DH45)/DH45))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI45=0,0,(DJ45-DI45)/DI45))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ45=0,0,(DK45-DJ45)/DJ45))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK45=0,0,(DL45-DK45)/DK45))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL45=0,0,(DM45-DL45)/DL45))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM45=0,0,(DN45-DM45)/DM45))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN45=0,0,(DO45-DN45)/DN45))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO45=0,0,(DP45-DO45)/DO45))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP45=0,0,(DQ45-DP45)/DP45))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ45=0,0,(DR45-DQ45)/DQ45))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR45=0,0,(DS45-DR45)/DR45))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS45=0,0,(DT45-DS45)/DS45))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT45=0,0,(DU45-DT45)/DT45))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU45=0,0,(DV45-DU45)/DU45))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV45=0,0,(DW45-DV45)/DV45))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW45=0,0,(DX45-DW45)/DW45))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX45=0,0,(DY45-DX45)/DX45))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY45=0,0,(DZ45-DY45)/DY45))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ45=0,0,(EA45-DZ45)/DZ45))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA45=0,0,(EB45-EA45)/EA45))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB45=0,0,(EC45-EB45)/EB45))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC45=0,0,(ED45-EC45)/EC45))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED45=0,0,(EE45-ED45)/ED45))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE45=0,0,(EF45-EE45)/EE45))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF45=0,0,(EG45-EF45)/EF45))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG45=0,0,(EH45-EG45)/EG45))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH45=0,0,(EI45-EH45)/EH45))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI45=0,0,(EJ45-EI45)/EI45))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ45=0,0,(EK45-EJ45)/EJ45))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK45=0,0,(EL45-EK45)/EK45))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL45=0,0,(EM45-EL45)/EL45))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM45=0,0,(EN45-EM45)/EM45))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN45=0,0,(EO45-EN45)/EN45))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO45=0,0,(EP45-EO45)/EO45))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP45=0,0,(EQ45-EP45)/EP45))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ45=0,0,(ER45-EQ45)/EQ45))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER45=0,0,(ES45-ER45)/ER45))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES45=0,0,(ET45-ES45)/ES45))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET45=0,0,(EU45-ET45)/ET45))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU45=0,0,(EV45-EU45)/EU45))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV45=0,0,(EW45-EV45)/EV45))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW45=0,0,(EX45-EW45)/EW45))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX45=0,0,(EY45-EX45)/EX45))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY45=0,0,(EZ45-EY45)/EY45))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ45=0,0,(FA45-EZ45)/EZ45))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA45=0,0,(FB45-FA45)/FA45))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB45=0,0,(FC45-FB45)/FB45))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K47)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K47)))","v":"Рестораны формата Fine Dining"},null,{"$f":"MAX(K$40:K46)+1","v":2},null,null,null,null,null,null,null,null,null,null,{"$f":"KPI!$I$24","v":"Рентабельность"},null,{"$f":"IF(X42=0,0,X45/X42)","v":4.0720753240050846E-2},null,null,{"$f":"IF(AA42=0,0,AA45/AA42)","v":-2.3942987367149704},{"$f":"IF(AB42=0,0,AB45/AB42)","v":-6.1353597321200007E-2},{"$f":"IF(AC42=0,0,AC45/AC42)","v":3.2643930713658766E-2},4.2106837645609824E-2,4.234260567599641E-2,5.1058101747771839E-2,5.4239228432588056E-2,4.8811961326524621E-2,4.0175736189718113E-2,3.1394637324117937E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM42=0,0,CM45/CM42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY42=0,0,EY45/EY42)","v":0},0,0,0,0]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I47","v":"Рестораны формата Fine Dining"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",1500,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,{"$f":"SUM($Z48:$FD48)","v":479803148.36148673},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$161)","v":-40430313.388669364},{"$f":"IF(AB$11=\"\",0,PL!AB$161)","v":-45725645.717889465},{"$f":"IF(AC$11=\"\",0,PL!AC$161)","v":-8590634.4233542681},{"$f":"IF(AD$11=\"\",0,PL!AD$161)","v":31469158.862914205},{"$f":"IF(AE$11=\"\",0,PL!AE$161)","v":57117695.797513485},{"$f":"IF(AF$11=\"\",0,PL!AF$161)","v":83004838.278622746},{"$f":"IF(AG$11=\"\",0,PL!AG$161)","v":108104064.9384692},{"$f":"IF(AH$11=\"\",0,PL!AH$161)","v":111728423.28050807},{"$f":"IF(AI$11=\"\",0,PL!AI$161)","v":100564917.60801575},{"$f":"IF(AJ$11=\"\",0,PL!AJ$161)","v":82560643.125356376},{"$f":"IF(AK$11=\"\",0,PL!AK$161)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$161)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$161)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$161)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$161)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$161)","v":0},{"$f":"IF(AQ$11=\"\",0,PL!AQ$161)","v":0},{"$f":"IF(AR$11=\"\",0,PL!AR$161)","v":0},{"$f":"IF(AS$11=\"\",0,PL!AS$161)","v":0},{"$f":"IF(AT$11=\"\",0,PL!AT$161)","v":0},{"$f":"IF(AU$11=\"\",0,PL!AU$161)","v":0},{"$f":"IF(AV$11=\"\",0,PL!AV$161)","v":0},{"$f":"IF(AW$11=\"\",0,PL!AW$161)","v":0},{"$f":"IF(AX$11=\"\",0,PL!AX$161)","v":0},{"$f":"IF(AY$11=\"\",0,PL!AY$161)","v":0},{"$f":"IF(AZ$11=\"\",0,PL!AZ$161)","v":0},{"$f":"IF(BA$11=\"\",0,PL!BA$161)","v":0},{"$f":"IF(BB$11=\"\",0,PL!BB$161)","v":0},{"$f":"IF(BC$11=\"\",0,PL!BC$161)","v":0},{"$f":"IF(BD$11=\"\",0,PL!BD$161)","v":0},{"$f":"IF(BE$11=\"\",0,PL!BE$161)","v":0},{"$f":"IF(BF$11=\"\",0,PL!BF$161)","v":0},{"$f":"IF(BG$11=\"\",0,PL!BG$161)","v":0},{"$f":"IF(BH$11=\"\",0,PL!BH$161)","v":0},{"$f":"IF(BI$11=\"\",0,PL!BI$161)","v":0},{"$f":"IF(BJ$11=\"\",0,PL!BJ$161)","v":0},{"$f":"IF(BK$11=\"\",0,PL!BK$161)","v":0},{"$f":"IF(BL$11=\"\",0,PL!BL$161)","v":0},{"$f":"IF(BM$11=\"\",0,PL!BM$161)","v":0},{"$f":"IF(BN$11=\"\",0,PL!BN$161)","v":0},{"$f":"IF(BO$11=\"\",0,PL!BO$161)","v":0},{"$f":"IF(BP$11=\"\",0,PL!BP$161)","v":0},{"$f":"IF(BQ$11=\"\",0,PL!BQ$161)","v":0},{"$f":"IF(BR$11=\"\",0,PL!BR$161)","v":0},{"$f":"IF(BS$11=\"\",0,PL!BS$161)","v":0},{"$f":"IF(BT$11=\"\",0,PL!BT$161)","v":0},{"$f":"IF(BU$11=\"\",0,PL!BU$161)","v":0},{"$f":"IF(BV$11=\"\",0,PL!BV$161)","v":0},{"$f":"IF(BW$11=\"\",0,PL!BW$161)","v":0},{"$f":"IF(BX$11=\"\",0,PL!BX$161)","v":0},{"$f":"IF(BY$11=\"\",0,PL!BY$161)","v":0},{"$f":"IF(BZ$11=\"\",0,PL!BZ$161)","v":0},{"$f":"IF(CA$11=\"\",0,PL!CA$161)","v":0},{"$f":"IF(CB$11=\"\",0,PL!CB$161)","v":0},{"$f":"IF(CC$11=\"\",0,PL!CC$161)","v":0},{"$f":"IF(CD$11=\"\",0,PL!CD$161)","v":0},{"$f":"IF(CE$11=\"\",0,PL!CE$161)","v":0},{"$f":"IF(CF$11=\"\",0,PL!CF$161)","v":0},{"$f":"IF(CG$11=\"\",0,PL!CG$161)","v":0},{"$f":"IF(CH$11=\"\",0,PL!CH$161)","v":0},{"$f":"IF(CI$11=\"\",0,PL!CI$161)","v":0},{"$f":"IF(CJ$11=\"\",0,PL!CJ$161)","v":0},{"$f":"IF(CK$11=\"\",0,PL!CK$161)","v":0},{"$f":"IF(CL$11=\"\",0,PL!CL$161)","v":0},{"$f":"IF(CM$11=\"\",0,PL!CM$161)","v":0},{"$f":"IF(CN$11=\"\",0,PL!CN$161)","v":0},{"$f":"IF(CO$11=\"\",0,PL!CO$161)","v":0},{"$f":"IF(CP$11=\"\",0,PL!CP$161)","v":0},{"$f":"IF(CQ$11=\"\",0,PL!CQ$161)","v":0},{"$f":"IF(CR$11=\"\",0,PL!CR$161)","v":0},{"$f":"IF(CS$11=\"\",0,PL!CS$161)","v":0},{"$f":"IF(CT$11=\"\",0,PL!CT$161)","v":0},{"$f":"IF(CU$11=\"\",0,PL!CU$161)","v":0},{"$f":"IF(CV$11=\"\",0,PL!CV$161)","v":0},{"$f":"IF(CW$11=\"\",0,PL!CW$161)","v":0},{"$f":"IF(CX$11=\"\",0,PL!CX$161)","v":0},{"$f":"IF(CY$11=\"\",0,PL!CY$161)","v":0},{"$f":"IF(CZ$11=\"\",0,PL!CZ$161)","v":0},{"$f":"IF(DA$11=\"\",0,PL!DA$161)","v":0},{"$f":"IF(DB$11=\"\",0,PL!DB$161)","v":0},{"$f":"IF(DC$11=\"\",0,PL!DC$161)","v":0},{"$f":"IF(DD$11=\"\",0,PL!DD$161)","v":0},{"$f":"IF(DE$11=\"\",0,PL!DE$161)","v":0},{"$f":"IF(DF$11=\"\",0,PL!DF$161)","v":0},{"$f":"IF(DG$11=\"\",0,PL!DG$161)","v":0},{"$f":"IF(DH$11=\"\",0,PL!DH$161)","v":0},{"$f":"IF(DI$11=\"\",0,PL!DI$161)","v":0},{"$f":"IF(DJ$11=\"\",0,PL!DJ$161)","v":0},{"$f":"IF(DK$11=\"\",0,PL!DK$161)","v":0},{"$f":"IF(DL$11=\"\",0,PL!DL$161)","v":0},{"$f":"IF(DM$11=\"\",0,PL!DM$161)","v":0},{"$f":"IF(DN$11=\"\",0,PL!DN$161)","v":0},{"$f":"IF(DO$11=\"\",0,PL!DO$161)","v":0},{"$f":"IF(DP$11=\"\",0,PL!DP$161)","v":0},{"$f":"IF(DQ$11=\"\",0,PL!DQ$161)","v":0},{"$f":"IF(DR$11=\"\",0,PL!DR$161)","v":0},{"$f":"IF(DS$11=\"\",0,PL!DS$161)","v":0},{"$f":"IF(DT$11=\"\",0,PL!DT$161)","v":0},{"$f":"IF(DU$11=\"\",0,PL!DU$161)","v":0},{"$f":"IF(DV$11=\"\",0,PL!DV$161)","v":0},{"$f":"IF(DW$11=\"\",0,PL!DW$161)","v":0},{"$f":"IF(DX$11=\"\",0,PL!DX$161)","v":0},{"$f":"IF(DY$11=\"\",0,PL!DY$161)","v":0},{"$f":"IF(DZ$11=\"\",0,PL!DZ$161)","v":0},{"$f":"IF(EA$11=\"\",0,PL!EA$161)","v":0},{"$f":"IF(EB$11=\"\",0,PL!EB$161)","v":0},{"$f":"IF(EC$11=\"\",0,PL!EC$161)","v":0},{"$f":"IF(ED$11=\"\",0,PL!ED$161)","v":0},{"$f":"IF(EE$11=\"\",0,PL!EE$161)","v":0},{"$f":"IF(EF$11=\"\",0,PL!EF$161)","v":0},{"$f":"IF(EG$11=\"\",0,PL!EG$161)","v":0},{"$f":"IF(EH$11=\"\",0,PL!EH$161)","v":0},{"$f":"IF(EI$11=\"\",0,PL!EI$161)","v":0},{"$f":"IF(EJ$11=\"\",0,PL!EJ$161)","v":0},{"$f":"IF(EK$11=\"\",0,PL!EK$161)","v":0},{"$f":"IF(EL$11=\"\",0,PL!EL$161)","v":0},{"$f":"IF(EM$11=\"\",0,PL!EM$161)","v":0},{"$f":"IF(EN$11=\"\",0,PL!EN$161)","v":0},{"$f":"IF(EO$11=\"\",0,PL!EO$161)","v":0},{"$f":"IF(EP$11=\"\",0,PL!EP$161)","v":0},{"$f":"IF(EQ$11=\"\",0,PL!EQ$161)","v":0},{"$f":"IF(ER$11=\"\",0,PL!ER$161)","v":0},{"$f":"IF(ES$11=\"\",0,PL!ES$161)","v":0},{"$f":"IF(ET$11=\"\",0,PL!ET$161)","v":0},{"$f":"IF(EU$11=\"\",0,PL!EU$161)","v":0},{"$f":"IF(EV$11=\"\",0,PL!EV$161)","v":0},{"$f":"IF(EW$11=\"\",0,PL!EW$161)","v":0},{"$f":"IF(EX$11=\"\",0,PL!EX$161)","v":0},{"$f":"IF(EY$11=\"\",0,PL!EY$161)","v":0},{"$f":"IF(EZ$11=\"\",0,PL!EZ$161)","v":0},{"$f":"IF(FA$11=\"\",0,PL!FA$161)","v":0},{"$f":"IF(FB$11=\"\",0,PL!FB$161)","v":0},{"$f":"IF(FC$11=\"\",0,PL!FC$161)","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I47","v":"Рестораны формата Fine Dining"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",500,null,null,null,null,"прирост г/г",null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(Z48=0,0,(AA48-Z48)/Z48))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA48=0,0,(AB48-AA48)/AA48))","v":0.13097430826999534},{"$f":"IF(AC$11=\"\",0,IF(AB48=0,0,(AC48-AB48)/AB48))","v":-0.81212655855413518},{"$f":"IF(AD$11=\"\",0,IF(AC48=0,0,(AD48-AC48)/AC48))","v":-4.6631938122477887},{"$f":"IF(AE$11=\"\",0,IF(AD48=0,0,(AE48-AD48)/AD48))","v":0.81503725747260392},{"$f":"IF(AF$11=\"\",0,IF(AE48=0,0,(AF48-AE48)/AE48))","v":0.45322455886317831},{"$f":"IF(AG$11=\"\",0,IF(AF48=0,0,(AG48-AF48)/AF48))","v":0.30238269455565658},{"$f":"IF(AH$11=\"\",0,IF(AG48=0,0,(AH48-AG48)/AG48))","v":3.3526568534696509E-2},{"$f":"IF(AI$11=\"\",0,IF(AH48=0,0,(AI48-AH48)/AH48))","v":-9.9916434374670793E-2},{"$f":"IF(AJ$11=\"\",0,IF(AI48=0,0,(AJ48-AI48)/AI48))","v":-0.17903136512115334},{"$f":"IF(AK$11=\"\",0,IF(AJ48=0,0,(AK48-AJ48)/AJ48))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK48=0,0,(AL48-AK48)/AK48))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL48=0,0,(AM48-AL48)/AL48))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM48=0,0,(AN48-AM48)/AM48))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN48=0,0,(AO48-AN48)/AN48))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO48=0,0,(AP48-AO48)/AO48))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP48=0,0,(AQ48-AP48)/AP48))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ48=0,0,(AR48-AQ48)/AQ48))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR48=0,0,(AS48-AR48)/AR48))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS48=0,0,(AT48-AS48)/AS48))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT48=0,0,(AU48-AT48)/AT48))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU48=0,0,(AV48-AU48)/AU48))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV48=0,0,(AW48-AV48)/AV48))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW48=0,0,(AX48-AW48)/AW48))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX48=0,0,(AY48-AX48)/AX48))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY48=0,0,(AZ48-AY48)/AY48))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ48=0,0,(BA48-AZ48)/AZ48))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA48=0,0,(BB48-BA48)/BA48))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB48=0,0,(BC48-BB48)/BB48))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC48=0,0,(BD48-BC48)/BC48))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD48=0,0,(BE48-BD48)/BD48))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE48=0,0,(BF48-BE48)/BE48))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF48=0,0,(BG48-BF48)/BF48))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG48=0,0,(BH48-BG48)/BG48))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH48=0,0,(BI48-BH48)/BH48))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI48=0,0,(BJ48-BI48)/BI48))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ48=0,0,(BK48-BJ48)/BJ48))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK48=0,0,(BL48-BK48)/BK48))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL48=0,0,(BM48-BL48)/BL48))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM48=0,0,(BN48-BM48)/BM48))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN48=0,0,(BO48-BN48)/BN48))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO48=0,0,(BP48-BO48)/BO48))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP48=0,0,(BQ48-BP48)/BP48))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ48=0,0,(BR48-BQ48)/BQ48))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR48=0,0,(BS48-BR48)/BR48))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS48=0,0,(BT48-BS48)/BS48))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT48=0,0,(BU48-BT48)/BT48))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU48=0,0,(BV48-BU48)/BU48))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV48=0,0,(BW48-BV48)/BV48))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW48=0,0,(BX48-BW48)/BW48))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX48=0,0,(BY48-BX48)/BX48))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY48=0,0,(BZ48-BY48)/BY48))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ48=0,0,(CA48-BZ48)/BZ48))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA48=0,0,(CB48-CA48)/CA48))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB48=0,0,(CC48-CB48)/CB48))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC48=0,0,(CD48-CC48)/CC48))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD48=0,0,(CE48-CD48)/CD48))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE48=0,0,(CF48-CE48)/CE48))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF48=0,0,(CG48-CF48)/CF48))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG48=0,0,(CH48-CG48)/CG48))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH48=0,0,(CI48-CH48)/CH48))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI48=0,0,(CJ48-CI48)/CI48))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ48=0,0,(CK48-CJ48)/CJ48))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK48=0,0,(CL48-CK48)/CK48))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL48=0,0,(CM48-CL48)/CL48))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM48=0,0,(CN48-CM48)/CM48))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN48=0,0,(CO48-CN48)/CN48))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO48=0,0,(CP48-CO48)/CO48))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP48=0,0,(CQ48-CP48)/CP48))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ48=0,0,(CR48-CQ48)/CQ48))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR48=0,0,(CS48-CR48)/CR48))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS48=0,0,(CT48-CS48)/CS48))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT48=0,0,(CU48-CT48)/CT48))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU48=0,0,(CV48-CU48)/CU48))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV48=0,0,(CW48-CV48)/CV48))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW48=0,0,(CX48-CW48)/CW48))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX48=0,0,(CY48-CX48)/CX48))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY48=0,0,(CZ48-CY48)/CY48))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ48=0,0,(DA48-CZ48)/CZ48))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA48=0,0,(DB48-DA48)/DA48))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB48=0,0,(DC48-DB48)/DB48))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC48=0,0,(DD48-DC48)/DC48))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD48=0,0,(DE48-DD48)/DD48))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE48=0,0,(DF48-DE48)/DE48))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF48=0,0,(DG48-DF48)/DF48))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG48=0,0,(DH48-DG48)/DG48))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH48=0,0,(DI48-DH48)/DH48))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI48=0,0,(DJ48-DI48)/DI48))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ48=0,0,(DK48-DJ48)/DJ48))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK48=0,0,(DL48-DK48)/DK48))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL48=0,0,(DM48-DL48)/DL48))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM48=0,0,(DN48-DM48)/DM48))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN48=0,0,(DO48-DN48)/DN48))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO48=0,0,(DP48-DO48)/DO48))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP48=0,0,(DQ48-DP48)/DP48))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ48=0,0,(DR48-DQ48)/DQ48))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR48=0,0,(DS48-DR48)/DR48))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS48=0,0,(DT48-DS48)/DS48))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT48=0,0,(DU48-DT48)/DT48))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU48=0,0,(DV48-DU48)/DU48))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV48=0,0,(DW48-DV48)/DV48))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW48=0,0,(DX48-DW48)/DW48))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX48=0,0,(DY48-DX48)/DX48))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY48=0,0,(DZ48-DY48)/DY48))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ48=0,0,(EA48-DZ48)/DZ48))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA48=0,0,(EB48-EA48)/EA48))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB48=0,0,(EC48-EB48)/EB48))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC48=0,0,(ED48-EC48)/EC48))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED48=0,0,(EE48-ED48)/ED48))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE48=0,0,(EF48-EE48)/EE48))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF48=0,0,(EG48-EF48)/EF48))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG48=0,0,(EH48-EG48)/EG48))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH48=0,0,(EI48-EH48)/EH48))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI48=0,0,(EJ48-EI48)/EI48))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ48=0,0,(EK48-EJ48)/EJ48))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK48=0,0,(EL48-EK48)/EK48))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL48=0,0,(EM48-EL48)/EL48))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM48=0,0,(EN48-EM48)/EM48))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN48=0,0,(EO48-EN48)/EN48))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO48=0,0,(EP48-EO48)/EO48))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP48=0,0,(EQ48-EP48)/EP48))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ48=0,0,(ER48-EQ48)/EQ48))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER48=0,0,(ES48-ER48)/ER48))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES48=0,0,(ET48-ES48)/ES48))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET48=0,0,(EU48-ET48)/ET48))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU48=0,0,(EV48-EU48)/EU48))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV48=0,0,(EW48-EV48)/EV48))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW48=0,0,(EX48-EW48)/EW48))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX48=0,0,(EY48-EX48)/EX48))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY48=0,0,(EZ48-EY48)/EY48))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ48=0,0,(FA48-EZ48)/EZ48))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA48=0,0,(FB48-FA48)/FA48))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB48=0,0,(FC48-FB48)/FB48))","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I47","v":"Рестораны формата Fine Dining"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",300,null,null,null,null,{"$f":"KPI!$I$24","v":"Рентабельность"},null,{"$f":"IF(X42=0,0,X48/X42)","v":2.0520039504447769E-2},null,null,{"$f":"IF(AA42=0,0,AA48/AA42)","v":-3.1431789490444637},-0.18680670927696369,-9.3662452908463961E-3,1.8024780861021338E-2,2.4492337770826447E-2,2.9868466938179589E-2,3.3666881860542043E-2,3.078651872663923E-2,2.4959125976896257E-2,1.8424288611253132E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM42=0,0,CM48/CM42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY42=0,0,EY48/EY42)","v":0},0,0,0,0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I47","v":"Рестораны формата Fine Dining"},{"$f":"Mrkting!$I$101","v":"Процент индексации/прироста"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",0.02,null,null,null,null,{"$f":"Items!$BS$20","v":"Свободный финпоток (FCF)"},null,762641114.54045677,null,null,{"$f":"IF(AA$11=\"\",0,InvAn!AA$21)","v":-132058978.37755592},{"$f":"IF(AB$11=\"\",0,InvAn!AB$21)","v":-106094377.30227478},{"$f":"IF(AC$11=\"\",0,InvAn!AC$21)","v":-28884662.484992743},{"$f":"IF(AD$11=\"\",0,InvAn!AD$21)","v":29766913.941606432},{"$f":"IF(AE$11=\"\",0,InvAn!AE$21)","v":72342169.14590162},{"$f":"IF(AF$11=\"\",0,InvAn!AF$21)","v":98466937.924162656},{"$f":"IF(AG$11=\"\",0,InvAn!AG$21)","v":117253504.75755268},{"$f":"IF(AH$11=\"\",0,InvAn!AH$21)","v":118563581.18624532},{"$f":"IF(AI$11=\"\",0,InvAn!AI$21)","v":105944464.68981227},{"$f":"IF(AJ$11=\"\",0,InvAn!AJ$21)","v":487341561.05999917},{"$f":"IF(AK$11=\"\",0,InvAn!AK$21)","v":0},{"$f":"IF(AL$11=\"\",0,InvAn!AL$21)","v":0},{"$f":"IF(AM$11=\"\",0,InvAn!AM$21)","v":0},{"$f":"IF(AN$11=\"\",0,InvAn!AN$21)","v":0},{"$f":"IF(AO$11=\"\",0,InvAn!AO$21)","v":0},{"$f":"IF(AP$11=\"\",0,InvAn!AP$21)","v":0},{"$f":"IF(AQ$11=\"\",0,InvAn!AQ$21)","v":0},{"$f":"IF(AR$11=\"\",0,InvAn!AR$21)","v":0},{"$f":"IF(AS$11=\"\",0,InvAn!AS$21)","v":0},{"$f":"IF(AT$11=\"\",0,InvAn!AT$21)","v":0},{"$f":"IF(AU$11=\"\",0,InvAn!AU$21)","v":0},{"$f":"IF(AV$11=\"\",0,InvAn!AV$21)","v":0},{"$f":"IF(AW$11=\"\",0,InvAn!AW$21)","v":0},{"$f":"IF(AX$11=\"\",0,InvAn!AX$21)","v":0},{"$f":"IF(AY$11=\"\",0,InvAn!AY$21)","v":0},{"$f":"IF(AZ$11=\"\",0,InvAn!AZ$21)","v":0},{"$f":"IF(BA$11=\"\",0,InvAn!BA$21)","v":0},{"$f":"IF(BB$11=\"\",0,InvAn!BB$21)","v":0},{"$f":"IF(BC$11=\"\",0,InvAn!BC$21)","v":0},{"$f":"IF(BD$11=\"\",0,InvAn!BD$21)","v":0},{"$f":"IF(BE$11=\"\",0,InvAn!BE$21)","v":0},{"$f":"IF(BF$11=\"\",0,InvAn!BF$21)","v":0},{"$f":"IF(BG$11=\"\",0,InvAn!BG$21)","v":0},{"$f":"IF(BH$11=\"\",0,InvAn!BH$21)","v":0},{"$f":"IF(BI$11=\"\",0,InvAn!BI$21)","v":0},{"$f":"IF(BJ$11=\"\",0,InvAn!BJ$21)","v":0},{"$f":"IF(BK$11=\"\",0,InvAn!BK$21)","v":0},{"$f":"IF(BL$11=\"\",0,InvAn!BL$21)","v":0},{"$f":"IF(BM$11=\"\",0,InvAn!BM$21)","v":0},{"$f":"IF(BN$11=\"\",0,InvAn!BN$21)","v":0},{"$f":"IF(BO$11=\"\",0,InvAn!BO$21)","v":0},{"$f":"IF(BP$11=\"\",0,InvAn!BP$21)","v":0},{"$f":"IF(BQ$11=\"\",0,InvAn!BQ$21)","v":0},{"$f":"IF(BR$11=\"\",0,InvAn!BR$21)","v":0},{"$f":"IF(BS$11=\"\",0,InvAn!BS$21)","v":0},{"$f":"IF(BT$11=\"\",0,InvAn!BT$21)","v":0},{"$f":"IF(BU$11=\"\",0,InvAn!BU$21)","v":0},{"$f":"IF(BV$11=\"\",0,InvAn!BV$21)","v":0},{"$f":"IF(BW$11=\"\",0,InvAn!BW$21)","v":0},{"$f":"IF(BX$11=\"\",0,InvAn!BX$21)","v":0},{"$f":"IF(BY$11=\"\",0,InvAn!BY$21)","v":0},{"$f":"IF(BZ$11=\"\",0,InvAn!BZ$21)","v":0},{"$f":"IF(CA$11=\"\",0,InvAn!CA$21)","v":0},{"$f":"IF(CB$11=\"\",0,InvAn!CB$21)","v":0},{"$f":"IF(CC$11=\"\",0,InvAn!CC$21)","v":0},{"$f":"IF(CD$11=\"\",0,InvAn!CD$21)","v":0},{"$f":"IF(CE$11=\"\",0,InvAn!CE$21)","v":0},{"$f":"IF(CF$11=\"\",0,InvAn!CF$21)","v":0},{"$f":"IF(CG$11=\"\",0,InvAn!CG$21)","v":0},{"$f":"IF(CH$11=\"\",0,InvAn!CH$21)","v":0},{"$f":"IF(CI$11=\"\",0,InvAn!CI$21)","v":0},{"$f":"IF(CJ$11=\"\",0,InvAn!CJ$21)","v":0},{"$f":"IF(CK$11=\"\",0,InvAn!CK$21)","v":0},{"$f":"IF(CL$11=\"\",0,InvAn!CL$21)","v":0},{"$f":"IF(CM$11=\"\",0,InvAn!CM$21)","v":0},{"$f":"IF(CN$11=\"\",0,InvAn!CN$21)","v":0},{"$f":"IF(CO$11=\"\",0,InvAn!CO$21)","v":0},{"$f":"IF(CP$11=\"\",0,InvAn!CP$21)","v":0},{"$f":"IF(CQ$11=\"\",0,InvAn!CQ$21)","v":0},{"$f":"IF(CR$11=\"\",0,InvAn!CR$21)","v":0},{"$f":"IF(CS$11=\"\",0,InvAn!CS$21)","v":0},{"$f":"IF(CT$11=\"\",0,InvAn!CT$21)","v":0},{"$f":"IF(CU$11=\"\",0,InvAn!CU$21)","v":0},{"$f":"IF(CV$11=\"\",0,InvAn!CV$21)","v":0},{"$f":"IF(CW$11=\"\",0,InvAn!CW$21)","v":0},{"$f":"IF(CX$11=\"\",0,InvAn!CX$21)","v":0},{"$f":"IF(CY$11=\"\",0,InvAn!CY$21)","v":0},{"$f":"IF(CZ$11=\"\",0,InvAn!CZ$21)","v":0},{"$f":"IF(DA$11=\"\",0,InvAn!DA$21)","v":0},{"$f":"IF(DB$11=\"\",0,InvAn!DB$21)","v":0},{"$f":"IF(DC$11=\"\",0,InvAn!DC$21)","v":0},{"$f":"IF(DD$11=\"\",0,InvAn!DD$21)","v":0},{"$f":"IF(DE$11=\"\",0,InvAn!DE$21)","v":0},{"$f":"IF(DF$11=\"\",0,InvAn!DF$21)","v":0},{"$f":"IF(DG$11=\"\",0,InvAn!DG$21)","v":0},{"$f":"IF(DH$11=\"\",0,InvAn!DH$21)","v":0},{"$f":"IF(DI$11=\"\",0,InvAn!DI$21)","v":0},{"$f":"IF(DJ$11=\"\",0,InvAn!DJ$21)","v":0},{"$f":"IF(DK$11=\"\",0,InvAn!DK$21)","v":0},{"$f":"IF(DL$11=\"\",0,InvAn!DL$21)","v":0},{"$f":"IF(DM$11=\"\",0,InvAn!DM$21)","v":0},{"$f":"IF(DN$11=\"\",0,InvAn!DN$21)","v":0},{"$f":"IF(DO$11=\"\",0,InvAn!DO$21)","v":0},{"$f":"IF(DP$11=\"\",0,InvAn!DP$21)","v":0},{"$f":"IF(DQ$11=\"\",0,InvAn!DQ$21)","v":0},{"$f":"IF(DR$11=\"\",0,InvAn!DR$21)","v":0},{"$f":"IF(DS$11=\"\",0,InvAn!DS$21)","v":0},{"$f":"IF(DT$11=\"\",0,InvAn!DT$21)","v":0},{"$f":"IF(DU$11=\"\",0,InvAn!DU$21)","v":0},{"$f":"IF(DV$11=\"\",0,InvAn!DV$21)","v":0},{"$f":"IF(DW$11=\"\",0,InvAn!DW$21)","v":0},{"$f":"IF(DX$11=\"\",0,InvAn!DX$21)","v":0},{"$f":"IF(DY$11=\"\",0,InvAn!DY$21)","v":0},{"$f":"IF(DZ$11=\"\",0,InvAn!DZ$21)","v":0},{"$f":"IF(EA$11=\"\",0,InvAn!EA$21)","v":0},{"$f":"IF(EB$11=\"\",0,InvAn!EB$21)","v":0},{"$f":"IF(EC$11=\"\",0,InvAn!EC$21)","v":0},{"$f":"IF(ED$11=\"\",0,InvAn!ED$21)","v":0},{"$f":"IF(EE$11=\"\",0,InvAn!EE$21)","v":0},{"$f":"IF(EF$11=\"\",0,InvAn!EF$21)","v":0},{"$f":"IF(EG$11=\"\",0,InvAn!EG$21)","v":0},{"$f":"IF(EH$11=\"\",0,InvAn!EH$21)","v":0},{"$f":"IF(EI$11=\"\",0,InvAn!EI$21)","v":0},{"$f":"IF(EJ$11=\"\",0,InvAn!EJ$21)","v":0},{"$f":"IF(EK$11=\"\",0,InvAn!EK$21)","v":0},{"$f":"IF(EL$11=\"\",0,InvAn!EL$21)","v":0},{"$f":"IF(EM$11=\"\",0,InvAn!EM$21)","v":0},{"$f":"IF(EN$11=\"\",0,InvAn!EN$21)","v":0},{"$f":"IF(EO$11=\"\",0,InvAn!EO$21)","v":0},{"$f":"IF(EP$11=\"\",0,InvAn!EP$21)","v":0},{"$f":"IF(EQ$11=\"\",0,InvAn!EQ$21)","v":0},{"$f":"IF(ER$11=\"\",0,InvAn!ER$21)","v":0},{"$f":"IF(ES$11=\"\",0,InvAn!ES$21)","v":0},{"$f":"IF(ET$11=\"\",0,InvAn!ET$21)","v":0},{"$f":"IF(EU$11=\"\",0,InvAn!EU$21)","v":0},{"$f":"IF(EV$11=\"\",0,InvAn!EV$21)","v":0},{"$f":"IF(EW$11=\"\",0,InvAn!EW$21)","v":0},{"$f":"IF(EX$11=\"\",0,InvAn!EX$21)","v":0},{"$f":"IF(EY$11=\"\",0,InvAn!EY$21)","v":0},{"$f":"IF(EZ$11=\"\",0,InvAn!EZ$21)","v":0},{"$f":"IF(FA$11=\"\",0,InvAn!FA$21)","v":0},{"$f":"IF(FB$11=\"\",0,InvAn!FB$21)","v":0},{"$f":"IF(FC$11=\"\",0,InvAn!FC$21)","v":0}]

{"sheet":"PLd","index":18,"n_rows":165,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I43\")","v":"PLd"},null,null,{"$f":"INDIRECT(\"START!K43\")","v":"Детализированный отчет о прибылях и убытках"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99215)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99215)","v":0},{"$f":"SUM(T$15:T$99215)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,{"$f":"X16-Repd!X16","v":0},null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":23382174691.110516},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AF$12))","v":72401.212125000005},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AG$12))","v":270123.77323799999},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AH$12))","v":572552.81476470013},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AI$12))","v":1659474.4451125499},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AJ$12))","v":2736381.5038741501},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AK$12))","v":3100398.1957005747},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AL$12))","v":4451541.6122124754},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AM$12))","v":6573337.728716881},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AN$12))","v":7883735.1747838203},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AO$12))","v":11291873.5458936},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AP$12))","v":15614146.1338038},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AQ$12))","v":16051995.397874206},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AR$12))","v":20946583.805740062},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AS$12))","v":17518452.585775223},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AT$12))","v":17061136.819165424},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AU$12))","v":27404933.242668726},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AV$12))","v":35159143.977675408},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AW$12))","v":33379808.693404991},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AX$12))","v":35890031.981324062},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AY$12))","v":44636272.108097963},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AZ$12))","v":46954155.123056315},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BA$12))","v":60589137.393497817},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BB$12))","v":73795873.075720415},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BC$12))","v":67805042.728127018},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BD$12))","v":78314426.527044967},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BE$12))","v":73264130.026479617},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BF$12))","v":64712714.868622616},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BG$12))","v":94892529.933661759},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BH$12))","v":113263910.73263745},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BI$12))","v":99968780.696037456},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BJ$12))","v":98993870.779739216},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BK$12))","v":115502750.9956796},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BL$12))","v":114211236.60800004},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BM$12))","v":135627247.24359113},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BN$12))","v":157109876.97144604},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BO$12))","v":137377370.73122692},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BP$12))","v":153175448.80712155},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BQ$12))","v":140423322.26330611},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BR$12))","v":118231455.51135704},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BS$12))","v":164687049.46612126},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BT$12))","v":186097500.90030783},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BU$12))","v":162777753.70164415},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BV$12))","v":160662007.82301617},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BW$12))","v":180129338.88043761},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BX$12))","v":171570107.39712557},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BY$12))","v":195921031.42456326},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BZ$12))","v":220599184.15683162},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CA$12))","v":187069609.68448454},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CB$12))","v":200000188.79794446},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CC$12))","v":178457940.12361282},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CD$12))","v":145704372.94362274},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CE$12))","v":209951171.18747303},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CF$12))","v":244001645.03335384},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CG$12))","v":205579626.85941294},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CH$12))","v":193079644.9506146},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CI$12))","v":216658222.51280531},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CJ$12))","v":206367072.63642022},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CK$12))","v":234951655.84768382},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CL$12))","v":263702568.99773166},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CM$12))","v":222565060.26499486},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CN$12))","v":236475376.53155705},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CO$12))","v":210198381.4816733},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CP$12))","v":178945935.50451124},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CQ$12))","v":254935732.78125262},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CR$12))","v":286727437.77440494},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CS$12))","v":240986486.15570465},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CT$12))","v":226498412.20773798},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CU$12))","v":253332400.61970168},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CV$12))","v":240333849.1613555},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CW$12))","v":272378362.38286954},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CX$12))","v":304731078.39234143},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CY$12))","v":256904021.83959311},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CZ$12))","v":272960523.20456773},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DA$12))","v":242525121.88508639},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DB$12))","v":206525778.76683331},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DC$12))","v":293995235.81490201},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DD$12))","v":330439258.49665457},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DE$12))","v":277346068.5173589},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DF$12))","v":259519606.44763824},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DG$12))","v":289358226.34168649},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DH$12))","v":274078115.99655348},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DI$12))","v":310621864.79609394},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DJ$12))","v":347309725.45637202},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DK$12))","v":292606189.2598573},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DL$12))","v":310894076.08859837},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DM$12))","v":276228754.50174165},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DN$12))","v":224039726.91439393},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DO$12))","v":322835023.15789407},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DP$12))","v":374226215.77676725},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DQ$12))","v":313584001.82705688},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DR$12))","v":293352775.90273064},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DS$12))","v":326980815.6526776},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DT$12))","v":309620640.48387671},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DU$12))","v":350903392.54839361},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DV$12))","v":392235874.91792148},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DW$12))","v":330350425.9472658},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DX$12))","v":350997327.56896996},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DY$12))","v":311796394.99390513},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DZ$12))","v":252785709.06447336},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EA$12))","v":347580349.96365088},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EB$12))","v":389762026.3855077},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EC$12))","v":337137789.70571774},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,ED$12))","v":329033515.91471499},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EE$12))","v":366751708.81876051},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EF$12))","v":347279954.81305712},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EG$12))","v":393583948.78813148},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EH$12))","v":439943662.12710333},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EI$12))","v":370531008.4475233},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EJ$12))","v":393689196.47549349},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EK$12))","v":349720213.52855873},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EL$12))","v":283531999.79725599},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EM$12))","v":389856499.72122699},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EN$12))","v":437168666.77194524},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EO$12))","v":366326713.42070246},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EP$12))","v":342692731.90968937},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":13799776329.26503},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AF$12))","v":37494.505125000003},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AG$12))","v":162042.26519250002},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AH$12))","v":349643.0859075},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AI$12))","v":1020902.61593925},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AJ$12))","v":1671039.0523777502},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AK$12))","v":1882181.7949027501},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AL$12))","v":2692292.8325782502},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AM$12))","v":3976377.3226979999},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AN$12))","v":4749039.4671066599},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AO$12))","v":6792363.1705881599},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AP$12))","v":9365453.6094776243},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AQ$12))","v":9615306.6594832502},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AR$12))","v":12510248.340385124},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AS$12))","v":10445896.073124519},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AT$12))","v":10156151.344473636},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AU$12))","v":16337562.763250422},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AV$12))","v":20922590.329529602},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AW$12))","v":19829314.413198426},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AX$12))","v":21296382.547926199},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AY$12))","v":26473860.91599058},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AZ$12))","v":27818412.803006522},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BA$12))","v":35907162.899048597},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BB$12))","v":43744992.912066579},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BC$12))","v":40200705.522634812},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BD$12))","v":46546145.63588354},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BE$12))","v":43603389.580692567},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BF$12))","v":38612871.393259145},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BG$12))","v":56755634.611130469},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BH$12))","v":67842835.249017313},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BI$12))","v":59814752.544638284},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BJ$12))","v":59157354.774889439},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BK$12))","v":68905669.340783238},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BL$12))","v":68013359.046898261},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BM$12))","v":80637374.617536917},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BN$12))","v":93246100.194787383},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BO$12))","v":81388574.391475827},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BP$12))","v":90604033.759142309},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BQ$12))","v":82964616.446729869},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BR$12))","v":69767492.050869763},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BS$12))","v":97306070.743006647},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BT$12))","v":110130510.56766158},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BU$12))","v":96015342.594147861},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BV$12))","v":94385641.102248803},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BW$12))","v":105931282.06464702},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BX$12))","v":101003544.96945819},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BY$12))","v":115606322.80469149},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BZ$12))","v":130362236.14169708},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CA$12))","v":110688550.19801605},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CB$12))","v":118559998.9431051},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CC$12))","v":105876971.94842936},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CD$12))","v":86539918.789133906},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CE$12))","v":124135830.49480046},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CF$12))","v":143831467.85695371},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CG$12))","v":121290236.45294011},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CH$12))","v":114052034.39790609},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CI$12))","v":128141347.29845574},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CJ$12))","v":122180467.83025402},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CK$12))","v":139293003.56920344},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CL$12))","v":156388690.80916521},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CM$12))","v":131944519.19565454},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CN$12))","v":140191051.64538294},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CO$12))","v":124557952.59836632},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CP$12))","v":105658570.30220079},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CQ$12))","v":150384177.04126364},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CR$12))","v":169134783.16774482},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CS$12))","v":142144586.28851882},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CT$12))","v":133787516.3761647},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CU$12))","v":149650950.76815924},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CV$12))","v":141921510.661713},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CW$12))","v":160844378.74994141},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CX$12))","v":179838564.18021089},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CY$12))","v":151509731.09167799},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CZ$12))","v":160979089.28490788},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DA$12))","v":143027721.87826106},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DB$12))","v":121685838.70421028},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DC$12))","v":173188958.26037243},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DD$12))","v":194772512.85453019},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DE$12))","v":163539165.03064707},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DF$12))","v":153039495.28223068},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DG$12))","v":170631829.00142533},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DH$12))","v":161617960.12019244},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DI$12))","v":183167021.46955141},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DJ$12))","v":204797026.70544803},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DK$12))","v":172536391.03760552},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DL$12))","v":183319915.47745585},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DM$12))","v":162877087.24411157},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DN$12))","v":132100422.82945941},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DO$12))","v":190353039.84106132},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DP$12))","v":220626053.40614578},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DQ$12))","v":184848855.55650049},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DR$12))","v":172923122.93995208},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DS$12))","v":192719839.08342245},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DT$12))","v":182463709.03319082},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DU$12))","v":206792203.57094958},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DV$12))","v":231120698.10870838},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DW$12))","v":194627956.30207017},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DX$12))","v":206792203.57094958},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DY$12))","v":183680133.76007879},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DZ$12))","v":148890386.57108372},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EA$12))","v":204724281.53524014},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EB$12))","v":229539345.96375412},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EC$12))","v":198520515.42811167},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,ED$12))","v":193748387.65339744},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EE$12))","v":215929237.55026907},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EF$12))","v":204437953.86875722},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EG$12))","v":231696347.71792486},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EH$12))","v":258954741.56709254},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EI$12))","v":218067150.79334107},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EJ$12))","v":231696347.71792486},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EK$12))","v":205800873.56121561},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EL$12))","v":166821370.35690588},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EM$12))","v":229379384.2407456},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EN$12))","v":257182945.96689662},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EO$12))","v":215477603.37767017},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EP$12))","v":201575822.51459464},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":8396588202.0964146},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AF$12))","v":32621.292000000001},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AG$12))","v":95082.559357499995},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AH$12))","v":194096.96004600002},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AI$12))","v":553555.1959245},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AJ$12))","v":927384.73878600006},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AK$12))","v":1063884.032825625},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AL$12))","v":1539699.015875625},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AM$12))","v":2271933.5983344004},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AN$12))","v":2748334.7321139602},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AO$12))","v":3948079.8923913599},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AP$12))","v":5490177.7200261746},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AQ$12))","v":5658206.7097338755},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AR$12))","v":7427956.1047065007},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AS$12))","v":6231539.2265099334},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AT$12))","v":6087564.948656762},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AU$12))","v":9749506.5714202672},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AV$12))","v":12550386.830276888},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AW$12))","v":11953970.727999609},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AX$12))","v":12881971.612028684},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AY$12))","v":16032165.954011753},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AZ$12))","v":16897405.42705461},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BA$12))","v":21791491.362454627},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BB$12))","v":26522113.668893445},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BC$12))","v":24354929.808400381},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BD$12))","v":27991818.963536024},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BE$12))","v":26111400.97727526},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BF$12))","v":22937685.10897442},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BG$12))","v":33472345.831503864},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BH$12))","v":39823678.659996539},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BI$12))","v":35218610.64297916},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BJ$12))","v":34964445.847957738},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BK$12))","v":40926769.401121505},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BL$12))","v":40606944.630608961},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BM$12))","v":48377203.355628595},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BN$12))","v":56225108.51034537},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BO$12))","v":49328139.453558989},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BP$12))","v":55174534.146447249},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BQ$12))","v":50689763.153805077},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BR$12))","v":42770093.621538065},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BS$12))","v":59423899.479001716},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BT$12))","v":66924829.644187942},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BU$12))","v":58905318.590479694},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BV$12))","v":58600593.730967544},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BW$12))","v":65555215.138217285},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BX$12))","v":62299053.972755626},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BY$12))","v":70818188.81649299},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BZ$12))","v":79487207.697377235},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CA$12))","v":67220402.973029688},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CB$12))","v":71600368.976380557},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CC$12))","v":63773200.220733337},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CD$12))","v":51938023.767231211},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CE$12))","v":75520145.660925984},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CF$12))","v":88277958.151495457},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CG$12))","v":74230878.837714031},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CH$12))","v":69552057.954027116},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CI$12))","v":77833108.450268656},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CJ$12))","v":73967987.907373637},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CK$12))","v":83984947.778260872},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CL$12))","v":94163703.925217912},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CM$12))","v":79496893.221970201},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CN$12))","v":84465449.048343346},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CO$12))","v":75125314.606465325},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CP$12))","v":64380084.290736645},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CQ$12))","v":91891626.466751605},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CR$12))","v":103313273.09119566},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CS$12))","v":86805696.671881288},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CT$12))","v":81358862.450438395},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CU$12))","v":90944067.631480291},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CV$12))","v":86304238.650893331},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CW$12))","v":97811470.471012428},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CX$12))","v":109520907.93150677},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CY$12))","v":92417331.25495331},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CZ$12))","v":98193414.458387911},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DA$12))","v":87230742.595535725},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DB$12))","v":74389935.663178846},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DC$12))","v":105937550.9187264},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DD$12))","v":118898669.81160532},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DE$12))","v":99691692.162492335},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DF$12))","v":93269684.373931438},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DG$12))","v":103968616.93714216},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DH$12))","v":98455276.370315909},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DI$12))","v":111582646.55302471},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DJ$12))","v":124733823.76118577},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DK$12))","v":105061285.06247431},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DL$12))","v":111627615.37887897},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DM$12))","v":99165078.425466403},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DN$12))","v":80404260.627407879},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DO$12))","v":115860306.11241068},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DP$12))","v":134312589.26931641},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DQ$12))","v":112555434.67831685},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DR$12))","v":105293793.73132865},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DS$12))","v":117371969.16856214},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DT$12))","v":111147827.98623128},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DU$12))","v":125967538.38439545},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DV$12))","v":140814081.68094686},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DW$12))","v":118605386.11577953},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DX$12))","v":126018222.74801578},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DY$12))","v":111949038.45585307},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DZ$12))","v":90769613.120378017},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EA$12))","v":124808218.04051976},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EB$12))","v":139963856.45027107},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EC$12))","v":121074807.81624618},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,ED$12))","v":118164355.70527874},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EE$12))","v":131718861.03259385},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EF$12))","v":124733875.77548033},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EG$12))","v":141365059.21221104},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EH$12))","v":158026307.05392241},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EI$12))","v":133102915.32492246},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EJ$12))","v":141421847.53273013},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EK$12))","v":125632912.83405133},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EL$12))","v":101864617.81433943},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EM$12))","v":140063849.49471673},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EN$12))","v":157071951.49018696},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EO$12))","v":131627944.48160455},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EP$12))","v":123135819.03117846},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":1185810159.7490745},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AF$12))","v":2285.415},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AG$12))","v":12998.948688},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AH$12))","v":28812.7688112},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AI$12))","v":85016.633248800004},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AJ$12))","v":137957.7127104},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AK$12))","v":154332.36797219998},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AL$12))","v":219549.76375859999},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AM$12))","v":325026.80768447998},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AN$12))","v":386360.97556320002},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AO$12))","v":551430.48291408003},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AP$12))","v":758514.80429999996},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AQ$12))","v":778482.02865707991},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AR$12))","v":1008379.3606484401},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AS$12))","v":841017.28614076797},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AT$12))","v":817420.52603502723},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AU$12))","v":1317863.9079980352},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AV$12))","v":1686166.8178689179},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AW$12))","v":1596523.552206957},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AX$12))","v":1711677.8213691751},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AY$12))","v":2130245.2380956314},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AZ$12))","v":2238336.8929951843},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BA$12))","v":2890483.1319945958},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BB$12))","v":3528766.4947603894},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BC$12))","v":3249407.3970918213},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BD$12))","v":3776461.9276254019},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BE$12))","v":3549339.4685117947},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BF$12))","v":3162158.3663890529},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BG$12))","v":4664549.4910274353},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BH$12))","v":5597396.8236235986},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BI$12))","v":4935417.5084200101},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BJ$12))","v":4872070.1568920491},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BK$12))","v":5670312.2537748609},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BL$12))","v":5590932.9304928137},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BM$12))","v":6612669.2704256261},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BN$12))","v":7638668.2663132753},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BO$12))","v":6660656.8861921271},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BP$12))","v":7396880.9015319822},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BQ$12))","v":6768942.6627711719},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BR$12))","v":5693869.8389492091},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BS$12))","v":7957079.2441129079},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BT$12))","v":9042160.6884583365},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BU$12))","v":7857092.5170165803},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BV$12))","v":7675772.9897998357},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BW$12))","v":8642841.6775733121},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BX$12))","v":8267508.454911734},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BY$12))","v":9496519.8033787813},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BZ$12))","v":10749740.317757316},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CA$12))","v":9160656.5134388059},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CB$12))","v":9839820.8784587849},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CC$12))","v":8807767.9544501174},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CD$12))","v":7226430.3872576114},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CE$12))","v":10295195.031746602},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CF$12))","v":11892219.024904676},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CG$12))","v":10058511.568758823},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CH$12))","v":9475552.5986813828},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CI$12))","v":10683766.764080919},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CJ$12))","v":10218616.898792552},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CK$12))","v":11673704.500219481},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CL$12))","v":13150174.263348544},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CM$12))","v":11123647.847370112},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CN$12))","v":11818875.837830743},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CO$12))","v":10515114.276841626},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CP$12))","v":8907280.9115738124},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CQ$12))","v":12659929.273237385},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CR$12))","v":14279381.515464474},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CS$12))","v":12036203.195304552},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CT$12))","v":11352033.381134868},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CU$12))","v":12737382.220062129},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CV$12))","v":12108099.848749163},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CW$12))","v":13722513.161915718},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CX$12))","v":15371606.280623809},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CY$12))","v":12976959.492961837},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CZ$12))","v":13788019.461271953},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DA$12))","v":12266657.411289604},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DB$12))","v":10450004.399444152},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DC$12))","v":14868726.635803171},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DD$12))","v":16768075.830519069},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DE$12))","v":14115211.324219512},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DF$12))","v":13210426.791476123},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DG$12))","v":14757780.403118953},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DH$12))","v":14004879.506045152},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DI$12))","v":15872196.77351784},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DJ$12))","v":17778874.989738256},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DK$12))","v":15008513.159777451},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DL$12))","v":15946545.232263541},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DM$12))","v":14186588.832163678},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DN$12))","v":11535043.457526652},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DO$12))","v":16621677.204422085},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DP$12))","v":19287573.101305053},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DQ$12))","v":16179711.592239574},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DR$12))","v":15135859.231449923},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DS$12))","v":16889007.400692984},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DT$12))","v":16009103.464454599},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DU$12))","v":18143650.593048546},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DV$12))","v":20301095.128266267},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DW$12))","v":17117083.529416058},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DX$12))","v":18186901.250004563},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DY$12))","v":16167222.777973212},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DZ$12))","v":13125709.373011617},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EA$12))","v":18047850.387890972},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EB$12))","v":20258823.971482493},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EC$12))","v":17542466.461359929},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,ED$12))","v":17120772.556038778},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EE$12))","v":19103610.235897597},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EF$12))","v":18108125.168819595},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EG$12))","v":20522541.85799554},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EH$12))","v":22962613.50608835},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EI$12))","v":19360942.329259772},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EJ$12))","v":20571001.224838506},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EK$12))","v":18286427.1332918},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EL$12))","v":14846011.626010658},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EM$12))","v":20413265.985764656},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EN$12))","v":22913769.314861633},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EO$12))","v":19221165.561427727},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EP$12))","v":17981090.363916259},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,{"$f":"X22-Repd!X22","v":0},null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":19945253823.921741},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AF$12))","v":68892.204375000001},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AG$12))","v":203182.86496875001},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AH$12))","v":417493.09843499999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AI$12))","v":1199188.5623212499},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AJ$12))","v":1998501.6587025002},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AK$12))","v":2290259.082313125},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AL$12))","v":3320119.7517093755},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AM$12))","v":4861126.3578899996},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AN$12))","v":5882817.1645203754},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AO$12))","v":8507366.2098607495},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AP$12))","v":11791004.225948136},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AQ$12))","v":12376039.141848825},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AR$12))","v":16212640.223538563},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AS$12))","v":15557718.595733441},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AT$12))","v":15333643.365210628},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AU$12))","v":22277943.801075514},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AV$12))","v":28347550.905511566},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AW$12))","v":28010439.416738126},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AX$12))","v":30176685.180153184},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AY$12))","v":36043459.20226305},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AZ$12))","v":38061539.634456486},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BA$12))","v":49429005.691323861},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BB$12))","v":60174182.846017227},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BC$12))","v":57036588.690753303},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BD$12))","v":65250938.117759645},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BE$12))","v":64827676.649817452},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BF$12))","v":60126968.214634344},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BG$12))","v":78112551.010679305},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BH$12))","v":89515780.334322512},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BI$12))","v":82790977.856742203},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BJ$12))","v":82609963.133311749},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BK$12))","v":91761985.490248054},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BL$12))","v":92239233.092786208},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BM$12))","v":110378908.20120499},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BN$12))","v":127743399.92370932},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BO$12))","v":117624044.98926839},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BP$12))","v":129599756.27677029},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BQ$12))","v":125375475.72780828},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BR$12))","v":113574908.00142033},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BS$12))","v":139050419.91473091},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BT$12))","v":150273006.41088343},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BU$12))","v":138465894.86748978},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BV$12))","v":138281514.42210513},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BW$12))","v":148307463.37108973},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BX$12))","v":144210541.15702909},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BY$12))","v":162801777.38314927},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BZ$12))","v":180316177.01120117},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CA$12))","v":162306950.1044324},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CB$12))","v":169543997.22137028},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CC$12))","v":157478616.97771242},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CD$12))","v":139824393.54839429},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CE$12))","v":176845504.38538826},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CF$12))","v":196851267.21031377},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CG$12))","v":176177095.72442555},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CH$12))","v":169695769.90113869},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CI$12))","v":181780664.4650974},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CJ$12))","v":176967645.17976478},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CK$12))","v":195439628.95779189},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CL$12))","v":212645624.40081832},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CM$12))","v":190970420.61618617},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CN$12))","v":198914354.49126199},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CO$12))","v":184157394.62301725},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CP$12))","v":167953614.79289219},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CQ$12))","v":211191481.75415716},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CR$12))","v":229382235.70972639},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CS$12))","v":204955030.98262182},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CT$12))","v":197382895.91781348},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CU$12))","v":211386191.33749276},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CV$12))","v":205494467.94112879},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CW$12))","v":226403933.34380564},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CX$12))","v":245864555.31518045},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CY$12))","v":220482608.90770471},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CZ$12))","v":229706258.82582703},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DA$12))","v":212438751.4996573},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DB$12))","v":193295158.9131828},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DC$12))","v":243080423.85415298},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DD$12))","v":263987445.12014037},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DE$12))","v":235548963.30303696},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DF$12))","v":226454553.21816966},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DG$12))","v":242467605.74039957},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DH$12))","v":235544114.80329859},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DI$12))","v":259495797.1611146},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DJ$12))","v":281773622.93331671},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DK$12))","v":252397942.63110828},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DL$12))","v":263072891.93816569},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DM$12))","v":243088420.82289284},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DN$12))","v":214586936.59078246},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DO$12))","v":271284448.20591807},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DP$12))","v":300834835.85526925},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DQ$12))","v":268016526.23965645},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DR$12))","v":257543130.39354658},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DS$12))","v":275905975.41060245},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DT$12))","v":267908150.02744061},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DU$12))","v":295288356.60099632},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DV$12))","v":320746547.22237009},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DW$12))","v":286984833.05370611},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DX$12))","v":299253641.25021809},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DY$12))","v":276285322.06017572},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DZ$12))","v":243528328.71984261},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EA$12))","v":297797490.67859274},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EB$12))","v":321376072.46421927},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EC$12))","v":292496152.31690204},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,ED$12))","v":288692033.77008575},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EE$12))","v":309587931.08000034},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EF$12))","v":300367559.21856368},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EG$12))","v":332797962.44882494},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EH$12))","v":363018750.17470962},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EI$12))","v":324445732.03151745},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EJ$12))","v":338462939.77148014},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EK$12))","v":312221458.41747832},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EL$12))","v":274796341.54927593},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EM$12))","v":336799276.54223996},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EN$12))","v":363737987.60602432},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EO$12))","v":323959360.4965229},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EP$12))","v":311264699.71684623},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":7498969128.0094032},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AF$12))","v":22897.119375000006},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AG$12))","v":75845.148843750008},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AH$12))","v":158992.20545375001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AI$12))","v":460677.46832749993},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AJ$12))","v":761825.55166500015},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AK$12))","v":867014.23110375006},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AL$12))","v":1250810.2142250002},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AM$12))","v":1833056.7711300002},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AN$12))","v":2211380.7115122504},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AO$12))","v":3195715.8211107501},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AP$12))","v":4417744.7455575746},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AQ$12))","v":4629886.2211048873},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AR$12))","v":6040887.0037258128},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AS$12))","v":5866046.8818928152},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AT$12))","v":5787897.8981195111},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AU$12))","v":8355292.6097256318},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AV$12))","v":10604515.236116081},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AW$12))","v":10480474.969348338},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AX$12))","v":11265661.496076504},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AY$12))","v":13427766.521871414},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AZ$12))","v":14202130.491529077},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BA$12))","v":18455002.658283204},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BB$12))","v":22477018.936139535},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BC$12))","v":21357869.252350241},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BD$12))","v":24431478.423039768},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BE$12))","v":24452875.10630716},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BF$12))","v":22842989.648288395},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BG$12))","v":29479367.730610296},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BH$12))","v":33757106.707696304},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BI$12))","v":31313630.737665296},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BJ$12))","v":31196716.767527871},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BK$12))","v":34454301.215369038},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BL$12))","v":34649567.771380447},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BM$12))","v":41414531.55151277},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BN$12))","v":47857351.560933076},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BO$12))","v":44193670.199420832},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BP$12))","v":48478911.270627074},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BQ$12))","v":47094228.621956348},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BR$12))","v":42948728.832751691},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BS$12))","v":52043034.596195675},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BT$12))","v":56104430.375854515},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BU$12))","v":51788702.180780798},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BV$12))","v":51554284.384719871},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BW$12))","v":55158251.216012567},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BX$12))","v":53847605.195895746},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BY$12))","v":60825063.878865764},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BZ$12))","v":67366523.171610728},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CA$12))","v":60999421.490525991},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CB$12))","v":63655501.928682737},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CC$12))","v":59479556.51380951},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CD$12))","v":53295924.964153811},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CE$12))","v":66347254.310594574},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CF$12))","v":73322201.453620076},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CG$12))","v":66007507.695493348},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CH$12))","v":63701117.384728432},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CI$12))","v":68089850.708990708},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CJ$12))","v":66540099.534468271},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CK$12))","v":73471025.272774845},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CL$12))","v":79879968.556945771},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CM$12))","v":72112343.215187401},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CN$12))","v":74887549.578713551},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CO$12))","v":69640492.366006464},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CP$12))","v":63832276.349116623},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CQ$12))","v":79252648.472246155},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CR$12))","v":85793802.818451032},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CS$12))","v":77080867.311479658},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CT$12))","v":74384008.09836404},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CU$12))","v":79453294.932541892},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CV$12))","v":77490071.340838432},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CW$12))","v":85196375.451797545},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CX$12))","v":92309746.095202044},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CY$12))","v":83193822.826710522},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CZ$12))","v":86403135.218388185},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DA$12))","v":80250896.048571333},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DB$12))","v":73465217.832042545},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DC$12))","v":91320882.590308338},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DD$12))","v":98880916.742811397},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DE$12))","v":88698452.61139439},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DF$12))","v":85383019.820646659},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DG$12))","v":91143372.160244435},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DH$12))","v":88816692.956247553},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DI$12))","v":97595341.932964489},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DJ$12))","v":105689434.50614862},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DK$12))","v":95139162.147374824},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DL$12))","v":98853445.256099343},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DM$12))","v":91733179.217635319},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DN$12))","v":81657008.471765667},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DO$12))","v":102021357.99679528},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DP$12))","v":112641598.97064598},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DQ$12))","v":100860318.03032157},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DR$12))","v":97037470.32790558},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DS$12))","v":103641383.63145559},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DT$12))","v":100951001.1002806},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DU$12))","v":110964585.58096227},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DV$12))","v":120192307.73742101},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DW$12))","v":108066791.79654597},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DX$12))","v":112335648.32576232},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DY$12))","v":104152267.23220529},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DZ$12))","v":92571640.225887731},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EA$12))","v":112002307.84547244},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EB$12))","v":120416971.07610288},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EC$12))","v":110031355.4646592},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,ED$12))","v":108576490.59950022},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EE$12))","v":116086962.80184373},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EF$12))","v":112979042.64025523},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EG$12))","v":124893102.17443798},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EH$12))","v":135903660.2972174},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EI$12))","v":122050165.06156811},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EJ$12))","v":126927366.4835557},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EK$12))","v":117577790.63508146},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EL$12))","v":104346835.19861746},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EM$12))","v":126546522.42066699},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EN$12))","v":136160339.88984099},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EO$12))","v":121880409.36061919},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EP$12))","v":117246787.61008041},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":3679605159.4800825},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AF$12))","v":11928.262500000003},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AG$12))","v":39562.070625},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AH$12))","v":83726.727603750012},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AI$12))","v":243619.91750249997},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AJ$12))","v":403271.09620875004},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AK$12))","v":458251.44013687503},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AL$12))","v":659907.46509187506},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AM$12))","v":961265.27574000019},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AN$12))","v":1162960.8892728752},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AO$12))","v":1690948.2918982501},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AP$12))","v":2338460.8462821376},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AQ$12))","v":2402240.5024608374},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AR$12))","v":3141822.9837975753},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AS$12))","v":2608448.7360782819},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AT$12))","v":2552506.4363495093},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AU$12))","v":4140561.5230004746},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AV$12))","v":5308594.7886842061},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AW$12))","v":5037317.7019687761},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AX$12))","v":5420744.3750840798},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AY$12))","v":6660544.9278839631},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AZ$12))","v":7037373.5726016546},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BA$12))","v":9214150.8813551702},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BB$12))","v":11199215.336304167},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BC$12))","v":10268837.574254405},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BD$12))","v":11838635.614807665},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BE$12))","v":10971506.236774111},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BF$12))","v":9695879.5628652982},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BG$12))","v":14362275.225344252},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BH$12))","v":17091563.078070901},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BI$12))","v":15069199.72842052},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BJ$12))","v":14936296.078092121},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BK$12))","v":17239063.083059646},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BL$12))","v":17116591.985167429},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BM$12))","v":20664965.803097207},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BN$12))","v":23925814.481093977},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BO$12))","v":20907887.556104977},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BP$12))","v":23339478.91438793},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BQ$12))","v":21241806.0569821},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BR$12))","v":17937698.316324305},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BS$12))","v":25265037.357769381},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BT$12))","v":28464783.69776205},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BU$12))","v":24909691.100959197},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BV$12))","v":24657851.666660231},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BW$12))","v":27299720.683747903},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BX$12))","v":26041550.430334691},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BY$12))","v":30155253.862957969},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BZ$12))","v":33857293.547152743},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CA$12))","v":28629106.891106244},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CB$12))","v":30566591.605646271},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CC$12))","v":27043357.919803765},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CD$12))","v":22101932.432945691},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CE$12))","v":32343914.834619973},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CF$12))","v":37604437.67403046},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CG$12))","v":31603343.202148728},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CH$12))","v":29656154.274740368},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CI$12))","v":32856651.528204855},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CJ$12))","v":31344432.788106464},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CK$12))","v":36213096.82560689},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CL$12))","v":40575197.761414833},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CM$12))","v":34198586.348514698},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CN$12))","v":36335997.995296866},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CO$12))","v":32061174.701732527},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CP$12))","v":27439814.639051769},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CQ$12))","v":39575784.151847869},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CR$12))","v":44444843.5067451},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CS$12))","v":37297196.46579574},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CT$12))","v":35019526.08557535},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CU$12))","v":38717644.546251349},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CV$12))","v":36833865.290181838},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CW$12))","v":42403746.300531484},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CX$12))","v":47392422.335888132},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CY$12))","v":39909408.282853164},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CZ$12))","v":42403746.300531484},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DA$12))","v":37415070.265174836},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DB$12))","v":32015858.316158567},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DC$12))","v":46114622.100331873},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DD$12))","v":51786255.443528891},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DE$12))","v":43433539.420080014},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DF$12))","v":40639569.048028082},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DG$12))","v":44843662.397824094},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DH$12))","v":42629506.566931531},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DI$12))","v":49075783.036618747},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DJ$12))","v":54849404.570338607},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DK$12))","v":46188972.269758828},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DL$12))","v":49075783.036618747},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DM$12))","v":43302161.502898894},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DN$12))","v":35247959.463359706},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DO$12))","v":51415302.595594823},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DP$12))","v":59592194.092725568},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DQ$12))","v":49928595.050661966},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DR$12))","v":46707395.369974092},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DS$12))","v":51539194.891005889},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DT$12))","v":48994447.143262468},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DU$12))","v":56403206.408844568},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DV$12))","v":63038877.751061574},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DW$12))","v":53085370.737736061},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DX$12))","v":56403206.408844568},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DY$12))","v":49767535.066627555},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DZ$12))","v":40510773.54423482},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EA$12))","v":56386617.230489008},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EB$12))","v":63221358.712972529},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EC$12))","v":54677931.859868146},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,ED$12))","v":53363558.49785208},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EE$12))","v":58883926.618319526},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EF$12))","v":55976532.74154},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EG$12))","v":64441097.192923427},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EH$12))","v":72022402.745032072},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EI$12))","v":60650444.416869111},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EJ$12))","v":64441097.192923427},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EK$12))","v":56859791.640814796},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EL$12))","v":46283870.395623244},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EM$12))","v":64422143.929043151},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EN$12))","v":72230888.647715062},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EO$12))","v":60517771.569707207},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EP$12))","v":56613399.210371263},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":689824714.08556116},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AF$12))","v":2272.0500000000006},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AG$12))","v":7535.6324999999997},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AH$12))","v":15636.753000000004},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AI$12))","v":45052.227000000014},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AJ$12))","v":74576.25450000001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AK$12))","v":86089.072657500015},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AL$12))","v":125696.66001750002},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AM$12))","v":183098.14776000002},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AN$12))","v":218081.70945000002},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AO$12))","v":312704.2611},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AP$12))","v":432447.68308499997},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AQ$12))","v":450542.66644529998},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AR$12))","v":598442.47310430009},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AS$12))","v":496847.37830062507},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AT$12))","v":477227.02341599995},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AU$12))","v":765707.17022662505},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AV$12))","v":981709.62342750013},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AW$12))","v":944044.33374745306},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AX$12))","v":1032522.7381112531},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AY$12))","v":1268675.2243588502},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AZ$12))","v":1320789.5741019377},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BA$12))","v":1703957.6294692873},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BB$12))","v":2071052.3044482977},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BC$12))","v":1925293.6865483294},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BD$12))","v":2254978.2123443177},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BE$12))","v":2089810.7117664977},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BF$12))","v":1814526.8085584799},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BG$12))","v":2655991.7198972269},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BH$12))","v":3160714.3926159781},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BI$12))","v":2822874.6837207694},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BJ$12))","v":2845008.7767794514},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BK$12))","v":3283631.0634399331},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BL$12))","v":3214270.942046416},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BM$12))","v":3821537.8276647627},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BN$12))","v":4424561.1615522839},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BO$12))","v":3918331.779351227},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BP$12))","v":4445615.031311987},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BQ$12))","v":4046058.2965680188},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BR$12))","v":3357422.0381579129},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BS$12))","v":4672221.4253849993},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BT$12))","v":5263945.2053189175},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BU$12))","v":4667668.9504046366},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BV$12))","v":4696733.6507924246},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BW$12))","v":5199946.7969043637},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BX$12))","v":4891638.5111791408},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BY$12))","v":5576561.0472414196},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BZ$12))","v":6261173.1016463712},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CA$12))","v":5363968.0468368111},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CB$12))","v":5822207.9248850057},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CC$12))","v":5151115.7942483379},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CD$12))","v":4137362.1349115549},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CE$12))","v":5981306.4881405411},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CF$12))","v":6954126.2457753988},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CG$12))","v":5917970.0696497541},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CH$12))","v":5648791.2904267376},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CI$12))","v":6258409.8148961617},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CJ$12))","v":5887846.0758562572},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CK$12))","v":6696827.8919291534},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CL$12))","v":7503503.9780702433},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CM$12))","v":6407294.0904926406},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CN$12))","v":6921142.4752946422},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CO$12))","v":6106890.4193776259},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CP$12))","v":5133689.5767118074},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CQ$12))","v":7318684.0780116264},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CR$12))","v":8219111.1431798609},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CS$12))","v":6984273.3031841824},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CT$12))","v":6670385.9210619712},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CU$12))","v":7374789.4373812098},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CV$12))","v":6919106.8451548489},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CW$12))","v":7841654.4245088287},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CX$12))","v":8764202.0038628094},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CY$12))","v":7477248.1306640077},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CZ$12))","v":8076904.0572440941},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DA$12))","v":7126680.0505094947},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DB$12))","v":5989830.609118877},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DC$12))","v":8527900.5271071438},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DD$12))","v":9576746.2678740453},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DE$12))","v":8133161.637642812},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DF$12))","v":7740870.294862492},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DG$12))","v":8541649.9805379231},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DH$12))","v":8007796.8567543048},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DI$12))","v":9075503.104321545},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DJ$12))","v":10143209.351888785},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DK$12))","v":8653759.1365324855},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DL$12))","v":9347768.197451191},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DM$12))","v":8248030.7624569321},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DN$12))","v":6598424.6099655461},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DO$12))","v":9508146.5733878538},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DP$12))","v":11020285.546504958},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DQ$12))","v":9349371.9812105596},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DR$12))","v":8896646.737137923},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DS$12))","v":9816989.5030487422},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DT$12))","v":9203427.6591081955},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DU$12))","v":10430551.346989287},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DV$12))","v":11657675.034870379},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DW$12))","v":9945837.4902762547},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DX$12))","v":10743467.887398964},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DY$12))","v":9479530.488881439},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DZ$12))","v":7583624.3911051508},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EA$12))","v":10427483.537769582},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EB$12))","v":11691420.936287109},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EC$12))","v":10244212.614984542},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,ED$12))","v":10164487.332924208},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EE$12))","v":11215986.022537056},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EF$12))","v":10514986.896128487},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EG$12))","v":11916985.148945618},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EH$12))","v":13318983.40176275},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EI$12))","v":11363195.839082854},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EJ$12))","v":12274494.703413989},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EK$12))","v":10830436.503012344},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EL$12))","v":8664349.2024098746},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EM$12))","v":11913480.153313577},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EN$12))","v":13357538.353715222},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EO$12))","v":11332246.727651915},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EP$12))","v":10783504.611499291},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":170765648.45170197},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AF$12))","v":568.01250000000016},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AG$12))","v":1883.9081249999999},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AH$12))","v":3909.1882500000011},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AI$12))","v":11263.056750000003},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AJ$12))","v":18644.063625000003},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AK$12))","v":21185.919562500003},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AL$12))","v":30508.898062500008},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AM$12))","v":45195.618600000009},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AN$12))","v":54520.427362500006},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AO$12))","v":78176.065275000001},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AP$12))","v":108111.92077124999},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AQ$12))","v":111060.58726125001},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AR$12))","v":145253.02745250004},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AS$12))","v":121893.0850139063},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AT$12))","v":119306.75585399999},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AU$12))","v":191426.79255665626},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AV$12))","v":245427.40585687503},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AW$12))","v":232885.7005071094},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AX$12))","v":250612.31507554691},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AY$12))","v":312775.81956720003},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AZ$12))","v":330197.39352548443},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BA$12))","v":425989.40736732184},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BB$12))","v":517763.07611207443},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BC$12))","v":474749.77227251069},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BD$12))","v":547324.80882143625},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BE$12))","v":512606.58304155304},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BF$12))","v":453631.70213961997},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BG$12))","v":663997.92997430672},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BH$12))","v":790178.59815399454},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BI$12))","v":696680.52373650123},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BJ$12))","v":690536.11086879903},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BK$12))","v":809229.82972761034},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BL$12))","v":803567.735511604},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BM$12))","v":955384.45691619068},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BN$12))","v":1106140.290388071},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BO$12))","v":966615.23606587946},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BP$12))","v":1079032.7745902881},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BQ$12))","v":992111.29967622331},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BR$12))","v":839355.50953947823},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BS$12))","v":1168055.3563462498},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BT$12))","v":1315986.3013297294},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BU$12))","v":1151626.9579731482},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BV$12))","v":1139983.895823404},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BW$12))","v":1281077.4619793997},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BX$12))","v":1222909.6277947852},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BY$12))","v":1394140.2618103549},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BZ$12))","v":1565293.2754115928},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CA$12))","v":1323583.3051829056},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CB$12))","v":1413157.2633216036},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CC$12))","v":1262792.9371887338},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CD$12))","v":1034340.5337278887},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CE$12))","v":1495326.6220351353},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CF$12))","v":1738531.5614438497},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CG$12))","v":1461088.4513244904},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CH$12))","v":1371065.8471909559},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CI$12))","v":1541874.5443962596},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CJ$12))","v":1471961.5189640643},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CK$12))","v":1674206.9729822883},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CL$12))","v":1875875.9945175608},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CM$12))","v":1581071.9532369256},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CN$12))","v":1679888.9503142331},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CO$12))","v":1497077.505721214},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CP$12))","v":1283422.3941779518},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CQ$12))","v":1829671.0195029066},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CR$12))","v":2054777.7857949652},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CS$12))","v":1724327.1597686426},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CT$12))","v":1619025.7089956242},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CU$12))","v":1816867.7541028368},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CV$12))","v":1729776.7112887122},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CW$12))","v":1960413.6061272072},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CX$12))","v":2191050.5009657023},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CY$12))","v":1845095.1587079598},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CZ$12))","v":1960413.6061272072},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DA$12))","v":1747074.4784015992},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DB$12))","v":1497457.6522797192},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DC$12))","v":2131975.1317767859},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DD$12))","v":2394186.5669685113},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DE$12))","v":2008023.089231624},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DF$12))","v":1878852.0133161393},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DG$12))","v":2104314.2549140761},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DH$12))","v":2001949.2141885762},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DI$12))","v":2268875.7760803862},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DJ$12))","v":2535802.3379721963},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DK$12))","v":2135412.4951344817},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DL$12))","v":2268875.7760803862},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DM$12))","v":2021968.7063304614},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DN$12))","v":1649606.1524913865},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DO$12))","v":2377036.6433469635},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DP$12))","v":2755071.3866262394},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DQ$12))","v":2308303.0536598223},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DR$12))","v":2159380.2760043503},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DS$12))","v":2418505.9091248722},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DT$12))","v":2300856.9147770489},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DU$12))","v":2607637.8367473218},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DV$12))","v":2914418.7587175947},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DW$12))","v":2454247.3757621851},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DX$12))","v":2607637.8367473218},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DY$12))","v":2323865.4839248187},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DZ$12))","v":1895906.0977762877},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EA$12))","v":2606870.8844423955},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EB$12))","v":2922855.2340717772},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EC$12))","v":2527874.7970350506},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,ED$12))","v":2467108.5759524768},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EE$12))","v":2763161.6050667744},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EF$12))","v":2628746.7240321217},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EG$12))","v":2979246.2872364046},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EH$12))","v":3329745.8504406875},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EI$12))","v":2803996.5056342632},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EJ$12))","v":2979246.2872364046},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EK$12))","v":2655034.1912724432},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EL$12))","v":2166087.3006024687},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EM$12))","v":2978370.0383283943},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EN$12))","v":3339384.5884288056},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EO$12))","v":2797862.7632781886},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EP$12))","v":2617355.488227983},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":2275979696.9169669},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AF$12))","v":6252.9187500000007},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AG$12))","v":20664.259687500002},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AH$12))","v":42861.182000000008},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AI$12))","v":123647.89775000003},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AJ$12))","v":204103.18256250003},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AK$12))","v":231913.69134375005},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AL$12))","v":334382.45465625002},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AM$12))","v":494998.25310000015},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AN$12))","v":596782.83494375017},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AO$12))","v":856836.30987499992},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AP$12))","v":1183634.073399375},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AQ$12))","v":1281571.1268750001},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AR$12))","v":1657975.7841318753},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AS$12))","v":2029890.5250000008},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AT$12))","v":2029890.5250000008},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AU$12))","v":2505843.9414937505},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AV$12))","v":3129833.3985750005},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AW$12))","v":3281713.2562500001},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AX$12))","v":3509063.1290812502},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AY$12))","v":3989054.2692780006},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AZ$12))","v":4241361.5010000011},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BA$12))","v":5469926.7231472498},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BB$12))","v":6683837.0917499987},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BC$12))","v":6683837.0917499987},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BD$12))","v":7531184.4515894987},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BE$12))","v":8368424.2882499984},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BF$12))","v":8368424.2882499984},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BG$12))","v":9074694.5041496251},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BH$12))","v":9780500.4914272521},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BI$12))","v":9788366.0013750009},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BJ$12))","v":9788366.0013750009},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BK$12))","v":10094136.337801425},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BL$12))","v":10396259.31435},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BM$12))","v":12286648.818334311},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BN$12))","v":14154488.9445375},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BO$12))","v":14154488.9445375},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BP$12))","v":15088295.807951437},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BQ$12))","v":16010963.8221},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BR$12))","v":16010963.8221},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BS$12))","v":16105938.812842345},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BT$12))","v":16199780.901110627},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BU$12))","v":16199780.901110627},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BV$12))","v":16199780.901110627},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BW$12))","v":16444235.594908386},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BX$12))","v":16685774.328143945},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BY$12))","v":18230083.620658476},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BZ$12))","v":19755971.728769254},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CA$12))","v":19755971.728769254},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CB$12))","v":19887342.411407582},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CC$12))","v":20017146.048129749},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CD$12))","v":20017146.048129749},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CE$12))","v":20405158.74292225},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CF$12))","v":20788543.055669516},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CG$12))","v":20788543.055669516},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CH$12))","v":20788543.055669516},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CI$12))","v":21102242.170379568},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CJ$12))","v":21412199.3473396},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CK$12))","v":22220687.370966546},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CL$12))","v":23019531.402263951},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CM$12))","v":23019531.402263951},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CN$12))","v":23038861.659852166},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CO$12))","v":23057961.337827001},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CP$12))","v":23057961.337827001},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CQ$12))","v":23483468.63298751},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CR$12))","v":23903900.29440853},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CS$12))","v":23903900.29440853},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CT$12))","v":23903900.29440853},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CU$12))","v":24264610.149851155},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CV$12))","v":24621017.303240787},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CW$12))","v":25377354.708176941},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CX$12))","v":26124670.195757993},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CY$12))","v":26124670.195757993},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CZ$12))","v":26124670.195757993},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DA$12))","v":26124670.195757993},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DB$12))","v":26124670.195757993},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DC$12))","v":26574142.177763488},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DD$12))","v":27018252.664953806},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DE$12))","v":27018252.664953806},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DF$12))","v":27018252.664953806},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DG$12))","v":27425958.097667959},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DH$12))","v":27828800.244902421},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DI$12))","v":28596292.319956783},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DJ$12))","v":29354629.419960797},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DK$12))","v":29354629.419960797},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DL$12))","v":29354629.419960797},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DM$12))","v":29354629.419960797},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DN$12))","v":29354629.419960797},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DO$12))","v":29785286.295742806},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DP$12))","v":30210806.111376319},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DQ$12))","v":30210806.111376319},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DR$12))","v":30210806.111376319},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DS$12))","v":30666687.175596986},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DT$12))","v":31117130.294717606},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DU$12))","v":31940915.375677761},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DV$12))","v":32754873.994439587},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DW$12))","v":32754873.994439587},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DX$12))","v":32754873.994439587},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DY$12))","v":32754873.994439587},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DZ$12))","v":32754873.994439587},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EA$12))","v":32754873.994439587},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EB$12))","v":32754873.994439587},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EC$12))","v":32754873.994439587},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,ED$12))","v":32754873.994439587},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EE$12))","v":33249145.043015681},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EF$12))","v":33737520.214272775},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EG$12))","v":35042902.727178864},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EH$12))","v":36332714.07690914},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EI$12))","v":36332714.07690914},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EJ$12))","v":36332714.07690914},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EK$12))","v":36332714.07690914},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EL$12))","v":36332714.07690914},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EM$12))","v":36332714.07690914},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EN$12))","v":36332714.07690914},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EO$12))","v":36332714.07690914},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EP$12))","v":36332714.07690914},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":682793909.07509053},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AF$12))","v":1875.8756250000001},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AG$12))","v":6199.2779062500003},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AH$12))","v":12858.354600000002},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AI$12))","v":37094.369325000007},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AJ$12))","v":61230.954768750009},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AK$12))","v":69574.107403125017},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AL$12))","v":100314.736396875},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AM$12))","v":148499.47593000004},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AN$12))","v":179034.85048312505},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AO$12))","v":257050.89296249996},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AP$12))","v":355090.2220198125},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AQ$12))","v":384471.3380625},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AR$12))","v":497392.73523956258},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AS$12))","v":608967.1575000002},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AT$12))","v":608967.1575000002},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AU$12))","v":751753.1824481251},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AV$12))","v":938950.01957250014},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AW$12))","v":984513.97687499993},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AX$12))","v":1052718.9387243751},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AY$12))","v":1196716.2807834002},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AZ$12))","v":1272408.4503000004},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BA$12))","v":1640978.0169441749},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BB$12))","v":2005151.1275249994},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BC$12))","v":2005151.1275249994},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BD$12))","v":2259355.3354768497},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BE$12))","v":2510527.2864749995},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BF$12))","v":2510527.2864749995},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BG$12))","v":2722408.3512448873},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BH$12))","v":2934150.1474281754},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BI$12))","v":2936509.8004125003},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BJ$12))","v":2936509.8004125003},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BK$12))","v":3028240.9013404273},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BL$12))","v":3118877.794305},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BM$12))","v":3685994.6455002935},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BN$12))","v":4246346.68336125},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BO$12))","v":4246346.68336125},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BP$12))","v":4526488.7423854312},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BQ$12))","v":4803289.1466300003},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BR$12))","v":4803289.1466300003},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BS$12))","v":4831781.6438527033},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BT$12))","v":4859934.2703331877},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BU$12))","v":4859934.2703331877},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BV$12))","v":4859934.2703331877},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BW$12))","v":4933270.6784725161},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BX$12))","v":5005732.2984431833},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BY$12))","v":5469025.086197543},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BZ$12))","v":5926791.5186307756},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CA$12))","v":5926791.5186307756},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CB$12))","v":5966202.7234222749},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CC$12))","v":6005143.8144389242},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CD$12))","v":6005143.8144389242},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CE$12))","v":6121547.6228766749},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CF$12))","v":6236562.9167008549},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CG$12))","v":6236562.9167008549},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CH$12))","v":6236562.9167008549},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CI$12))","v":6330672.6511138706},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CJ$12))","v":6423659.8042018795},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CK$12))","v":6666206.2112899637},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CL$12))","v":6905859.4206791846},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CM$12))","v":6905859.4206791846},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CN$12))","v":6911658.4979556492},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CO$12))","v":6917388.4013481},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CP$12))","v":6917388.4013481},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CQ$12))","v":7045040.5898962533},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CR$12))","v":7171170.0883225584},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CS$12))","v":7171170.0883225584},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CT$12))","v":7171170.0883225584},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CU$12))","v":7279383.0449553458},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CV$12))","v":7386305.190972236},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CW$12))","v":7613206.4124530815},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CX$12))","v":7837401.0587273976},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CY$12))","v":7837401.0587273976},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CZ$12))","v":7837401.0587273976},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DA$12))","v":7837401.0587273976},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DB$12))","v":7837401.0587273976},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DC$12))","v":7972242.6533290464},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DD$12))","v":8105475.7994861417},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DE$12))","v":8105475.7994861417},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DF$12))","v":8105475.7994861417},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DG$12))","v":8227787.4293003874},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DH$12))","v":8348640.0734707257},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DI$12))","v":8578887.6959870346},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DJ$12))","v":8806388.8259882387},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DK$12))","v":8806388.8259882387},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DL$12))","v":8806388.8259882387},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DM$12))","v":8806388.8259882387},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DN$12))","v":8806388.8259882387},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DO$12))","v":8935585.8887228407},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DP$12))","v":9063241.833412895},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DQ$12))","v":9063241.833412895},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DR$12))","v":9063241.833412895},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DS$12))","v":9200006.152679095},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DT$12))","v":9335139.0884152818},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DU$12))","v":9582274.6127033271},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DV$12))","v":9826462.1983318757},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DW$12))","v":9826462.1983318757},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DX$12))","v":9826462.1983318757},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DY$12))","v":9826462.1983318757},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DZ$12))","v":9826462.1983318757},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EA$12))","v":9826462.1983318757},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EB$12))","v":9826462.1983318757},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EC$12))","v":9826462.1983318757},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,ED$12))","v":9826462.1983318757},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EE$12))","v":9974743.5129047036},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EF$12))","v":10121256.064281832},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EG$12))","v":10512870.818153659},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EH$12))","v":10899814.223072741},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EI$12))","v":10899814.223072741},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EJ$12))","v":10899814.223072741},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EK$12))","v":10899814.223072741},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EL$12))","v":10899814.223072741},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EM$12))","v":10899814.223072741},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EN$12))","v":10899814.223072741},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EO$12))","v":10899814.223072741},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EP$12))","v":10899814.223072741},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":11845218840.398811},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AF$12))","v":44515.574999999997},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AG$12))","v":121229.42812500001},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AH$12))","v":245440.73278125},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AI$12))","v":700401.18309375003},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AJ$12))","v":1174386.6549374999},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AK$12))","v":1353103.6818093751},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AL$12))","v":1968871.255284375},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AM$12))","v":2879170.9986},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AN$12))","v":3493007.6433881251},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AO$12))","v":5056245.0812099995},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AP$12))","v":7021637.9281565621},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AQ$12))","v":7378854.7559439382},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AR$12))","v":9695415.2666467484},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AS$12))","v":9218559.7589906268},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AT$12))","v":9078139.7732761167},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AU$12))","v":13256914.852034882},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AV$12))","v":16901601.163760483},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AW$12))","v":16698927.394689785},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AX$12))","v":18020746.580501679},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AY$12))","v":21547842.682962038},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AZ$12))","v":22727073.841917161},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BA$12))","v":29513562.41245161},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BB$12))","v":35917472.47503829},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BC$12))","v":33981504.414978862},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BD$12))","v":38878439.590270877},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BE$12))","v":38400762.048781313},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BF$12))","v":35420646.77786608},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BG$12))","v":46262367.605955042},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BH$12))","v":53044967.704222262},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BI$12))","v":48948718.622677624},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BJ$12))","v":48899437.443885863},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BK$12))","v":54532438.499110654},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BL$12))","v":54797842.457712874},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BM$12))","v":65662250.146418445},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BN$12))","v":76079262.582296774},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BO$12))","v":69899491.601955175},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BP$12))","v":77274116.624126136},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BQ$12))","v":74504064.253458098},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BR$12))","v":67146460.398075446},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BS$12))","v":82876017.116539225},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BT$12))","v":89731177.338173851},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BU$12))","v":82569248.541146144},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BV$12))","v":82655813.145625502},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BW$12))","v":88773335.303218812},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BX$12))","v":86065821.798088968},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BY$12))","v":97160237.547841549},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BZ$12))","v":107616199.74177036},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CA$12))","v":96436509.549233839},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CB$12))","v":100810354.87493984},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CC$12))","v":93185764.006913051},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CD$12))","v":82156725.746974006},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CE$12))","v":105211327.15116848},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CF$12))","v":117750995.69141237},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CG$12))","v":104923320.07813321},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CH$12))","v":100917939.20746484},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CI$12))","v":108238226.37532255},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CJ$12))","v":105069164.63306582},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CK$12))","v":116096986.39433672},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CL$12))","v":126383937.74386793},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CM$12))","v":113052468.85258211},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CN$12))","v":118023798.90961064},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CO$12))","v":108868754.83349933},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CP$12))","v":98902949.369866982},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CQ$12))","v":125616067.81070137},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CR$12))","v":136780146.26448563},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CS$12))","v":121707433.15769099},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CT$12))","v":117030797.55427997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CU$12))","v":125531080.92715645},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CV$12))","v":121730022.77341799},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CW$12))","v":134384964.43902373},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CX$12))","v":146185141.15583885},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CY$12))","v":130597461.82520311},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CZ$12))","v":136385684.74886495},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DA$12))","v":125688728.60766034},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DB$12))","v":113824334.71053149},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DC$12))","v":144461923.73259708},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DD$12))","v":157240901.99009779},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DE$12))","v":139739050.50583491},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DF$12))","v":134212873.44880113},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DG$12))","v":143975585.54159725},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DH$12))","v":139532155.74599901},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DI$12))","v":154089447.71607807},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DJ$12))","v":167658541.16605073},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DK$12))","v":149618211.34582731},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DL$12))","v":156317184.83642316},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DM$12))","v":143937111.2689279},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DN$12))","v":126241920.43727359},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DO$12))","v":161098082.71678647},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DP$12))","v":179236923.64284125},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DQ$12))","v":159075911.30670273},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DR$12))","v":152717368.60939214},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DS$12))","v":163914577.77981216},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DT$12))","v":158784825.92233628},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DU$12))","v":175453000.90378314},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DV$12))","v":190986178.31164718},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DW$12))","v":170252276.91318259},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DX$12))","v":177951462.97070345},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DY$12))","v":163722941.25230142},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DZ$12))","v":143385710.96955752},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EA$12))","v":176830156.70741686},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EB$12))","v":191374498.1062769},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EC$12))","v":173654665.01557341},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,ED$12))","v":171424560.78701916},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EE$12))","v":184171340.22394538},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EF$12))","v":178264991.21186039},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EG$12))","v":197940506.44915724},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EH$12))","v":216311739.495031},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EI$12))","v":192623097.65573603},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EJ$12))","v":201419476.95096177},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EK$12))","v":185163281.43752038},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EL$12))","v":161927839.39925253},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EM$12))","v":200138375.91972405},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EN$12))","v":216755397.84747082},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EO$12))","v":192318508.76748657},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EP$12))","v":184611405.57178044},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":5334794935.016922},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AF$12))","v":21049.875},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AG$12))","v":57399.890625},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AH$12))","v":117434.32903125},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AI$12))","v":336643.43934375001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AJ$12))","v":564880.02243750007},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AK$12))","v":648724.69560937502},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AL$12))","v":940700.49510937498},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AM$12))","v":1368977.841},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AN$12))","v":1668273.5123381251},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AO$12))","v":2431355.3960849997},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AP$12))","v":3377417.814756562},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AQ$12))","v":3475884.5653021876},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AR$12))","v":4569585.0769800004},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AS$12))","v":3803214.4838789068},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AT$12))","v":3729962.8652939294},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AU$12))","v":6034502.8602903513},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AV$12))","v":7756245.446352046},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AW$12))","v":7378003.0448959572},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AX$12))","v":7954964.0277706757},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AY$12))","v":9777028.7485591881},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AZ$12))","v":10344265.805529593},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BA$12))","v":13535853.234397652},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BB$12))","v":16435944.029665509},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BC$12))","v":15057796.723947896},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BD$12))","v":17286473.046827622},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BE$12))","v":15977353.759181717},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BF$12))","v":14046067.907019721},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BG$12))","v":20718576.4513565},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BH$12))","v":24577685.420727335},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BI$12))","v":21699085.44591634},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BJ$12))","v":21555607.346700877},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BK$12))","v":24938828.457860216},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BL$12))","v":24827194.211845964},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BM$12))","v":30057629.948390301},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BN$12))","v":34888292.770065479},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BO$12))","v":30564977.545206677},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BP$12))","v":34212605.068495043},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BQ$12))","v":31187525.628456127},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BR$12))","v":26373374.876503028},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BS$12))","v":37065374.447622865},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BT$12))","v":41625459.64193783},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BU$12))","v":36610724.285442173},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BV$12))","v":36487273.582354449},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BW$12))","v":40306454.799723804},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BX$12))","v":38360320.385824122},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BY$12))","v":44247201.000703298},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BZ$12))","v":49528422.078796282},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CA$12))","v":41765841.868639976},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CB$12))","v":44448837.149079919},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CC$12))","v":39255266.070179224},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CD$12))","v":31997237.113589328},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CE$12))","v":47195833.389023975},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CF$12))","v":55130256.977878399},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CG$12))","v":46237726.309824973},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CH$12))","v":43299616.036430798},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CI$12))","v":47843896.084929869},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CJ$12))","v":45535563.73000446},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CK$12))","v":52484457.311978318},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CL$12))","v":58708970.232693218},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CM$12))","v":49453838.102018796},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CN$12))","v":52544702.983394966},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CO$12))","v":46362973.220642619},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CP$12))","v":39870397.621522158},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CQ$12))","v":57594890.250905827},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CR$12))","v":64611380.544304654},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CS$12))","v":54163087.256851755},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CT$12))","v":50731733.922519125},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CU$12))","v":56016809.458501115},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CV$12))","v":53264658.140213929},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CW$12))","v":61319142.934592098},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CX$12))","v":68533159.750426456},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CY$12))","v":57712134.526674911},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CZ$12))","v":61319142.934592098},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DA$12))","v":54105126.118757725},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DB$12))","v":46369070.329247981},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DC$12))","v":66810011.986988351},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DD$12))","v":74948382.601040632},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DE$12))","v":62816676.675720379},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DF$12))","v":58768004.260628834},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DG$12))","v":64847452.977245614},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DH$12))","v":61645609.986494109},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DI$12))","v":70967431.351973191},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DJ$12))","v":79316540.922793567},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DK$12))","v":66792876.566563003},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DL$12))","v":70967431.351973191},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DM$12))","v":62618321.781152815},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DN$12))","v":50971313.929858394},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DO$12))","v":74350560.125982702},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DP$12))","v":86174986.555657059},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DQ$12))","v":72200664.411496446},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DR$12))","v":67542557.030109599},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DS$12))","v":74529718.102189884},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DT$12))","v":70849813.270894259},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DU$12))","v":81563460.248084053},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DV$12))","v":91159161.453740999},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DW$12))","v":76765609.645255566},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DX$12))","v":81563460.248084053},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DY$12))","v":71967759.042427093},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DZ$12))","v":58581755.860535651},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EA$12))","v":81539470.995069891},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EB$12))","v":91423043.236896545},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EC$12))","v":79068577.934613228},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,ED$12))","v":77167890.965031192},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EE$12))","v":85150776.237275794},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EF$12))","v":80946456.660560295},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EG$12))","v":93186880.744668692},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EH$12))","v":104150043.18521796},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EI$12))","v":87705299.524394065},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EJ$12))","v":93186880.744668692},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EK$12))","v":82223718.304119438},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EL$12))","v":66930106.699553221},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EM$12))","v":93159472.838567317},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EN$12))","v":104451530.15233304},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EO$12))","v":87513444.181684434},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EP$12))","v":81867415.524801582},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B33=Lists!$CU$24,SUMIFS($Z33:$FD33,$Z$2:$FD$2,Periods!$Q$18),SUM($Z33:$FD33))","v":148548375.53199968},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AF$12))","v":601.42499999999995},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AG$12))","v":1639.9968750000003},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AH$12))","v":3287.79},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AI$12))","v":9338.2368750000005},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AJ$12))","v":15669.348750000001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AK$12))","v":17995.137187500004},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AL$12))","v":26094.327187499999},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AM$12))","v":38613.267000000007},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AN$12))","v":46915.504762500001},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AO$12))","v":67443.977699999989},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AP$12))","v":93687.040631249998},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AQ$12))","v":96418.434543750016},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AR$12))","v":126756.8676},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AS$12))","v":106624.18962421876},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AT$12))","v":104592.24458718748},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AU$12))","v":167392.58974453126},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AV$12))","v":215152.4395659375},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AW$12))","v":204660.27863789065},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AX$12))","v":220664.74418226563},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AY$12))","v":275452.62607665005},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AZ$12))","v":291187.35719926876},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BA$12))","v":375474.43091255624},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BB$12))","v":455920.77752192819},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BC$12))","v":417692.00343822187},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BD$12))","v":479513.81544598128},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BE$12))","v":447864.68254510133},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BF$12))","v":394292.25946155062},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BG$12))","v":574717.7933802082},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BH$12))","v":681766.58587315783},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BI$12))","v":601916.37852749904},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BJ$12))","v":597936.40351458744},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BK$12))","v":702421.92496116378},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BL$12))","v":699325.27458628861},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BM$12))","v":833776.14281249105},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BN$12))","v":967775.11151360546},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BO$12))","v":847849.58516523382},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BP$12))","v":949032.04073495278},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BQ$12))","v":873993.58661845385},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BR$12))","v":740452.65036455344},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BS$12))","v":1028165.7267024373},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BT$12))","v":1154659.0746723393},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BU$12))","v":1015554.0717182296},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BV$12))","v":1012129.6416741872},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BW$12))","v":1134848.5806330859},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BX$12))","v":1080864.2695679076},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BY$12))","v":1227384.2163856672},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BZ$12))","v":1373881.3336697998},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CA$12))","v":1158553.1725004155},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CB$12))","v":1232977.4521242697},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CC$12))","v":1099806.5043565279},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CD$12))","v":898474.21707248082},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CE$12))","v":1309177.0704306236},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CF$12))","v":1529272.038221315},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CG$12))","v":1282599.8976373086},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CH$12))","v":1201098.9191797725},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CI$12))","v":1347078.0822879304},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CJ$12))","v":1283046.671610388},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CK$12))","v":1455879.5370867772},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CL$12))","v":1628542.8635975926},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CM$12))","v":1371812.4300143912},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CN$12))","v":1457550.7068902904},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CO$12))","v":1298934.8946698767},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CP$12))","v":1118835.710228255},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CQ$12))","v":1597639.119303907},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CR$12))","v":1792271.3049737772},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CS$12))","v":1502443.4745312557},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CT$12))","v":1407260.3029825003},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CU$12))","v":1577178.2922897346},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CV$12))","v":1500835.6759710885},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CW$12))","v":1700947.0994338999},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CX$12))","v":1901058.5228967117},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CY$12))","v":1600891.3877024944},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CZ$12))","v":1700947.0994338999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DA$12))","v":1515844.0327307989},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DB$12))","v":1301251.6391244263},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DC$12))","v":1853259.6945073057},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DD$12))","v":2079012.0000288668},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DE$12))","v":1742487.5638202606},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DF$12))","v":1630180.4233184149},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DG$12))","v":1825802.0741166244},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DH$12))","v":1736985.3476047937},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DI$12))","v":1968583.3939520996},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DJ$12))","v":2200181.4402994057},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DK$12))","v":1852784.3707784468},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DL$12))","v":1968583.3939520996},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DM$12))","v":1754355.2010808417},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DN$12))","v":1431275.9264263499},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DO$12))","v":2062428.8523157474},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DP$12))","v":2390429.5854551196},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DQ$12))","v":2002792.3553813165},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DR$12))","v":1873579.9453567152},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DS$12))","v":2098409.538799521},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DT$12))","v":1996331.734880086},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DU$12))","v":2262509.2995307641},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DV$12))","v":2528686.8641814427},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DW$12))","v":2129420.5172054255},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DX$12))","v":2262509.2995307641},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DY$12))","v":2016295.0522288866},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DZ$12))","v":1644977.3495411905},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EA$12))","v":2261843.8556191372},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EB$12))","v":2536006.7472093361},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EC$12))","v":2193303.132721588},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,ED$12))","v":2140579.4997234731},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EE$12))","v":2397449.0396902896},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EF$12))","v":2280824.3634984591},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EG$12))","v":2584934.2786315866},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EH$12))","v":2889044.1937647145},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EI$12))","v":2432879.3210650231},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EJ$12))","v":2584934.2786315866},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EK$12))","v":2303632.607133443},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EL$12))","v":1879399.2755227301},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EM$12))","v":2584174.0038437536},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EN$12))","v":2897407.2164308755},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EO$12))","v":2427557.3975501931},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EP$12))","v":2270940.7912566322},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B43=Lists!$CU$24,SUMIFS($Z43:$FD43,$Z$2:$FD$2,Periods!$Q$18),SUM($Z43:$FD43))","v":61619785.857558444},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AF$12))","v":135.81},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AG$12))","v":559.72800000000007},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AH$12))","v":1195.7862000000002},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AI$12))","v":3492.6879000000004},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AJ$12))","v":5698.2051000000001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AK$12))","v":6416.9513999999999},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AL$12))","v":9194.8482000000022},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AM$12))","v":13626.408960000004},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AN$12))","v":16321.86822},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AO$12))","v":23383.531740000002},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AP$12))","v":32169.126654000007},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AQ$12))","v":34534.458000000006},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AR$12))","v":44543.645946000011},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AS$12))","v":54433.44000000001},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AT$12))","v":54433.44000000001},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AU$12))","v":67629.19230000001},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AV$12))","v":84169.310310000001},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AW$12))","v":87629.31},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AX$12))","v":93574.392750000014},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AY$12))","v":106827.73659360003},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AZ$12))","v":114118.89120000003},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BA$12))","v":147046.16332080003},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BB$12))","v":179580.66480000003},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BC$12))","v":179580.66480000003},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BD$12))","v":202460.70044520003},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BE$12))","v":225067.81320000003},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BF$12))","v":225067.81320000003},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BG$12))","v":245997.9549594},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BH$12))","v":266880.14616060001},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BI$12))","v":267079.45319999999},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BJ$12))","v":267079.45319999999},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BK$12))","v":274414.12793496001},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BL$12))","v":281661.31151999999},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BM$12))","v":332019.48233321996},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BN$12))","v":381776.95925999997},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BO$12))","v":381776.95925999997},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BP$12))","v":405521.47987919999},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BQ$12))","v":428982.76566000009},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BR$12))","v":428982.76566000009},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BS$12))","v":431822.2145840461},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BT$12))","v":434627.79334200011},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BU$12))","v":434627.79334200011},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BV$12))","v":434627.79334200011},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BW$12))","v":441186.32674353081},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BX$12))","v":447666.62714226003},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BY$12))","v":489070.04668146162},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BZ$12))","v":529979.58845279994},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CA$12))","v":529979.58845279994},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CB$12))","v":535686.18824161438},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CC$12))","v":541324.71725759993},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CD$12))","v":541324.71725759993},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CE$12))","v":549008.24625896791},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CF$12))","v":556600.12282692001},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CG$12))","v":556600.12282692001},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CH$12))","v":556600.12282692001},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CI$12))","v":564999.21868037828},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CJ$12))","v":573298.12651172758},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CK$12))","v":598971.50754019758},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CL$12))","v":624338.64545500791},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CM$12))","v":624338.64545500791},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CN$12))","v":625178.33085250494},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CO$12))","v":626008.00012199988},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CP$12))","v":626008.00012199988},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CQ$12))","v":635989.76028474525},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CR$12))","v":645852.45372586744},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CS$12))","v":645852.45372586744},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CT$12))","v":645852.45372586744},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CU$12))","v":655598.36725259072},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CV$12))","v":665228.02733764343},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CW$12))","v":687379.66284833627},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CX$12))","v":709267.06413822586},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CY$12))","v":709267.06413822586},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CZ$12))","v":709267.06413822586},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DA$12))","v":709267.06413822586},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DB$12))","v":709267.06413822586},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DC$12))","v":721007.75528737798},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DD$12))","v":732608.3984307748},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DE$12))","v":732608.3984307748},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DF$12))","v":732608.3984307748},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DG$12))","v":743663.45916309522},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DH$12))","v":754586.65038369817},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DI$12))","v":775899.57243274164},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DJ$12))","v":796958.26479531568},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DK$12))","v":796958.26479531568},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DL$12))","v":796958.26479531568},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DM$12))","v":796958.26479531568},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DN$12))","v":796958.26479531568},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DO$12))","v":808650.30667175027},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DP$12))","v":820202.88085184572},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DQ$12))","v":820202.88085184572},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DR$12))","v":820202.88085184572},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DS$12))","v":832579.74232389999},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DT$12))","v":844808.96727740101},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DU$12))","v":867174.17309532384},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DV$12))","v":889272.59713410633},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DW$12))","v":889272.59713410633},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DX$12))","v":889272.59713410633},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DY$12))","v":889272.59713410633},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DZ$12))","v":889272.59713410633},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EA$12))","v":889272.59713410633},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EB$12))","v":889272.59713410633},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EC$12))","v":889272.59713410633},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,ED$12))","v":889272.59713410633},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EE$12))","v":902691.72062486003},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EF$12))","v":915950.77504812961},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EG$12))","v":951391.02426729945},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EH$12))","v":986408.52697490877},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EI$12))","v":986408.52697490877},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EJ$12))","v":986408.52697490877},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EK$12))","v":986408.52697490877},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EL$12))","v":986408.52697490877},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EM$12))","v":986408.52697490877},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EN$12))","v":986408.52697490877},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EO$12))","v":986408.52697490877},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EP$12))","v":986408.52697490877},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L48+1","v":3},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$FD49,$Z$2:$FD$2,Periods!$Q$18),SUM($Z49:$FD49))","v":584744304.23554993},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AF$12))","v":805.90499999999997},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AG$12))","v":6890.660687999999},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AH$12))","v":15752.608611199996},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AI$12))","v":46906.722348799995},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AJ$12))","v":75668.260610400001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AK$12))","v":84191.198572199966},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AL$12))","v":119111.48155859996},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AM$12))","v":176128.21952447994},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AN$12))","v":207932.1659432},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AO$12))","v":296025.17537408002},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AP$12))","v":406893.2520659999},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AQ$12))","v":411183.86385707988},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AR$12))","v":532041.40748244},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AS$12))","v":367905.33129076794},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AT$12))","v":349814.83222002717},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AU$12))","v":652127.56868303521},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AV$12))","v":844732.312233918},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AW$12))","v":765486.4995069569},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AX$12))","v":821400.71779417503},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AY$12))","v":1062395.2406660311},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AZ$12))","v":1106001.5919849342},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BA$12))","v":1430042.5114055455},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BB$12))","v":1749075.0599209894},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BC$12))","v":1552192.3736676211},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BD$12))","v":1835441.8231764017},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BE$12))","v":1575299.9737828146},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BF$12))","v":1298826.5779091909},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BG$12))","v":2293733.8169134781},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BH$12))","v":2883690.9012196539},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BI$12))","v":2406789.0120207276},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BJ$12))","v":2358261.2349940366},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BK$12))","v":2895066.4780064891},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BL$12))","v":2799110.0667999252},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BM$12))","v":3310542.767151861},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BN$12))","v":3831882.4858337995},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BO$12))","v":3129773.6982997544},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BP$12))","v":3550152.5195149081},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BQ$12))","v":2991759.8103773305},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BR$12))","v":2214151.0683560064},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BS$12))","v":3825711.042116906},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BT$12))","v":4604761.9916032627},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BU$12))","v":3749148.3714537118},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BV$12))","v":3604356.0980400862},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BW$12))","v":4266964.8257149728},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BX$12))","v":3970394.2918673502},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BY$12))","v":4680043.8469368331},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BZ$12))","v":5416286.2199372323},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CA$12))","v":4289637.4487662036},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CB$12))","v":4761680.4607110815},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CC$12))","v":3994471.497460275},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CD$12))","v":2854687.5499911346},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CE$12))","v":5008272.10812141},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CF$12))","v":6114148.9596233806},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CG$12))","v":4812243.6179598216},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CH$12))","v":4398839.2897359524},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CI$12))","v":5231179.3832968082},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CJ$12))","v":4860235.8865618641},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CK$12))","v":5802087.2095391732},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CL$12))","v":6768456.1633439269},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CM$12))","v":5318039.2989534587},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CN$12))","v":5815869.8348929603},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CO$12))","v":4866966.8533301875},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CP$12))","v":3688891.8376652161},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CQ$12))","v":6337163.8020277796},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CR$12))","v":7471094.8886747397},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CS$12))","v":5869472.6818533558},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CT$12))","v":5383943.1159653887},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CU$12))","v":6335566.7422677269},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CV$12))","v":5833726.0218768017},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CW$12))","v":6899919.7089313446},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CX$12))","v":8001938.2164842375},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CY$12))","v":6285635.2371707801},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CZ$12))","v":6870580.6026980579},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DA$12))","v":5767530.5678639598},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DB$12))","v":4444398.0288353944},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DC$12))","v":7571109.1045556143},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DD$12))","v":8902449.4432879016},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DE$12))","v":7003751.1384118358},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DF$12))","v":6351766.8427542569},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DG$12))","v":7409132.3645610791},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DH$12))","v":6809613.4049930945},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DI$12))","v":8061189.2614457905},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DJ$12))","v":9353227.7286209147},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DK$12))","v":7367944.0218713181},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DL$12))","v":8044283.3866203381},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DM$12))","v":6768458.4958340535},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DN$12))","v":4847035.7757834485},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DO$12))","v":8456669.71208575},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DP$12))","v":10331259.859523056},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DQ$12))","v":8099414.6896074153},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DR$12))","v":7347567.7752010431},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DS$12))","v":8538993.4013582971},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DT$12))","v":7836780.4596308628},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DU$12))","v":9272880.4767975919},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DV$12))","v":10733033.954964366},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DW$12))","v":8451319.1854384895},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DX$12))","v":9220371.2962522171},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DY$12))","v":7757109.2023042049},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DZ$12))","v":5554731.8486142401},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EA$12))","v":9082824.2621874996},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EB$12))","v":10674220.689642981},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EC$12))","v":8732334.6246904675},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,ED$12))","v":8429790.1724724025},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EE$12))","v":9773982.1816863902},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EF$12))","v":8984599.8023715802},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EG$12))","v":10558188.03276586},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EH$12))","v":12159263.123627102},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EI$12))","v":9588473.0150464159},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EJ$12))","v":10454904.887875853},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EK$12))","v":8806040.7884153463},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EL$12))","v":6324344.6746047419},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EM$12))","v":10298887.783915749},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EN$12))","v":12091519.446149174},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EO$12))","v":9460723.1930105966},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EP$12))","v":8574583.8289309051},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H375","v":"Прямые расходы"},{"$f":"Calc!I375","v":"Прочие производственные расходы"},{"$f":"Calc!J375","v":"Чек - Ужин"},null,{"$f":"Calc!L375","v":1},{"$f":"Calc!M375","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B54=Lists!$CU$24,SUMIFS($Z54:$FD54,$Z$2:$FD$2,Periods!$Q$18),SUM($Z54:$FD54))","v":12014386.815999987},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AF$12))","v":50000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AG$12))","v":50000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AH$12))","v":50000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AI$12))","v":50000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AJ$12))","v":50000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AK$12))","v":50000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AL$12))","v":50000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AM$12))","v":50000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AN$12))","v":50000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AO$12))","v":50000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AP$12))","v":50000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AQ$12))","v":50000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AR$12))","v":60000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AS$12))","v":50000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AT$12))","v":50000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AU$12))","v":50000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AV$12))","v":50000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AW$12))","v":50000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AX$12))","v":50000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AY$12))","v":50000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AZ$12))","v":50000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BA$12))","v":50000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BB$12))","v":50000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BC$12))","v":50000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BD$12))","v":60000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BE$12))","v":60000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BF$12))","v":60000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BG$12))","v":60000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BH$12))","v":60000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BI$12))","v":60000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BJ$12))","v":60000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BK$12))","v":60000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BL$12))","v":60000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BM$12))","v":60000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BN$12))","v":60000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BO$12))","v":60000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BP$12))","v":72000},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BQ$12))","v":72000},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BR$12))","v":72000},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BS$12))","v":72000},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BT$12))","v":72000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BU$12))","v":72000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BV$12))","v":72000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BW$12))","v":72000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BX$12))","v":72000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BY$12))","v":72000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BZ$12))","v":72000},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CA$12))","v":72000},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CB$12))","v":86400},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CC$12))","v":86400},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CD$12))","v":86400},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CE$12))","v":86400},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CF$12))","v":86400},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CG$12))","v":86400},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CH$12))","v":86400},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CI$12))","v":86400},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CJ$12))","v":86400},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CK$12))","v":86400},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CL$12))","v":86400},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CM$12))","v":86400},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CN$12))","v":103680},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CO$12))","v":103680},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CP$12))","v":103680},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CQ$12))","v":103680},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CR$12))","v":103680},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CS$12))","v":103680},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CT$12))","v":103680},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CU$12))","v":103680},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CV$12))","v":103680},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CW$12))","v":103680},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CX$12))","v":103680},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CY$12))","v":103680},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CZ$12))","v":124415.99999999999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DA$12))","v":124415.99999999999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DB$12))","v":124415.99999999999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DC$12))","v":124415.99999999999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DD$12))","v":124415.99999999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DE$12))","v":124415.99999999999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DF$12))","v":124415.99999999999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DG$12))","v":124415.99999999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DH$12))","v":124415.99999999999},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DI$12))","v":124415.99999999999},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DJ$12))","v":124415.99999999999},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DK$12))","v":124415.99999999999},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DL$12))","v":149299.19999999998},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DM$12))","v":149299.19999999998},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DN$12))","v":149299.19999999998},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DO$12))","v":149299.19999999998},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DP$12))","v":149299.19999999998},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DQ$12))","v":149299.19999999998},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DR$12))","v":149299.19999999998},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DS$12))","v":149299.19999999998},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DT$12))","v":149299.19999999998},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DU$12))","v":149299.19999999998},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DV$12))","v":149299.19999999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DW$12))","v":149299.19999999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DX$12))","v":179159.03999999998},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DY$12))","v":179159.03999999998},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DZ$12))","v":179159.03999999998},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EA$12))","v":179159.03999999998},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EB$12))","v":179159.03999999998},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EC$12))","v":179159.03999999998},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,ED$12))","v":179159.03999999998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EE$12))","v":179159.03999999998},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EF$12))","v":179159.03999999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EG$12))","v":179159.03999999998},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EH$12))","v":179159.03999999998},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EI$12))","v":179159.03999999998},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EJ$12))","v":214990.84799999997},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EK$12))","v":214990.84799999997},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EL$12))","v":214990.84799999997},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EM$12))","v":214990.84799999997},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EN$12))","v":214990.84799999997},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EO$12))","v":214990.84799999997},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EP$12))","v":214990.84799999997},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$FD59,$Z$2:$FD$2,Periods!$Q$18),SUM($Z59:$FD59))","v":206179249.99999997},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AF$12))","v":5000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AG$12))","v":11000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AH$12))","v":18900},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AI$12))","v":60800},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AJ$12))","v":62100},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AK$12))","v":67600},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AL$12))","v":104800},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AM$12))","v":132800},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AN$12))","v":133700},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AO$12))","v":226000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AP$12))","v":245700},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AQ$12))","v":215600},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AR$12))","v":353000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AS$12))","v":161666.66666666669},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AT$12))","v":252583.33333333334},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AU$12))","v":387916.66666666669},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AV$12))","v":401250},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AW$12))","v":319583.33333333337},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AX$12))","v":423333.33333333337},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AY$12))","v":460000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AZ$12))","v":428750},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BA$12))","v":676666.66666666674},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BB$12))","v":642750},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BC$12))","v":543666.66666666674},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BD$12))","v":814166.66666666674},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BE$12))","v":438333.33333333337},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BF$12))","v":639916.66666666674},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BG$12))","v":926250},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BH$12))","v":927750},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BI$12))","v":706875},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BJ$12))","v":913333.33333333337},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BK$12))","v":956666.66666666674},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BL$12))","v":873833.33333333337},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BM$12))","v":1302500},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BN$12))","v":1217250},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BO$12))","v":984666.66666666674},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BP$12))","v":1473333.3333333335},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BQ$12))","v":763750},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BR$12))","v":1113000},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BS$12))","v":1561958.3333333335},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BT$12))","v":1536000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BU$12))","v":1143458.3333333335},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BV$12))","v":1454000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BW$12))","v":1487333.3333333335},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BX$12))","v":1342250},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BY$12))","v":1965000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BZ$12))","v":1821000},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CA$12))","v":1447250},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CB$12))","v":2113333.3333333335},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CC$12))","v":1077500},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CD$12))","v":1540583.3333333335},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CE$12))","v":2130375},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CF$12))","v":2048250},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CG$12))","v":1506375},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CH$12))","v":1879333.3333333335},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CI$12))","v":1927333.3333333335},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CJ$12))","v":1706833.3333333335},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CK$12))","v":2484166.666666667},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CL$12))","v":2262000},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CM$12))","v":1791416.6666666667},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CN$12))","v":2588333.3333333335},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CO$12))","v":1317083.3333333335},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CP$12))","v":1863166.6666666667},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CQ$12))","v":2560250},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CR$12))","v":2448000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CS$12))","v":1789666.6666666667},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CT$12))","v":2237333.3333333335},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CU$12))","v":2264000},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CV$12))","v":2010166.6666666663},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CW$12))","v":2905000},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CX$12))","v":2640750},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CY$12))","v":2076083.333333333},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CZ$12))","v":2995000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DA$12))","v":1512083.3333333335},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DB$12))","v":2137333.333333333},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DC$12))","v":2928375},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DD$12))","v":2800500},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DE$12))","v":2041541.6666666667},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DF$12))","v":2540666.666666667},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DG$12))","v":2564000},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DH$12))","v":2266833.3333333335},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DI$12))","v":3265833.3333333335},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DJ$12))","v":2969250},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DK$12))","v":2326916.666666667},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DL$12))","v":3357500},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DM$12))","v":1691250},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DN$12))","v":2391083.3333333335},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DO$12))","v":3256916.666666667},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DP$12))","v":3115500},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DQ$12))","v":2258208.3333333335},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DR$12))","v":2806000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DS$12))","v":2830666.666666667},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DT$12))","v":2499000},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DU$12))","v":3599166.666666667},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DV$12))","v":3265500},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DW$12))","v":2560250},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DX$12))","v":3686666.666666667},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DY$12))","v":1851666.6666666667},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DZ$12))","v":2612750},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EA$12))","v":3561708.3333333335},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EB$12))","v":3400500},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EC$12))","v":2466750},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,ED$12))","v":3059333.3333333335},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EE$12))","v":3072666.666666667},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EF$12))","v":2707833.3333333335},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EG$12))","v":3903333.3333333335},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EH$12))","v":3535500},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EI$12))","v":2773166.666666667},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EJ$12))","v":3974166.666666667},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EK$12))","v":2003750},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EL$12))","v":2814000},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EM$12))","v":3850666.666666667},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EN$12))","v":3659250},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EO$12))","v":2664458.3333333335},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EP$12))","v":3289333.3333333335},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"Calc!H381","v":"Прямые расходы"},{"$f":"Calc!I381","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J381","v":"Командировочные расходы"},null,{"$f":"Calc!L381","v":2},{"$f":"Calc!M381","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$FD60,$Z$2:$FD$2,Periods!$Q$18),SUM($Z60:$FD60))","v":23655000.000000004},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AB$12))","v":150000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AC$12))","v":860000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AD$12))","v":410000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AE$12))","v":1430000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AF$12))","v":380000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AG$12))","v":570000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AH$12))","v":950000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AI$12))","v":380000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AJ$12))","v":570000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AL$12))","v":950000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AM$12))","v":380000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AN$12))","v":570000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AQ$12))","v":950000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AR$12))","v":380000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AS$12))","v":475000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AW$12))","v":791666.66666666674},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AX$12))","v":316666.66666666669},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AY$12))","v":475000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BD$12))","v":791666.66666666674},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BE$12))","v":316666.66666666669},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BF$12))","v":475000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BL$12))","v":791666.66666666674},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BM$12))","v":316666.66666666669},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BN$12))","v":475000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BU$12))","v":791666.66666666674},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BV$12))","v":316666.66666666669},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BW$12))","v":475000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CE$12))","v":791666.66666666674},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CF$12))","v":316666.66666666669},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CG$12))","v":475000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CP$12))","v":791666.66666666674},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CQ$12))","v":316666.66666666669},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CR$12))","v":475000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DB$12))","v":791666.66666666674},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DC$12))","v":316666.66666666669},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DD$12))","v":475000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DO$12))","v":791666.66666666674},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DP$12))","v":316666.66666666669},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DQ$12))","v":475000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EC$12))","v":791666.66666666674},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,ED$12))","v":316666.66666666669},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EE$12))","v":475000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"Calc!H386","v":"Прямые расходы"},{"$f":"Calc!I386","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J386","v":"Соцсборы"},null,{"$f":"Calc!L386","v":0},{"$f":"Calc!M386","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B65=Lists!$CU$24,SUMIFS($Z65:$FD65,$Z$2:$FD$2,Periods!$Q$18),SUM($Z65:$FD65))","v":13867386.856077688},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AA$12))","v":39000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AB$12))","v":39000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AC$12))","v":102000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AD$12))","v":102000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AE$12))","v":102000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AF$12))","v":102000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AG$12))","v":102000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AH$12))","v":102000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AI$12))","v":102000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AJ$12))","v":102000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AK$12))","v":102000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AL$12))","v":102000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AM$12))","v":103170},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AN$12))","v":103170},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AO$12))","v":105060},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AP$12))","v":105060},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AQ$12))","v":105060},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AR$12))","v":105060},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AS$12))","v":105060},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AT$12))","v":105060},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AU$12))","v":105060},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AV$12))","v":105060},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AW$12))","v":105060},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AX$12))","v":105060},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AY$12))","v":106265.09999999999},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AZ$12))","v":106265.09999999999},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BA$12))","v":108211.8},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BB$12))","v":108211.8},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BC$12))","v":108211.8},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BD$12))","v":108211.8},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BE$12))","v":108211.8},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BF$12))","v":108211.8},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BG$12))","v":108211.8},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BH$12))","v":108211.8},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BI$12))","v":108211.8},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BJ$12))","v":108211.8},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BK$12))","v":109453.053},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BL$12))","v":109453.053},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BM$12))","v":111458.15400000001},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BN$12))","v":111458.15400000001},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BO$12))","v":111458.15400000001},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BP$12))","v":111458.15400000001},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BQ$12))","v":111458.15400000001},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BR$12))","v":111458.15400000001},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BS$12))","v":111458.15400000001},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BT$12))","v":111458.15400000001},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BU$12))","v":111458.15400000001},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BV$12))","v":111458.15400000001},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BW$12))","v":112736.64459},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BX$12))","v":112736.64459},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BY$12))","v":114801.89861999998},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BZ$12))","v":114801.89861999998},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CA$12))","v":114801.89861999998},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CB$12))","v":114801.89861999998},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CC$12))","v":114801.89861999998},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CD$12))","v":114801.89861999998},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CE$12))","v":114801.89861999998},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CF$12))","v":114801.89861999998},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CG$12))","v":114801.89861999998},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CH$12))","v":114801.89861999998},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CI$12))","v":116118.74392769998},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CJ$12))","v":116118.74392769998},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CK$12))","v":118245.95557859998},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CL$12))","v":118245.95557859998},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CM$12))","v":118245.95557859998},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CN$12))","v":118245.95557859998},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CO$12))","v":118245.95557859998},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CP$12))","v":118245.95557859998},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CQ$12))","v":118245.95557859998},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CR$12))","v":118245.95557859998},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CS$12))","v":118245.95557859998},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CT$12))","v":118245.95557859998},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CU$12))","v":119602.30624553098},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CV$12))","v":119602.30624553098},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CW$12))","v":121793.33424595797},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CX$12))","v":121793.33424595797},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CY$12))","v":121793.33424595797},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CZ$12))","v":121793.33424595797},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DA$12))","v":121793.33424595797},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DB$12))","v":121793.33424595797},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DC$12))","v":121793.33424595797},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DD$12))","v":121793.33424595797},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DE$12))","v":121793.33424595797},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DF$12))","v":121793.33424595797},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DG$12))","v":123190.37543289691},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DH$12))","v":123190.37543289691},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DI$12))","v":125447.13427333673},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DJ$12))","v":125447.13427333673},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DK$12))","v":125447.13427333673},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DL$12))","v":125447.13427333673},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DM$12))","v":125447.13427333673},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DN$12))","v":125447.13427333673},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DO$12))","v":125447.13427333673},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DP$12))","v":125447.13427333673},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DQ$12))","v":125447.13427333673},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DR$12))","v":125447.13427333673},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DS$12))","v":126886.08669588383},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DT$12))","v":126886.08669588383},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DU$12))","v":129210.54830153682},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DV$12))","v":129210.54830153682},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DW$12))","v":129210.54830153682},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DX$12))","v":129210.54830153682},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DY$12))","v":129210.54830153682},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DZ$12))","v":129210.54830153682},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EA$12))","v":129210.54830153682},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EB$12))","v":129210.54830153682},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EC$12))","v":129210.54830153682},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,ED$12))","v":129210.54830153682},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EE$12))","v":130692.66929676033},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EF$12))","v":130692.66929676033},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EG$12))","v":133086.86475058293},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EH$12))","v":133086.86475058293},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EI$12))","v":133086.86475058293},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EJ$12))","v":133086.86475058293},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EK$12))","v":133086.86475058293},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EL$12))","v":133086.86475058293},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EM$12))","v":133086.86475058293},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EN$12))","v":133086.86475058293},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EO$12))","v":133086.86475058293},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EP$12))","v":133086.86475058293},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,{"$f":"Calc!H391","v":"Прямые расходы"},{"$f":"Calc!I391","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J391","v":"Чек - Бизнес-ланч"},null,{"$f":"Calc!L391","v":2},{"$f":"Calc!M391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$FD70,$Z$2:$FD$2,Periods!$Q$18),SUM($Z70:$FD70))","v":70917085.4375},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AF$12))","v":810},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AG$12))","v":1398.75},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AH$12))","v":3029.25},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AI$12))","v":9547.5},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AJ$12))","v":11556},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AK$12))","v":12679.875},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AL$12))","v":22464.000000000004},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AM$12))","v":28680},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AN$12))","v":32665.5},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AO$12))","v":55522.499999999985},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AP$12))","v":66980.25},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AQ$12))","v":59094},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AR$12))","v":106650},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AS$12))","v":49071.875},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AT$12))","v":83706.874999999985},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AU$12))","v":128796.25},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AV$12))","v":144337.5},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AW$12))","v":115476.5625},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AX$12))","v":164655},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AY$12))","v":179640},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AZ$12))","v":179252.49999999997},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BA$12))","v":283525},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BB$12))","v":278403.75},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BC$12))","v":236407.49999999997},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BD$12))","v":354600},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BE$12))","v":191650},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BF$12))","v":280166.25},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BG$12))","v":407550},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BH$12))","v":408262.5},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BI$12))","v":312000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BJ$12))","v":403500},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BK$12))","v":424300},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BL$12))","v":388150},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BM$12))","v":580500},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BN$12))","v":543825},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BO$12))","v":441175},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BP$12))","v":661375},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BQ$12))","v":343687.5},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BR$12))","v":491487.5},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BS$12))","v":668206.25},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BT$12))","v":634162.5},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BU$12))","v":511306.25},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BV$12))","v":630300},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BW$12))","v":630800},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BX$12))","v":552825},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BY$12))","v":791250},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BZ$12))","v":713250},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CA$12))","v":555450},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CB$12))","v":794750},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CC$12))","v":397687.5},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CD$12))","v":557550},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CE$12))","v":834337.5},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CF$12))","v":791550},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CG$12))","v":572081.25},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CH$12))","v":704900},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CI$12))","v":706100},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CJ$12))","v":618275},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CK$12))","v":884500},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CL$12))","v":796500},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CM$12))","v":619500},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CN$12))","v":885000},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CO$12))","v":442500},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CP$12))","v":678737.5},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CQ$12))","v":922331.25},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CR$12))","v":873787.5},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CS$12))","v":631881.25},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CT$12))","v":778400},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CU$12))","v":778800},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CV$12))","v":681450},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CW$12))","v":973500},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CX$12))","v":876150},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CY$12))","v":681450},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CZ$12))","v":973500},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DA$12))","v":486750},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DB$12))","v":742437.5},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DC$12))","v":1008187.5},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DD$12))","v":955687.5},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DE$12))","v":690300},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DF$12))","v":849600},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DG$12))","v":849600},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DH$12))","v":743400},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DI$12))","v":1062000},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DJ$12))","v":955800},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DK$12))","v":743400},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DL$12))","v":1062000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DM$12))","v":531000},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DN$12))","v":743400},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DO$12))","v":1092975},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DP$12))","v":1035450},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DQ$12))","v":747825},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DR$12))","v":920400},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DS$12))","v":920400},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DT$12))","v":805349.99999999988},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DU$12))","v":1150500},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DV$12))","v":1035450},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DW$12))","v":805349.99999999988},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DX$12))","v":1150500},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DY$12))","v":575250},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DZ$12))","v":805349.99999999988},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EA$12))","v":1092975},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EB$12))","v":1035450},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EC$12))","v":805350},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,ED$12))","v":991200},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EE$12))","v":991200},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EF$12))","v":867300},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EG$12))","v":1239000},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EH$12))","v":1115100},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EI$12))","v":867300},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EJ$12))","v":1239000},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EK$12))","v":619500},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EL$12))","v":867300},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EM$12))","v":1177050},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EN$12))","v":1115100},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EO$12))","v":805350},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EP$12))","v":991200},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$FD76,$Z$2:$FD$2,Periods!$Q$18),SUM($Z76:$FD76))","v":7478621.1071999921},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AD$12))","v":30000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AE$12))","v":30000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AF$12))","v":30000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AG$12))","v":30000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AH$12))","v":30000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AI$12))","v":30000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AJ$12))","v":30000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AK$12))","v":30000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AL$12))","v":30000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AM$12))","v":30000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AN$12))","v":30000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AO$12))","v":30000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AP$12))","v":36000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AQ$12))","v":36000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AR$12))","v":36000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AS$12))","v":30000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AT$12))","v":30000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AU$12))","v":30000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AV$12))","v":30000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AW$12))","v":30000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AX$12))","v":30000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AY$12))","v":30000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AZ$12))","v":30000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BA$12))","v":30000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BB$12))","v":36000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BC$12))","v":36000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BD$12))","v":36000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BE$12))","v":36000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BF$12))","v":36000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BG$12))","v":36000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BH$12))","v":36000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BI$12))","v":36000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BJ$12))","v":36000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BK$12))","v":36000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BL$12))","v":36000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BM$12))","v":36000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BN$12))","v":43200},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BO$12))","v":43200},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BP$12))","v":43200},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BQ$12))","v":43200},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BR$12))","v":43200},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BS$12))","v":43200},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BT$12))","v":43200},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BU$12))","v":43200},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BV$12))","v":43200},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BW$12))","v":43200},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BX$12))","v":43200},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BY$12))","v":43200},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BZ$12))","v":51840},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CA$12))","v":51840},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CB$12))","v":51840},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CC$12))","v":51840},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CD$12))","v":51840},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CE$12))","v":51840},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CF$12))","v":51840},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CG$12))","v":51840},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CH$12))","v":51840},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CI$12))","v":51840},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CJ$12))","v":51840},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CK$12))","v":51840},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CL$12))","v":62207.999999999993},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CM$12))","v":62207.999999999993},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CN$12))","v":62207.999999999993},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CO$12))","v":62207.999999999993},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CP$12))","v":62207.999999999993},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CQ$12))","v":62207.999999999993},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CR$12))","v":62207.999999999993},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CS$12))","v":62207.999999999993},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CT$12))","v":62207.999999999993},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CU$12))","v":62207.999999999993},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CV$12))","v":62207.999999999993},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CW$12))","v":62207.999999999993},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CX$12))","v":74649.599999999991},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CY$12))","v":74649.599999999991},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CZ$12))","v":74649.599999999991},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DA$12))","v":74649.599999999991},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DB$12))","v":74649.599999999991},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DC$12))","v":74649.599999999991},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DD$12))","v":74649.599999999991},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DE$12))","v":74649.599999999991},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DF$12))","v":74649.599999999991},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DG$12))","v":74649.599999999991},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DH$12))","v":74649.599999999991},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DI$12))","v":74649.599999999991},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DJ$12))","v":89579.520000000004},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DK$12))","v":89579.520000000004},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DL$12))","v":89579.520000000004},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DM$12))","v":89579.520000000004},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DN$12))","v":89579.520000000004},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DO$12))","v":89579.520000000004},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DP$12))","v":89579.520000000004},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DQ$12))","v":89579.520000000004},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DR$12))","v":89579.520000000004},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DS$12))","v":89579.520000000004},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DT$12))","v":89579.520000000004},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DU$12))","v":89579.520000000004},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DV$12))","v":107495.42399999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DW$12))","v":107495.42399999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DX$12))","v":107495.42399999998},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DY$12))","v":107495.42399999998},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DZ$12))","v":107495.42399999998},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EA$12))","v":107495.42399999998},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EB$12))","v":107495.42399999998},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EC$12))","v":107495.42399999998},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,ED$12))","v":107495.42399999998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EE$12))","v":107495.42399999998},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EF$12))","v":107495.42399999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EG$12))","v":107495.42399999998},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EH$12))","v":128994.5088},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EI$12))","v":128994.5088},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EJ$12))","v":128994.5088},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EK$12))","v":128994.5088},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EL$12))","v":128994.5088},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EM$12))","v":128994.5088},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EN$12))","v":128994.5088},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EO$12))","v":128994.5088},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EP$12))","v":128994.5088},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X82-SUMIFS($X83:$X109,$J83:$J109,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B82=Lists!$CU$24,SUMIFS($Z82:$FD82,$Z$2:$FD$2,Periods!$Q$18),SUM($Z82:$FD82))","v":635372061.41555083},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AA$12))","v":2387100},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AB$12))","v":1322100},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AC$12))","v":1432100},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AD$12))","v":1442100},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AE$12))","v":1442100},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AF$12))","v":1474283.3027462498},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AG$12))","v":1478878.9884094633},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AH$12))","v":1506485.2006841053},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AI$12))","v":1683352.3112948756},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AJ$12))","v":1562700.152934575},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AK$12))","v":1543130.2709882557},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AL$12))","v":1810881.8186455623},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AM$12))","v":1818165.7971028718},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AN$12))","v":1737441.805868932},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AO$12))","v":2384341.0495964359},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AP$12))","v":2102547.5918910853},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AQ$12))","v":1732726.6351372576},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AR$12))","v":3001878.3759258385},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AS$12))","v":1724291.324390695},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AT$12))","v":1719718.1667245969},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AU$12))","v":3141392.6306675076},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AV$12))","v":2473576.0260221963},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AW$12))","v":1928551.4148624353},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AX$12))","v":2548161.64856666},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AY$12))","v":2726515.9299008646},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AZ$12))","v":2161347.3600046001},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BA$12))","v":5626188.2429669108},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BB$12))","v":2602452.685066564},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BC$12))","v":2431708.1788953161},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BD$12))","v":4843588.1439301837},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BE$12))","v":2544169.8606525906},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BF$12))","v":2458655.7090740204},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BG$12))","v":4670948.9580944739},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BH$12))","v":3306451.6894187066},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BI$12))","v":2869566.2819384476},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BJ$12))","v":2881431.7032762989},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BK$12))","v":3578167.8127468172},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BL$12))","v":3098520.1451688493},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BM$12))","v":8504177.6544058062},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BN$12))","v":3640019.3605703041},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BO$12))","v":3442694.298168113},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BP$12))","v":6381115.5277455915},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BQ$12))","v":3547709.6335946778},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BR$12))","v":3325790.9660751866},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BS$12))","v":4178139.7972842101},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BT$12))","v":4042065.6053630882},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BU$12))","v":3808868.1333764512},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BV$12))","v":3819356.4940554416},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BW$12))","v":4080678.5030676262},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BX$12))","v":3995086.1882345052},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BY$12))","v":8742869.9232975766},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BZ$12))","v":4598119.0634482671},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CA$12))","v":4262823.3187247962},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CB$12))","v":4685789.8518823683},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CC$12))","v":4223053.9521373622},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CD$12))","v":3895518.2803374617},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CE$12))","v":5830609.4129347447},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CF$12))","v":4945521.3305624062},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CG$12))","v":4561301.1488229977},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CH$12))","v":4482633.9740141155},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CI$12))","v":4793454.7110240012},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CJ$12))","v":4690543.2122601494},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CK$12))","v":7254259.393165024},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CL$12))","v":5357160.8011248931},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CM$12))","v":4945785.7137975246},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CN$12))","v":5183512.7175673712},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CO$12))","v":4884489.1366093224},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CP$12))","v":4571964.6768377014},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CQ$12))","v":6835894.6699872985},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CR$12))","v":5741387.1719990652},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CS$12))","v":5283977.6558120623},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CT$12))","v":5206932.5408214284},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CU$12))","v":5557987.3722550943},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CV$12))","v":5428001.8576716324},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CW$12))","v":7925053.2732324274},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CX$12))","v":6189077.9416513937},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CY$12))","v":5710807.3761239098},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CZ$12))","v":5953453.4954053862},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DA$12))","v":5657307.5927737467},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DB$12))","v":5297314.1615912151},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DC$12))","v":7749713.4368162472},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DD$12))","v":6660179.846109231},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DE$12))","v":6129247.9463162748},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DF$12))","v":6050301.4634334613},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DG$12))","v":6440238.3947816789},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DH$12))","v":6287437.2913303487},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DI$12))","v":8997369.182906922},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DJ$12))","v":7177015.986164663},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DK$12))","v":6629980.6241995152},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DL$12))","v":6933034.4392423425},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DM$12))","v":6598398.7180493148},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DN$12))","v":6076508.4421758391},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DO$12))","v":8463743.6286137588},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DP$12))","v":7744497.4906080402},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DQ$12))","v":7138075.3511109371},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DR$12))","v":7081174.777441727},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DS$12))","v":7519495.8340775035},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DT$12))","v":7345894.0823894925},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DU$12))","v":10574827.698181758},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DV$12))","v":8391818.8227084633},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DW$12))","v":7772964.3330019061},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DX$12))","v":8155381.4887635522},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DY$12))","v":7780966.9769673645},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DZ$12))","v":7190860.1176730469},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EA$12))","v":8332349.480163889},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EB$12))","v":8773520.5397323631},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EC$12))","v":8247278.1729344632},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,ED$12))","v":8379132.6838734075},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EE$12))","v":8870620.5941384733},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EF$12))","v":8675903.0540814381},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EG$12))","v":13558699.256621577},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EH$12))","v":9928638.6711317375},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EI$12))","v":9234512.134335937},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EJ$12))","v":9723699.685722895},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EK$12))","v":9309770.4233642742},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EL$12))","v":8647888.2860512454},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EM$12))","v":9994499.523508938},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EN$12))","v":10495957.81783792},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EO$12))","v":9787538.2843254916},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EP$12))","v":9862901.3312551416},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":87},null,null,null,null,null,null,{"$f":"H83","v":"Управленческие расходы"},{"$f":"I84","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)=0,$L87=0,$L87=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$FD87,$Z$2:$FD$2,Periods!$Q$18),SUM($Z87:$FD87))","v":17883651.725894351},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AA$12))","v":130000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AB$12))","v":130000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AC$12))","v":130000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AD$12))","v":130000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AE$12))","v":130000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AF$12))","v":130000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AG$12))","v":130000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AH$12))","v":130000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AI$12))","v":130000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AJ$12))","v":130000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AK$12))","v":130000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AL$12))","v":130000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AM$12))","v":133900},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AN$12))","v":133900},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AO$12))","v":133900},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AP$12))","v":133900},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AQ$12))","v":133900},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AR$12))","v":133900},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AS$12))","v":133900},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AT$12))","v":133900},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AU$12))","v":133900},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AV$12))","v":133900},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AW$12))","v":133900},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AX$12))","v":133900},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AY$12))","v":137917},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AZ$12))","v":137917},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BA$12))","v":137917},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BB$12))","v":137917},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BC$12))","v":137917},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BD$12))","v":137917},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BE$12))","v":137917},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BF$12))","v":137917},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BG$12))","v":137917},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BH$12))","v":137917},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BI$12))","v":137917},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BJ$12))","v":137917},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BK$12))","v":142054.51},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BL$12))","v":142054.51},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BM$12))","v":142054.51},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BN$12))","v":142054.51},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BO$12))","v":142054.51},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BP$12))","v":142054.51},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BQ$12))","v":142054.51},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BR$12))","v":142054.51},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BS$12))","v":142054.51},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BT$12))","v":142054.51},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BU$12))","v":142054.51},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BV$12))","v":142054.51},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BW$12))","v":146316.14529999997},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BX$12))","v":146316.14529999997},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BY$12))","v":146316.14529999997},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BZ$12))","v":146316.14529999997},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CA$12))","v":146316.14529999997},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CB$12))","v":146316.14529999997},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CC$12))","v":146316.14529999997},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CD$12))","v":146316.14529999997},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CE$12))","v":146316.14529999997},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CF$12))","v":146316.14529999997},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CG$12))","v":146316.14529999997},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CH$12))","v":146316.14529999997},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CI$12))","v":150705.62965899997},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CJ$12))","v":150705.62965899997},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CK$12))","v":150705.62965899997},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CL$12))","v":150705.62965899997},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CM$12))","v":150705.62965899997},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CN$12))","v":150705.62965899997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CO$12))","v":150705.62965899997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CP$12))","v":150705.62965899997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CQ$12))","v":150705.62965899997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CR$12))","v":150705.62965899997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CS$12))","v":150705.62965899997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CT$12))","v":150705.62965899997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CU$12))","v":155226.79854876999},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CV$12))","v":155226.79854876999},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CW$12))","v":155226.79854876999},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CX$12))","v":155226.79854876999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CY$12))","v":155226.79854876999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CZ$12))","v":155226.79854876999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DA$12))","v":155226.79854876999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DB$12))","v":155226.79854876999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DC$12))","v":155226.79854876999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DD$12))","v":155226.79854876999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DE$12))","v":155226.79854876999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DF$12))","v":155226.79854876999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DG$12))","v":159883.60250523311},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DH$12))","v":159883.60250523311},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DI$12))","v":159883.60250523311},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DJ$12))","v":159883.60250523311},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DK$12))","v":159883.60250523311},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DL$12))","v":159883.60250523311},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DM$12))","v":159883.60250523311},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DN$12))","v":159883.60250523311},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DO$12))","v":159883.60250523311},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DP$12))","v":159883.60250523311},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DQ$12))","v":159883.60250523311},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DR$12))","v":159883.60250523311},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DS$12))","v":164680.11058039006},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DT$12))","v":164680.11058039006},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DU$12))","v":164680.11058039006},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DV$12))","v":164680.11058039006},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DW$12))","v":164680.11058039006},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DX$12))","v":164680.11058039006},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DY$12))","v":164680.11058039006},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DZ$12))","v":164680.11058039006},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EA$12))","v":164680.11058039006},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EB$12))","v":164680.11058039006},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EC$12))","v":164680.11058039006},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,ED$12))","v":164680.11058039006},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EE$12))","v":169620.51389780178},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EF$12))","v":169620.51389780178},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EG$12))","v":169620.51389780178},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EH$12))","v":169620.51389780178},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EI$12))","v":169620.51389780178},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EJ$12))","v":169620.51389780178},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EK$12))","v":169620.51389780178},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EL$12))","v":169620.51389780178},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EM$12))","v":169620.51389780178},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EN$12))","v":169620.51389780178},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EO$12))","v":169620.51389780178},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EP$12))","v":169620.51389780178},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$FD92,$Z$2:$FD$2,Periods!$Q$18),SUM($Z92:$FD92))","v":38587417.762410462},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AA$12))","v":280500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AB$12))","v":280500},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AC$12))","v":280500},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AD$12))","v":280500},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AE$12))","v":280500},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AF$12))","v":280500},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AG$12))","v":280500},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AH$12))","v":280500},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AI$12))","v":280500},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AJ$12))","v":280500},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AK$12))","v":280500},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AL$12))","v":280500},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AM$12))","v":288915},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AN$12))","v":288915},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AO$12))","v":288915},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AP$12))","v":288915},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AQ$12))","v":288915},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AR$12))","v":288915},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AS$12))","v":288915},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AT$12))","v":288915},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AU$12))","v":288915},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AV$12))","v":288915},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AW$12))","v":288915},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AX$12))","v":288915},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AY$12))","v":297582.45},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AZ$12))","v":297582.45},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BA$12))","v":297582.45},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BB$12))","v":297582.45},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BC$12))","v":297582.45},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BD$12))","v":297582.45},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BE$12))","v":297582.45},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BF$12))","v":297582.45},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BG$12))","v":297582.45},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BH$12))","v":297582.45},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BI$12))","v":297582.45},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BJ$12))","v":297582.45},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BK$12))","v":306509.92349999998},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BL$12))","v":306509.92349999998},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BM$12))","v":306509.92349999998},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BN$12))","v":306509.92349999998},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BO$12))","v":306509.92349999998},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BP$12))","v":306509.92349999998},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BQ$12))","v":306509.92349999998},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BR$12))","v":306509.92349999998},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BS$12))","v":306509.92349999998},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BT$12))","v":306509.92349999998},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BU$12))","v":306509.92349999998},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BV$12))","v":306509.92349999998},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BW$12))","v":315705.22120500001},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BX$12))","v":315705.22120500001},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BY$12))","v":315705.22120500001},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BZ$12))","v":315705.22120500001},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CA$12))","v":315705.22120500001},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CB$12))","v":315705.22120500001},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CC$12))","v":315705.22120500001},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CD$12))","v":315705.22120500001},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CE$12))","v":315705.22120500001},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CF$12))","v":315705.22120500001},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CG$12))","v":315705.22120500001},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CH$12))","v":315705.22120500001},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CI$12))","v":325176.37784114992},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CJ$12))","v":325176.37784114992},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CK$12))","v":325176.37784114992},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CL$12))","v":325176.37784114992},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CM$12))","v":325176.37784114992},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CN$12))","v":325176.37784114992},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CO$12))","v":325176.37784114992},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CP$12))","v":325176.37784114992},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CQ$12))","v":325176.37784114992},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CR$12))","v":325176.37784114992},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CS$12))","v":325176.37784114992},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CT$12))","v":325176.37784114992},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CU$12))","v":334931.66917638446},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CV$12))","v":334931.66917638446},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CW$12))","v":334931.66917638446},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CX$12))","v":334931.66917638446},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CY$12))","v":334931.66917638446},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CZ$12))","v":334931.66917638446},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DA$12))","v":334931.66917638446},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DB$12))","v":334931.66917638446},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DC$12))","v":334931.66917638446},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DD$12))","v":334931.66917638446},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DE$12))","v":334931.66917638446},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DF$12))","v":334931.66917638446},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DG$12))","v":344979.61925167602},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DH$12))","v":344979.61925167602},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DI$12))","v":344979.61925167602},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DJ$12))","v":344979.61925167602},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DK$12))","v":344979.61925167602},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DL$12))","v":344979.61925167602},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DM$12))","v":344979.61925167602},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DN$12))","v":344979.61925167602},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DO$12))","v":344979.61925167602},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DP$12))","v":344979.61925167602},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DQ$12))","v":344979.61925167602},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DR$12))","v":344979.61925167602},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DS$12))","v":355329.00782922626},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DT$12))","v":355329.00782922626},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DU$12))","v":355329.00782922626},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DV$12))","v":355329.00782922626},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DW$12))","v":355329.00782922626},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DX$12))","v":355329.00782922626},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DY$12))","v":355329.00782922626},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DZ$12))","v":355329.00782922626},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EA$12))","v":355329.00782922626},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EB$12))","v":355329.00782922626},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EC$12))","v":355329.00782922626},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,ED$12))","v":355329.00782922626},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EE$12))","v":365988.87806410308},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EF$12))","v":365988.87806410308},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EG$12))","v":365988.87806410308},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EH$12))","v":365988.87806410308},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EI$12))","v":365988.87806410308},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EJ$12))","v":365988.87806410308},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EK$12))","v":365988.87806410308},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EL$12))","v":365988.87806410308},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EM$12))","v":365988.87806410308},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EN$12))","v":365988.87806410308},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EO$12))","v":365988.87806410308},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EP$12))","v":365988.87806410308},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X93-SUM($X94:$X99))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B93=Lists!$CU$24,SUMIFS($Z93:$FD93,$Z$2:$FD$2,Periods!$Q$18),SUM($Z93:$FD93))","v":116452630.65768372},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AA$12))","v":1156600},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AB$12))","v":91600},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AC$12))","v":91600},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AD$12))","v":91600},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AE$12))","v":91600},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AF$12))","v":113059.29062499999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AG$12))","v":114677.75067708333},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AH$12))","v":139259.67253645835},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AI$12))","v":294257.56684374996},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AJ$12))","v":161736.33789583336},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AK$12))","v":138526.28903124999},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AL$12))","v":380666.40252343757},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AM$12))","v":327557.41981570306},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AN$12))","v":233729.45412109373},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AO$12))","v":832737.31413749978},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AP$12))","v":506390.13055304717},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AQ$12))","v":132190.68115851562},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AR$12))","v":1337755.5378684378},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AS$12))","v":127011.71519960937},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AT$12))","v":127011.71519960937},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AU$12))","v":1431827.2982408204},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AV$12))","v":685126.49457877548},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AW$12))","v":157895.23626171876},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AX$12))","v":737640.22875341936},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AY$12))","v":788121.85798655148},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AZ$12))","v":199774.45794070364},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BA$12))","v":3511588.7090319325},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BB$12))","v":354161.86339269305},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BC$12))","v":243325.66069737892},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BD$12))","v":2532248.5476597333},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BE$12))","v":281546.90537946095},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BF$12))","v":281546.90537946095},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BG$12))","v":2172392.4396578558},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BH$12))","v":622216.40658316505},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BI$12))","v":318282.29946890631},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BJ$12))","v":318282.29946890631},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BK$12))","v":807569.93622993759},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BL$12))","v":340837.41252876562},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BM$12))","v":5508099.4678588947},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BN$12))","v":426737.27948975161},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BO$12))","v":426737.27948975161},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BP$12))","v":3181024.1585022756},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BQ$12))","v":472524.17280891573},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BR$12))","v":472524.17280891573},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BS$12))","v":831548.13768368633},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BT$12))","v":478492.53874203819},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BU$12))","v":478492.53874203819},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BV$12))","v":478492.53874203819},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BW$12))","v":500466.61517848156},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BX$12))","v":500466.61517848156},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BY$12))","v":4969448.364805378},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BZ$12))","v":574434.93749220541},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CA$12))","v":574434.93749220541},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CB$12))","v":829804.23796220077},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CC$12))","v":578661.68080521433},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CD$12))","v":578661.68080521433},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CE$12))","v":1829164.2452557199},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CF$12))","v":599359.36585374596},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CG$12))","v":599359.36585374596},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CH$12))","v":599359.36585374596},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CI$12))","v":626889.25905716361},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CJ$12))","v":626889.25905716361},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CK$12))","v":2853287.2382048899},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CL$12))","v":663582.92379357875},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CM$12))","v":663582.92379357875},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CN$12))","v":706144.26532008941},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CO$12))","v":664284.38490310754},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CP$12))","v":664284.38490310754},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CQ$12))","v":2106647.6557498062},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CR$12))","v":688056.23287649988},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CS$12))","v":688056.23287649988},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CT$12))","v":688056.23287649988},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CU$12))","v":719701.55112227565},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CV$12))","v":719701.55112227565},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CW$12))","v":2821156.863545619},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CX$12))","v":754192.45317607175},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CY$12))","v":754192.45317607175},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CZ$12))","v":754192.45317607175},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DA$12))","v":754192.45317607175},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DB$12))","v":754192.45317607175},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DC$12))","v":2241607.9417255139},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DD$12))","v":778605.20258148154},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DE$12))","v":778605.20258148154},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DF$12))","v":778605.20258148154},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DG$12))","v":814468.55296484684},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DH$12))","v":814468.55296484684},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DI$12))","v":3049154.6317665898},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DJ$12))","v":850997.83326196438},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DK$12))","v":850997.83326196438},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DL$12))","v":850997.83326196438},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DM$12))","v":850997.83326196438},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DN$12))","v":850997.83326196438},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DO$12))","v":2118087.6158339237},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DP$12))","v":871710.30749637831},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DQ$12))","v":871710.30749637831},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DR$12))","v":871710.30749637831},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DS$12))","v":911926.55119756015},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DT$12))","v":911926.55119756015},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DU$12))","v":3567493.5003704233},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DV$12))","v":955164.51578870381},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DW$12))","v":955164.51578870381},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DX$12))","v":955164.51578870381},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DY$12))","v":955164.51578870381},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DZ$12))","v":955164.51578870381},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EA$12))","v":955164.51578870381},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EB$12))","v":955164.51578870381},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EC$12))","v":955164.51578870381},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,ED$12))","v":955164.51578870381},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EE$12))","v":999308.51509811636},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EF$12))","v":999308.51509811636},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EG$12))","v":5184262.1977187283},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EH$12))","v":1067185.7814657844},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EI$12))","v":1067185.7814657844},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EJ$12))","v":1067185.7814657844},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EK$12))","v":1067185.7814657844},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EL$12))","v":1067185.7814657844},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EM$12))","v":1067185.7814657844},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EN$12))","v":1067185.7814657844},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EO$12))","v":1067185.7814657844},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EP$12))","v":1067185.7814657844},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H94","v":"Управленческие расходы"},{"$f":"I95","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Прочие расходы на персонал"},null,{"$f":"L97+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":8825238.6387698036},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AA$12))","v":5100},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AB$12))","v":5100},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AC$12))","v":5100},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AD$12))","v":5100},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AE$12))","v":5100},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AF$12))","v":5160.2789062499996},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AG$12))","v":5224.0881119791666},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AH$12))","v":5355.8722239583331},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AI$12))","v":5920.8225989583334},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AJ$12))","v":6104.0006953125003},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AK$12))","v":6218.8947539062501},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AL$12))","v":7012.0212539062504},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AM$12))","v":7751.3811575},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AN$12))","v":8084.3984765624991},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AO$12))","v":10046.492496874998},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AP$12))","v":11085.08688703125},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AQ$12))","v":11085.08688703125},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AR$12))","v":14375.0142590625},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AS$12))","v":11979.17854921875},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AT$12))","v":11979.17854921875},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AU$12))","v":15539.956286067712},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AV$12))","v":17003.292023437498},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AW$12))","v":17003.292023437498},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AX$12))","v":18585.387676757815},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AY$12))","v":20581.419574687512},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AZ$12))","v":20618.800821562509},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BA$12))","v":29435.798887890629},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BB$12))","v":29734.636556265632},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BC$12))","v":29734.636556265632},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BD$12))","v":35803.000634343756},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BE$12))","v":35803.000634343756},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BF$12))","v":35803.000634343756},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BG$12))","v":40815.98695326563},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BH$12))","v":41635.457105625006},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BI$12))","v":41635.457105625006},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BJ$12))","v":41635.457105625006},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BK$12))","v":43690.620565874997},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BL$12))","v":43690.620565874997},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BM$12))","v":56999.599121587489},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BN$12))","v":56999.599121587489},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BO$12))","v":56999.599121587489},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BP$12))","v":64093.635502274985},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BQ$12))","v":64093.635502274985},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BR$12))","v":64093.635502274985},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BS$12))","v":65018.350021945291},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BT$12))","v":65018.350021945291},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BU$12))","v":65018.350021945291},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BV$12))","v":65018.350021945291},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BW$12))","v":66318.717022384211},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BX$12))","v":66318.717022384211},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BY$12))","v":77501.133231634143},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BZ$12))","v":77501.133231634143},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CA$12))","v":77501.133231634143},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CB$12))","v":78140.12572811477},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CC$12))","v":78140.12572811477},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CD$12))","v":78140.12572811477},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CE$12))","v":81269.169642332447},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CF$12))","v":81269.169642332447},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CG$12))","v":81269.169642332447},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CH$12))","v":81269.169642332447},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CI$12))","v":82894.553035179109},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CJ$12))","v":82894.553035179109},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CK$12))","v":88306.727565718305},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CL$12))","v":88306.727565718305},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CM$12))","v":88306.727565718305},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CN$12))","v":88410.190383576031},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CO$12))","v":88410.190383576031},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CP$12))","v":88410.190383576031},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CQ$12))","v":91916.446601635485},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CR$12))","v":91916.446601635485},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CS$12))","v":91916.446601635485},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CT$12))","v":91916.446601635485},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CU$12))","v":93754.775533668173},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CV$12))","v":93754.775533668173},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CW$12))","v":98717.614582185081},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CX$12))","v":98717.614582185081},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CY$12))","v":98717.614582185081},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CZ$12))","v":98717.614582185081},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DA$12))","v":98717.614582185081},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DB$12))","v":98717.614582185081},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DC$12))","v":102230.3248569658},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DD$12))","v":102230.3248569658},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DE$12))","v":102230.3248569658},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DF$12))","v":102230.3248569658},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DG$12))","v":104274.93135410508},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DH$12))","v":104274.93135410508},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DI$12))","v":109401.97167258506},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DJ$12))","v":109401.97167258506},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DK$12))","v":109401.97167258506},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DL$12))","v":109401.97167258506},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DM$12))","v":109401.97167258506},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DN$12))","v":109401.97167258506},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DO$12))","v":112309.05578789127},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DP$12))","v":112309.05578789127},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DQ$12))","v":112309.05578789127},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DR$12))","v":112309.05578789127},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DS$12))","v":114555.23690364913},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DT$12))","v":114555.23690364913},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DU$12))","v":120474.21600076821},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DV$12))","v":120474.21600076821},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DW$12))","v":120474.21600076821},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DX$12))","v":120474.21600076821},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DY$12))","v":120474.21600076821},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DZ$12))","v":120474.21600076821},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EA$12))","v":120474.21600076821},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EB$12))","v":120474.21600076821},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EC$12))","v":120474.21600076821},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,ED$12))","v":120474.21600076821},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EE$12))","v":122883.70032078361},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EF$12))","v":122883.70032078361},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EG$12))","v":131945.58931340967},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EH$12))","v":131945.58931340967},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EI$12))","v":131945.58931340967},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EJ$12))","v":131945.58931340967},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EK$12))","v":131945.58931340967},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EL$12))","v":131945.58931340967},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EM$12))","v":131945.58931340967},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EN$12))","v":131945.58931340967},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EO$12))","v":131945.58931340967},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EP$12))","v":131945.58931340967},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)=0,$L103=0,$L103=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B103=Lists!$CU$24,SUMIFS($Z103:$FD103,$Z$2:$FD$2,Periods!$Q$18),SUM($Z103:$FD103))","v":1258933.7832885738},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AC$12))","v":10000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AD$12))","v":10000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AE$12))","v":10000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AF$12))","v":10000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AG$12))","v":10000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AH$12))","v":10000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AI$12))","v":10000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AJ$12))","v":10000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AK$12))","v":10000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AL$12))","v":10000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AM$12))","v":10000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AN$12))","v":10000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AO$12))","v":10500},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AP$12))","v":10500},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AQ$12))","v":10500},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AR$12))","v":10500},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AS$12))","v":8750},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AT$12))","v":8750},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AU$12))","v":8750},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AV$12))","v":8750},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AW$12))","v":8750},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AX$12))","v":8750},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AY$12))","v":8750},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AZ$12))","v":8750},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BA$12))","v":9187.5},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BB$12))","v":9187.5},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BC$12))","v":9187.5},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BD$12))","v":9187.5},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BE$12))","v":9187.5},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BF$12))","v":9187.5},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BG$12))","v":9187.5},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BH$12))","v":9187.5},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BI$12))","v":9187.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BJ$12))","v":9187.5},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BK$12))","v":9187.5},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BL$12))","v":9187.5},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BM$12))","v":9646.8750000000018},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BN$12))","v":9646.8750000000018},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BO$12))","v":9646.8750000000018},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BP$12))","v":9646.8750000000018},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BQ$12))","v":9646.8750000000018},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BR$12))","v":9646.8750000000018},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BS$12))","v":9646.8750000000018},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BT$12))","v":9646.8750000000018},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BU$12))","v":9646.8750000000018},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BV$12))","v":9646.8750000000018},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BW$12))","v":9646.8750000000018},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BX$12))","v":9646.8750000000018},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BY$12))","v":10129.21875},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BZ$12))","v":10129.21875},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CA$12))","v":10129.21875},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CB$12))","v":10129.21875},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CC$12))","v":10129.21875},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CD$12))","v":10129.21875},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CE$12))","v":10129.21875},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CF$12))","v":10129.21875},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CG$12))","v":10129.21875},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CH$12))","v":10129.21875},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CI$12))","v":10129.21875},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CJ$12))","v":10129.21875},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CK$12))","v":10635.679687500002},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CL$12))","v":10635.679687500002},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CM$12))","v":10635.679687500002},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CN$12))","v":10635.679687500002},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CO$12))","v":10635.679687500002},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CP$12))","v":10635.679687500002},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CQ$12))","v":10635.679687500002},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CR$12))","v":10635.679687500002},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CS$12))","v":10635.679687500002},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CT$12))","v":10635.679687500002},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CU$12))","v":10635.679687500002},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CV$12))","v":10635.679687500002},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CW$12))","v":11167.463671875001},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CX$12))","v":11167.463671875001},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CY$12))","v":11167.463671875001},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CZ$12))","v":11167.463671875001},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DA$12))","v":11167.463671875001},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DB$12))","v":11167.463671875001},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DC$12))","v":11167.463671875001},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DD$12))","v":11167.463671875001},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DE$12))","v":11167.463671875001},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DF$12))","v":11167.463671875001},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DG$12))","v":11167.463671875001},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DH$12))","v":11167.463671875001},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DI$12))","v":11725.836855468751},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DJ$12))","v":11725.836855468751},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DK$12))","v":11725.836855468751},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DL$12))","v":11725.836855468751},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DM$12))","v":11725.836855468751},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DN$12))","v":11725.836855468751},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DO$12))","v":11725.836855468751},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DP$12))","v":11725.836855468751},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DQ$12))","v":11725.836855468751},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DR$12))","v":11725.836855468751},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DS$12))","v":11725.836855468751},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DT$12))","v":11725.836855468751},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DU$12))","v":12312.128698242188},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DV$12))","v":12312.128698242188},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DW$12))","v":12312.128698242188},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DX$12))","v":12312.128698242188},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DY$12))","v":12312.128698242188},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DZ$12))","v":12312.128698242188},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EA$12))","v":12312.128698242188},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EB$12))","v":12312.128698242188},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EC$12))","v":12312.128698242188},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,ED$12))","v":12312.128698242188},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EE$12))","v":12312.128698242188},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EF$12))","v":12312.128698242188},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EG$12))","v":12927.7351331543},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EH$12))","v":12927.7351331543},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EI$12))","v":12927.7351331543},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EJ$12))","v":12927.7351331543},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EK$12))","v":12927.7351331543},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EL$12))","v":12927.7351331543},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EM$12))","v":12927.7351331543},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EN$12))","v":12927.7351331543},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EO$12))","v":12927.7351331543},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EP$12))","v":12927.7351331543},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":109},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)=0,$L116=0,$L116=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)))","v":"Юридические расходы"},null,{"$f":"L115+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B116=Lists!$CU$24,SUMIFS($Z116:$FD116,$Z$2:$FD$2,Periods!$Q$18),SUM($Z116:$FD116))","v":44027.77777777781},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AB$12))","v":833.33333333333337},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AC$12))","v":833.33333333333337},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AD$12))","v":833.33333333333337},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AE$12))","v":833.33333333333337},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AF$12))","v":833.33333333333337},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AG$12))","v":833.33333333333337},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AH$12))","v":833.33333333333337},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AI$12))","v":833.33333333333337},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AJ$12))","v":833.33333333333337},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AK$12))","v":833.33333333333337},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AL$12))","v":833.33333333333337},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AM$12))","v":833.33333333333337},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AN$12))","v":833.33333333333337},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AO$12))","v":833.33333333333337},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AP$12))","v":833.33333333333337},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AQ$12))","v":833.33333333333337},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AR$12))","v":833.33333333333337},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AS$12))","v":694.44444444444446},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AT$12))","v":694.44444444444446},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AU$12))","v":694.44444444444446},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AV$12))","v":694.44444444444446},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AW$12))","v":694.44444444444446},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AX$12))","v":694.44444444444446},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AY$12))","v":694.44444444444446},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AZ$12))","v":694.44444444444446},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BA$12))","v":694.44444444444446},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BB$12))","v":694.44444444444446},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BC$12))","v":694.44444444444446},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BD$12))","v":694.44444444444446},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BE$12))","v":694.44444444444446},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BF$12))","v":694.44444444444446},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BG$12))","v":694.44444444444446},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BH$12))","v":694.44444444444446},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BI$12))","v":694.44444444444446},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BJ$12))","v":694.44444444444446},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BK$12))","v":694.44444444444446},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BL$12))","v":694.44444444444446},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BM$12))","v":694.44444444444446},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BN$12))","v":694.44444444444446},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BO$12))","v":694.44444444444446},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BP$12))","v":694.44444444444446},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BQ$12))","v":694.44444444444446},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BR$12))","v":694.44444444444446},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BS$12))","v":694.44444444444446},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BT$12))","v":694.44444444444446},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BU$12))","v":694.44444444444446},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BV$12))","v":694.44444444444446},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BW$12))","v":694.44444444444446},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BX$12))","v":694.44444444444446},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BY$12))","v":694.44444444444446},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BZ$12))","v":694.44444444444446},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CA$12))","v":694.44444444444446},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CB$12))","v":694.44444444444446},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CC$12))","v":694.44444444444446},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CD$12))","v":694.44444444444446},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CE$12))","v":694.44444444444446},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CF$12))","v":694.44444444444446},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CG$12))","v":694.44444444444446},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CH$12))","v":694.44444444444446},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CI$12))","v":694.44444444444446},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)=0,$L120=0,$L120=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)))","v":"Расходы на СанПиН"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$FD120,$Z$2:$FD$2,Periods!$Q$18),SUM($Z120:$FD120))","v":500000.00000000006},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AB$12))","v":41666.666666666664},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AC$12))","v":41666.666666666664},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AD$12))","v":41666.666666666664},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AE$12))","v":41666.666666666664},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AF$12))","v":41666.666666666664},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AG$12))","v":41666.666666666664},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AH$12))","v":41666.666666666664},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AI$12))","v":41666.666666666664},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AJ$12))","v":41666.666666666664},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AK$12))","v":41666.666666666664},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AL$12))","v":41666.666666666664},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AM$12))","v":41666.666666666664},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X126-SUM($X127:$X137))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B126=Lists!$CU$24,SUMIFS($Z126:$FD126,$Z$2:$FD$2,Periods!$Q$18),SUM($Z126:$FD126))","v":227091666.66666684},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AE$12))","v":50000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AF$12))","v":241666.66666666669},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AG$12))","v":366666.66666666663},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AH$12))","v":566666.66666666663},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AI$12))","v":733333.33333333326},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AJ$12))","v":733333.33333333326},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AK$12))","v":933333.33333333326},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AL$12))","v":1100000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AM$12))","v":1100000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AN$12))","v":1100000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AO$12))","v":1300000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AP$12))","v":1466666.6666666665},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AQ$12))","v":1466666.6666666665},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AR$12))","v":1433333.3333333333},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AS$12))","v":1111111.1111111112},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AT$12))","v":1277777.777777778},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AU$12))","v":1305555.5555555557},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AV$12))","v":1305555.5555555557},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AW$12))","v":1305555.5555555557},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AX$12))","v":1194444.4444444445},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AY$12))","v":1194444.4444444445},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AZ$12))","v":1361111.111111111},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BA$12))","v":1500000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BB$12))","v":1388888.888888889},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BC$12))","v":1388888.888888889},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BD$12))","v":1388888.888888889},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BE$12))","v":1388888.888888889},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BF$12))","v":1388888.888888889},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BG$12))","v":1444444.4444444445},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BH$12))","v":1583333.3333333335},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BI$12))","v":1583333.3333333335},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BJ$12))","v":1583333.3333333335},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BK$12))","v":1583333.3333333335},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BL$12))","v":1583333.3333333335},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BM$12))","v":1472222.2222222222},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BN$12))","v":1472222.2222222222},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BO$12))","v":1638888.888888889},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BP$12))","v":1777777.777777778},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BQ$12))","v":1777777.777777778},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BR$12))","v":1777777.777777778},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BS$12))","v":1777777.777777778},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BT$12))","v":1666666.6666666667},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BU$12))","v":1666666.6666666667},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BV$12))","v":1666666.6666666667},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BW$12))","v":1666666.6666666667},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BX$12))","v":1833333.3333333333},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BY$12))","v":1972222.2222222222},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BZ$12))","v":1972222.2222222222},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CA$12))","v":1972222.2222222222},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CB$12))","v":1861111.111111111},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CC$12))","v":1861111.111111111},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CD$12))","v":1861111.111111111},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CE$12))","v":1861111.111111111},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CF$12))","v":1861111.111111111},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CG$12))","v":1861111.111111111},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CH$12))","v":2027777.777777778},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CI$12))","v":2166666.666666667},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CJ$12))","v":2166666.666666667},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CK$12))","v":2055555.5555555557},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CL$12))","v":2055555.5555555557},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CM$12))","v":2055555.5555555557},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CN$12))","v":2055555.5555555557},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CO$12))","v":2055555.5555555557},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CP$12))","v":2055555.5555555557},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CQ$12))","v":2055555.5555555557},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CR$12))","v":2055555.5555555557},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CS$12))","v":2222222.222222222},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CT$12))","v":2361111.111111111},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CU$12))","v":2250000},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CV$12))","v":2250000},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CW$12))","v":2250000},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CX$12))","v":2250000},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CY$12))","v":2250000},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CZ$12))","v":2250000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DA$12))","v":2250000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DB$12))","v":2250000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DC$12))","v":2250000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DD$12))","v":2250000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DE$12))","v":2416666.666666667},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DF$12))","v":2444444.4444444445},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DG$12))","v":2444444.4444444445},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DH$12))","v":2444444.4444444445},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DI$12))","v":2444444.4444444445},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DJ$12))","v":2444444.4444444445},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DK$12))","v":2444444.4444444445},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DL$12))","v":2444444.4444444445},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DM$12))","v":2444444.4444444445},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DN$12))","v":2444444.4444444445},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DO$12))","v":2444444.4444444445},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DP$12))","v":2444444.4444444445},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DQ$12))","v":2444444.4444444445},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DR$12))","v":2500000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DS$12))","v":2638888.8888888885},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DT$12))","v":2638888.8888888885},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DU$12))","v":2638888.8888888885},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DV$12))","v":2638888.8888888885},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DW$12))","v":2638888.8888888885},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DX$12))","v":2638888.8888888885},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DY$12))","v":2638888.8888888885},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DZ$12))","v":2638888.8888888885},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EA$12))","v":2638888.8888888885},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EB$12))","v":2638888.8888888885},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EC$12))","v":2638888.8888888885},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,ED$12))","v":2638888.8888888885},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EE$12))","v":2527777.7777777775},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EF$12))","v":2694444.4444444445},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EG$12))","v":2833333.3333333335},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EH$12))","v":2833333.3333333335},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EI$12))","v":2833333.3333333335},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EJ$12))","v":2833333.3333333335},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EK$12))","v":2833333.3333333335},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EL$12))","v":2833333.3333333335},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EM$12))","v":2833333.3333333335},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EN$12))","v":2833333.3333333335},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EO$12))","v":2833333.3333333335},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EP$12))","v":2833333.3333333335},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Туалетные комнаты"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B131=Lists!$CU$24,SUMIFS($Z131:$FD131,$Z$2:$FD$2,Periods!$Q$18),SUM($Z131:$FD131))","v":14881944.444444442},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AE$12))","v":4166.666666666667},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AF$12))","v":16666.666666666668},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AG$12))","v":16666.666666666668},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AH$12))","v":33333.333333333336},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AI$12))","v":33333.333333333336},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AJ$12))","v":33333.333333333336},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AK$12))","v":50000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AL$12))","v":50000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AM$12))","v":50000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AN$12))","v":50000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AO$12))","v":66666.666666666672},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AP$12))","v":66666.666666666672},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AQ$12))","v":66666.666666666672},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AR$12))","v":66666.666666666672},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AS$12))","v":55555.555555555562},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AT$12))","v":69444.444444444453},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AU$12))","v":69444.444444444453},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AV$12))","v":69444.444444444453},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AW$12))","v":69444.444444444453},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AX$12))","v":69444.444444444453},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AY$12))","v":69444.444444444453},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AZ$12))","v":83333.333333333343},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BA$12))","v":83333.333333333343},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BB$12))","v":83333.333333333343},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BC$12))","v":83333.333333333343},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BD$12))","v":83333.333333333343},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BE$12))","v":83333.333333333343},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BF$12))","v":83333.333333333343},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BG$12))","v":97222.222222222248},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BH$12))","v":97222.222222222248},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BI$12))","v":97222.222222222248},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BJ$12))","v":97222.222222222248},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BK$12))","v":97222.222222222248},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BL$12))","v":97222.222222222248},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BM$12))","v":97222.222222222248},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BN$12))","v":97222.222222222248},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BO$12))","v":111111.11111111112},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BP$12))","v":111111.11111111112},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BQ$12))","v":111111.11111111112},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BR$12))","v":111111.11111111112},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BS$12))","v":111111.11111111112},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BT$12))","v":111111.11111111112},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BU$12))","v":111111.11111111112},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BV$12))","v":111111.11111111112},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BW$12))","v":111111.11111111112},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BX$12))","v":125000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BY$12))","v":125000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BZ$12))","v":125000},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CA$12))","v":125000},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CB$12))","v":125000},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CC$12))","v":125000},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CD$12))","v":125000},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CE$12))","v":125000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CF$12))","v":125000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CG$12))","v":125000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CH$12))","v":138888.88888888888},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CI$12))","v":138888.88888888888},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CJ$12))","v":138888.88888888888},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CK$12))","v":138888.88888888888},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CL$12))","v":138888.88888888888},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CM$12))","v":138888.88888888888},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CN$12))","v":138888.88888888888},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CO$12))","v":138888.88888888888},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CP$12))","v":138888.88888888888},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CQ$12))","v":138888.88888888888},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CR$12))","v":138888.88888888888},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CS$12))","v":152777.77777777778},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CT$12))","v":152777.77777777778},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CU$12))","v":152777.77777777778},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CV$12))","v":152777.77777777778},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CW$12))","v":152777.77777777778},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CX$12))","v":152777.77777777778},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CY$12))","v":152777.77777777778},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CZ$12))","v":152777.77777777778},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DA$12))","v":152777.77777777778},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DB$12))","v":152777.77777777778},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DC$12))","v":152777.77777777778},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DD$12))","v":152777.77777777778},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DE$12))","v":166666.66666666666},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DF$12))","v":166666.66666666666},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DG$12))","v":166666.66666666666},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DH$12))","v":166666.66666666666},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DI$12))","v":166666.66666666666},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DJ$12))","v":166666.66666666666},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DK$12))","v":166666.66666666666},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DL$12))","v":166666.66666666666},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DM$12))","v":166666.66666666666},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DN$12))","v":166666.66666666666},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DO$12))","v":166666.66666666666},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DP$12))","v":166666.66666666666},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DQ$12))","v":166666.66666666666},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DR$12))","v":180555.55555555553},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DS$12))","v":180555.55555555553},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DT$12))","v":180555.55555555553},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DU$12))","v":180555.55555555553},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DV$12))","v":180555.55555555553},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DW$12))","v":180555.55555555553},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DX$12))","v":180555.55555555553},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DY$12))","v":180555.55555555553},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DZ$12))","v":180555.55555555553},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EA$12))","v":180555.55555555553},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EB$12))","v":180555.55555555553},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EC$12))","v":180555.55555555553},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,ED$12))","v":180555.55555555553},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EE$12))","v":180555.55555555553},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EF$12))","v":194444.44444444441},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EG$12))","v":194444.44444444441},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EH$12))","v":194444.44444444441},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EI$12))","v":194444.44444444441},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EJ$12))","v":194444.44444444441},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EK$12))","v":194444.44444444441},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EL$12))","v":194444.44444444441},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EM$12))","v":194444.44444444441},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EN$12))","v":194444.44444444441},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EO$12))","v":194444.44444444441},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EP$12))","v":194444.44444444441},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)=0,$L136=0,$L136=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B136=Lists!$CU$24,SUMIFS($Z136:$FD136,$Z$2:$FD$2,Periods!$Q$18),SUM($Z136:$FD136))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L141)=0,$L141=0,$L141=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L141)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L140+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B141=Lists!$CU$24,SUMIFS($Z141:$FD141,$Z$2:$FD$2,Periods!$Q$18),SUM($Z141:$FD141))","v":1379114.3016885754},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AF$12))","v":24.801587301587301},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AG$12))","v":122.60085113637854},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AH$12))","v":147.40243843796583},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AI$12))","v":354.03224220010225},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AJ$12))","v":378.83382950168959},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AK$12))","v":571.6933220547927},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AL$12))","v":719.09576049275847},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AM$12))","v":911.95525304586158},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AN$12))","v":1045.5873802747942},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AO$12))","v":1238.4468728278973},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AP$12))","v":1494.6798511932084},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AQ$12))","v":1687.5393437463117},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AR$12))","v":1930.0020109025895},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AS$12))","v":1769.0512528797437},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AT$12))","v":1971.1034755099752},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AU$12))","v":2233.9870952512101},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AV$12))","v":2436.0393178814411},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AW$12))","v":2687.4476782818147},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AX$12))","v":2889.4999009120465},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AY$12))","v":3140.9082613124201},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AZ$12))","v":3342.9604839426515},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BA$12))","v":3696.5362202900083},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BB$12))","v":3898.5884429202392},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BC$12))","v":4240.6889199267334},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BD$12))","v":4442.7411425569644},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BE$12))","v":4784.8416195634591},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BF$12))","v":4986.8938421936909},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BG$12))","v":5317.5190598593235},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BH$12))","v":5621.7386584365377},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BI$12))","v":5923.6757277500183},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BJ$12))","v":6216.4200669863712},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BK$12))","v":6501.144247288561},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BL$12))","v":6782.4133271840519},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BM$12))","v":7067.1375074862408},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BN$12))","v":7331.1936983704409},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BO$12))","v":7615.9178786726297},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BP$12))","v":7970.66618616295},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BQ$12))","v":8255.3903664651389},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BR$12))","v":8581.4505256033081},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BS$12))","v":8866.174705905496},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BT$12))","v":9192.2348650436634},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BU$12))","v":9465.4837860049938},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BV$12))","v":9770.8759557251724},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BW$12))","v":9985.5760088392271},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BX$12))","v":10290.968178559408},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BY$12))","v":10545.831639366477},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BZ$12))","v":10851.223809086656},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CA$12))","v":11083.136751212003},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CB$12))","v":11326.524952678217},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CC$12))","v":11541.225005792274},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CD$12))","v":11784.613207258484},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CE$12))","v":11999.313260372543},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CF$12))","v":12180.697493584783},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CG$12))","v":12395.39754669884},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CH$12))","v":12565.306520570221},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CI$12))","v":12882.17394963126},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CJ$12))","v":13034.87003449135},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CK$12))","v":13278.258235957563},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CL$12))","v":13430.954320817651},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CM$12))","v":13674.34252228386},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CN$12))","v":13827.03860714395},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CO$12))","v":14070.426808610162},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CP$12))","v":14211.647634129386},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CQ$12))","v":14393.031867341628},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CR$12))","v":14517.039803849564},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CS$12))","v":14698.424037061808},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CT$12))","v":14924.599349516728},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CU$12))","v":15105.983582728968},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CV$12))","v":15320.683635843028},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CW$12))","v":15502.067869055267},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CX$12))","v":15654.763953915357},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CY$12))","v":15824.67292778674},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CZ$12))","v":15977.369012646826},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DA$12))","v":16130.065097506917},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DB$12))","v":16282.761182367007},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DC$12))","v":16435.457267227099},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DD$12))","v":16588.153352087185},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DE$12))","v":16740.849436947276},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DF$12))","v":16933.708929500379},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DG$12))","v":17086.405014360465},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DH$12))","v":17267.789247572706},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DI$12))","v":17409.010073091937},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DJ$12))","v":17590.394306304181},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DK$12))","v":17714.402242812117},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DL$12))","v":17895.786476024357},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DM$12))","v":18019.794412532297},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DN$12))","v":18201.178645744538},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DO$12))","v":18263.182613998502},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DP$12))","v":18444.566847210746},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DQ$12))","v":18506.570815464715},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DR$12))","v":18687.955048676955},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DS$12))","v":18852.126392877904},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DT$12))","v":19022.035366749293},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DU$12))","v":19174.731451609379},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DV$12))","v":19327.427536469469},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DW$12))","v":19480.12362132956},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DX$12))","v":19632.819706189646},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DY$12))","v":19723.511822795765},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DZ$12))","v":19876.207907655858},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EA$12))","v":19966.900024261977},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EB$12))","v":20119.596109122063},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EC$12))","v":20210.288225728189},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,ED$12))","v":20362.984310588276},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EE$12))","v":20453.676427194398},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EF$12))","v":20594.897252713628},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EG$12))","v":20787.756745266732},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EH$12))","v":20911.764681774664},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EI$12))","v":21093.148914986905},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EJ$12))","v":21155.152883240877},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EK$12))","v":21336.537116453117},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EL$12))","v":21398.541084707082},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EM$12))","v":21579.925317919326},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EN$12))","v":21641.929286173294},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EO$12))","v":21823.313519385534},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EP$12))","v":21885.317487639506},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)=0,$L147=0,$L147=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)))","v":"транспортный налог"},null,null,{"$f":"L146+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B147=Lists!$CU$24,SUMIFS($Z147:$FD147,$Z$2:$FD$2,Periods!$Q$18),SUM($Z147:$FD147))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":159},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,{"$f":"X159-Repd!X159","v":0},null,null,null,{"$f":"IF($B159=Lists!$CU$24,SUMIFS($Z159:$FD159,$Z$2:$FD$2,Periods!$Q$18),SUM($Z159:$FD159))","v":122270969.60540271},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AF$12))","v":2172.03636375},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AG$12))","v":2701.2377323800001},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AH$12))","v":5725.5281476470018},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AI$12))","v":16594.744451125498},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AJ$12))","v":27363.815038741501},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AK$12))","v":31003.981957005748},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AL$12))","v":44515.416122124756},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AM$12))","v":65733.377287168812},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AN$12))","v":78837.351747838198},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AO$12))","v":112918.735458936},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AP$12))","v":156141.461338038},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AQ$12))","v":160519.95397874207},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AR$12))","v":209465.83805740063},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CJ$12))","v":819709.98797493824},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CK$12))","v":1956409.0022679272},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CL$12))","v":4756052.7351980507},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CM$12))","v":1141949.5522614475},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CN$12))","v":1972536.0708624553},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CO$12))","v":242549.87327845022},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CR$12))","v":5290661.2824921533},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CS$12))","v":1841264.4690257609},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CT$12))","v":276448.40124224126},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CU$12))","v":2712315.4610763229},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CV$12))","v":1428906.3955710791},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CW$12))","v":2651446.9244469739},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CX$12))","v":5688645.0175951943},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CY$12))","v":1525417.3446720615},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CZ$12))","v":2490584.1687321514},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DA$12))","v":498333.05580876768},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DC$12))","v":281005.17795740813},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DD$12))","v":6860342.0775622725},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DE$12))","v":2405851.8642950207},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DF$12))","v":483168.74690003693},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DG$12))","v":3078937.7841321826},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DH$12))","v":1563931.5032285675},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DI$12))","v":2991731.9883761406},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DJ$12))","v":6360464.3346856087},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DK$12))","v":1660200.378118977},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DL$12))","v":2730499.0993929803},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DM$12))","v":505539.63254972547},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DP$12))","v":6155348.0233137682},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DQ$12))","v":2473410.2430574447},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DR$12))","v":412042.83327160776},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DS$12))","v":3247348.919217214},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DT$12))","v":1547377.4783417583},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DU$12))","v":3083330.0398036242},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DV$12))","v":6829393.4118305743},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DW$12))","v":1607090.5296683758},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DX$12))","v":2778704.875315994},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DY$12))","v":310618.04287031293},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EB$12))","v":3449870.0906204283},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EC$12))","v":1649930.7686296254},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,ED$12))","v":637565.24570603669},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EE$12))","v":3785201.2204316109},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EF$12))","v":1983874.1247045249},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EG$12))","v":3014084.3141542077},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EH$12))","v":7113730.5464334041},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EI$12))","v":1384907.1094957292},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EJ$12))","v":2650901.749421075},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EN$12))","v":2448990.3928631246},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EO$12))","v":578653.83886647224},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X161-($X157-$X159))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"X161-Calc!X781","v":0},null,null,null,{"$f":"IF($B161=Lists!$CU$24,SUMIFS($Z161:$FD161,$Z$2:$FD$2,Periods!$Q$18),SUM($Z161:$FD161))","v":479803148.36148673},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AA$12))","v":-2557350},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AB$12))","v":-1716433.3333333333},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AC$12))","v":-2901808.3333333335},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AD$12))","v":-2529766.6666666665},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AE$12))","v":-3622712.5},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AF$12))","v":-3040427.730169524},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AG$12))","v":-3401733.338561154},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AH$12))","v":-4245236.6559584709},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AI$12))","v":-3879629.4128359826},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AJ$12))","v":-3724095.9698258042},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AK$12))","v":-3777358.0772286588},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AL$12))","v":-5033761.370756438},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AM$12))","v":-4058907.0753371352},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AN$12))","v":-3916837.1292014029},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AO$12))","v":-3885359.1233402267},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AP$12))","v":-2961951.0293861143},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AQ$12))","v":-3657805.8298853971},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AR$12))","v":-4306185.5188995712},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AS$12))","v":-4940423.9257586002},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AT$12))","v":-5066706.3684026897},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AU$12))","v":-3919719.0653077587},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AV$12))","v":-1817842.9634990543},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AW$12))","v":-3437429.3176455013},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AX$12))","v":-3756478.3712260053},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AY$12))","v":-1684290.172743991},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AZ$12))","v":-590667.30316913873},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BA$12))","v":-3871517.7210224792},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BB$12))","v":1856012.2063818872},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BC$12))","v":-646790.10738711059},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BD$12))","v":-3125088.9007092565},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BE$12))","v":-4368778.8894416094},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BF$12))","v":-8892261.1485958397},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BG$12))","v":92587.822879806161},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BH$12))","v":8407760.3448473811},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BI$12))","v":2753908.753668502},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BJ$12))","v":1478490.6919375807},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BK$12))","v":7712855.567977652},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BL$12))","v":5786192.3870651871},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BM$12))","v":1134283.9305820465},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BN$12))","v":10310713.750211865},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BO$12))","v":1609561.0743560195},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BP$12))","v":150911.28283306956},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BQ$12))","v":-4032058.317148149},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BR$12))","v":-15071355.376278371},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BS$12))","v":3999387.8750022054},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BT$12))","v":14867716.153658092},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BU$12))","v":3560837.7321143448},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BV$12))","v":1440112.8025402427},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BW$12))","v":10155708.81564784},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BX$12))","v":6272391.1170048714},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BY$12))","v":4102884.08438164},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BZ$12))","v":16164301.97928533},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CA$12))","v":1827017.9186495245},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CB$12))","v":5731687.0810973048},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CC$12))","v":-1214500.9453008473},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CD$12))","v":-17048540.777981967},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CE$12))","v":5596858.4858404398},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CF$12))","v":21570899.511754215},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CG$12))","v":5175961.0124652684},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CH$12))","v":-1216972.4853301346},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CI$12))","v":9452012.6984732449},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CJ$12))","v":3641340.0336355269},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CK$12))","v":7825636.0090717077},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CL$12))","v":19024210.940792203},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CM$12))","v":4567798.2090457976},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CN$12))","v":7890144.2834498286},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CO$12))","v":970199.49311381578},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CP$12))","v":-15505579.006409943},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CQ$12))","v":13573536.903951287},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CR$12))","v":23094687.232427269},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CS$12))","v":7365057.8761030436},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CT$12))","v":1105793.6049689651},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CU$12))","v":10849261.844305307},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CV$12))","v":5715625.5822843015},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CW$12))","v":10605787.697787911},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CX$12))","v":22754580.070380807},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CY$12))","v":6101669.378688246},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CZ$12))","v":9962336.6749286056},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DA$12))","v":1993332.2232350409},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DB$12))","v":-16128695.128822535},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DC$12))","v":17252715.840652168},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DD$12))","v":27441368.31024909},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DE$12))","v":9623407.4571800828},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DF$12))","v":1932674.9876001775},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DG$12))","v":12315751.13652873},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DH$12))","v":6255726.0129142404},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DI$12))","v":11966927.953504562},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DJ$12))","v":25441857.338742435},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DK$12))","v":6640801.5124759078},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DL$12))","v":10921996.397571921},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DM$12))","v":2022158.5301989317},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DN$12))","v":-21924758.536886007},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DO$12))","v":14668080.322932363},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DP$12))","v":31878070.307208776},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DQ$12))","v":9893640.9722297788},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DR$12))","v":1648171.333086431},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DS$12))","v":12989395.676868796},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DT$12))","v":6189509.913367033},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DU$12))","v":12333320.159214497},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DV$12))","v":27317573.647322357},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DW$12))","v":6428362.1186735034},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DX$12))","v":11114819.501263976},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DY$12))","v":1242472.1714811921},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DZ$12))","v":-25509462.947311968},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EA$12))","v":12122083.008289099},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EB$12))","v":27186860.301504612},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EC$12))","v":6599723.0745185018},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,ED$12))","v":2550260.9828241467},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EE$12))","v":15140804.881726444},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EF$12))","v":7935496.4988180995},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EG$12))","v":12056337.256616831},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EH$12))","v":28454922.185733676},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EI$12))","v":5539628.4379829764},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EJ$12))","v":10603606.99768436},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EK$12))","v":-303588.43523198366},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EL$12))","v":-29928708.166813135},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EM$12))","v":11117137.341639757},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EN$12))","v":28911120.8318578},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EO$12))","v":2314615.3554658294},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EP$12))","v":-9280730.0601242781},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]

{"sheet":"CFd","index":19,"n_rows":132,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I44\")","v":"CFd"},null,null,{"$f":"INDIRECT(\"START!K44\")","v":"Детализированный отчет о движении денежных средств"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99182)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99182)","v":0},{"$f":"SUM(T$15:T$99182)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Sales!$H$95","v":"Поступление ДС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X20))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":28268167654.779709},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AF$12))","v":145094.95440000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AG$12))","v":395951.47111080005},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AH$12))","v":750376.09393992007},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AI$12))","v":2572964.3988320399},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AJ$12))","v":2904149.7485476201},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AK$12))","v":3298117.4173659603},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AL$12))","v":5610424.9723782297},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AM$12))","v":7544823.3986575687},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AN$12))","v":8227941.4860456958},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AO$12))","v":14369575.86178639},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AP$12))","v":16876180.13344913},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AQ$12))","v":15229579.750234921},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AR$12))","v":26683363.976024467},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AS$12))","v":15361227.519925715},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AT$12))","v":25583283.557505921},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AU$12))","v":40238707.965134181},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AV$12))","v":44180833.754547432},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AW$12))","v":35922080.029458396},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AX$12))","v":50226167.505297124},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AY$12))","v":56943291.566873848},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AZ$12))","v":55757918.949139893},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BA$12))","v":89722119.800202474},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BB$12))","v":87452008.239379734},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BC$12))","v":75251047.857954934},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BD$12))","v":112754530.39506891},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BE$12))","v":63054895.382418826},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BF$12))","v":92214158.895449474},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BG$12))","v":135674239.32141167},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BH$12))","v":136248219.79836777},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BI$12))","v":103612392.63558102},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BJ$12))","v":133968170.39983532},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BK$12))","v":143318475.04538816},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BL$12))","v":130782230.92587167},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BM$12))","v":194826997.6618287},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BN$12))","v":182340865.27438289},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BO$12))","v":147269151.7230334},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BP$12))","v":220428522.1562444},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BQ$12))","v":116525622.78335658},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BR$12))","v":167122273.51419386},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BS$12))","v":228351884.44791418},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BT$12))","v":218385925.96220249},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BU$12))","v":172167617.48078018},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BV$12))","v":213410943.1326229},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BW$12))","v":218993857.24009976},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BX$12))","v":192732901.20884004},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BY$12))","v":277595639.29630536},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BZ$12))","v":251962054.32970151},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CA$12))","v":196842441.27925608},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CB$12))","v":283220705.55272436},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CC$12))","v":144973903.47764659},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CD$12))","v":204557786.41284189},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CE$12))","v":299636524.0649423},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CF$12))","v":286132517.22163236},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CG$12))","v":207072298.6679942},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CH$12))","v":256258243.24058968},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CI$12))","v":263835811.16620219},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CJ$12))","v":231395266.67695716},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CK$12))","v":332627299.27608401},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CL$12))","v":300398264.68526012},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CM$12))","v":233558425.36293247},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CN$12))","v":334049922.27046049},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CO$12))","v":170298789.67319232},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CP$12))","v":259019928.52683628},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CQ$12))","v":353194265.52890569},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CR$12))","v":335105726.72963297},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CS$12))","v":243040065.73317969},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CT$12))","v":300485878.35837096},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CU$12))","v":307641987.31515282},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CV$12))","v":269096227.39230233},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CW$12))","v":384767209.66341615},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CX$12))","v":346744240.13158262},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CY$12))","v":269593523.52439725},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CZ$12))","v":385589581.87015301},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DA$12))","v":196323145.07189918},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DB$12))","v":299164181.69883645},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DC$12))","v":406848478.59413111},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DD$12))","v":386382440.08963013},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DE$12))","v":278990702.8248589},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DF$12))","v":343769921.31822574},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DG$12))","v":350834493.9982776},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DH$12))","v":306878899.00995922},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DI$12))","v":438790758.31302762},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DJ$12))","v":394930463.31879985},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DK$12))","v":307059161.63845015},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DL$12))","v":439175289.51638579},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DM$12))","v":223605647.00131232},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DN$12))","v":313836659.88371867},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DO$12))","v":461446403.19216526},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DP$12))","v":436945684.09083414},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DQ$12))","v":315361897.43858856},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DR$12))","v":388586673.93560457},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DS$12))","v":396330328.67203349},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DT$12))","v":346675037.94299757},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DU$12))","v":495693262.97103554},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DV$12))","v":445873236.74649495},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DW$12))","v":346667734.86526704},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DX$12))","v":495825957.48994172},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DY$12))","v":252295325.36779371},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DZ$12))","v":354104263.97031474},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EA$12))","v":480548186.3225646},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EB$12))","v":455085194.2216689},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EC$12))","v":353790353.25784868},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,ED$12))","v":435850791.48878348},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EE$12))","v":444536185.7630493},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EF$12))","v":388841297.28401774},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EG$12))","v":555984684.02071011},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EH$12))","v":500104879.4520418},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EI$12))","v":388832994.62235552},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EJ$12))","v":556133359.04260087},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EK$12))","v":282981970.47831857},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EL$12))","v":397173916.48367131},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EM$12))","v":538997195.5741775},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EN$12))","v":510436997.00358534},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EO$12))","v":368403639.06863987},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EP$12))","v":453944328.513349},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":16682763035.050259},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AF$12))","v":75140.503200000006},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AG$12))","v":249447.25045800005},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AH$12))","v":450596.90447100002},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AI$12))","v":1593920.4871248},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AJ$12))","v":1750784.4315153002},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AK$12))","v":2014432.2602802003},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AL$12))","v":3373426.5807861001},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AM$12))","v":4584516.2847720003},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AN$12))","v":4916684.5166914556},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AO$12))","v":8676297.6778322626},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AP$12))","v":10065005.866128599},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AQ$12))","v":9166616.9601106495},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AR$12))","v":15865576.45472385},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AS$12))","v":9204674.4316734336},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AT$12))","v":15168683.972136496},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AU$12))","v":24071437.139270701},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AV$12))","v":26165010.088285323},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AW$12))","v":21420043.771675356},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AX$12))","v":29698387.40097044},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AY$12))","v":33863981.722827867},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AZ$12))","v":32906728.043839984},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BA$12))","v":53309681.096160486},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BB$12))","v":51716303.492862433},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BC$12))","v":44748205.337754779},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BD$12))","v":66993309.958611757},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BE$12))","v":37640557.126904033},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BF$12))","v":55006137.765100062},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BG$12))","v":81295350.214184567},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BH$12))","v":81581210.507761866},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BI$12))","v":61935271.562015437},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BJ$12))","v":80039192.514593169},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BK$12))","v":85381678.458757594},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BL$12))","v":77846056.900858194},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BM$12))","v":115744849.52945165},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BN$12))","v":108106924.15295807},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BO$12))","v":87168163.352386028},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BP$12))","v":130326198.68467146},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BQ$12))","v":68751841.188389719},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BR$12))","v":98626153.676020816},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BS$12))","v":135041936.48873276},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BT$12))","v":129333467.97583517},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BU$12))","v":101034917.07206628},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BV$12))","v":125482719.99033983},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BW$12))","v":128808335.83008523},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BX$12))","v":113576280.03797108},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BY$12))","v":163949696.04036841},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BZ$12))","v":148991214.52194458},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CA$12))","v":116565918.38508214},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CB$12))","v":168016243.67834628},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CC$12))","v":86026995.533667564},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CD$12))","v":121575054.15099661},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CE$12))","v":176533222.24479437},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CF$12))","v":168757794.61122611},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CG$12))","v":122229482.05690156},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CH$12))","v":151460306.18507895},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CI$12))","v":156147239.15133873},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CJ$12))","v":137056982.40748572},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CK$12))","v":197329196.02885202},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CL$12))","v":178086550.09370187},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CM$12))","v":138461778.78016716},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CN$12))","v":198036728.35638696},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CO$12))","v":100826561.03582788},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CP$12))","v":152662374.32074532},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CQ$12))","v":208476502.00490102},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CR$12))","v":197537889.62739065},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CS$12))","v":143478255.90442798},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CT$12))","v":177571264.27151957},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CU$12))","v":181667931.19335711},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CV$12))","v":158906218.32151073},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CW$12))","v":227212037.9175643},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CX$12))","v":204492609.1352098},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CY$12))","v":158993393.56681237},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CZ$12))","v":227402332.75669128},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DA$12))","v":115777162.81825453},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DB$12))","v":176165374.27464262},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DC$12))","v":239737837.64506894},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DD$12))","v":227820840.74322969},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DE$12))","v":164521720.91663176},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DF$12))","v":202722160.2710326},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DG$12))","v":206879525.49587512},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DH$12))","v":180959875.18588978},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DI$12))","v":258745456.63848501},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DJ$12))","v":232872280.20724916},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DK$12))","v":181058643.07976601},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DL$12))","v":258961437.82098791},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DM$12))","v":131844454.82193021},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DN$12))","v":185047339.77767098},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DO$12))","v":272082392.77184147},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DP$12))","v":257566913.65049663},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DQ$12))","v":185896874.48340929},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DR$12))","v":229060798.83857724},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DS$12))","v":233562799.03990802},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DT$12))","v":204300375.94859731},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DU$12))","v":292118868.95883447},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DV$12))","v":262688762.83921838},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DW$12))","v":204241397.78002092},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DX$12))","v":292118868.95883447},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DY$12))","v":148601393.54505944},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DZ$12))","v":208566856.66341302},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EA$12))","v":283042128.81492895},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EB$12))","v":267972616.96197674},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EC$12))","v":208326225.73562142},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,ED$12))","v":256646767.04332164},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EE$12))","v":261690946.59197563},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EF$12))","v":228904427.37822223},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EG$12))","v":327298969.05436915},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EH$12))","v":294324572.61622459},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EI$12))","v":228838346.42343637},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EJ$12))","v":327298969.05436915},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EK$12))","v":166497573.67845517},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EL$12))","v":233684723.6474314},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EM$12))","v":317129110.11282516},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EN$12))","v":300244765.35548991},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EO$12))","v":216699275.02927372},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EP$12))","v":267015296.43187183},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":10151369435.861988},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AF$12))","v":65374.387200000005},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AG$12))","v":125043.100272},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AH$12))","v":263550.87800460006},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AI$12))","v":845011.87035300001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AJ$12))","v":1011268.0296144001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AK$12))","v":1117051.5483359999},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AL$12))","v":1964268.9681952503},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AM$12))","v":2582556.7520390404},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AN$12))","v":2916037.5652546561},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AO$12))","v":4984969.6747211032},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AP$12))","v":6001616.4636247205},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AQ$12))","v":5315475.86085195},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AR$12))","v":9547586.8511670008},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AS$12))","v":5408308.8721219106},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AT$12))","v":9201148.9475495741},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AU$12))","v":14215421.692333072},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AV$12))","v":15919086.725828946},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AW$12))","v":12767551.306934832},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AX$12))","v":18153679.960159607},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AY$12))","v":20338791.999005485},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AZ$12))","v":20219176.126400936},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BA$12))","v":32104132.044995137},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BB$12))","v":31571877.110925805},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BC$12))","v":26869446.871123627},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BD$12))","v":40328552.04332713},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BE$12))","v":22329693.124018289},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BF$12))","v":32705363.424219459},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BG$12))","v":47679343.714286916},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BH$12))","v":47928279.410691403},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BI$12))","v":36574058.529951818},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BJ$12))","v":47339379.19098907},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BK$12))","v":50913775.607111819},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BL$12))","v":46541340.840795681},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BM$12))","v":69601621.194410011},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BN$12))","v":65376689.679653868},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BO$12))","v":52977405.158915401},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BP$12))","v":79469822.948644713},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BQ$12))","v":42163864.276280709},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BR$12))","v":60445962.01767844},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BS$12))","v":82252142.457295194},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BT$12))","v":78403816.835011274},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BU$12))","v":62930065.304303825},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BV$12))","v":77709882.196153969},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BW$12))","v":79656353.512087539},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BX$12))","v":69845588.574450999},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BY$12))","v":100159369.48134419},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BZ$12))","v":90651960.599056378},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CA$12))","v":70617531.119369581},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CB$12))","v":101244590.6227479},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CC$12))","v":51773139.99789381},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CD$12))","v":72820734.369747132},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CE$12))","v":108541952.77717189},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CF$12))","v":103387002.84697756},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CG$12))","v":74698999.312317789},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CH$12))","v":92203254.585183948},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CI$12))","v":94636356.243321389},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CJ$12))","v":82868074.755985528},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CK$12))","v":118744366.99000242},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CL$12))","v":107297873.97547552},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CM$12))","v":83423557.947782665},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CN$12))","v":119317609.73588437},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CO$12))","v":60937859.819308169},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CP$12))","v":93522244.392080471},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CQ$12))","v":127151048.4235222},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CR$12))","v":120856184.67595074},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CS$12))","v":87397450.602410093},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CT$12))","v":107837410.38544714},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CU$12))","v":110474825.65219544},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CV$12))","v":96632850.969436601},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CW$12))","v":138170470.80012107},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CX$12))","v":124736481.26560666},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CY$12))","v":96982187.313910097},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CZ$12))","v":138710012.6381163},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DA$12))","v":70590617.242743433},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DB$12))","v":107882969.89103194},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DC$12))","v":146520110.44848377},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DD$12))","v":138899538.88794053},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DE$12))","v":100267397.56192413},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DF$12))","v":123548707.92805162},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DG$12))","v":126027846.33351724},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DH$12))","v":110238085.60703817},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DI$12))","v":157623913.97565243},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DJ$12))","v":141801026.33462685},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DK$12))","v":110250675.80949956},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DL$12))","v":157687437.85285917},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DM$12))","v":80248325.94666788},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DN$12))","v":112630938.01827197},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DO$12))","v":165605704.75083485},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DP$12))","v":156833975.11083066},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DQ$12))","v":113193578.88274911},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DR$12))","v":139476318.11633304},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DS$12))","v":142274968.73882088},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DT$12))","v":124449640.7739168},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DU$12))","v":177944304.48995668},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DV$12))","v":160081474.78454146},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DW$12))","v":124463773.36937711},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DX$12))","v":178015902.2519564},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DY$12))","v":90593575.815219849},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DZ$12))","v":127150807.55084869},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EA$12))","v":172553951.40661758},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EB$12))","v":163432785.95723176},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EC$12))","v":127055169.53565471},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,ED$12))","v":156525172.87405196},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EE$12))","v":159665812.41788149},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EF$12))","v":139661622.84808525},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EG$12))","v":199695155.30212653},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EH$12))","v":179648763.43500465},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EI$12))","v":139677392.65763831},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EJ$12))","v":199775375.6376791},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EK$12))","v":101667062.75338379},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EL$12))","v":142692779.78275344},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EM$12))","v":193645667.40059274},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EN$12))","v":183409479.70068243},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EO$12))","v":132374222.1727026},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EP$12))","v":163110569.56054783},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":1434035183.8674574},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AF$12))","v":4580.0640000000003},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AG$12))","v":21461.120380799999},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AH$12))","v":36228.311464320002},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AI$12))","v":134032.04135423998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AJ$12))","v":142097.28741791999},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AK$12))","v":166633.60874975997},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AL$12))","v":272729.42339687998},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AM$12))","v":377750.36184652802},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AN$12))","v":395219.40409958403},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AO$12))","v":708308.50923302397},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AP$12))","v":809557.80369580793},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AQ$12))","v":747486.92927232001},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AR$12))","v":1270200.6701336161},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AS$12))","v":748244.21613037051},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AT$12))","v":1213450.6378198487},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AU$12))","v":1951849.1335304081},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AV$12))","v":2096736.9404331567},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AW$12))","v":1734484.950848209},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AX$12))","v":2374100.1441670828},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AY$12))","v":2740517.8450405006},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AZ$12))","v":2632014.7788989693},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BA$12))","v":4308306.6590468446},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BB$12))","v":4163827.6355914976},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BC$12))","v":3633395.649076541},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BD$12))","v":5432668.3931300398},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BE$12))","v":3084645.1314965039},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BF$12))","v":4502657.7061299598},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BG$12))","v":6699545.3929401906},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BH$12))","v":6738729.8799144877},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BI$12))","v":5103062.5436137607},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BJ$12))","v":6589598.6942530824},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BK$12))","v":7023020.9795187451},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BL$12))","v":6394833.184217792},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BM$12))","v":9480526.9379670192},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BN$12))","v":8857251.4417709596},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BO$12))","v":7123583.2117319815},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BP$12))","v":10632500.522928244},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BQ$12))","v":5609917.3186861528},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BR$12))","v":8050157.8204946285},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BS$12))","v":11057805.501886236},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BT$12))","v":10648641.151356054},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BU$12))","v":8202635.1044100812},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BV$12))","v":10218340.946129078},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BW$12))","v":10529167.897926982},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BX$12))","v":9311032.5964179691},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BY$12))","v":13486573.774592761},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BZ$12))","v":12318879.208700573},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CA$12))","v":9658991.7748043481},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CB$12))","v":13959871.251630167},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CC$12))","v":7173767.9460852202},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CD$12))","v":10161997.892098172},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CE$12))","v":14561349.042976042},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CF$12))","v":13987719.763428675},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CG$12))","v":10143817.298774825},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CH$12))","v":12594682.470326787},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CI$12))","v":13052215.771542083},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CJ$12))","v":11470209.513485914},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CK$12))","v":16553736.257229576},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CL$12))","v":15013840.616082706},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CM$12))","v":11673088.634982634},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CN$12))","v":16695584.178189138},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CO$12))","v":8534368.8180562705},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CP$12))","v":12835309.814010488},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CQ$12))","v":17566715.100482453},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CR$12))","v":16711652.426291564},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CS$12))","v":12164359.226341609},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CT$12))","v":15077203.701404279},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CU$12))","v":15499230.469600238},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CV$12))","v":13557158.101355024},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CW$12))","v":19384700.945730779},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CX$12))","v":17515149.730766155},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CY$12))","v":13617942.643674802},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CZ$12))","v":19477236.475345448},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DA$12))","v":9955365.0109012015},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DB$12))","v":15115837.533161875},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DC$12))","v":20590530.500578381},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DD$12))","v":19662060.458459944},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DE$12))","v":14201584.34630301},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DF$12))","v":17499053.119141534},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DG$12))","v":17927122.16888525},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DH$12))","v":15680938.21703124},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DI$12))","v":22421387.698890224},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DJ$12))","v":20257156.776923858},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DK$12))","v":15749842.749184638},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DL$12))","v":22526413.842538696},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DM$12))","v":11512866.232714249},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DN$12))","v":16158382.087775717},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DO$12))","v":23758305.669488896},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DP$12))","v":22544795.3295069},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DQ$12))","v":16271444.072430179},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DR$12))","v":20049556.98069429},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DS$12))","v":20492560.893304594},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DT$12))","v":17925021.220483467},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DU$12))","v":25630089.522244405},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DV$12))","v":23102999.122735083},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DW$12))","v":17962563.715869032},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DX$12))","v":25691186.279150829},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DY$12))","v":13100356.007514419},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DZ$12))","v":18386599.756053038},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EA$12))","v":24952106.101018049},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EB$12))","v":23679791.30246038},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EC$12))","v":18408957.986572556},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,ED$12))","v":22678851.571409862},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EE$12))","v":23179426.753192164},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EF$12))","v":20275247.057710245},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EG$12))","v":28990559.664214451},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EH$12))","v":26131543.400812589},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EI$12))","v":20317255.541280784},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EJ$12))","v":29059014.350552615},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EK$12))","v":14817334.046479594},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EL$12))","v":20796413.053486444},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EM$12))","v":28222418.060759656},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EN$12))","v":26782751.947412979},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EO$12))","v":19330141.866663579},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EP$12))","v":23818462.520929325},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":15586171651.152622},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AA$12))","v":8776.5849999999991},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AB$12))","v":30226.8125},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AC$12))","v":70393.48000000001},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AD$12))","v":158035.67249999999},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AE$12))","v":273969.255},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AF$12))","v":533090.17815000005},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AG$12))","v":805889.2498750001},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AH$12))","v":1222491.4985000002},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AI$12))","v":2021786.0678500002},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AJ$12))","v":2611415.6397000002},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AK$12))","v":3263369.1081750002},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AL$12))","v":4607719.768449001},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AM$12))","v":5874228.7560895011},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AN$12))","v":6615587.5169569999},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AO$12))","v":9471546.5752494987},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AP$12))","v":10126798.899193499},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AQ$12))","v":11501046.2383215},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AR$12))","v":15319506.167622196},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AS$12))","v":14285895.809504516},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AT$12))","v":18392820.005481139},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AU$12))","v":23776674.938915703},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AV$12))","v":26316261.514116209},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AW$12))","v":26116090.545362063},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AX$12))","v":33064559.452399418},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AY$12))","v":36264682.945542507},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AZ$12))","v":37710623.788608581},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BA$12))","v":49108095.725600667},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BB$12))","v":46312894.82669498},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BC$12))","v":47337714.476160929},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BD$12))","v":57454824.644719049},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BE$12))","v":48079790.598988742},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BF$12))","v":58015468.189009935},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BG$12))","v":70805960.164902389},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BH$12))","v":71783904.211231858},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BI$12))","v":66078091.780265443},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BJ$12))","v":78701790.132438064},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BK$12))","v":82323247.418234468},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BL$12))","v":80913568.176597565},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BM$12))","v":101610448.5796251},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BN$12))","v":91719691.250285953},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BO$12))","v":89748590.257251337},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BP$12))","v":107295771.18360393},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BQ$12))","v":84843425.888828188},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BR$12))","v":101349819.73166996},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BS$12))","v":118365964.90964791},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BT$12))","v":115336614.74962655},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BU$12))","v":105720056.59975538},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BV$12))","v":121139586.5297704},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BW$12))","v":121290111.33945364},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BX$12))","v":115033423.29016498},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BY$12))","v":139863897.9640967},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BZ$12))","v":122915901.95841604},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CA$12))","v":116306909.15313907},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CB$12))","v":137088838.53765881},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CC$12))","v":106474442.76864624},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CD$12))","v":125119705.31588745},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CE$12))","v":151307466.03795007},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CF$12))","v":145122032.83961207},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CG$12))","v":126092462.2619946},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CH$12))","v":144365199.89022398},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CI$12))","v":144581048.36797595},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CJ$12))","v":136986136.30531734},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CK$12))","v":166900660.00235552},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CL$12))","v":146433263.75693163},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CM$12))","v":139636314.07256019},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CN$12))","v":162694997.74877515},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CO$12))","v":127109694.80395123},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CP$12))","v":153130857.41443613},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CQ$12))","v":177888379.48550004},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CR$12))","v":170291506.88806105},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CS$12))","v":147922314.39129111},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CT$12))","v":169207333.08896208},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CU$12))","v":169201900.18003884},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CV$12))","v":160148985.26757789},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CW$12))","v":194861975.45671952},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CX$12))","v":170809077.19656631},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CY$12))","v":162743375.34261018},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CZ$12))","v":189510011.42124242},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DA$12))","v":147868001.95846143},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DB$12))","v":177860886.80171096},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DC$12))","v":206463595.77089387},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DD$12))","v":197638477.07730234},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DE$12))","v":171413719.51947314},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DF$12))","v":195917248.00972795},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DG$12))","v":195748167.55825081},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DH$12))","v":185187941.42656857},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DI$12))","v":224593491.04376858},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DJ$12))","v":196842314.417566},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DK$12))","v":185564356.18625253},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DL$12))","v":217804547.92274272},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DM$12))","v":168397063.91986662},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DN$12))","v":197484746.54730439},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DO$12))","v":237458823.68969271},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DP$12))","v":227173004.39977083},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DQ$12))","v":197007216.29139319},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DR$12))","v":225169325.78131378},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DS$12))","v":224975000.20942733},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DT$12))","v":212721959.65000775},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DU$12))","v":257785026.59502897},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DV$12))","v":224651636.16542718},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DW$12))","v":210882963.66374087},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DX$12))","v":245406696.35232764},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DY$12))","v":188170194.55773962},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DZ$12))","v":221850708.22758693},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EA$12))","v":258126527.91932312},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EB$12))","v":249726357.08941489},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EC$12))","v":225082260.05304199},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,ED$12))","v":257257686.77688766},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EE$12))","v":257035668.31619537},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EF$12))","v":243036475.22290039},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EG$12))","v":294521375.84656364},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EH$12))","v":256582457.59459731},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EI$12))","v":240664783.3790589},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EJ$12))","v":277696864.39913166},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EK$12))","v":208688168.43153119},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EL$12))","v":227842878.64526537},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EM$12))","v":255823385.35556296},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EN$12))","v":194480893.42118317},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EO$12))","v":142387796.96908057},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EP$12))","v":129653928.94745544},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$80","v":"ФОТ поваров и барменов"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":5367630421.1166182},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AF$12))","v":15111.5625},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AG$12))","v":46755.140624999993},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AH$12))","v":96904.134374999994},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AI$12))","v":273066.26250000007},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AJ$12))","v":467325.98437500006},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AK$12))","v":549225.6796875},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AL$12))","v":778993.90312500007},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AM$12))","v":1152907.8710624999},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AN$12))","v":1417272.7835625},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AO$12))","v":2005911.2559374999},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AP$12))","v":2787573.6756562497},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AQ$12))","v":3070631.6675625006},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AR$12))","v":3904996.1423437507},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AS$12))","v":4739360.6171250008},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AT$12))","v":4739360.6171250008},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AU$12))","v":5853899.6985937506},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AV$12))","v":7460688.0531562492},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AW$12))","v":7952937.326249999},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AX$12))","v":8418513.3958593756},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AY$12))","v":9566048.1133968756},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AZ$12))","v":10266303.307950001},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BA$12))","v":12992744.266209373},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BB$12))","v":15847157.135688748},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BC$12))","v":15993425.593533751},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BD$12))","v":17859378.889858127},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BE$12))","v":19725332.186182499},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BF$12))","v":19725332.186182499},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BG$12))","v":21306493.786618125},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BH$12))","v":23278036.437601876},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BI$12))","v":23668417.488150001},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BJ$12))","v":23668417.488150001},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BK$12))","v":24396829.3859175},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BL$12))","v":25125241.283685002},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BM$12))","v":29222071.770726752},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BN$12))","v":33318902.257768501},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BO$12))","v":33318902.257768501},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BP$12))","v":35570361.066294752},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BQ$12))","v":37821819.874821},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BR$12))","v":37821819.874821},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BS$12))","v":38162181.012429088},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BT$12))","v":38502542.150037184},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BU$12))","v":38502542.150037184},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BV$12))","v":38502542.150037184},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BW$12))","v":39080080.282287747},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BX$12))","v":39657618.414538302},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BY$12))","v":43218629.49080807},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BZ$12))","v":46779640.567077845},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CA$12))","v":46779640.567077845},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CB$12))","v":46983010.86428576},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CC$12))","v":47186381.161493674},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CD$12))","v":47186381.161493674},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CE$12))","v":48170445.098667659},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CF$12))","v":49154509.035841644},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CG$12))","v":49154509.035841644},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CH$12))","v":49154509.035841644},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CI$12))","v":49891826.671379268},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CJ$12))","v":50629144.306916893},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CK$12))","v":52402270.016031891},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CL$12))","v":54175395.725146897},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CM$12))","v":54175395.725146897},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CN$12))","v":54210537.814525969},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CO$12))","v":54245679.903905042},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CP$12))","v":54245679.903905042},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CQ$12))","v":55419442.187085181},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CR$12))","v":56593204.470265314},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CS$12))","v":56593204.470265314},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CT$12))","v":56593204.470265314},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CU$12))","v":57442102.537319295},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CV$12))","v":58291000.604373276},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CW$12))","v":59875677.967748836},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CX$12))","v":61460355.331124403},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CY$12))","v":61460355.331124403},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CZ$12))","v":61460355.331124403},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DA$12))","v":61460355.331124403},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DB$12))","v":61460355.331124403},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DC$12))","v":62652150.122530282},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DD$12))","v":63843944.913936153},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DE$12))","v":63843944.913936153},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DF$12))","v":63843944.913936153},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DG$12))","v":64801604.087645203},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DH$12))","v":65759263.261354245},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DI$12))","v":67409176.716708839},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DJ$12))","v":69059090.17206344},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DK$12))","v":69059090.17206344},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DL$12))","v":69059090.17206344},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DM$12))","v":69059090.17206344},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DN$12))","v":69059090.17206344},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DO$12))","v":69993523.737535939},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DP$12))","v":70927957.303008437},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DQ$12))","v":70927957.303008437},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DR$12))","v":70927957.303008437},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DS$12))","v":71991876.662553564},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DT$12))","v":73055796.02209869},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DU$12))","v":75057115.402879745},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DV$12))","v":77058434.783660784},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DW$12))","v":77058434.783660784},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DX$12))","v":77058434.783660784},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DY$12))","v":77058434.783660784},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DZ$12))","v":77058434.783660784},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EA$12))","v":77058434.783660784},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EB$12))","v":77058434.783660784},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EC$12))","v":77058434.783660784},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,ED$12))","v":77058434.783660784},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EE$12))","v":78214311.30541569},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EF$12))","v":79370187.827170596},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EG$12))","v":82422887.358984858},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EH$12))","v":85475586.890799105},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EI$12))","v":85475586.890799105},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EJ$12))","v":85475586.890799105},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EK$12))","v":85475586.890799105},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EL$12))","v":85475586.890799105},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EM$12))","v":85475586.890799105},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EN$12))","v":85475586.890799105},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EO$12))","v":85475586.890799105},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EP$12))","v":85475586.890799105},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":1597467788.3013637},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AG$12))","v":9066.9375},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AH$12))","v":18986.146874999999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AI$12))","v":39156.333750000005},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AJ$12))","v":124683.42375000002},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AK$12))","v":155712.16687500002},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AL$12))","v":173823.24093750003},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AM$12))","v":293573.10093750001},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AN$12))","v":398171.62169999996},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AO$12))","v":452192.04843750002},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AP$12))","v":751354.70512499986},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AQ$12))","v":921189.50026875013},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AR$12))","v":921189.50026875013},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AS$12))","v":1421808.1851375003},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AT$12))","v":1421808.1851375003},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AU$12))","v":1421808.1851375003},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AV$12))","v":2090531.6340187504},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AW$12))","v":2385881.1978749991},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AX$12))","v":2385881.1978749991},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AY$12))","v":2665226.8396406253},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AZ$12))","v":3074402.0283974996},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BA$12))","v":3085379.9563724995},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BB$12))","v":4710266.6033531241},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BC$12))","v":4798027.6780601246},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BD$12))","v":4798027.6780601246},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BE$12))","v":5917599.6558547495},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BF$12))","v":5917599.6558547495},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BG$12))","v":5917599.6558547495},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BH$12))","v":6866296.6161161261},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BI$12))","v":7100525.2464450002},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BJ$12))","v":7100525.2464450002},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BK$12))","v":7100525.2464450002},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BL$12))","v":7537572.3851055},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BM$12))","v":7537572.3851055},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BN$12))","v":9995670.6773305517},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BO$12))","v":9995670.6773305517},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BP$12))","v":9995670.6773305517},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BQ$12))","v":11346545.962446298},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BR$12))","v":11346545.962446298},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BS$12))","v":11346545.962446298},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BT$12))","v":11550762.645011155},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BU$12))","v":11550762.645011155},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BV$12))","v":11550762.645011155},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BW$12))","v":11550762.645011155},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BX$12))","v":11897285.524361489},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BY$12))","v":11897285.524361489},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BZ$12))","v":14033892.170123355},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CA$12))","v":14033892.170123355},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CB$12))","v":14033892.170123355},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CC$12))","v":14155914.348448103},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CD$12))","v":14155914.348448103},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CE$12))","v":14155914.348448103},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CF$12))","v":14746352.710752493},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CG$12))","v":14746352.710752493},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CH$12))","v":14746352.710752493},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CI$12))","v":14746352.710752493},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CJ$12))","v":15188743.292075064},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CK$12))","v":15188743.292075064},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CL$12))","v":16252618.717544068},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CM$12))","v":16252618.717544068},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CN$12))","v":16252618.717544068},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CO$12))","v":16273703.971171509},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CP$12))","v":16273703.971171509},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CQ$12))","v":16273703.971171509},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CR$12))","v":16977961.341079593},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CS$12))","v":16977961.341079593},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CT$12))","v":16977961.341079593},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CU$12))","v":16977961.341079593},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CV$12))","v":17487300.181311984},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CW$12))","v":17487300.181311984},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CX$12))","v":18438106.599337321},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CY$12))","v":18438106.599337321},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CZ$12))","v":18438106.599337321},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DA$12))","v":18438106.599337321},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DB$12))","v":18438106.599337321},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DC$12))","v":18438106.599337321},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DD$12))","v":19153183.474180844},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DE$12))","v":19153183.474180844},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DF$12))","v":19153183.474180844},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DG$12))","v":19153183.474180844},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DH$12))","v":19727778.978406269},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DI$12))","v":19727778.978406269},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DJ$12))","v":20717727.051619031},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DK$12))","v":20717727.051619031},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DL$12))","v":20717727.051619031},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DM$12))","v":20717727.051619031},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DN$12))","v":20717727.051619031},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DO$12))","v":20717727.051619031},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DP$12))","v":21278387.190902531},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DQ$12))","v":21278387.190902531},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DR$12))","v":21278387.190902531},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DS$12))","v":21278387.190902531},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DT$12))","v":21916738.806629606},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DU$12))","v":21916738.806629606},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DV$12))","v":23117530.435098231},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DW$12))","v":23117530.435098231},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DX$12))","v":23117530.435098231},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DY$12))","v":23117530.435098231},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DZ$12))","v":23117530.435098231},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EA$12))","v":23117530.435098231},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EB$12))","v":23117530.435098231},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EC$12))","v":23117530.435098231},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,ED$12))","v":23117530.435098231},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EE$12))","v":23117530.435098231},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EF$12))","v":23811056.348151177},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EG$12))","v":23811056.348151177},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EH$12))","v":25642676.067239732},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EI$12))","v":25642676.067239732},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EJ$12))","v":25642676.067239732},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EK$12))","v":25642676.067239732},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EL$12))","v":25642676.067239732},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EM$12))","v":25642676.067239732},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EN$12))","v":25642676.067239732},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EO$12))","v":25642676.067239732},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EP$12))","v":25642676.067239732},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$21","v":"Прямые расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X28-SUMIFS($X29:$X54,$J29:$J54,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":1929609781.9199841},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AA$12))","v":65000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AB$12))","v":495666.66666666669},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AC$12))","v":1884000.0000000002},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AD$12))","v":717333.33333333337},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AE$12))","v":2395369.166666667},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AF$12))","v":843223.83333333337},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AG$12))","v":742723.1244791667},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AH$12))","v":2560870.0859375},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AI$12))","v":983958.50833333342},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AJ$12))","v":973104.40833333321},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AK$12))","v":1012874.4091145833},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AL$12))","v":2876774.3937499998},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AM$12))","v":1390172.2458333336},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AN$12))","v":1399392.4867187501},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AO$12))","v":1577565.9893229166},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AP$12))","v":1926374.673828125},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AQ$12))","v":3834037.4773697923},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AR$12))","v":2372492.0170833338},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AS$12))","v":2669643.6239583334},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AT$12))","v":2560696.4072916666},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AU$12))","v":3000610.7523437501},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AV$12))","v":3631192.5020833332},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AW$12))","v":5564001.5291666668},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AX$12))","v":3968049.8364583338},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AY$12))","v":4334837.230833333},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AZ$12))","v":4652977.6451666672},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BA$12))","v":5289714.8592812493},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BB$12))","v":6583448.9951979164},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BC$12))","v":6570917.5451979171},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BD$12))","v":8590364.0368124992},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BE$12))","v":7897880.8200625004},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BF$12))","v":7256388.4700624999},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BG$12))","v":8094307.3816770837},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BH$12))","v":9052580.306640625},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BI$12))","v":8997161.109515626},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BJ$12))","v":8700754.359515626},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BK$12))","v":9237494.1888229176},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BL$12))","v":11391966.449047916},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BM$12))","v":10617527.480136458},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BN$12))","v":12523128.029878125},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BO$12))","v":12367723.529878125},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BP$12))","v":12429310.636271354},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BQ$12))","v":13729607.206500519},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BR$12))","v":12670909.456500519},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BS$12))","v":13571801.173952732},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BT$12))","v":14317424.021876276},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BU$12))","v":15886907.355209611},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BV$12))","v":13762215.438542943},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BW$12))","v":14255239.670540234},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BX$12))","v":14527520.508402564},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BY$12))","v":15160540.253665194},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BZ$12))","v":17154294.04608541},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CA$12))","v":16815760.04608541},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CB$12))","v":16252273.465875925},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CC$12))","v":17042620.437540762},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CD$12))","v":15601156.43754076},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CE$12))","v":18644471.748343442},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CF$12))","v":18256177.195627727},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CG$12))","v":17772680.278961062},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CH$12))","v":16980672.528961062},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CI$12))","v":17709872.02365911},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CJ$12))","v":18049418.615175989},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CK$12))","v":18286440.964674719},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CL$12))","v":19878980.323872685},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CM$12))","v":19433190.323872685},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CN$12))","v":18713480.109213285},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CO$12))","v":19569284.625758257},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CP$12))","v":19663494.709091589},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CQ$12))","v":19538513.696623765},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CR$12))","v":20677129.376675252},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CS$12))","v":20246593.376675252},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CT$12))","v":19325965.126675252},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CU$12))","v":20158017.742302842},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CV$12))","v":20513653.527306993},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CW$12))","v":20729434.40041104},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CX$12))","v":22441518.737377521},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CY$12))","v":21925018.737377521},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CZ$12))","v":21090545.217377521},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DA$12))","v":22039756.717377521},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DB$12))","v":21902198.050710857},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DC$12))","v":21932761.990648441},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DD$12))","v":23178787.594548579},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DE$12))","v":22695794.594548579},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DF$12))","v":21649081.094548579},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DG$12))","v":22563718.789136227},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DH$12))","v":22951147.100476466},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DI$12))","v":23159891.235085811},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DJ$12))","v":25020704.876460761},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DK$12))","v":24447324.876460761},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DL$12))","v":23519598.652460761},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DM$12))","v":24546728.652460761},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DN$12))","v":22401488.652460761},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DO$12))","v":25873394.604181278},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DP$12))","v":25818397.126934096},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DQ$12))","v":25154465.460267432},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DR$12))","v":23991960.460267432},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DS$12))","v":24993260.70034058},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DT$12))","v":25421581.084457621},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DU$12))","v":25643170.267162904},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DV$12))","v":27673455.478491355},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DW$12))","v":27040845.478491355},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DX$12))","v":26031600.009691358},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DY$12))","v":27145860.009691358},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DZ$12))","v":24767265.009691358},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EA$12))","v":26350910.009691358},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EB$12))","v":27574105.009691358},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EC$12))","v":28824943.34302469},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,ED$12))","v":26109346.676358022},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EE$12))","v":27060445.259367578},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EF$12))","v":27512137.65884953},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EG$12))","v":27924354.649882931},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EH$12))","v":30405703.914916374},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EI$12))","v":29715163.914916374},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EJ$12))","v":28629871.352356374},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EK$12))","v":29819961.352356374},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EL$12))","v":27262731.352356374},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EM$12))","v":28961711.352356374},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EN$12))","v":30266956.352356374},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EO$12))","v":29642521.352356374},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EP$12))","v":27598246.352356374},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":29},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X29-SUM($X30:$X33))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":19999369.850880004},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AF$12))","v":70000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AG$12))","v":70000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AH$12))","v":70000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AI$12))","v":70000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AJ$12))","v":70000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AK$12))","v":70000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AL$12))","v":70000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AM$12))","v":70000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AN$12))","v":70000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AO$12))","v":70000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AP$12))","v":70000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AQ$12))","v":70000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AR$12))","v":84000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AS$12))","v":84000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AT$12))","v":84000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AU$12))","v":84000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AV$12))","v":84000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AW$12))","v":84000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AX$12))","v":84000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AY$12))","v":84000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AZ$12))","v":84000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BA$12))","v":84000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BB$12))","v":84000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BC$12))","v":84000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BD$12))","v":100800},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BE$12))","v":100800},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BF$12))","v":100800},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BG$12))","v":100800},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BH$12))","v":100800},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BI$12))","v":100800},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BJ$12))","v":100800},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BK$12))","v":100800},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BL$12))","v":100800},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BM$12))","v":100800},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BN$12))","v":100800},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BO$12))","v":100800},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BP$12))","v":120960},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BQ$12))","v":120960},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BR$12))","v":120960},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BS$12))","v":120960},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BT$12))","v":120960},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BU$12))","v":120960},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BV$12))","v":120960},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BW$12))","v":120960},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BX$12))","v":120960},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BY$12))","v":120960},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BZ$12))","v":120960},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CA$12))","v":120960},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CB$12))","v":145152},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CC$12))","v":145152},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CD$12))","v":145152},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CE$12))","v":145152},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CF$12))","v":145152},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CG$12))","v":145152},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CH$12))","v":145152},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CI$12))","v":145152},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CJ$12))","v":145152},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CK$12))","v":145152},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CL$12))","v":145152},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CM$12))","v":145152},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CN$12))","v":174182.40000000002},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CO$12))","v":174182.40000000002},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CP$12))","v":174182.40000000002},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CQ$12))","v":174182.40000000002},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CR$12))","v":174182.40000000002},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CS$12))","v":174182.40000000002},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CT$12))","v":174182.40000000002},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CU$12))","v":174182.40000000002},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CV$12))","v":174182.40000000002},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CW$12))","v":174182.40000000002},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CX$12))","v":174182.40000000002},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CY$12))","v":174182.40000000002},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CZ$12))","v":209018.87999999998},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DA$12))","v":209018.87999999998},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DB$12))","v":209018.87999999998},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DC$12))","v":209018.87999999998},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DD$12))","v":209018.87999999998},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DE$12))","v":209018.87999999998},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DF$12))","v":209018.87999999998},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DG$12))","v":209018.87999999998},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DH$12))","v":209018.87999999998},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DI$12))","v":209018.87999999998},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DJ$12))","v":209018.87999999998},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DK$12))","v":209018.87999999998},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DL$12))","v":250822.65599999996},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DM$12))","v":250822.65599999996},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DN$12))","v":250822.65599999996},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DO$12))","v":250822.65599999996},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DP$12))","v":250822.65599999996},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DQ$12))","v":250822.65599999996},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DR$12))","v":250822.65599999996},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DS$12))","v":250822.65599999996},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DT$12))","v":250822.65599999996},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DU$12))","v":250822.65599999996},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DV$12))","v":250822.65599999996},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DW$12))","v":250822.65599999996},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DX$12))","v":300987.18719999993},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DY$12))","v":300987.18719999993},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DZ$12))","v":300987.18719999993},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EA$12))","v":300987.18719999993},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EB$12))","v":300987.18719999993},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EC$12))","v":300987.18719999993},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,ED$12))","v":300987.18719999993},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EE$12))","v":300987.18719999993},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EF$12))","v":300987.18719999993},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EG$12))","v":300987.18719999993},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EH$12))","v":300987.18719999993},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EI$12))","v":300987.18719999993},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EJ$12))","v":361184.62463999999},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EK$12))","v":361184.62463999999},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EL$12))","v":361184.62463999999},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EM$12))","v":361184.62463999999},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EN$12))","v":361184.62463999999},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EO$12))","v":361184.62463999999},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EP$12))","v":361184.62463999999},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)=0,$L30=0,$L30=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)))","v":"Чек - Ужин"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":14285264.179199986},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AF$12))","v":50000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AG$12))","v":50000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AH$12))","v":50000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AI$12))","v":50000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AJ$12))","v":50000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AK$12))","v":50000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AL$12))","v":50000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AM$12))","v":50000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AN$12))","v":50000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AO$12))","v":50000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AP$12))","v":50000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AQ$12))","v":50000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AR$12))","v":60000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AS$12))","v":60000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AT$12))","v":60000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AU$12))","v":60000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AV$12))","v":60000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AW$12))","v":60000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AX$12))","v":60000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AY$12))","v":60000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AZ$12))","v":60000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BA$12))","v":60000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BB$12))","v":60000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BC$12))","v":60000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BD$12))","v":72000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BE$12))","v":72000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BF$12))","v":72000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BG$12))","v":72000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BH$12))","v":72000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BI$12))","v":72000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BJ$12))","v":72000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BK$12))","v":72000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BL$12))","v":72000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BM$12))","v":72000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BN$12))","v":72000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BO$12))","v":72000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BP$12))","v":86400},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BQ$12))","v":86400},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BR$12))","v":86400},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BS$12))","v":86400},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BT$12))","v":86400},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BU$12))","v":86400},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BV$12))","v":86400},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BW$12))","v":86400},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BX$12))","v":86400},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BY$12))","v":86400},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BZ$12))","v":86400},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CA$12))","v":86400},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CB$12))","v":103680},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CC$12))","v":103680},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CD$12))","v":103680},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CE$12))","v":103680},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CF$12))","v":103680},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CG$12))","v":103680},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CH$12))","v":103680},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CI$12))","v":103680},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CJ$12))","v":103680},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CK$12))","v":103680},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CL$12))","v":103680},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CM$12))","v":103680},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CN$12))","v":124416},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CO$12))","v":124416},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CP$12))","v":124416},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CQ$12))","v":124416},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CR$12))","v":124416},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CS$12))","v":124416},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CT$12))","v":124416},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CU$12))","v":124416},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CV$12))","v":124416},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CW$12))","v":124416},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CX$12))","v":124416},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CY$12))","v":124416},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CZ$12))","v":149299.19999999998},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DA$12))","v":149299.19999999998},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DB$12))","v":149299.19999999998},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DC$12))","v":149299.19999999998},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DD$12))","v":149299.19999999998},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DE$12))","v":149299.19999999998},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DF$12))","v":149299.19999999998},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DG$12))","v":149299.19999999998},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DH$12))","v":149299.19999999998},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DI$12))","v":149299.19999999998},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DJ$12))","v":149299.19999999998},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DK$12))","v":149299.19999999998},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DL$12))","v":179159.03999999998},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DM$12))","v":179159.03999999998},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DN$12))","v":179159.03999999998},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DO$12))","v":179159.03999999998},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DP$12))","v":179159.03999999998},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DQ$12))","v":179159.03999999998},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DR$12))","v":179159.03999999998},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DS$12))","v":179159.03999999998},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DT$12))","v":179159.03999999998},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DU$12))","v":179159.03999999998},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DV$12))","v":179159.03999999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DW$12))","v":179159.03999999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DX$12))","v":214990.84799999997},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DY$12))","v":214990.84799999997},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DZ$12))","v":214990.84799999997},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EA$12))","v":214990.84799999997},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EB$12))","v":214990.84799999997},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EC$12))","v":214990.84799999997},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,ED$12))","v":214990.84799999997},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EE$12))","v":214990.84799999997},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EF$12))","v":214990.84799999997},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EG$12))","v":214990.84799999997},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EH$12))","v":214990.84799999997},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EI$12))","v":214990.84799999997},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EJ$12))","v":257989.01759999996},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EK$12))","v":257989.01759999996},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EL$12))","v":257989.01759999996},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EM$12))","v":257989.01759999996},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EN$12))","v":257989.01759999996},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EO$12))","v":257989.01759999996},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EP$12))","v":257989.01759999996},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)=0,$L31=0,$L31=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)))","v":"Чек - Бизнес-ланч"},null,{"$f":"L30+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":2857052.8358400017},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AF$12))","v":10000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AG$12))","v":10000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AH$12))","v":10000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AI$12))","v":10000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AJ$12))","v":10000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AK$12))","v":10000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AL$12))","v":10000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AM$12))","v":10000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AN$12))","v":10000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AO$12))","v":10000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AP$12))","v":10000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AQ$12))","v":10000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AR$12))","v":12000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AS$12))","v":12000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AT$12))","v":12000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AU$12))","v":12000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AV$12))","v":12000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AW$12))","v":12000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AX$12))","v":12000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AY$12))","v":12000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AZ$12))","v":12000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BA$12))","v":12000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BB$12))","v":12000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BC$12))","v":12000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BD$12))","v":14400},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BE$12))","v":14400},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BF$12))","v":14400},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BG$12))","v":14400},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BH$12))","v":14400},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BI$12))","v":14400},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BJ$12))","v":14400},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BK$12))","v":14400},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BL$12))","v":14400},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BM$12))","v":14400},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BN$12))","v":14400},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BO$12))","v":14400},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BP$12))","v":17280},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BQ$12))","v":17280},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BR$12))","v":17280},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BS$12))","v":17280},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BT$12))","v":17280},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BU$12))","v":17280},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BV$12))","v":17280},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BW$12))","v":17280},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BX$12))","v":17280},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BY$12))","v":17280},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BZ$12))","v":17280},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CA$12))","v":17280},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CB$12))","v":20736},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CC$12))","v":20736},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CD$12))","v":20736},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CE$12))","v":20736},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CF$12))","v":20736},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CG$12))","v":20736},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CH$12))","v":20736},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CI$12))","v":20736},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CJ$12))","v":20736},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CK$12))","v":20736},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CL$12))","v":20736},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CM$12))","v":20736},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CN$12))","v":24883.199999999997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CO$12))","v":24883.199999999997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CP$12))","v":24883.199999999997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CQ$12))","v":24883.199999999997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CR$12))","v":24883.199999999997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CS$12))","v":24883.199999999997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CT$12))","v":24883.199999999997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CU$12))","v":24883.199999999997},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CV$12))","v":24883.199999999997},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CW$12))","v":24883.199999999997},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CX$12))","v":24883.199999999997},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CY$12))","v":24883.199999999997},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CZ$12))","v":29859.839999999997},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DA$12))","v":29859.839999999997},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DB$12))","v":29859.839999999997},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DC$12))","v":29859.839999999997},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DD$12))","v":29859.839999999997},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DE$12))","v":29859.839999999997},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DF$12))","v":29859.839999999997},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DG$12))","v":29859.839999999997},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DH$12))","v":29859.839999999997},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DI$12))","v":29859.839999999997},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DJ$12))","v":29859.839999999997},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DK$12))","v":29859.839999999997},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DL$12))","v":35831.807999999997},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DM$12))","v":35831.807999999997},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DN$12))","v":35831.807999999997},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DO$12))","v":35831.807999999997},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DP$12))","v":35831.807999999997},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DQ$12))","v":35831.807999999997},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DR$12))","v":35831.807999999997},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DS$12))","v":35831.807999999997},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DT$12))","v":35831.807999999997},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DU$12))","v":35831.807999999997},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DV$12))","v":35831.807999999997},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DW$12))","v":35831.807999999997},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DX$12))","v":42998.169599999994},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DY$12))","v":42998.169599999994},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DZ$12))","v":42998.169599999994},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EA$12))","v":42998.169599999994},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EB$12))","v":42998.169599999994},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EC$12))","v":42998.169599999994},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,ED$12))","v":42998.169599999994},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EE$12))","v":42998.169599999994},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EF$12))","v":42998.169599999994},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EG$12))","v":42998.169599999994},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EH$12))","v":42998.169599999994},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EI$12))","v":42998.169599999994},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EJ$12))","v":51597.803519999994},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EK$12))","v":51597.803519999994},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EL$12))","v":51597.803519999994},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EM$12))","v":51597.803519999994},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EN$12))","v":51597.803519999994},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EO$12))","v":51597.803519999994},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EP$12))","v":51597.803519999994},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)=0,$L32=0,$L32=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)))","v":"Чек - напитки"},null,{"$f":"L31+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$FD32,$Z$2:$FD$2,Periods!$Q$18),SUM($Z32:$FD32))","v":2857052.8358400017},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AF$12))","v":10000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AG$12))","v":10000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AH$12))","v":10000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AI$12))","v":10000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AJ$12))","v":10000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AK$12))","v":10000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AL$12))","v":10000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AM$12))","v":10000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AN$12))","v":10000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AO$12))","v":10000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AP$12))","v":10000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AQ$12))","v":10000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AR$12))","v":12000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AS$12))","v":12000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AT$12))","v":12000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AU$12))","v":12000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AV$12))","v":12000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AW$12))","v":12000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AX$12))","v":12000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AY$12))","v":12000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AZ$12))","v":12000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BA$12))","v":12000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BB$12))","v":12000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BC$12))","v":12000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BD$12))","v":14400},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BE$12))","v":14400},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BF$12))","v":14400},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BG$12))","v":14400},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BH$12))","v":14400},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BI$12))","v":14400},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BJ$12))","v":14400},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BK$12))","v":14400},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BL$12))","v":14400},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BM$12))","v":14400},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BN$12))","v":14400},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BO$12))","v":14400},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BP$12))","v":17280},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BQ$12))","v":17280},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BR$12))","v":17280},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BS$12))","v":17280},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BT$12))","v":17280},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BU$12))","v":17280},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BV$12))","v":17280},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BW$12))","v":17280},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BX$12))","v":17280},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BY$12))","v":17280},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BZ$12))","v":17280},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CA$12))","v":17280},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CB$12))","v":20736},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CC$12))","v":20736},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CD$12))","v":20736},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CE$12))","v":20736},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CF$12))","v":20736},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CG$12))","v":20736},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CH$12))","v":20736},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CI$12))","v":20736},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CJ$12))","v":20736},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CK$12))","v":20736},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CL$12))","v":20736},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CM$12))","v":20736},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CN$12))","v":24883.199999999997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CO$12))","v":24883.199999999997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CP$12))","v":24883.199999999997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CQ$12))","v":24883.199999999997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CR$12))","v":24883.199999999997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CS$12))","v":24883.199999999997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CT$12))","v":24883.199999999997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CU$12))","v":24883.199999999997},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CV$12))","v":24883.199999999997},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CW$12))","v":24883.199999999997},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CX$12))","v":24883.199999999997},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CY$12))","v":24883.199999999997},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CZ$12))","v":29859.839999999997},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DA$12))","v":29859.839999999997},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DB$12))","v":29859.839999999997},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DC$12))","v":29859.839999999997},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DD$12))","v":29859.839999999997},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DE$12))","v":29859.839999999997},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DF$12))","v":29859.839999999997},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DG$12))","v":29859.839999999997},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DH$12))","v":29859.839999999997},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DI$12))","v":29859.839999999997},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DJ$12))","v":29859.839999999997},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DK$12))","v":29859.839999999997},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DL$12))","v":35831.807999999997},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DM$12))","v":35831.807999999997},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DN$12))","v":35831.807999999997},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DO$12))","v":35831.807999999997},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DP$12))","v":35831.807999999997},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DQ$12))","v":35831.807999999997},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DR$12))","v":35831.807999999997},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DS$12))","v":35831.807999999997},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DT$12))","v":35831.807999999997},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DU$12))","v":35831.807999999997},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DV$12))","v":35831.807999999997},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DW$12))","v":35831.807999999997},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DX$12))","v":42998.169599999994},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DY$12))","v":42998.169599999994},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DZ$12))","v":42998.169599999994},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EA$12))","v":42998.169599999994},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EB$12))","v":42998.169599999994},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EC$12))","v":42998.169599999994},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,ED$12))","v":42998.169599999994},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EE$12))","v":42998.169599999994},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EF$12))","v":42998.169599999994},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EG$12))","v":42998.169599999994},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EH$12))","v":42998.169599999994},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EI$12))","v":42998.169599999994},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EJ$12))","v":51597.803519999994},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EK$12))","v":51597.803519999994},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EL$12))","v":51597.803519999994},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EM$12))","v":51597.803519999994},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EN$12))","v":51597.803519999994},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EO$12))","v":51597.803519999994},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EP$12))","v":51597.803519999994},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L36=0,$L36=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L36)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L36)))","v":"Командировочные расходы"},null,{"$f":"L35+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$FD36,$Z$2:$FD$2,Periods!$Q$18),SUM($Z36:$FD36))","v":26600000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AB$12))","v":280000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AC$12))","v":1513333.3333333335},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AD$12))","v":106666.66666666667},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AE$12))","v":1773333.3333333335},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AF$12))","v":126666.66666666667},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AH$12))","v":1773333.3333333335},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AI$12))","v":126666.66666666667},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AL$12))","v":1773333.3333333335},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AM$12))","v":126666.66666666667},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AQ$12))","v":1773333.3333333335},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AR$12))","v":126666.66666666667},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AW$12))","v":1773333.3333333335},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AX$12))","v":126666.66666666667},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BD$12))","v":1773333.3333333335},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BE$12))","v":126666.66666666667},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BL$12))","v":1773333.3333333335},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BM$12))","v":126666.66666666667},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BU$12))","v":1773333.3333333335},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BV$12))","v":126666.66666666667},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CE$12))","v":1773333.3333333335},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CF$12))","v":126666.66666666667},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CP$12))","v":1773333.3333333335},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CQ$12))","v":126666.66666666667},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DB$12))","v":1773333.3333333335},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DC$12))","v":126666.66666666667},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DO$12))","v":1773333.3333333335},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DP$12))","v":126666.66666666667},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EC$12))","v":1773333.3333333335},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,ED$12))","v":126666.66666666667},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$Q$13","v":"Прямые постоянные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X39-SUM($X40:$X43))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$FD39,$Z$2:$FD$2,Periods!$Q$18),SUM($Z39:$FD39))","v":63420616.446448423},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AA$12))","v":65000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AB$12))","v":169000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AC$12))","v":274000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AD$12))","v":462000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AE$12))","v":462000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AF$12))","v":462000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AG$12))","v":462000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AH$12))","v":462000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AI$12))","v":462000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AJ$12))","v":462000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AK$12))","v":462000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AL$12))","v":462000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AM$12))","v":463950},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AN$12))","v":467070},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AO$12))","v":470220},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AP$12))","v":477260},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AQ$12))","v":477260},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AR$12))","v":477260},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AS$12))","v":477260},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AT$12))","v":477260},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AU$12))","v":477260},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AV$12))","v":477260},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AW$12))","v":477260},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AX$12))","v":477260},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AY$12))","v":479268.5},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AZ$12))","v":482482.1},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BA$12))","v":485726.6},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BB$12))","v":493117.8},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BC$12))","v":493117.8},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BD$12))","v":493117.8},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BE$12))","v":493117.8},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BF$12))","v":493117.8},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BG$12))","v":493117.8},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BH$12))","v":493117.8},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BI$12))","v":493117.8},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BJ$12))","v":493117.8},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BK$12))","v":495186.55499999999},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BL$12))","v":498496.56300000002},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BM$12))","v":501838.39800000004},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BN$12))","v":509605.33400000003},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BO$12))","v":509605.33400000003},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BP$12))","v":509605.33400000003},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BQ$12))","v":509605.33400000003},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BR$12))","v":509605.33400000003},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BS$12))","v":509605.33400000003},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BT$12))","v":509605.33400000003},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BU$12))","v":509605.33400000003},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BV$12))","v":509605.33400000003},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BW$12))","v":511736.15165000001},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BX$12))","v":515145.45989},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BY$12))","v":518587.54993999994},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BZ$12))","v":526756.89402000001},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CA$12))","v":526756.89402000001},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CB$12))","v":526756.89402000001},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CC$12))","v":526756.89402000001},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CD$12))","v":526756.89402000001},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CE$12))","v":526756.89402000001},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CF$12))","v":526756.89402000001},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CG$12))","v":526756.89402000001},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CH$12))","v":526756.89402000001},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CI$12))","v":528951.63619949995},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CJ$12))","v":532463.22368669999},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CK$12))","v":536008.57643819996},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CL$12))","v":544609.34084059997},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CM$12))","v":544609.34084059997},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CN$12))","v":544609.34084059997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CO$12))","v":544609.34084059997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CP$12))","v":544609.34084059997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CQ$12))","v":544609.34084059997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CR$12))","v":544609.34084059997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CS$12))","v":544609.34084059997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CT$12))","v":544609.34084059997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CU$12))","v":546869.92528548499},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CV$12))","v":550486.86039730092},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CW$12))","v":554138.57373134582},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CX$12))","v":563202.33506581793},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CY$12))","v":563202.33506581793},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CZ$12))","v":563202.33506581793},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DA$12))","v":563202.33506581793},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DB$12))","v":563202.33506581793},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DC$12))","v":563202.33506581793},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DD$12))","v":563202.33506581793},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DE$12))","v":563202.33506581793},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DF$12))","v":563202.33506581793},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DG$12))","v":565530.73704404954},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DH$12))","v":569256.18020921992},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DI$12))","v":573017.44494328636},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DJ$12))","v":582578.59051779262},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DK$12))","v":582578.59051779262},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DL$12))","v":582578.59051779262},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DM$12))","v":582578.59051779262},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DN$12))","v":582578.59051779262},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DO$12))","v":582578.59051779262},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DP$12))","v":582578.59051779262},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DQ$12))","v":582578.59051779262},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DR$12))","v":582578.59051779262},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DS$12))","v":584976.84455537109},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DT$12))","v":588814.0510154966},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DU$12))","v":592688.15369158506},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DV$12))","v":602784.15217332635},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DW$12))","v":602784.15217332635},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DX$12))","v":602784.15217332635},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DY$12))","v":602784.15217332635},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DZ$12))","v":602784.15217332635},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EA$12))","v":602784.15217332635},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EB$12))","v":602784.15217332635},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EC$12))","v":602784.15217332635},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,ED$12))","v":602784.15217332635},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EE$12))","v":605254.35383203207},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EF$12))","v":609206.67648596154},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EG$12))","v":613197.00224233256},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EH$12))","v":623868.70107252616},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EI$12))","v":623868.70107252616},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EJ$12))","v":623868.70107252616},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EK$12))","v":623868.70107252616},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EL$12))","v":623868.70107252616},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EM$12))","v":623868.70107252616},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EN$12))","v":623868.70107252616},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EO$12))","v":623868.70107252616},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EP$12))","v":623868.70107252616},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":46},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)=0,$L46=0,$L46=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)))","v":"Чек - Бизнес-ланч"},null,{"$f":"L45+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$FD46,$Z$2:$FD$2,Periods!$Q$18),SUM($Z46:$FD46))","v":84185679},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AE$12))","v":81},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AF$12))","v":301.875},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AG$12))","v":1149.675},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AH$12))","v":2539.7249999999999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AI$12))","v":5185.5749999999998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AJ$12))","v":10262.4375},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AK$12))","v":12871.575000000001},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AL$12))","v":16236.7125},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AM$12))","v":24727.350000000002},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AN$12))","v":32161.35},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AO$12))","v":40668.375},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AP$12))","v":58171.199999999983},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AQ$12))","v":69369.974999999991},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AR$12))","v":68584.425000000003},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AS$12))","v":96477.074999999997},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AT$12))","v":76765.574999999997},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AU$12))","v":118545.37499999997},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AV$12))","v":156687.03749999998},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AW$12))","v":168716.47499999998},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AX$12))","v":158074.3125},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AY$12))","v":202934.09999999998},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AZ$12))","v":227941.19999999995},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BA$12))","v":252026.54999999993},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BB$12))","v":333346.8},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BC$12))","v":333148.95},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BD$12))","v":306684.3},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BE$12))","v":377479.95},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BF$12))","v":277131.90000000002},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BG$12))","v":382143.15},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BH$12))","v":477765},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BI$12))","v":466240.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BJ$12))","v":409836},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BK$12))","v":487350},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BL$12))","v":519228},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BM$12))","v":530625},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BN$12))","v":671079},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BO$12))","v":642060},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BP$12))","v":570559.5},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BQ$12))","v":697018.5},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BR$12))","v":486839.25},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BS$12))","v":649318.5},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BT$12))","v":774849},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BU$12))","v":731046},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BV$12))","v":656465.25},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BW$12))","v":747183},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BX$12))","v":757500},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BY$12))","v":739863},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BZ$12))","v":902484},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CA$12))","v":827808},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CB$12))","v":705040.5},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CC$12))","v":829941},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CD$12))","v":567990},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CE$12))","v":763569},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CF$12))","v":959465.25},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CG$12))","v":886789.5},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CH$12))","v":734456.25},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CI$12))","v":835773},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CJ$12))","v":847650},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CK$12))","v":827211},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CL$12))","v":1008480},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CM$12))","v":923940},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CN$12))","v":785880},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CO$12))","v":931048.5},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CP$12))","v":645276.75},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CQ$12))","v":896353.5},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CR$12))","v":1060293},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CS$12))","v":979041},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CT$12))","v":811052.25},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CU$12))","v":922542},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CV$12))","v":934560},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CW$12))","v":911196},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CX$12))","v":1109790},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CY$12))","v":1016334},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CZ$12))","v":864468},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DA$12))","v":1023652.5},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DB$12))","v":708037.5},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DC$12))","v":980295},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DD$12))","v":1159078.5},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DE$12))","v":1070401.5},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DF$12))","v":885708},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DG$12))","v":1006776},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DH$12))","v":1019520},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DI$12))","v":994032},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DJ$12))","v":1210680},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DK$12))","v":1108728},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DL$12))","v":943056},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DM$12))","v":1108728},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DN$12))","v":755613},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DO$12))","v":1011024},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DP$12))","v":1256346},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DQ$12))","v":1159704},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DR$12))","v":959517},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DS$12))","v":1090674},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DT$12))","v":1104480},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DU$12))","v":1076867.9999999998},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DV$12))","v":1311570},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DW$12))","v":1201122},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DX$12))","v":1021643.9999999998},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DY$12))","v":1201122},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DZ$12))","v":807651},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EA$12))","v":1063061.9999999998},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EB$12))","v":1263249},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EC$12))","v":1182006},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,ED$12))","v":1033326},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EE$12))","v":1174572},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EF$12))","v":1189440},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EG$12))","v":1159704},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EH$12))","v":1412460},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EI$12))","v":1293516},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EJ$12))","v":1100232},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EK$12))","v":1293516},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EL$12))","v":869778},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EM$12))","v":1144836},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EN$12))","v":1352988},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EO$12))","v":1248912},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EP$12))","v":914382},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":49},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AH$13","v":"Прямые постоянные расходы отдела продаж"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X49-SUM($X50:$X53))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$FD49,$Z$2:$FD$2,Periods!$Q$18),SUM($Z49:$FD49))","v":1279748699.7059875},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AD$12))","v":30000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AE$12))","v":30000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AF$12))","v":32953.125},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AG$12))","v":40644.466145833328},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AH$12))","v":51663.0859375},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AI$12))","v":89147.833333333328},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AJ$12))","v":140134.22916666666},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AK$12))","v":156640.30078125},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AL$12))","v":203623.03125},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AM$12))","v":295301.39583333337},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AN$12))","v":357584.07005208335},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AO$12))","v":477579.2309895833},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AP$12))","v":683036.35716145835},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AQ$12))","v":754729.48570312501},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AR$12))","v":917253.70874999999},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AS$12))","v":1177292.465625},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AT$12))","v":1177292.465625},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AU$12))","v":1378316.1440104167},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AV$12))","v":1771193.1479166667},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AW$12))","v":1885175.7375},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AX$12))","v":1984176.440625},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AY$12))","v":2247938.6475},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AZ$12))","v":2416516.3785000001},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BA$12))","v":2944844.0259479163},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BB$12))","v":3797368.261864583},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BC$12))","v":3797368.261864583},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BD$12))","v":4160345.8034791662},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BE$12))","v":4741109.8700625002},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BF$12))","v":4741109.8700625002},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BG$12))","v":5028197.6983437501},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BH$12))","v":5491058.2566406252},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BI$12))","v":5496690.3095156252},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BJ$12))","v":5496690.3095156252},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BK$12))","v":5635334.633822917},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BL$12))","v":5857165.5527145825},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BM$12))","v":6672652.9154697917},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BN$12))","v":7986072.6958781257},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BO$12))","v":7986072.6958781257},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BP$12))","v":8398306.8022713549},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BQ$12))","v":9057881.3725005202},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BR$12))","v":9057881.3725005202},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BS$12))","v":9096280.3399527334},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BT$12))","v":9157718.6878762767},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BU$12))","v":9157718.6878762767},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BV$12))","v":9157718.6878762767},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BW$12))","v":9262786.5188902337},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BX$12))","v":9430895.0485125631},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BY$12))","v":10094889.703725195},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BZ$12))","v":11167649.152065407},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CA$12))","v":11167649.152065407},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CB$12))","v":11205975.071855925},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CC$12))","v":11267296.54352076},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CD$12))","v":11267296.54352076},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CE$12))","v":11456730.520990107},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CF$12))","v":11759824.88494106},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CG$12))","v":11759824.88494106},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CH$12))","v":11759824.88494106},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CI$12))","v":11894797.38745961},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CJ$12))","v":12110753.39148929},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CK$12))","v":12425143.388236517},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CL$12))","v":12940608.983032083},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CM$12))","v":12940608.983032083},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CN$12))","v":12946248.368372686},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CO$12))","v":12955271.384917656},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CP$12))","v":12955271.384917656},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CQ$12))","v":13150078.789116498},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CR$12))","v":13461770.635834651},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CS$12))","v":13461770.635834651},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CT$12))","v":13461770.635834651},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CU$12))","v":13616237.417017357},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CV$12))","v":13863384.266909691},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CW$12))","v":14173003.426679695},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CX$12))","v":14683324.002311703},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CY$12))","v":14683324.002311703},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CZ$12))","v":14683324.002311703},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DA$12))","v":14683324.002311703},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DB$12))","v":14683324.002311703},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DC$12))","v":14879155.108915955},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DD$12))","v":15192484.879482761},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DE$12))","v":15192484.879482761},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DF$12))","v":15192484.879482761},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DG$12))","v":15366749.172092177},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DH$12))","v":15645572.040267244},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DI$12))","v":15969444.910142524},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DJ$12))","v":16505557.405942969},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DK$12))","v":16505557.405942969},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DL$12))","v":16505557.405942969},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DM$12))","v":16505557.405942969},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DN$12))","v":16505557.405942969},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DO$12))","v":16689510.024330152},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DP$12))","v":16983834.21374964},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DQ$12))","v":16983834.21374964},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DR$12))","v":16983834.21374964},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DS$12))","v":17178561.19978521},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DT$12))","v":17490124.377442125},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DU$12))","v":17841999.457471319},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DV$12))","v":18426498.67031803},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DW$12))","v":18426498.67031803},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DX$12))","v":18426498.67031803},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DY$12))","v":18426498.67031803},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DZ$12))","v":18426498.67031803},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EA$12))","v":18426498.67031803},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EB$12))","v":18426498.67031803},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EC$12))","v":18426498.67031803},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,ED$12))","v":18426498.67031803},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EE$12))","v":18637623.718335547},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EF$12))","v":18975423.795163568},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EG$12))","v":19533010.460440598},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EH$12))","v":20450948.026643846},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EI$12))","v":20450948.026643846},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EJ$12))","v":20450948.026643846},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EK$12))","v":20450948.026643846},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EL$12))","v":20450948.026643846},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EM$12))","v":20450948.026643846},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EN$12))","v":20450948.026643846},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EO$12))","v":20450948.026643846},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EP$12))","v":20450948.026643846},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":50},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L50=0,$L50=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)))","v":"ФОТ официантов и администраторов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B50=Lists!$CU$24,SUMIFS($Z50:$FD50,$Z$2:$FD$2,Periods!$Q$18),SUM($Z50:$FD50))","v":979392167.97808647},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AF$12))","v":2953.125},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AG$12))","v":8872.5911458333321},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AH$12))","v":18111.40625},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AI$12))","v":51832.669270833328},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AJ$12))","v":86349.791666666657},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AK$12))","v":98614.86328125},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AL$12))","v":142479.55078125},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AM$12))","v":210957.14583333334},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AN$12))","v":255354.03255208331},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AO$12))","v":366596.84895833331},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AP$12))","v":508060.62981770834},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AQ$12))","v":552868.83515625005},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AR$12))","v":715393.05820312502},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AS$12))","v":877917.28125},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AT$12))","v":877917.28125},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AU$12))","v":1078940.9596354167},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AV$12))","v":1351203.7565104167},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AW$12))","v":1422442.875},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AX$12))","v":1521443.578125},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AY$12))","v":1725805.3631250001},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AZ$12))","v":1831166.4450000001},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BA$12))","v":2359494.0924479165},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BB$12))","v":2887821.7398958332},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BC$12))","v":2887821.7398958332},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BD$12))","v":3250799.2815104164},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BE$12))","v":3613776.8231250001},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BF$12))","v":3613776.8231250001},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BG$12))","v":3900864.65140625},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BH$12))","v":4191472.512734375},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BI$12))","v":4194992.5457812501},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BJ$12))","v":4194992.5457812501},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BK$12))","v":4333636.8700885419},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BL$12))","v":4472281.1943958327},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BM$12))","v":5287768.5571510419},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BN$12))","v":6103255.9199062502},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BO$12))","v":6103255.9199062502},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BP$12))","v":6515490.0262994794},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BQ$12))","v":6927724.1326927077},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BR$12))","v":6927724.1326927077},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BS$12))","v":6966123.1001449218},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BT$12))","v":7004522.0675971359},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BU$12))","v":7004522.0675971359},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BV$12))","v":7004522.0675971359},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BW$12))","v":7109589.8986110929},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BX$12))","v":7214657.729625049},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BY$12))","v":7878652.3848376796},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BZ$12))","v":8542647.0400503129},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CA$12))","v":8542647.0400503129},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CB$12))","v":8580972.9598408323},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CC$12))","v":8619298.8796313535},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CD$12))","v":8619298.8796313535},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CE$12))","v":8808732.857100701},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CF$12))","v":8998166.8345700465},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CG$12))","v":8998166.8345700465},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CH$12))","v":8998166.8345700465},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CI$12))","v":9133139.3370885961},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CJ$12))","v":9268111.8396071456},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CK$12))","v":9582501.836354373},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CL$12))","v":9896891.8331016023},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CM$12))","v":9896891.8331016023},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CN$12))","v":9902531.2184422053},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CO$12))","v":9908170.6037828121},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CP$12))","v":9908170.6037828121},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CQ$12))","v":10102978.007981654},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CR$12))","v":10297785.412180502},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CS$12))","v":10297785.412180502},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CT$12))","v":10297785.412180502},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CU$12))","v":10452252.193363208},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CV$12))","v":10606718.974545917},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CW$12))","v":10916338.134315921},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CX$12))","v":11225957.294085925},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CY$12))","v":11225957.294085925},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CZ$12))","v":11225957.294085925},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DA$12))","v":11225957.294085925},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DB$12))","v":11225957.294085925},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DC$12))","v":11421788.400690177},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DD$12))","v":11617619.507294431},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DE$12))","v":11617619.507294431},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DF$12))","v":11617619.507294431},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DG$12))","v":11791883.799903847},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DH$12))","v":11966148.092513265},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DI$12))","v":12290020.962388545},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DJ$12))","v":12613893.832263822},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DK$12))","v":12613893.832263822},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DL$12))","v":12613893.832263822},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DM$12))","v":12613893.832263822},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DN$12))","v":12613893.832263822},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DO$12))","v":12797846.450651005},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DP$12))","v":12981799.069038184},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DQ$12))","v":12981799.069038184},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DR$12))","v":12981799.069038184},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DS$12))","v":13176526.055073757},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DT$12))","v":13371253.041109327},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DU$12))","v":13723128.121138521},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DV$12))","v":14075003.201167714},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DW$12))","v":14075003.201167714},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DX$12))","v":14075003.201167714},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DY$12))","v":14075003.201167714},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DZ$12))","v":14075003.201167714},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EA$12))","v":14075003.201167714},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EB$12))","v":14075003.201167714},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EC$12))","v":14075003.201167714},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,ED$12))","v":14075003.201167714},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EE$12))","v":14286128.249185231},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EF$12))","v":14497253.297202745},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EG$12))","v":15054839.962479774},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EH$12))","v":15612426.627756804},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EI$12))","v":15612426.627756804},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EJ$12))","v":15612426.627756804},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EK$12))","v":15612426.627756804},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EL$12))","v":15612426.627756804},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EM$12))","v":15612426.627756804},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EN$12))","v":15612426.627756804},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EO$12))","v":15612426.627756804},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EP$12))","v":15612426.627756804},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":57},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X57-SUM($X58:$X65))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B57=Lists!$CU$24,SUMIFS($Z57:$FD57,$Z$2:$FD$2,Periods!$Q$18),SUM($Z57:$FD57))","v":128014744.41126136},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AA$12))","v":467500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AB$12))","v":935000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AC$12))","v":935000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AD$12))","v":935000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AE$12))","v":935000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AF$12))","v":935000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AG$12))","v":935000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AH$12))","v":935000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AI$12))","v":935000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AJ$12))","v":935000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AK$12))","v":935000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AL$12))","v":935000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AM$12))","v":949025},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AN$12))","v":963050},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AO$12))","v":963050},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AP$12))","v":963050},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AQ$12))","v":963050},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AR$12))","v":963050},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AS$12))","v":963050},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AT$12))","v":963050},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AU$12))","v":963050},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AV$12))","v":963050},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AW$12))","v":963050},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AX$12))","v":963050},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AY$12))","v":977495.75},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AZ$12))","v":991941.5},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BA$12))","v":991941.5},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BB$12))","v":991941.5},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BC$12))","v":991941.5},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BD$12))","v":991941.5},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BE$12))","v":991941.5},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BF$12))","v":991941.5},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BG$12))","v":991941.5},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BH$12))","v":991941.5},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BI$12))","v":991941.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BJ$12))","v":991941.5},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BK$12))","v":1006820.6224999999},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BL$12))","v":1021699.745},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BM$12))","v":1021699.745},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BN$12))","v":1021699.745},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BO$12))","v":1021699.745},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BP$12))","v":1021699.745},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BQ$12))","v":1021699.745},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BR$12))","v":1021699.745},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BS$12))","v":1021699.745},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BT$12))","v":1021699.745},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BU$12))","v":1021699.745},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BV$12))","v":1021699.745},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BW$12))","v":1037025.241175},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BX$12))","v":1052350.7373500001},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BY$12))","v":1052350.7373500001},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BZ$12))","v":1052350.7373500001},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CA$12))","v":1052350.7373500001},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CB$12))","v":1052350.7373500001},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CC$12))","v":1052350.7373500001},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CD$12))","v":1052350.7373500001},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CE$12))","v":1052350.7373500001},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CF$12))","v":1052350.7373500001},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CG$12))","v":1052350.7373500001},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CH$12))","v":1052350.7373500001},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CI$12))","v":1068135.9984102498},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CJ$12))","v":1083921.2594704998},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CK$12))","v":1083921.2594704998},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CL$12))","v":1083921.2594704998},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CM$12))","v":1083921.2594704998},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CN$12))","v":1083921.2594704998},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CO$12))","v":1083921.2594704998},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CP$12))","v":1083921.2594704998},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CQ$12))","v":1083921.2594704998},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CR$12))","v":1083921.2594704998},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CS$12))","v":1083921.2594704998},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CT$12))","v":1083921.2594704998},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CU$12))","v":1100180.0783625573},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CV$12))","v":1116438.8972546149},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CW$12))","v":1116438.8972546149},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CX$12))","v":1116438.8972546149},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CY$12))","v":1116438.8972546149},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CZ$12))","v":1116438.8972546149},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DA$12))","v":1116438.8972546149},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DB$12))","v":1116438.8972546149},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DC$12))","v":1116438.8972546149},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DD$12))","v":1116438.8972546149},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DE$12))","v":1116438.8972546149},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DF$12))","v":1116438.8972546149},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DG$12))","v":1133185.4807134341},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DH$12))","v":1149932.0641722535},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DI$12))","v":1149932.0641722535},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DJ$12))","v":1149932.0641722535},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DK$12))","v":1149932.0641722535},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DL$12))","v":1149932.0641722535},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DM$12))","v":1149932.0641722535},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DN$12))","v":1149932.0641722535},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DO$12))","v":1149932.0641722535},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DP$12))","v":1149932.0641722535},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DQ$12))","v":1149932.0641722535},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DR$12))","v":1149932.0641722535},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DS$12))","v":1167181.045134837},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DT$12))","v":1184430.0260974208},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DU$12))","v":1184430.0260974208},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DV$12))","v":1184430.0260974208},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DW$12))","v":1184430.0260974208},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DX$12))","v":1184430.0260974208},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DY$12))","v":1184430.0260974208},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DZ$12))","v":1184430.0260974208},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EA$12))","v":1184430.0260974208},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EB$12))","v":1184430.0260974208},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EC$12))","v":1184430.0260974208},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,ED$12))","v":1184430.0260974208},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EE$12))","v":1202196.4764888822},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EF$12))","v":1219962.9268803436},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EG$12))","v":1219962.9268803436},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EH$12))","v":1219962.9268803436},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EI$12))","v":1219962.9268803436},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EJ$12))","v":1219962.9268803436},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EK$12))","v":1219962.9268803436},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EL$12))","v":1219962.9268803436},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EM$12))","v":1219962.9268803436},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EN$12))","v":1219962.9268803436},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EO$12))","v":1219962.9268803436},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EP$12))","v":1219962.9268803436},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":60},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)=0,$L60=0,$L60=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$FD60,$Z$2:$FD$2,Periods!$Q$18),SUM($Z60:$FD60))","v":16429699.817488099},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AA$12))","v":60000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AB$12))","v":120000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AC$12))","v":120000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AD$12))","v":120000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AE$12))","v":120000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AF$12))","v":120000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AG$12))","v":120000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AH$12))","v":120000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AI$12))","v":120000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AJ$12))","v":120000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AK$12))","v":120000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AL$12))","v":120000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AM$12))","v":121800},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AN$12))","v":123600},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AO$12))","v":123600},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AP$12))","v":123600},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AQ$12))","v":123600},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AR$12))","v":123600},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AS$12))","v":123600},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AT$12))","v":123600},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AU$12))","v":123600},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AV$12))","v":123600},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AW$12))","v":123600},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AX$12))","v":123600},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AY$12))","v":125454},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AZ$12))","v":127308},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BA$12))","v":127308},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BB$12))","v":127308},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BC$12))","v":127308},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BD$12))","v":127308},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BE$12))","v":127308},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BF$12))","v":127308},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BG$12))","v":127308},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BH$12))","v":127308},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BI$12))","v":127308},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BJ$12))","v":127308},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BK$12))","v":129217.62},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BL$12))","v":131127.24},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BM$12))","v":131127.24},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BN$12))","v":131127.24},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BO$12))","v":131127.24},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BP$12))","v":131127.24},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BQ$12))","v":131127.24},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BR$12))","v":131127.24},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BS$12))","v":131127.24},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BT$12))","v":131127.24},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BU$12))","v":131127.24},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BV$12))","v":131127.24},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BW$12))","v":133094.14859999999},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BX$12))","v":135061.05719999998},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BY$12))","v":135061.05719999998},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BZ$12))","v":135061.05719999998},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CA$12))","v":135061.05719999998},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CB$12))","v":135061.05719999998},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CC$12))","v":135061.05719999998},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CD$12))","v":135061.05719999998},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CE$12))","v":135061.05719999998},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CF$12))","v":135061.05719999998},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CG$12))","v":135061.05719999998},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CH$12))","v":135061.05719999998},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CI$12))","v":137086.97305799997},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CJ$12))","v":139112.88891599997},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CK$12))","v":139112.88891599997},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CL$12))","v":139112.88891599997},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CM$12))","v":139112.88891599997},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CN$12))","v":139112.88891599997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CO$12))","v":139112.88891599997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CP$12))","v":139112.88891599997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CQ$12))","v":139112.88891599997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CR$12))","v":139112.88891599997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CS$12))","v":139112.88891599997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CT$12))","v":139112.88891599997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CU$12))","v":141199.58224973996},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CV$12))","v":143286.27558347999},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CW$12))","v":143286.27558347999},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CX$12))","v":143286.27558347999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CY$12))","v":143286.27558347999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CZ$12))","v":143286.27558347999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DA$12))","v":143286.27558347999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DB$12))","v":143286.27558347999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DC$12))","v":143286.27558347999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DD$12))","v":143286.27558347999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DE$12))","v":143286.27558347999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DF$12))","v":143286.27558347999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DG$12))","v":145435.5697172322},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DH$12))","v":147584.8638509844},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DI$12))","v":147584.8638509844},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DJ$12))","v":147584.8638509844},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DK$12))","v":147584.8638509844},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DL$12))","v":147584.8638509844},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DM$12))","v":147584.8638509844},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DN$12))","v":147584.8638509844},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DO$12))","v":147584.8638509844},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DP$12))","v":147584.8638509844},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DQ$12))","v":147584.8638509844},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DR$12))","v":147584.8638509844},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DS$12))","v":149798.63680874917},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DT$12))","v":152012.40976651391},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DU$12))","v":152012.40976651391},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DV$12))","v":152012.40976651391},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DW$12))","v":152012.40976651391},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DX$12))","v":152012.40976651391},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DY$12))","v":152012.40976651391},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DZ$12))","v":152012.40976651391},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EA$12))","v":152012.40976651391},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EB$12))","v":152012.40976651391},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EC$12))","v":152012.40976651391},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,ED$12))","v":152012.40976651391},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EE$12))","v":154292.59591301164},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EF$12))","v":156572.78205950934},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EG$12))","v":156572.78205950934},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EH$12))","v":156572.78205950934},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EI$12))","v":156572.78205950934},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EJ$12))","v":156572.78205950934},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EK$12))","v":156572.78205950934},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EL$12))","v":156572.78205950934},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EM$12))","v":156572.78205950934},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EN$12))","v":156572.78205950934},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EO$12))","v":156572.78205950934},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EP$12))","v":156572.78205950934},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":63},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H59","v":"Управленческие расходы"},{"$f":"I60","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)=0,$L63=0,$L63=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$FD63,$Z$2:$FD$2,Periods!$Q$18),SUM($Z63:$FD63))","v":8899420.7344727237},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AA$12))","v":32500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AB$12))","v":65000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AC$12))","v":65000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AD$12))","v":65000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AE$12))","v":65000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AF$12))","v":65000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AG$12))","v":65000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AH$12))","v":65000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AI$12))","v":65000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AJ$12))","v":65000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AK$12))","v":65000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AL$12))","v":65000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AM$12))","v":65975},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AN$12))","v":66950},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AO$12))","v":66950},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AP$12))","v":66950},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AQ$12))","v":66950},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AR$12))","v":66950},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AS$12))","v":66950},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AT$12))","v":66950},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AU$12))","v":66950},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AV$12))","v":66950},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AW$12))","v":66950},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AX$12))","v":66950},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AY$12))","v":67954.25},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AZ$12))","v":68958.5},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BA$12))","v":68958.5},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BB$12))","v":68958.5},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BC$12))","v":68958.5},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BD$12))","v":68958.5},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BE$12))","v":68958.5},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BF$12))","v":68958.5},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BG$12))","v":68958.5},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BH$12))","v":68958.5},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BI$12))","v":68958.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BJ$12))","v":68958.5},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BK$12))","v":69992.877500000002},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BL$12))","v":71027.255000000005},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BM$12))","v":71027.255000000005},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BN$12))","v":71027.255000000005},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BO$12))","v":71027.255000000005},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BP$12))","v":71027.255000000005},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BQ$12))","v":71027.255000000005},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BR$12))","v":71027.255000000005},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BS$12))","v":71027.255000000005},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BT$12))","v":71027.255000000005},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BU$12))","v":71027.255000000005},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BV$12))","v":71027.255000000005},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BW$12))","v":72092.663824999996},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BX$12))","v":73158.072649999987},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BY$12))","v":73158.072649999987},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BZ$12))","v":73158.072649999987},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CA$12))","v":73158.072649999987},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CB$12))","v":73158.072649999987},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CC$12))","v":73158.072649999987},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CD$12))","v":73158.072649999987},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CE$12))","v":73158.072649999987},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CF$12))","v":73158.072649999987},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CG$12))","v":73158.072649999987},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CH$12))","v":73158.072649999987},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CI$12))","v":74255.443739749986},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CJ$12))","v":75352.814829499985},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CK$12))","v":75352.814829499985},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CL$12))","v":75352.814829499985},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CM$12))","v":75352.814829499985},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CN$12))","v":75352.814829499985},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CO$12))","v":75352.814829499985},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CP$12))","v":75352.814829499985},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CQ$12))","v":75352.814829499985},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CR$12))","v":75352.814829499985},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CS$12))","v":75352.814829499985},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CT$12))","v":75352.814829499985},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CU$12))","v":76483.107051942497},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CV$12))","v":77613.399274384996},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CW$12))","v":77613.399274384996},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CX$12))","v":77613.399274384996},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CY$12))","v":77613.399274384996},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CZ$12))","v":77613.399274384996},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DA$12))","v":77613.399274384996},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DB$12))","v":77613.399274384996},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DC$12))","v":77613.399274384996},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DD$12))","v":77613.399274384996},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DE$12))","v":77613.399274384996},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DF$12))","v":77613.399274384996},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DG$12))","v":78777.600263500775},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DH$12))","v":79941.801252616555},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DI$12))","v":79941.801252616555},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DJ$12))","v":79941.801252616555},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DK$12))","v":79941.801252616555},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DL$12))","v":79941.801252616555},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DM$12))","v":79941.801252616555},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DN$12))","v":79941.801252616555},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DO$12))","v":79941.801252616555},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DP$12))","v":79941.801252616555},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DQ$12))","v":79941.801252616555},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DR$12))","v":79941.801252616555},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DS$12))","v":81140.928271405792},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DT$12))","v":82340.055290195029},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DU$12))","v":82340.055290195029},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DV$12))","v":82340.055290195029},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DW$12))","v":82340.055290195029},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DX$12))","v":82340.055290195029},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DY$12))","v":82340.055290195029},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DZ$12))","v":82340.055290195029},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EA$12))","v":82340.055290195029},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EB$12))","v":82340.055290195029},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EC$12))","v":82340.055290195029},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,ED$12))","v":82340.055290195029},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EE$12))","v":83575.156119547959},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EF$12))","v":84810.256948900889},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EG$12))","v":84810.256948900889},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EH$12))","v":84810.256948900889},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EI$12))","v":84810.256948900889},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EJ$12))","v":84810.256948900889},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EK$12))","v":84810.256948900889},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EL$12))","v":84810.256948900889},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EM$12))","v":84810.256948900889},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EN$12))","v":84810.256948900889},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EO$12))","v":84810.256948900889},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EP$12))","v":84810.256948900889},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":67},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X67-SUM($X68:$X73))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B67=Lists!$CU$24,SUMIFS($Z67:$FD67,$Z$2:$FD$2,Periods!$Q$18),SUM($Z67:$FD67))","v":138496048.01966301},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AA$12))","v":1231000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AB$12))","v":91600},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AC$12))","v":91600},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AD$12))","v":91600},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AE$12))","v":91600},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AF$12))","v":113059.29062499999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AG$12))","v":114677.75067708333},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AH$12))","v":139259.67253645835},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AI$12))","v":294257.56684374996},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AJ$12))","v":161736.33789583336},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AK$12))","v":138526.28903124999},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AL$12))","v":384386.40252343757},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AM$12))","v":327557.41981570306},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AN$12))","v":233729.45412109373},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AO$12))","v":832737.31413749978},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AP$12))","v":506390.13055304717},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AQ$12))","v":132190.68115851562},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AR$12))","v":1337755.5378684378},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AS$12))","v":152414.05823953127},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AT$12))","v":152414.05823953127},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AU$12))","v":1718192.7578889846},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AV$12))","v":822151.7934945306},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AW$12))","v":189474.28351406247},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AX$12))","v":889074.27450410323},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AY$12))","v":945746.22958386177},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AZ$12))","v":239729.34952884435},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BA$12))","v":4213906.450838319},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BB$12))","v":424994.2360712316},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BC$12))","v":291990.7928368547},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BD$12))","v":3038698.2571916794},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BE$12))","v":337856.28645535314},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BF$12))","v":337856.28645535314},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BG$12))","v":2606870.9275894272},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BH$12))","v":746659.68789979792},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BI$12))","v":381938.75936268753},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BJ$12))","v":386040.05936268752},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BK$12))","v":969083.92347592511},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BL$12))","v":409004.89503451879},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BM$12))","v":6609719.3614306739},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BN$12))","v":512084.73538770189},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BO$12))","v":512084.73538770189},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BP$12))","v":3817228.9902027301},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BQ$12))","v":567029.00737069885},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BR$12))","v":567029.00737069885},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BS$12))","v":997857.76522042346},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BT$12))","v":574191.04649044573},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BU$12))","v":574191.04649044573},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BV$12))","v":578497.41149044572},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BW$12))","v":600559.93821417785},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BX$12))","v":600559.93821417785},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BY$12))","v":5963338.0377664529},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BZ$12))","v":689321.92499064642},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CA$12))","v":689321.92499064642},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CB$12))","v":995765.08555464086},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CC$12))","v":694394.01696625724},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CD$12))","v":694394.01696625724},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CE$12))","v":2194997.0943068638},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CF$12))","v":719231.23902449512},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CG$12))","v":719231.23902449512},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CH$12))","v":723752.92227449513},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CI$12))","v":752267.11086859624},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CJ$12))","v":752267.11086859624},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CK$12))","v":3423944.6858458673},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CL$12))","v":796299.50855229446},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CM$12))","v":796299.50855229446},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CN$12))","v":847373.11838410725},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CO$12))","v":797141.26188372914},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CP$12))","v":797141.26188372914},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CQ$12))","v":2527977.1868997677},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CR$12))","v":825667.47945179988},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CS$12))","v":825667.47945179988},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CT$12))","v":830415.24686429987},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CU$12))","v":863641.86134673061},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CV$12))","v":863641.86134673061},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CW$12))","v":3385388.2362547428},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CX$12))","v":905030.94381128612},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CY$12))","v":905030.94381128612},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CZ$12))","v":905030.94381128612},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DA$12))","v":905030.94381128612},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DB$12))","v":905030.94381128612},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DC$12))","v":2689929.5300706159},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DD$12))","v":934326.24309777771},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DE$12))","v":934326.24309777771},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DF$12))","v":939311.39888090268},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DG$12))","v":977362.26355781604},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DH$12))","v":977362.26355781604},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DI$12))","v":3658985.558119907},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DJ$12))","v":1021197.3999143571},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DK$12))","v":1021197.3999143571},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DL$12))","v":1021197.3999143571},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DM$12))","v":1021197.3999143571},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DN$12))","v":1021197.3999143571},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DO$12))","v":2541705.1390007082},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DP$12))","v":1046052.3689956539},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DQ$12))","v":1046052.3689956539},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DR$12))","v":1051286.7825679351},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DS$12))","v":1094311.861437072},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DT$12))","v":1094311.861437072},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DU$12))","v":4280992.2004445074},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DV$12))","v":1146197.4189464445},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DW$12))","v":1146197.4189464445},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DX$12))","v":1146197.4189464445},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DY$12))","v":1146197.4189464445},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DZ$12))","v":1146197.4189464445},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EA$12))","v":1146197.4189464445},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EB$12))","v":1146197.4189464445},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EC$12))","v":1146197.4189464445},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,ED$12))","v":1151693.5531973399},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EE$12))","v":1199170.2181177393},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EF$12))","v":1199170.2181177393},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EG$12))","v":6221114.6372624729},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EH$12))","v":1280622.9377589412},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EI$12))","v":1280622.9377589412},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EJ$12))","v":1280622.9377589412},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EK$12))","v":1280622.9377589412},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EL$12))","v":1280622.9377589412},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EM$12))","v":1280622.9377589412},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EN$12))","v":1280622.9377589412},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EO$12))","v":1280622.9377589412},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EP$12))","v":1165204.1184901397},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":70},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)=0,$L70=0,$L70=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)))","v":"Расходы на оргтехнику"},null,{"$f":"L69+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$FD70,$Z$2:$FD$2,Periods!$Q$18),SUM($Z70:$FD70))","v":55063785.157888062},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AA$12))","v":635000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AF$12))","v":21097.6171875},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AG$12))","v":22333.222005208328},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AH$12))","v":46124.439192708342},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AI$12))","v":197732.63125000001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AJ$12))","v":64112.333723958349},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AK$12))","v":40212.92050781248},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AL$12))","v":277594.27500000008},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AM$12))","v":215859.22387695301},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AN$12))","v":119984.18113281249},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AO$12))","v":706930.93378906231},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AP$12))","v":374199.44939453155},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AR$12))","v":1185341.4796289066},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AU$12))","v":1539512.7274023439},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AV$12))","v":632677.50998046808},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AX$12))","v":684023.70893554855},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AY$12))","v":722936.65423095552},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AZ$12))","v":16637.24179687558},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BA$12))","v":3924174.3123925766},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BB$12))","v":133003.44323437693},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BD$12))","v":2700841.9707363266},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BG$12))","v":2231125.8313886723},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BH$12))","v":364720.92853711045},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BK$12))","v":560079.02844140632},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BM$12))","v":6097634.6260429714},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BP$12))","v":3250199.9828320313},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BS$12))","v":423666.71872997779},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BY$12))","v":5274016.1127758063},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CB$12))","v":301371.06858838361},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CE$12))","v":1475765.8552823686},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CK$12))","v":2627645.177293573},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CN$12))","v":50231.856500378155},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CQ$12))","v":1702309.7074479675},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CW$12))","v":2480357.2924434566},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DC$12))","v":1755603.2869728385},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DI$12))","v":2637788.1582055497},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DO$12))","v":1495652.7700050543},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DU$12))","v":3134794.7814980634},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EG$12))","v":4940491.6995035326},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":74},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X74-SUM($X75:$X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$FD74,$Z$2:$FD$2,Periods!$Q$18),SUM($Z74:$FD74))","v":394626203.02936715},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AA$12))","v":15000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AB$12))","v":15000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AC$12))","v":25000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AD$12))","v":135000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AE$12))","v":135000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AF$12))","v":135362.00606062502},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AG$12))","v":147350.61886619002},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AH$12))","v":148862.76407382352},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AI$12))","v":154297.37222556275},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AJ$12))","v":171781.90751937078},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AK$12))","v":173601.9909785029},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AL$12))","v":180357.70806106238},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AM$12))","v":205776.68864358444},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AN$12))","v":348928.40817655984},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AO$12))","v":229869.36772946804},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AP$12))","v":266121.73066901905},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AQ$12))","v":268310.97698937106},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AR$12))","v":292783.91902870033},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AS$12))","v":309266.81551465136},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AT$12))","v":306522.92091499257},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AU$12))","v":368585.69945601234},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AV$12))","v":432826.57386605255},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AW$12))","v":422150.56216043001},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AX$12))","v":437211.90188794443},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AY$12))","v":510826.51364858792},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AZ$12))","v":2392280.413341905},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BA$12))","v":607068.70536098699},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BB$12))","v":707745.0075543226},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BC$12))","v":671800.02546876215},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BD$12))","v":734856.32826226985},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BE$12))","v":728134.02616887772},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BF$12))","v":676825.53522173571},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BG$12))","v":857904.42561197071},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BH$12))","v":994070.13500682497},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BI$12))","v":914299.3547872249},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BJ$12))","v":908449.89528943552},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BK$12))","v":1037849.3436461779},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BL$12))","v":7361986.6835115878},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BM$12))","v":1159147.5711336473},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BN$12))","v":1319427.6332679866},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BO$12))","v":1201032.5958266719},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BP$12))","v":1295821.0642820394},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BQ$12))","v":1253831.0171630781},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BR$12))","v":1120679.8166513836},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BS$12))","v":1399413.380379969},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BT$12))","v":1565851.0723434126},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BU$12))","v":1425932.5891514304},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BV$12))","v":1413238.1138796625},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BW$12))","v":1573811.0819183479},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BX$12))","v":12729666.571198683},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BY$12))","v":1669140.0496831017},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BZ$12))","v":1863158.6959402841},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CA$12))","v":1661981.2491062016},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CB$12))","v":1739564.7237869611},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CC$12))","v":1660855.9345909005},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CD$12))","v":1464334.5315109601},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CE$12))","v":1849815.320974062},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CF$12))","v":2109717.337184269},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CG$12))","v":1879185.2281406238},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CH$12))","v":1804185.3366878335},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CI$12))","v":2009012.0425093928},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CJ$12))","v":16367603.40511792},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CK$12))","v":2119380.3956436636},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CL$12))","v":2359160.8740372071},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CM$12))","v":2112335.8216407862},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CN$12))","v":2195797.7192401597},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CO$12))","v":2112138.2483834382},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CP$12))","v":1924623.5725204663},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CQ$12))","v":2380562.3561809142},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CR$12))","v":2652715.3355266685},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CS$12))","v":2378269.6258144672},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CT$12))","v":2291341.1821266669},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CU$12))","v":2544303.9019239726},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CV$12))","v":19564232.377143748},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CW$12))","v":2659217.81328423},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CX$12))","v":2951831.4360991381},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CY$12))","v":2664869.0967826475},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CZ$12))","v":2761208.1049724952},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DA$12))","v":2686942.7564894916},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DB$12))","v":2470946.697779973},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DC$12))","v":2995763.4400683851},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DD$12))","v":3333609.3415361727},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DE$12))","v":3015050.2016603989},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DF$12))","v":2908091.429242075},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DG$12))","v":3220880.4320213636},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DH$12))","v":22813768.158467073},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DI$12))","v":3349132.3105681208},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DJ$12))","v":3713469.41063629},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DK$12))","v":3385248.1934572011},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DL$12))","v":3494975.5144296475},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DM$12))","v":3445614.5146256564},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DN$12))","v":3132480.3491015704},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DO$12))","v":3725252.1265625712},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DP$12))","v":4208093.3049646756},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DQ$12))","v":3844240.0212664125},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DR$12))","v":3722852.6657204549},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DS$12))","v":4119487.4048278881},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DT$12))","v":26229125.212723445},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DU$12))","v":4263726.4164135121},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DV$12))","v":4722859.0780842053},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DW$12))","v":4351546.3842602717},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DX$12))","v":4475427.7939904965},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DY$12))","v":4472473.7427389855},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DZ$12))","v":4118409.6271623955},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EA$12))","v":4687177.4725574609},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EB$12))","v":5195744.2297073686},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EC$12))","v":4879998.8096286282},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,ED$12))","v":4831373.1668826118},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EE$12))","v":5341922.0760025289},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EF$12))","v":29864778.375822335},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EG$12))","v":5503654.2435406484},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EH$12))","v":6090939.328903188},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EI$12))","v":5674463.4068257073},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EJ$12))","v":5813412.5349935284},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EK$12))","v":5889638.1231734985},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EL$12))","v":5492508.8407856813},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EM$12))","v":6130455.8403295083},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EN$12))","v":6788372.2770815548},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EO$12))","v":6363320.5569740981},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EP$12))","v":6221516.6679080194},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":77},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)=0,$L77=0,$L77=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B77=Lists!$CU$24,SUMIFS($Z77:$FD77,$Z$2:$FD$2,Periods!$Q$18),SUM($Z77:$FD77))","v":1478320.5399462911},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AC$12))","v":10000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AD$12))","v":10000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AE$12))","v":10000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AF$12))","v":10000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AG$12))","v":10000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AH$12))","v":10000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AI$12))","v":10000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AJ$12))","v":10000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AK$12))","v":10000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AL$12))","v":10000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AM$12))","v":10000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AN$12))","v":10000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AO$12))","v":10500},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AP$12))","v":10500},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AQ$12))","v":10500},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AR$12))","v":10500},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AS$12))","v":10500},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AT$12))","v":10500},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AU$12))","v":10500},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AV$12))","v":10500},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AW$12))","v":10500},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AX$12))","v":10500},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AY$12))","v":10500},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AZ$12))","v":10500},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BA$12))","v":11025},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BB$12))","v":11025},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BC$12))","v":11025},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BD$12))","v":11025},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BE$12))","v":11025},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BF$12))","v":11025},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BG$12))","v":11025},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BH$12))","v":11025},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BI$12))","v":11025},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BJ$12))","v":11025},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BK$12))","v":11025},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BL$12))","v":11025},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BM$12))","v":11576.250000000002},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BN$12))","v":11576.250000000002},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BO$12))","v":11576.250000000002},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BP$12))","v":11576.250000000002},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BQ$12))","v":11576.250000000002},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BR$12))","v":11576.250000000002},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BS$12))","v":11576.250000000002},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BT$12))","v":11576.250000000002},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BU$12))","v":11576.250000000002},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BV$12))","v":11576.250000000002},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BW$12))","v":11576.250000000002},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BX$12))","v":11576.250000000002},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BY$12))","v":12155.0625},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BZ$12))","v":12155.0625},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CA$12))","v":12155.0625},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CB$12))","v":12155.0625},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CC$12))","v":12155.0625},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CD$12))","v":12155.0625},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CE$12))","v":12155.0625},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CF$12))","v":12155.0625},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CG$12))","v":12155.0625},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CH$12))","v":12155.0625},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CI$12))","v":12155.0625},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CJ$12))","v":12155.0625},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CK$12))","v":12762.815625000001},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CL$12))","v":12762.815625000001},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CM$12))","v":12762.815625000001},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CN$12))","v":12762.815625000001},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CO$12))","v":12762.815625000001},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CP$12))","v":12762.815625000001},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CQ$12))","v":12762.815625000001},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CR$12))","v":12762.815625000001},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CS$12))","v":12762.815625000001},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CT$12))","v":12762.815625000001},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CU$12))","v":12762.815625000001},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CV$12))","v":12762.815625000001},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CW$12))","v":13400.956406249999},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CX$12))","v":13400.956406249999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CY$12))","v":13400.956406249999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CZ$12))","v":13400.956406249999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DA$12))","v":13400.956406249999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DB$12))","v":13400.956406249999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DC$12))","v":13400.956406249999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DD$12))","v":13400.956406249999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DE$12))","v":13400.956406249999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DF$12))","v":13400.956406249999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DG$12))","v":13400.956406249999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DH$12))","v":13400.956406249999},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DI$12))","v":14071.004226562502},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DJ$12))","v":14071.004226562502},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DK$12))","v":14071.004226562502},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DL$12))","v":14071.004226562502},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DM$12))","v":14071.004226562502},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DN$12))","v":14071.004226562502},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DO$12))","v":14071.004226562502},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DP$12))","v":14071.004226562502},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DQ$12))","v":14071.004226562502},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DR$12))","v":14071.004226562502},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DS$12))","v":14071.004226562502},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DT$12))","v":14071.004226562502},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DU$12))","v":14774.554437890625},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DV$12))","v":14774.554437890625},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DW$12))","v":14774.554437890625},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DX$12))","v":14774.554437890625},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DY$12))","v":14774.554437890625},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DZ$12))","v":14774.554437890625},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EA$12))","v":14774.554437890625},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EB$12))","v":14774.554437890625},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EC$12))","v":14774.554437890625},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,ED$12))","v":14774.554437890625},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EE$12))","v":14774.554437890625},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EF$12))","v":14774.554437890625},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EG$12))","v":15513.282159785158},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EH$12))","v":15513.282159785158},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EI$12))","v":15513.282159785158},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EJ$12))","v":15513.282159785158},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EK$12))","v":15513.282159785158},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EL$12))","v":15513.282159785158},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EM$12))","v":15513.282159785158},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EN$12))","v":15513.282159785158},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EO$12))","v":15513.282159785158},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EP$12))","v":15513.282159785158},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":81},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H77","v":"Управленческие расходы"},{"$f":"I78","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)=0,$L81=0,$L81=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)))","v":"Постоянный расход - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B81=Lists!$CU$24,SUMIFS($Z81:$FD81,$Z$2:$FD$2,Periods!$Q$18),SUM($Z81:$FD81))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":84}]
[{"$f":"ROW()","v":87},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$26","v":"Капзатраты"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X87-SUMIFS($X88:$X95,$J88:$J95,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$FD87,$Z$2:$FD$2,Periods!$Q$18),SUM($Z87:$FD87))","v":424490000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AA$12))","v":2121500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AB$12))","v":1686500},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AC$12))","v":4326000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AD$12))","v":11742000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AE$12))","v":11076500},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AF$12))","v":16351500},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AG$12))","v":10590000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AH$12))","v":7370000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AI$12))","v":12120000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AJ$12))","v":10584000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AK$12))","v":5648000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AL$12))","v":1728000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AM$12))","v":12120000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AN$12))","v":10584000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AO$12))","v":5642000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AP$12))","v":6000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AQ$12))","v":1728000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AR$12))","v":12120000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AS$12))","v":10584000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AT$12))","v":5642000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AV$12))","v":6000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AW$12))","v":1728000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AX$12))","v":12120000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AY$12))","v":10584000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AZ$12))","v":5642000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BC$12))","v":6000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BD$12))","v":1728000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BE$12))","v":12120000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BF$12))","v":10584000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BG$12))","v":5642000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BK$12))","v":6000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BL$12))","v":1728000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BM$12))","v":12120000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BN$12))","v":10584000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BO$12))","v":5642000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BT$12))","v":6000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BU$12))","v":1728000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BV$12))","v":12120000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BW$12))","v":10584000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BX$12))","v":5642000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CD$12))","v":6000},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CE$12))","v":1728000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CF$12))","v":12120000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CG$12))","v":10584000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CH$12))","v":5642000},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CO$12))","v":6000},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CP$12))","v":1728000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CQ$12))","v":12120000},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CR$12))","v":10584000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CS$12))","v":5642000},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DA$12))","v":6000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DB$12))","v":1728000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DC$12))","v":12120000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DD$12))","v":10584000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DE$12))","v":5642000},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DN$12))","v":6000},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DO$12))","v":1728000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DP$12))","v":12120000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DQ$12))","v":10584000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DR$12))","v":5642000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EB$12))","v":6000},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EC$12))","v":1728000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,ED$12))","v":12120000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EE$12))","v":10584000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EF$12))","v":5642000},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":91},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L91)=0,$L91=0,$L91=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L91)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B91=Lists!$CU$24,SUMIFS($Z91:$FD91,$Z$2:$FD$2,Periods!$Q$18),SUM($Z91:$FD91))","v":2800000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AB$12))","v":3999.9999999999995},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AC$12))","v":21000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AD$12))","v":57000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AE$12))","v":113000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AF$12))","v":57000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AG$12))","v":120000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AH$12))","v":44000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AI$12))","v":36000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AJ$12))","v":120000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AK$12))","v":28000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AL$12))","v":16000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AM$12))","v":36000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AN$12))","v":120000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AO$12))","v":28000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AQ$12))","v":16000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AR$12))","v":36000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AS$12))","v":120000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AT$12))","v":28000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AW$12))","v":16000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AX$12))","v":36000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AY$12))","v":120000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AZ$12))","v":28000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BD$12))","v":16000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BE$12))","v":36000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BF$12))","v":120000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BG$12))","v":28000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BL$12))","v":16000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BM$12))","v":36000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BN$12))","v":120000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BO$12))","v":28000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BU$12))","v":16000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BV$12))","v":36000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BW$12))","v":120000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BX$12))","v":28000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CE$12))","v":16000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CF$12))","v":36000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CG$12))","v":120000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CH$12))","v":28000},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CP$12))","v":16000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CQ$12))","v":36000},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CR$12))","v":120000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CS$12))","v":28000},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DB$12))","v":16000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DC$12))","v":36000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DD$12))","v":120000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DE$12))","v":28000},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DO$12))","v":16000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DP$12))","v":36000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DQ$12))","v":120000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DR$12))","v":28000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EC$12))","v":16000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,ED$12))","v":36000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EE$12))","v":120000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EF$12))","v":28000},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":98},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":108},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$39","v":"Финпоток по основной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X108-(X85-X87-X97+X102-X104-X106))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B108=Lists!$CU$24,SUMIFS($Z108:$FD108,$Z$2:$FD$2,Periods!$Q$18),SUM($Z108:$FD108))","v":762641114.54045665},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AA$12))","v":-4049026.585},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AB$12))","v":-3534493.479166667},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AC$12))","v":-7612493.4800000004},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AD$12))","v":-14059469.005833333},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AE$12))","v":-15187938.421666667},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AF$12))","v":-19061751.91626896},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AG$12))","v":-13319639.63727539},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AH$12))","v":-12025199.446090242},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AI$12))","v":-14534783.240818253},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AJ$12))","v":-13421992.697477043},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AK$12))","v":-8886056.0415346175},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AL$12))","v":-6366134.4264247771},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AM$12))","v":-15097640.599846676},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AN$12))","v":-14086839.162477378},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AO$12))","v":-7173049.0407758299},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AP$12))","v":-859317.41703474894},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AQ$12))","v":-7633933.2527735494},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AR$12))","v":-10997844.262169439},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AS$12))","v":-20723717.427611217},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AT$12))","v":-9503448.1030613258},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AU$12))","v":3567405.7293646932},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AV$12))","v":1699489.140142113},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AW$12))","v":-12390827.82884834},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AX$12))","v":-12894655.077183098},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AY$12))","v":-9993453.1622764915},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AZ$12))","v":-10652186.263575137},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BA$12))","v":13658393.649335548},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BB$12))","v":8192222.7301558852},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BC$12))","v":-8544561.8308307528},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BD$12))","v":14932588.082171604},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BE$12))","v":-38541019.314467117},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BF$12))","v":-15302921.526951},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BG$12))","v":19674060.532088995},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BH$12))","v":16815238.152563632},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BI$12))","v":-16498605.36824967},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BJ$12))","v":7102215.0112114549},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BK$12))","v":11889846.610579148},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BL$12))","v":-13058024.762161881},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BM$12))","v":22593488.064562649},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BN$12))","v":12043015.273960531},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BO$12))","v":-23221782.648751497},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BP$12))","v":41852910.729789555},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BQ$12))","v":-51100554.306012958},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BR$12))","v":-10725532.138135254},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BS$12))","v":41013392.515900612},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BT$12))","v":25550091.033416778},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BU$12))","v":-22316645.618352056},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BV$12))","v":3384670.7673575282},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BW$12))","v":8208392.0232903063},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BX$12))","v":-26072986.780006737},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BY$12))","v":50227946.239974022},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BZ$12))","v":30878766.634888947},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CA$12))","v":-25262180.556052089},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CB$12))","v":54250193.162685782},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CC$12))","v":-64429800.522492796},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CD$12))","v":-15125307.988394409},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CE$12))","v":59222665.330442995},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CF$12))","v":28247119.324463427},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CG$12))","v":-42786295.826187313},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CH$12))","v":6229407.7744371593},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CI$12))","v":19948561.095967621},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CJ$12))","v":-29058905.523831725},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CK$12))","v":61931972.749087274},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CL$12))","v":37053614.84364453},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CM$12))","v":-31905557.157058209},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CN$12))","v":65248705.209578753},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CO$12))","v":-79306828.13896206},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CP$12))","v":-7625521.1486991048},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CQ$12))","v":62224682.205534816},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CR$12))","v":36249829.726374149},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CS$12))","v":-46648030.125760496},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CT$12))","v":14148552.538156688},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CU$12))","v":23662828.079900503},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CV$12))","v":-36567310.857634187},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CW$12))","v":71462078.270551085},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CX$12))","v":44163950.660175979},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CY$12))","v":-37184868.519797802},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CZ$12))","v":74632780.151211679},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DA$12))","v":-91926050.554961085},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DB$12))","v":-7228727.2407640219},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DC$12))","v":74319922.333810091},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DD$12))","v":44452813.507894576},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DE$12))","v":-53202412.30820781},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DF$12))","v":15161239.959448934},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DG$12))","v":25468838.462201357},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DH$12))","v":-42866059.964010298},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DI$12))","v":81238630.931413174},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DJ$12))","v":49741852.560135901},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DK$12))","v":-41302085.025616288},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DL$12))","v":85128584.085972369},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DM$12))","v":-102523795.65474302},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DN$12))","v":-25745134.016091883},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DO$12))","v":95848509.563182116},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DP$12))","v":51344028.976461947},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DQ$12))","v":-63770162.763212621},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DR$12))","v":10490673.417197704},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DS$12))","v":27452127.687577903},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DT$12))","v":-49339648.576031983},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DU$12))","v":89926517.127162695},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DV$12))","v":53869651.207682788},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DW$12))","v":-45768494.440138698},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DX$12))","v":98825559.21393919},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DY$12))","v":-111557351.53913796},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DZ$12))","v":-26010604.464744449},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EA$12))","v":84356465.395021439},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EB$12))","v":46305325.788708925},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EC$12))","v":-53158045.16808182},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,ED$12))","v":10022880.784130692},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EE$12))","v":19893774.744463027},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EF$12))","v":-60761213.959193587},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EG$12))","v":97636006.428428233},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EH$12))","v":58252191.81390214},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EI$12))","v":-55256478.739988625},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EJ$12))","v":109226941.48705757},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EK$12))","v":-119477545.82374781},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EL$12))","v":-7400525.8805311322},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EM$12))","v":128380627.74132925},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EN$12))","v":124980700.65126121},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EO$12))","v":14557940.697699189},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EP$12))","v":136441702.68458915},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":118},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$FD118,$Z$2:$FD$2,Periods!$Q$18),SUM($Z118:$FD118))","v":359760216.86075658},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AW$12))","v":9525367.2693143189},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AX$12))","v":14094655.077183098},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AY$12))","v":11193453.162276492},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AZ$12))","v":11852186.263575137},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BC$12))","v":9744561.8308307528},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BE$12))","v":39741019.314467117},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BF$12))","v":16502921.526951},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BI$12))","v":17698605.36824967},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BL$12))","v":14258024.762161881},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BO$12))","v":24421782.648751497},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BQ$12))","v":52300554.306012958},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BR$12))","v":11925532.138135254},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BU$12))","v":23516645.618352056},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BX$12))","v":27272986.780006737},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CA$12))","v":15468708.873409513},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CC$12))","v":28306128.047773346},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CD$12))","v":16325307.988394409},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CG$12))","v":4527688.8751162216},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CJ$12))","v":11084087.009795103},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126}]
[{"$f":"ROW()","v":127},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X127-(X108+X124))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B127=Lists!$CU$24,SUMIFS($Z127:$FD127,$Z$2:$FD$2,Periods!$Q$18),SUM($Z127:$FD127))","v":703301227.82448041},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AA$12))","v":45950973.414999999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AB$12))","v":-3534493.479166667},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AC$12))","v":-7612493.4800000004},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AD$12))","v":-14059469.005833333},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AE$12))","v":-15187938.421666667},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AF$12))","v":938248.08373104036},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AG$12))","v":-3452972.9706087243},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AH$12))","v":27774800.55390976},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AI$12))","v":-15001449.907484921},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AJ$12))","v":-13888659.364143711},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AK$12))","v":60647277.291798711},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AL$12))","v":-7299467.7597581111},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AM$12))","v":-16030973.933180008},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AN$12))","v":-15020172.49581071},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AO$12))","v":-8106382.374109162},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AP$12))","v":-1792650.750368081},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AQ$12))","v":-8567266.5861068815},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AR$12))","v":28068822.404497221},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AS$12))","v":-21923717.427611217},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AT$12))","v":-10703448.103061326},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AU$12))","v":2367405.7293646932},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AV$12))","v":499489.14014211297},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AW$12))","v":-4065460.5595340207},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BS$12))","v":-2.9802322387695313E-8},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BZ$12))","v":10993471.682642579},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CA$12))","v":-10993471.682642579},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CB$12))","v":37323672.474719435},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CC$12))","v":-37323672.474719435},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CE$12))","v":12411487.626607656},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CF$12))","v":27047119.324463427},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CG$12))","v":-39458606.951071084},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CH$12))","v":426257.41806900501},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CI$12))","v":18748561.095967621},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CJ$12))","v":-19174818.514036626},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CK$12))","v":49463150.955795586},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CL$12))","v":35853614.84364453},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CM$12))","v":-33105557.157058209},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CN$12))","v":60298705.209578753},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CO$12))","v":-84231828.13896206},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CP$12))","v":-12525521.148699105},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CQ$12))","v":57349682.205534816},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CR$12))","v":31399829.726374149},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CS$12))","v":-51473030.125760496},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CT$12))","v":9348552.5381566882},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CU$12))","v":18887828.079900503},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CV$12))","v":-41317310.857634187},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CW$12))","v":66737078.270551085},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CX$12))","v":39463950.660175979},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CY$12))","v":-41859868.519797802},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CZ$12))","v":69982780.151211679},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DA$12))","v":-96551050.554961085},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DB$12))","v":-11828727.240764022},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DC$12))","v":69744922.333810091},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DD$12))","v":39902813.507894576},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DE$12))","v":-57727412.30820781},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DF$12))","v":10661239.959448934},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DG$12))","v":20993838.462201357},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DH$12))","v":-47316059.964010298},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DI$12))","v":76813630.931413174},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DJ$12))","v":45341852.560135901},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DK$12))","v":-45677085.025616288},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DL$12))","v":80778584.085972369},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DM$12))","v":-106848795.65474302},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DN$12))","v":-30045134.016091883},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DO$12))","v":91573509.563182116},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DP$12))","v":47094028.976461947},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DQ$12))","v":-67995162.763212621},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DR$12))","v":6290673.4171977043},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DS$12))","v":23277127.687577903},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DT$12))","v":-53489648.576031983},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DU$12))","v":85801517.127162695},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DV$12))","v":49769651.207682788},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DW$12))","v":-49843494.440138698},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DX$12))","v":94775559.21393919},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DY$12))","v":-115582351.53913796},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DZ$12))","v":-30010604.464744449},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EA$12))","v":80381465.395021439},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EB$12))","v":42355325.788708925},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EC$12))","v":-57083045.16808182},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,ED$12))","v":6122880.7841306925},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EE$12))","v":16018774.744463027},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EF$12))","v":-64611213.959193587},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EG$12))","v":93811006.428428233},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EH$12))","v":54452191.81390214},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EI$12))","v":-59031478.739988625},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EJ$12))","v":109226941.48705757},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EK$12))","v":-119477545.82374781},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EL$12))","v":-7400525.8805311322},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EM$12))","v":128380627.74132925},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EN$12))","v":124980700.65126121},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EO$12))","v":14557940.697699189},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EP$12))","v":136441702.68458915},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":128}]
[{"$f":"ROW()","v":129},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BS$36","v":"Итоговый финпоток нараст. итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X129-$X127)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B129=Lists!$CU$24,SUMIFS($Z129:$FD129,$Z$2:$FD$2,Periods!$Q$18),SUM($Z129:$FD129))","v":703301227.82448041},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z127:AA127))","v":45950973.414999999},{"$f":"IF(AB$11=\"\",0,SUM($Z127:AB127))","v":42416479.935833335},{"$f":"IF(AC$11=\"\",0,SUM($Z127:AC127))","v":34803986.455833331},{"$f":"IF(AD$11=\"\",0,SUM($Z127:AD127))","v":20744517.449999996},{"$f":"IF(AE$11=\"\",0,SUM($Z127:AE127))","v":5556579.0283333287},{"$f":"IF(AF$11=\"\",0,SUM($Z127:AF127))","v":6494827.112064369},{"$f":"IF(AG$11=\"\",0,SUM($Z127:AG127))","v":3041854.1414556447},{"$f":"IF(AH$11=\"\",0,SUM($Z127:AH127))","v":30816654.695365407},{"$f":"IF(AI$11=\"\",0,SUM($Z127:AI127))","v":15815204.787880486},{"$f":"IF(AJ$11=\"\",0,SUM($Z127:AJ127))","v":1926545.4237367753},{"$f":"IF(AK$11=\"\",0,SUM($Z127:AK127))","v":62573822.715535484},{"$f":"IF(AL$11=\"\",0,SUM($Z127:AL127))","v":55274354.955777377},{"$f":"IF(AM$11=\"\",0,SUM($Z127:AM127))","v":39243381.022597373},{"$f":"IF(AN$11=\"\",0,SUM($Z127:AN127))","v":24223208.526786663},{"$f":"IF(AO$11=\"\",0,SUM($Z127:AO127))","v":16116826.152677501},{"$f":"IF(AP$11=\"\",0,SUM($Z127:AP127))","v":14324175.40230942},{"$f":"IF(AQ$11=\"\",0,SUM($Z127:AQ127))","v":5756908.8162025381},{"$f":"IF(AR$11=\"\",0,SUM($Z127:AR127))","v":33825731.220699757},{"$f":"IF(AS$11=\"\",0,SUM($Z127:AS127))","v":11902013.79308854},{"$f":"IF(AT$11=\"\",0,SUM($Z127:AT127))","v":1198565.6900272146},{"$f":"IF(AU$11=\"\",0,SUM($Z127:AU127))","v":3565971.4193919078},{"$f":"IF(AV$11=\"\",0,SUM($Z127:AV127))","v":4065460.5595340207},{"$f":"IF(AW$11=\"\",0,SUM($Z127:AW127))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z127:AX127))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z127:AY127))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z127:AZ127))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z127:BA127))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z127:BB127))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z127:BC127))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z127:BD127))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z127:BE127))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z127:BF127))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z127:BG127))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z127:BH127))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z127:BI127))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z127:BJ127))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z127:BK127))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z127:BL127))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z127:BM127))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z127:BN127))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z127:BO127))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z127:BP127))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z127:BQ127))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z127:BR127))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z127:BS127))","v":-2.9802322387695313E-8},{"$f":"IF(BT$11=\"\",0,SUM($Z127:BT127))","v":-2.9802322387695313E-8},{"$f":"IF(BU$11=\"\",0,SUM($Z127:BU127))","v":-2.9802322387695313E-8},{"$f":"IF(BV$11=\"\",0,SUM($Z127:BV127))","v":-2.9802322387695313E-8},{"$f":"IF(BW$11=\"\",0,SUM($Z127:BW127))","v":-2.9802322387695313E-8},{"$f":"IF(BX$11=\"\",0,SUM($Z127:BX127))","v":-2.9802322387695313E-8},{"$f":"IF(BY$11=\"\",0,SUM($Z127:BY127))","v":-2.9802322387695313E-8},{"$f":"IF(BZ$11=\"\",0,SUM($Z127:BZ127))","v":10993471.682642549},{"$f":"IF(CA$11=\"\",0,SUM($Z127:CA127))","v":-2.9802322387695313E-8},{"$f":"IF(CB$11=\"\",0,SUM($Z127:CB127))","v":37323672.474719405},{"$f":"IF(CC$11=\"\",0,SUM($Z127:CC127))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z127:CD127))","v":-2.9802322387695313E-8},{"$f":"IF(CE$11=\"\",0,SUM($Z127:CE127))","v":12411487.626607627},{"$f":"IF(CF$11=\"\",0,SUM($Z127:CF127))","v":39458606.951071054},{"$f":"IF(CG$11=\"\",0,SUM($Z127:CG127))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z127:CH127))","v":426257.41806897521},{"$f":"IF(CI$11=\"\",0,SUM($Z127:CI127))","v":19174818.514036596},{"$f":"IF(CJ$11=\"\",0,SUM($Z127:CJ127))","v":-2.9802322387695313E-8},{"$f":"IF(CK$11=\"\",0,SUM($Z127:CK127))","v":49463150.955795556},{"$f":"IF(CL$11=\"\",0,SUM($Z127:CL127))","v":85316765.799440086},{"$f":"IF(CM$11=\"\",0,SUM($Z127:CM127))","v":52211208.642381877},{"$f":"IF(CN$11=\"\",0,SUM($Z127:CN127))","v":112509913.85196063},{"$f":"IF(CO$11=\"\",0,SUM($Z127:CO127))","v":28278085.712998569},{"$f":"IF(CP$11=\"\",0,SUM($Z127:CP127))","v":15752564.564299464},{"$f":"IF(CQ$11=\"\",0,SUM($Z127:CQ127))","v":73102246.76983428},{"$f":"IF(CR$11=\"\",0,SUM($Z127:CR127))","v":104502076.49620843},{"$f":"IF(CS$11=\"\",0,SUM($Z127:CS127))","v":53029046.370447934},{"$f":"IF(CT$11=\"\",0,SUM($Z127:CT127))","v":62377598.908604622},{"$f":"IF(CU$11=\"\",0,SUM($Z127:CU127))","v":81265426.988505125},{"$f":"IF(CV$11=\"\",0,SUM($Z127:CV127))","v":39948116.130870938},{"$f":"IF(CW$11=\"\",0,SUM($Z127:CW127))","v":106685194.40142202},{"$f":"IF(CX$11=\"\",0,SUM($Z127:CX127))","v":146149145.061598},{"$f":"IF(CY$11=\"\",0,SUM($Z127:CY127))","v":104289276.5418002},{"$f":"IF(CZ$11=\"\",0,SUM($Z127:CZ127))","v":174272056.69301188},{"$f":"IF(DA$11=\"\",0,SUM($Z127:DA127))","v":77721006.138050795},{"$f":"IF(DB$11=\"\",0,SUM($Z127:DB127))","v":65892278.897286773},{"$f":"IF(DC$11=\"\",0,SUM($Z127:DC127))","v":135637201.23109686},{"$f":"IF(DD$11=\"\",0,SUM($Z127:DD127))","v":175540014.73899144},{"$f":"IF(DE$11=\"\",0,SUM($Z127:DE127))","v":117812602.43078363},{"$f":"IF(DF$11=\"\",0,SUM($Z127:DF127))","v":128473842.39023256},{"$f":"IF(DG$11=\"\",0,SUM($Z127:DG127))","v":149467680.85243392},{"$f":"IF(DH$11=\"\",0,SUM($Z127:DH127))","v":102151620.88842362},{"$f":"IF(DI$11=\"\",0,SUM($Z127:DI127))","v":178965251.8198368},{"$f":"IF(DJ$11=\"\",0,SUM($Z127:DJ127))","v":224307104.3799727},{"$f":"IF(DK$11=\"\",0,SUM($Z127:DK127))","v":178630019.35435641},{"$f":"IF(DL$11=\"\",0,SUM($Z127:DL127))","v":259408603.44032878},{"$f":"IF(DM$11=\"\",0,SUM($Z127:DM127))","v":152559807.78558576},{"$f":"IF(DN$11=\"\",0,SUM($Z127:DN127))","v":122514673.76949388},{"$f":"IF(DO$11=\"\",0,SUM($Z127:DO127))","v":214088183.33267599},{"$f":"IF(DP$11=\"\",0,SUM($Z127:DP127))","v":261182212.30913794},{"$f":"IF(DQ$11=\"\",0,SUM($Z127:DQ127))","v":193187049.54592532},{"$f":"IF(DR$11=\"\",0,SUM($Z127:DR127))","v":199477722.96312302},{"$f":"IF(DS$11=\"\",0,SUM($Z127:DS127))","v":222754850.65070093},{"$f":"IF(DT$11=\"\",0,SUM($Z127:DT127))","v":169265202.07466894},{"$f":"IF(DU$11=\"\",0,SUM($Z127:DU127))","v":255066719.20183164},{"$f":"IF(DV$11=\"\",0,SUM($Z127:DV127))","v":304836370.40951443},{"$f":"IF(DW$11=\"\",0,SUM($Z127:DW127))","v":254992875.96937573},{"$f":"IF(DX$11=\"\",0,SUM($Z127:DX127))","v":349768435.18331492},{"$f":"IF(DY$11=\"\",0,SUM($Z127:DY127))","v":234186083.64417696},{"$f":"IF(DZ$11=\"\",0,SUM($Z127:DZ127))","v":204175479.17943251},{"$f":"IF(EA$11=\"\",0,SUM($Z127:EA127))","v":284556944.57445395},{"$f":"IF(EB$11=\"\",0,SUM($Z127:EB127))","v":326912270.36316288},{"$f":"IF(EC$11=\"\",0,SUM($Z127:EC127))","v":269829225.19508106},{"$f":"IF(ED$11=\"\",0,SUM($Z127:ED127))","v":275952105.97921175},{"$f":"IF(EE$11=\"\",0,SUM($Z127:EE127))","v":291970880.72367477},{"$f":"IF(EF$11=\"\",0,SUM($Z127:EF127))","v":227359666.76448119},{"$f":"IF(EG$11=\"\",0,SUM($Z127:EG127))","v":321170673.19290942},{"$f":"IF(EH$11=\"\",0,SUM($Z127:EH127))","v":375622865.00681156},{"$f":"IF(EI$11=\"\",0,SUM($Z127:EI127))","v":316591386.26682293},{"$f":"IF(EJ$11=\"\",0,SUM($Z127:EJ127))","v":425818327.7538805},{"$f":"IF(EK$11=\"\",0,SUM($Z127:EK127))","v":306340781.93013269},{"$f":"IF(EL$11=\"\",0,SUM($Z127:EL127))","v":298940256.04960155},{"$f":"IF(EM$11=\"\",0,SUM($Z127:EM127))","v":427320883.79093081},{"$f":"IF(EN$11=\"\",0,SUM($Z127:EN127))","v":552301584.44219208},{"$f":"IF(EO$11=\"\",0,SUM($Z127:EO127))","v":566859525.13989127},{"$f":"IF(EP$11=\"\",0,SUM($Z127:EP127))","v":703301227.82448041},{"$f":"IF(EQ$11=\"\",0,SUM($Z127:EQ127))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z127:ER127))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z127:ES127))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z127:ET127))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z127:EU127))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z127:EV127))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z127:EW127))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z127:EX127))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z127:EY127))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z127:EZ127))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z127:FA127))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z127:FB127))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z127:FC127))","v":0}]
[{"$f":"ROW()","v":130}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":132}]

{"sheet":"BSd","index":20,"n_rows":52,"n_cols":159,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I45\")","v":"BSd"},null,null,{"$f":"INDIRECT(\"START!K45\")","v":"Детализированный баланс"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99102)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99102)","v":0},{"$f":"SUM(T$15:T$99102)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"Items!$BK$26","v":"АКТИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X17-SUM(X18:X28))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18)","v":937366698.00401103},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AA$12))","v":48085532.414999999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AB$12))","v":46407294.452500001},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AC$12))","v":43977478.397499993},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AD$12))","v":41484467.391666666},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AE$12))","v":38026227.719999999},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AF$12))","v":55442236.521379836},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AG$12))","v":62120225.511717983},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AH$12))","v":99126794.266673833},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AI$12))","v":96991147.015403032},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AJ$12))","v":93441368.07340771},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AK$12))","v":161370171.79114953},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AL$12))","v":159025082.66691935},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AM$12))","v":156077455.47193205},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AN$12))","v":155239387.85903242},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AO$12))","v":155439787.40391943},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AP$12))","v":154398804.02726161},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AQ$12))","v":154650899.61703712},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AR$12))","v":195734490.17904043},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AS$12))","v":186414399.56722665},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AT$12))","v":190111226.87425894},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AU$12))","v":199894713.45791763},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AV$12))","v":200212996.68740427},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AW$12))","v":206749488.04272497},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AX$12))","v":228194227.23759806},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AY$12))","v":241527889.56926426},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AZ$12))","v":261904807.02873746},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BA$12))","v":267754248.14778408},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BB$12))","v":263289186.08078155},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BC$12))","v":277435661.36747819},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BD$12))","v":275013734.25804007},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BE$12))","v":287627409.19813162},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BF$12))","v":319363026.98785043},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BG$12))","v":335917476.29807401},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BH$12))","v":325710012.66448385},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BI$12))","v":337722668.76979595},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BJ$12))","v":352317670.28318495},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BK$12))","v":351284963.38976496},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BL$12))","v":380058325.62429798},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BM$12))","v":397056004.74584174},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BN$12))","v":389646359.42252111},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BO$12))","v":417477801.23382121},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BP$12))","v":399616877.93575984},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BQ$12))","v":399238197.01248223},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BR$12))","v":433850045.22810882},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BS$12))","v":441937881.77974325},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BT$12))","v":419891343.26101369},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BU$12))","v":433269041.02964121},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BV$12))","v":456253327.2906903},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BW$12))","v":454481818.7838347},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BX$12))","v":489838812.07810181},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BY$12))","v":488158179.69458681},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BZ$12))","v":468281908.05353922},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CA$12))","v":480304636.87878662},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CB$12))","v":488659311.35064936},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CC$12))","v":444893781.72178262},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CD$12))","v":492528698.70831388},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CE$12))","v":519000927.11898363},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CF$12))","v":521001890.84030962},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CG$12))","v":499651612.90660435},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CH$12))","v":519197260.08829802},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CI$12))","v":523092755.455302},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CJ$12))","v":538798609.45290864},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CK$12))","v":582757560.13035524},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CL$12))","v":583825654.77971303},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CM$12))","v":575529725.40859699},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CN$12))","v":599603146.54933071},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CO$12))","v":516040157.30522388},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CP$12))","v":559204549.88082683},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CQ$12))","v":638314601.76898491},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CR$12))","v":636494651.11281574},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CS$12))","v":600530618.30688632},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CT$12))","v":625818940.21928275},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CU$12))","v":627724346.6838119},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CV$12))","v":627557479.85779226},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CW$12))","v":687097934.24711788},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CX$12))","v":684254928.96057761},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CY$12))","v":671993641.39187992},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CZ$12))","v":700718058.24998915},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DA$12))","v":605660252.02057838},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DB$12))","v":657882442.79355681},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DC$12))","v":750814827.69467998},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DD$12))","v":750407307.22526574},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DE$12))","v":709510847.04662561},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DF$12))","v":738744415.73349833},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DG$12))","v":740208872.23766351},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DH$12))","v":740107443.18193138},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DI$12))","v":808587098.59421957},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DJ$12))","v":802375266.7732898},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DK$12))","v":791112805.91429782},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DL$12))","v":824137490.23802519},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DM$12))","v":709853791.79895532},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DN$12))","v":756365526.81537509},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DO$12))","v":868359012.09634399},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DP$12))","v":869311648.62833929},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DQ$12))","v":823983038.00529194},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DR$12))","v":857070349.73934996},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DS$12))","v":857560241.71102715},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DT$12))","v":858033499.69770014},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DU$12))","v":933742215.20385611},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DV$12))","v":925687371.75583696},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DW$12))","v":911021220.18853474},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DX$12))","v":946177768.34794199},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DY$12))","v":821073380.33830905},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DZ$12))","v":865589197.63917661},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EA$12))","v":961849715.92009294},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EB$12))","v":955044289.90674555},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EC$12))","v":923773529.18304157},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,ED$12))","v":966759298.68630552},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EE$12))","v":967449419.22683764},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EF$12))","v":970808434.13906622},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EG$12))","v":1054510349.9793447},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EH$12))","v":1043516325.8854526},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EI$12))","v":1026618155.4973682},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EJ$12))","v":1068845025.550308},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EK$12))","v":922035440.59794366},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EL$12))","v":983366422.06318629},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EM$12))","v":1055891232.5732284},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EN$12))","v":1050776240.8864626},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EO$12))","v":1003957290.1735367},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EP$12))","v":937366698.00401103},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18)","v":143284875.6759474},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AA$12))","v":2120000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AB$12))","v":3757166.6666666665},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AC$12))","v":8062666.666666666},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AD$12))","v":19838166.666666668},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AE$12))","v":30623666.666666668},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AF$12))","v":46852440.476190463},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AG$12))","v":56775979.567481086},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AH$12))","v":63459459.134962164},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AI$12))","v":74995776.124247566},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AJ$12))","v":84552033.589723423},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AK$12))","v":89127828.19241716},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AL$12))","v":89676602.362591967},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AM$12))","v":100844913.66998467},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AN$12))","v":110074570.92693865},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AO$12))","v":114323765.32111053},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AP$12))","v":112805678.0894677},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AQ$12))","v":113027127.99504267},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AR$12))","v":123901329.32354985},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AS$12))","v":131396111.37832072},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AT$12))","v":134740408.50775728},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AU$12))","v":133389630.272062},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AV$12))","v":132038367.11103243},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AW$12))","v":132136500.56993788},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AX$12))","v":141195260.21462014},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AY$12))","v":148603416.47923741},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AZ$12))","v":151861087.8185204},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BA$12))","v":150312355.02048063},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BB$12))","v":148874248.40821761},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BC$12))","v":147435320.7548098},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BD$12))","v":147445908.17606765},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BE$12))","v":156305674.55618069},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BF$12))","v":163514956.01095945},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BG$12))","v":166684555.07632688},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BH$12))","v":165047868.45910218},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BI$12))","v":163410457.19291115},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BJ$12))","v":161772343.34030592},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BK$12))","v":160133546.14966798},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BL$12))","v":159944073.91323835},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BM$12))","v":168715029.44988701},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BN$12))","v":175835351.25167757},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BO$12))","v":178804989.71543545},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BP$12))","v":176968221.22769976},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BQ$12))","v":175130769.40193132},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BR$12))","v":173292535.03178105},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BS$12))","v":171453617.32359794},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BT$12))","v":169725028.18214408},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BU$12))","v":169445783.2432799},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BV$12))","v":178015805.36320835},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BW$12))","v":184935312.20300934},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BX$12))","v":187704086.10160303},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BY$12))","v":185666692.77233523},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BZ$12))","v":183628566.50186008},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CA$12))","v":181589883.64032385},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CB$12))","v":179661727.75821519},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CC$12))","v":177733056.59597909},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CD$12))","v":175803801.30205944},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CE$12))","v":175324030.72801229},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CF$12))","v":183693824.83180553},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CG$12))","v":190413103.65547124},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CH$12))","v":192981974.69759962},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CI$12))","v":190744529.70234272},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CJ$12))","v":188511857.12537101},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CK$12))","v":186424433.75004917},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CL$12))","v":184336643.90412366},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CM$12))","v":182248269.92651466},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CN$12))","v":180159529.47830194},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CO$12))","v":178070204.89840567},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CP$12))","v":177430541.38852823},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CQ$12))","v":185640442.55649111},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CR$12))","v":192200046.10540625},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CS$12))","v":194609214.33216181},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CT$12))","v":192212284.18261182},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CU$12))","v":189926029.82201329},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CV$12))","v":187639260.18128726},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CW$12))","v":185352055.21840149},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CX$12))","v":183064483.78491214},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CY$12))","v":180776504.5698854},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CZ$12))","v":178488158.88425508},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DA$12))","v":176199446.72802109},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DB$12))","v":175360368.10118338},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DC$12))","v":183370923.00374204},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DD$12))","v":189731111.43569702},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DE$12))","v":191940933.39704832},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DF$12))","v":189455848.05117309},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DG$12))","v":186970396.23469421},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DH$12))","v":184484509.09605554},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DI$12))","v":181998283.02743569},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DJ$12))","v":179511621.63665614},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DK$12))","v":177024662.62682894},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DL$12))","v":174537268.294842},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DM$12))","v":172049576.34380749},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DN$12))","v":169561449.07061329},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DO$12))","v":168523172.98789522},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DP$12))","v":176334461.58301747},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DQ$12))","v":182495601.36861593},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DR$12))","v":184617416.94316581},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DS$12))","v":181933282.95093402},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DT$12))","v":179248741.17716485},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DU$12))","v":176563832.93279213},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DV$12))","v":173878558.21781573},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DW$12))","v":171192917.03223562},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DX$12))","v":168506909.37605184},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DY$12))","v":165820684.0587883},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DZ$12))","v":163134092.27092105},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EA$12))","v":160447282.82197392},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EB$12))","v":157760106.90242311},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EC$12))","v":156522713.32179251},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ED$12))","v":164134953.27055821},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EE$12))","v":170208086.66935515},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EF$12))","v":172130881.13817084},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EG$12))","v":169247657.18864888},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EH$12))","v":166364135.62007928},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EI$12))","v":163480178.72934997},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EJ$12))","v":160596073.02909687},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EK$12))","v":157711532.00668404},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EL$12))","v":154826842.17474738},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EM$12))","v":151941717.0206511},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EN$12))","v":149056443.05703092},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EO$12))","v":146170733.77125108},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EP$12))","v":143284875.6759474},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z20:$FD20,$Z$2:$FD$2,Periods!$Q$18)","v":134506308.22499704},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AA$12))","v":14559},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AB$12))","v":58647.850000000006},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AC$12))","v":170825.27500000002},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AD$12))","v":341783.27500000002},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AE$12))","v":794982.02500000014},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AF$12))","v":1337704.2250000001},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AG$12))","v":2041015.0090000001},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AH$12))","v":3486185.2464800002},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AI$12))","v":4599891.4928075001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AJ$12))","v":5785241.3406875003},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AK$12))","v":8369976.3513500001},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AL$12))","v":10969499.720149999},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AM$12))","v":12663663.07694},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AN$12))","v":17812815.395282999},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AO$12))","v":19775895.726148501},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AP$12))","v":21051156.486510605},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AQ$12))","v":29221996.653620854},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AR$12))","v":27729266.792345852},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AS$12))","v":34460386.926668108},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AT$12))","v":42483683.47169394},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AU$12))","v":47027407.825097904},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AV$12))","v":46783266.451305002},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AW$12))","v":58154574.541527979},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AX$12))","v":65132851.719756864},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AY$12))","v":68065834.096110657},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AZ$12))","v":85878117.761799306},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BA$12))","v":83837650.251752988},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BB$12))","v":81620809.838478684},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BC$12))","v":100335244.67101079},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BD$12))","v":87082432.784135848},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BE$12))","v":103364748.26801087},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BF$12))","v":122615634.21401295},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BG$12))","v":125637300.19459544},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BH$12))","v":116996179.90616712},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BI$12))","v":137451751.28359827},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BJ$12))","v":147070735.62338012},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BK$12))","v":145601350.08274373},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BL$12))","v":177740694.85772491},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BM$12))","v":167322487.07461515},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BN$12))","v":156694787.79385725},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BO$12))","v":189473893.09700632},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BP$12))","v":155826581.16466698},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BQ$12))","v":182511178.9008624},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BR$12))","v":208915198.2087177},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BS$12))","v":206761980.60389864},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BT$12))","v":192384038.4104749},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BU$12))","v":217349040.62620908},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BV$12))","v":223210580.85317278},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BW$12))","v":213764207.14511365},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BX$12))","v":251830974.25274563},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BY$12))","v":230548015.47310036},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BZ$12))","v":209634707.61872858},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CA$12))","v":248571723.13091105},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CB$12))","v":204510615.4632017},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CC$12))","v":235253180.40303475},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CD$12))","v":274826817.65551752},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CE$12))","v":268005270.27688831},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CF$12))","v":238372534.12536621},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CG$12))","v":267972793.22647455},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CH$12))","v":274923679.84077758},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CI$12))","v":263284717.21959007},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CJ$12))","v":308682565.32058942},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CK$12))","v":282953427.05242991},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CL$12))","v":260034787.80731955},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CM$12))","v":305559675.30006331},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CN$12))","v":253012969.17994729},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CO$12))","v":295961171.93394446},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CP$12))","v":332516716.03051907},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CQ$12))","v":323978867.76659197},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CR$12))","v":289104217.47113597},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CS$12))","v":323543688.46829724},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CT$12))","v":331185051.9657923},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CU$12))","v":317260115.33136463},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CV$12))","v":369943491.05043042},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CW$12))","v":339729536.24726498},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CX$12))","v":312843554.36707211},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CY$12))","v":365705999.68055654},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CZ$12))","v":304138195.38718516},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DA$12))","v":353658267.93395364},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DB$12))","v":395812636.82227337},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DC$12))","v":385853277.56238401},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DD$12))","v":344914771.19462222},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DE$12))","v":384555137.52128464},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DF$12))","v":393255495.90385067},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DG$12))","v":377139533.78516251},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DH$12))","v":437471711.57397699},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DI$12))","v":402453780.88712466},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DJ$12))","v":368179365.94841003},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DK$12))","v":429001911.88159627},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DL$12))","v":357351899.26764166},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DM$12))","v":405256252.65407747},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DN$12))","v":465502602.60025865},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DO$12))","v":453819081.47018486},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DP$12))","v":406725885.84985471},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DQ$12))","v":452284889.20547432},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DR$12))","v":462284283.59754473},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DS$12))","v":443762074.03485221},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DT$12))","v":513102348.73568523},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DU$12))","v":471888576.97792488},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DV$12))","v":431580248.39195114},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DW$12))","v":496914660.56980991},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DX$12))","v":410223325.30576771},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DY$12))","v":464970702.13659972},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DZ$12))","v":520485357.11941177},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EA$12))","v":512676217.95063561},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EB$12))","v":475195513.24295193},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EC$12))","v":527247025.03061885},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,ED$12))","v":538671410.04197681},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EE$12))","v":517509643.13806534},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EF$12))","v":596731440.37049496},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EG$12))","v":549644389.10824049},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EH$12))","v":503591813.6346997},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EI$12))","v":577538842.00436878},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EJ$12))","v":477634198.31224072},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EK$12))","v":524436581.48624313},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EL$12))","v":572889165.27909911},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EM$12))","v":490615065.0134902},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EN$12))","v":373575971.7130121},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EO$12))","v":351565386.23970187},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EP$12))","v":134506308.22499704},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I749","v":"Незавершенное производство"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,Periods!$Q$18)","v":-43725713.721413851},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AB$12))","v":175000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AC$12))","v":940000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AD$12))","v":560000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AE$12))","v":1051000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AF$12))","v":757264.708125},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AG$12))","v":261376.79378124996},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AH$12))","v":1364495.1898662499},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AI$12))","v":1580274.6104674998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AJ$12))","v":1177547.7192600002},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AK$12))","v":1298544.5318468763},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AL$12))","v":3104625.6283999998},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AM$12))","v":3325497.7024100013},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AN$12))","v":3128793.0100241229},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AO$12))","v":5223300.2039828748},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AP$12))","v":6217794.0489738807},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AQ$12))","v":6644866.152171053},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AR$12))","v":10278162.842444986},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AS$12))","v":6925887.4691492654},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AT$12))","v":9025235.8714471757},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AU$12))","v":13248370.608032472},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AV$12))","v":14662569.23219949},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AW$12))","v":13505079.597925745},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AX$12))","v":16852781.969887711},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AY$12))","v":18115305.660582826},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AZ$12))","v":18218934.781751104},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BA$12))","v":28590909.542217121},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BB$12))","v":27780794.500751898},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BC$12))","v":24651762.608324289},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BD$12))","v":35472059.964503273},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BE$12))","v":22943653.040606737},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BF$12))","v":28219103.429544732},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BG$12))","v":38582287.693818405},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BH$12))","v":38652630.965881199},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BI$12))","v":31847126.959953159},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BJ$12))","v":38461257.986165613},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BK$12))","v":40826733.824019879},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BL$12))","v":39420223.520001411},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BM$12))","v":57735154.88800627},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BN$12))","v":53036220.376986265},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BO$12))","v":44185585.088046163},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BP$12))","v":61808742.210059732},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BQ$12))","v":36582915.376355201},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BR$12))","v":46628978.654276729},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BS$12))","v":58998950.518913388},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BT$12))","v":55118943.335061431},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BU$12))","v":45250883.826818973},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BV$12))","v":52676941.07430923},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BW$12))","v":51702299.435711741},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BX$12))","v":45290418.390419841},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BY$12))","v":66930138.115817904},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BZ$12))","v":59011828.916974723},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CA$12))","v":45129696.77421844},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CB$12))","v":62439962.321179748},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CC$12))","v":29244211.38943547},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CD$12))","v":40964746.417403579},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CE$12))","v":62970138.487475455},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CF$12))","v":57126924.932066798},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CG$12))","v":37185716.024658561},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CH$12))","v":45852014.798518538},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CI$12))","v":44875356.685999274},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CJ$12))","v":36590853.67361486},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CK$12))","v":58903215.038747191},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CL$12))","v":49414123.93549633},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CM$12))","v":32847238.206303716},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CN$12))","v":52987400.70578742},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CO$12))","v":13730694.759875178},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CP$12))","v":33214727.897480011},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CQ$12))","v":53243044.676067591},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CR$12))","v":46608311.04006505},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CS$12))","v":24335335.802645922},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CT$12))","v":35030671.82894063},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CU$12))","v":34259441.208595514},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CV$12))","v":25013279.161870241},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CW$12))","v":50607815.046695948},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CX$12))","v":39534412.413662076},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CY$12))","v":20288527.266304493},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CZ$12))","v":43819647.285537004},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DA$12))","v":-1918468.7794471979},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DB$12))","v":20527158.972813249},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DC$12))","v":43603425.897457004},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DD$12))","v":36141409.855955005},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DE$12))","v":10188840.364175677},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DF$12))","v":22545896.054908633},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DG$12))","v":21617928.032039523},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DH$12))","v":10986268.29014194},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DI$12))","v":40446449.526489139},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DJ$12))","v":27713841.474917531},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DK$12))","v":5522878.7181828022},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DL$12))","v":32839719.235212803},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DM$12))","v":-20011844.984515429},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DN$12))","v":-1213198.6249907017},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DO$12))","v":31638574.305588007},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DP$12))","v":22719088.886329174},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DQ$12))","v":-8064502.1147236824},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DR$12))","v":5677592.9021830559},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DS$12))","v":4096700.741206646},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DT$12))","v":-8596125.623152256},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DU$12))","v":25209752.757974148},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DV$12))","v":10668861.403222322},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DW$12))","v":-14742566.716219902},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DX$12))","v":16745765.149474144},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DY$12))","v":-43904089.501255989},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DZ$12))","v":-22205730.930588722},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EA$12))","v":4169270.5730295181},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EB$12))","v":-4823600.6017923355},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EC$12))","v":-30115434.364450932},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,ED$12))","v":-14349170.605441332},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EE$12))","v":-16319191.304257631},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EF$12))","v":-30426887.467414141},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EG$12))","v":9434297.1562125683},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EH$12))","v":-7075821.7094712257},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EI$12))","v":-36005584.836506844},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EJ$12))","v":73093.12175655365},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EK$12))","v":-69116788.15844965},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EL$12))","v":-44223174.773595095},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EM$12))","v":-13986433.251843691},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EN$12))","v":-24157758.325772524},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EO$12))","v":-60638354.977307558},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EP$12))","v":-43725713.721413851},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18)","v":703301227.82448041},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AA$12))","v":45950973.414999999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AB$12))","v":42416479.935833335},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AC$12))","v":34803986.455833331},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AD$12))","v":20744517.449999996},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AE$12))","v":5556579.0283333287},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AF$12))","v":6494827.112064369},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AG$12))","v":3041854.1414556447},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AH$12))","v":30816654.695365407},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AI$12))","v":15815204.787880486},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AJ$12))","v":1926545.4237367753},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AK$12))","v":62573822.715535484},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AL$12))","v":55274354.955777377},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AM$12))","v":39243381.022597373},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AN$12))","v":24223208.526786663},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AO$12))","v":16116826.152677501},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AP$12))","v":14324175.40230942},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AQ$12))","v":5756908.8162025381},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AR$12))","v":33825731.220699757},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AS$12))","v":11902013.79308854},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AT$12))","v":1198565.6900272146},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AU$12))","v":3565971.4193919078},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AV$12))","v":4065460.5595340207},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BS$12))","v":-2.9802322387695313E-8},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BT$12))","v":-2.9802322387695313E-8},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BU$12))","v":-2.9802322387695313E-8},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BV$12))","v":-2.9802322387695313E-8},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BW$12))","v":-2.9802322387695313E-8},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BX$12))","v":-2.9802322387695313E-8},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BY$12))","v":-2.9802322387695313E-8},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BZ$12))","v":10993471.682642549},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CA$12))","v":-2.9802322387695313E-8},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CB$12))","v":37323672.474719405},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CD$12))","v":-2.9802322387695313E-8},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CE$12))","v":12411487.626607627},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CF$12))","v":39458606.951071054},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CH$12))","v":426257.41806897521},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CI$12))","v":19174818.514036596},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CJ$12))","v":-2.9802322387695313E-8},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CK$12))","v":49463150.955795556},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CL$12))","v":85316765.799440086},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CM$12))","v":52211208.642381877},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CN$12))","v":112509913.85196063},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CO$12))","v":28278085.712998569},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CP$12))","v":15752564.564299464},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CQ$12))","v":73102246.76983428},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CR$12))","v":104502076.49620843},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CS$12))","v":53029046.370447934},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CT$12))","v":62377598.908604622},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CU$12))","v":81265426.988505125},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CV$12))","v":39948116.130870938},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CW$12))","v":106685194.40142202},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CX$12))","v":146149145.061598},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CY$12))","v":104289276.5418002},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CZ$12))","v":174272056.69301188},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DA$12))","v":77721006.138050795},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DB$12))","v":65892278.897286773},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DC$12))","v":135637201.23109686},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DD$12))","v":175540014.73899144},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DE$12))","v":117812602.43078363},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DF$12))","v":128473842.39023256},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DG$12))","v":149467680.85243392},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DH$12))","v":102151620.88842362},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DI$12))","v":178965251.8198368},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DJ$12))","v":224307104.3799727},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DK$12))","v":178630019.35435641},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DL$12))","v":259408603.44032878},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DM$12))","v":152559807.78558576},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DN$12))","v":122514673.76949388},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DO$12))","v":214088183.33267599},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DP$12))","v":261182212.30913794},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DQ$12))","v":193187049.54592532},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DR$12))","v":199477722.96312302},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DS$12))","v":222754850.65070093},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DT$12))","v":169265202.07466894},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DU$12))","v":255066719.20183164},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DV$12))","v":304836370.40951443},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DW$12))","v":254992875.96937573},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DX$12))","v":349768435.18331492},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DY$12))","v":234186083.64417696},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DZ$12))","v":204175479.17943251},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EA$12))","v":284556944.57445395},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EB$12))","v":326912270.36316288},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EC$12))","v":269829225.19508106},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,ED$12))","v":275952105.97921175},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EE$12))","v":291970880.72367477},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EF$12))","v":227359666.76448119},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EG$12))","v":321170673.19290942},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EH$12))","v":375622865.00681156},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EI$12))","v":316591386.26682293},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EJ$12))","v":425818327.7538805},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EK$12))","v":306340781.93013269},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EL$12))","v":298940256.04960155},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EM$12))","v":427320883.79093081},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EN$12))","v":552301584.44219208},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EO$12))","v":566859525.13989127},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EP$12))","v":703301227.82448041},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H21","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AS$12))","v":1730000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AT$12))","v":2663333.333333333},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AU$12))","v":2663333.333333333},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AV$12))","v":2663333.333333333},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AW$12))","v":2953333.333333333},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AX$12))","v":5013333.3333333312},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AY$12))","v":6743333.3333333312},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AZ$12))","v":5946666.6666666642},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BA$12))","v":5013333.3333333312},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BB$12))","v":5013333.3333333312},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BC$12))","v":5013333.3333333312},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BD$12))","v":5013333.3333333312},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BE$12))","v":5013333.3333333312},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BF$12))","v":5013333.3333333312},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BG$12))","v":5013333.3333333321},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BH$12))","v":5013333.3333333321},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BI$12))","v":5013333.3333333321},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BJ$12))","v":5013333.3333333321},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BK$12))","v":4723333.3333333321},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BL$12))","v":2953333.333333334},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BM$12))","v":3283333.3333333321},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BN$12))","v":4079999.9999999981},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BO$12))","v":5013333.3333333321},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BP$12))","v":5013333.3333333321},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BQ$12))","v":5013333.3333333321},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BR$12))","v":5013333.3333333321},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BS$12))","v":4723333.3333333321},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BT$12))","v":2663333.333333334},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BU$12))","v":1223333.333333334},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BV$12))","v":2350000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BW$12))","v":4080000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BX$12))","v":5013333.3333333321},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BY$12))","v":5013333.3333333321},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BZ$12))","v":5013333.3333333321},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CA$12))","v":5013333.3333333321},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CB$12))","v":4723333.3333333321},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CC$12))","v":2663333.3333333321},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CD$12))","v":933333.33333333209},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CE$12))","v":290000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CF$12))","v":2349999.9999999963},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CG$12))","v":4079999.9999999963},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CH$12))","v":5013333.3333333284},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CI$12))","v":5013333.3333333284},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CJ$12))","v":5013333.3333333284},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CK$12))","v":5013333.3333333284},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CL$12))","v":4723333.3333333284},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CM$12))","v":2663333.3333333321},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CN$12))","v":933333.33333333209},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CP$12))","v":290000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CQ$12))","v":2349999.9999999963},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CR$12))","v":4079999.9999999963},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CS$12))","v":5013333.3333333284},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CT$12))","v":5013333.3333333284},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CU$12))","v":5013333.3333333284},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CV$12))","v":5013333.3333333284},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CW$12))","v":4723333.3333333284},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CX$12))","v":2663333.3333333321},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CY$12))","v":933333.33333333209},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DB$12))","v":290000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DC$12))","v":2349999.9999999963},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DD$12))","v":4079999.9999999963},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DE$12))","v":5013333.3333333321},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DF$12))","v":5013333.3333333321},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DG$12))","v":5013333.3333333321},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DH$12))","v":5013333.3333333321},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DI$12))","v":4723333.3333333321},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DJ$12))","v":2663333.3333333358},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DK$12))","v":933333.33333333582},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DO$12))","v":290000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DP$12))","v":2350000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DQ$12))","v":4080000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DR$12))","v":5013333.3333333358},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DS$12))","v":5013333.3333333358},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DT$12))","v":5013333.3333333358},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DU$12))","v":5013333.3333333358},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DV$12))","v":4723333.3333333358},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DW$12))","v":2663333.3333333358},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DX$12))","v":933333.33333333582},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EC$12))","v":290000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,ED$12))","v":2350000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EE$12))","v":4080000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EF$12))","v":5013333.3333333358},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EG$12))","v":5013333.3333333358},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EH$12))","v":5013333.3333333358},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EI$12))","v":5013333.3333333358},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EJ$12))","v":4723333.3333333358},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EK$12))","v":2663333.3333333358},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EL$12))","v":933333.33333333582},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":29}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X30-SUM(X31:X50))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18)","v":937366698.00401282},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AA$12))","v":48085532.414999999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AB$12))","v":46407294.452500001},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AC$12))","v":43977478.397500001},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AD$12))","v":41484467.391666666},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AE$12))","v":38026227.719999999},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AF$12))","v":55442236.521379851},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AG$12))","v":62120225.511717975},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AH$12))","v":99126794.266673818},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AI$12))","v":96991147.015403047},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AJ$12))","v":93441368.073407695},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AK$12))","v":161370171.79114953},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AL$12))","v":159025082.66691935},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AM$12))","v":156077455.47193205},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AN$12))","v":155239387.85903248},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AO$12))","v":155439787.40391943},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AP$12))","v":154398804.02726158},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AQ$12))","v":154650899.61703715},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AR$12))","v":195734490.17904046},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AS$12))","v":186414399.56722662},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AT$12))","v":190111226.87425894},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AU$12))","v":199894713.45791763},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AV$12))","v":200212996.68740422},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AW$12))","v":206749488.04272488},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AX$12))","v":228194227.23759794},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AY$12))","v":241527889.5692642},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AZ$12))","v":261904807.02873752},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BA$12))","v":267754248.14778402},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BB$12))","v":263289186.08078143},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BC$12))","v":277435661.36747813},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BD$12))","v":275013734.25804013},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BE$12))","v":287627409.19813144},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BF$12))","v":319363026.98785031},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BG$12))","v":335917476.29807377},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BH$12))","v":325710012.66448343},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BI$12))","v":337722668.7697956},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BJ$12))","v":352317670.28318471},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BK$12))","v":351284963.38976479},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BL$12))","v":380058325.62429744},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BM$12))","v":397056004.74584097},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BN$12))","v":389646359.42252058},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BO$12))","v":417477801.2338205},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BP$12))","v":399616877.93575895},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BQ$12))","v":399238197.01248175},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BR$12))","v":433850045.22810787},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BS$12))","v":441937881.7797426},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BT$12))","v":419891343.26101321},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BU$12))","v":433269041.02964073},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BV$12))","v":456253327.29068977},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BW$12))","v":454481818.78383482},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BX$12))","v":489838812.07810199},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BY$12))","v":488158179.69458747},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BZ$12))","v":468281908.05354023},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CA$12))","v":480304636.87878764},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CB$12))","v":488659311.35065025},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CC$12))","v":444893781.721784},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CD$12))","v":492528698.7083146},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CE$12))","v":519000927.1189847},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CF$12))","v":521001890.84031004},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CG$12))","v":499651612.90660501},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CH$12))","v":519197260.08829784},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CI$12))","v":523092755.45530277},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CJ$12))","v":538798609.45291007},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CK$12))","v":582757560.13035727},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CL$12))","v":583825654.77971375},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CM$12))","v":575529725.40859783},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CN$12))","v":599603146.54933262},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CO$12))","v":516040157.30522496},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CP$12))","v":559204549.88082743},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CQ$12))","v":638314601.76898551},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CR$12))","v":636494651.11281729},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CS$12))","v":600530618.30688775},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CT$12))","v":625818940.21928263},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CU$12))","v":627724346.68381286},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CV$12))","v":627557479.85779262},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CW$12))","v":687097934.24711823},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CX$12))","v":684254928.96057892},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CY$12))","v":671993641.39188075},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CZ$12))","v":700718058.24998832},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DA$12))","v":605660252.02057838},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DB$12))","v":657882442.79355812},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DC$12))","v":750814827.69468117},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DD$12))","v":750407307.22526765},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DE$12))","v":709510847.04662597},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DF$12))","v":738744415.73350167},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DG$12))","v":740208872.23766732},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DH$12))","v":740107443.18193889},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DI$12))","v":808587098.59422457},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DJ$12))","v":802375266.7732954},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DK$12))","v":791112805.91430664},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DL$12))","v":824137490.23803616},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DM$12))","v":709853791.7989639},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DN$12))","v":756365526.81538558},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DO$12))","v":868359012.09635258},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DP$12))","v":869311648.62834716},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DQ$12))","v":823983038.00529969},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DR$12))","v":857070349.7393589},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DS$12))","v":857560241.71103358},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DT$12))","v":858033499.69770885},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DU$12))","v":933742215.20386362},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DV$12))","v":925687371.75584567},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DW$12))","v":911021220.18854082},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DX$12))","v":946177768.34794581},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DY$12))","v":821073380.33831096},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DZ$12))","v":865589197.63918126},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EA$12))","v":961849715.92009568},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EB$12))","v":955044289.90674829},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EC$12))","v":923773529.18304229},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ED$12))","v":966759298.68630898},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EE$12))","v":967449419.2268393},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EF$12))","v":970808434.1390698},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EG$12))","v":1054510349.9793458},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EH$12))","v":1043516325.8854551},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EI$12))","v":1026618155.4973676},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EJ$12))","v":1068845025.5503098},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EK$12))","v":922035440.59793997},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EL$12))","v":983366422.06318617},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EM$12))","v":1055891232.5732291},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EN$12))","v":1050776240.8864646},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EO$12))","v":1003957290.1735383},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EP$12))","v":937366698.00401282},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18)","v":479803148.36148673},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AA$12))","v":-2557350},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AB$12))","v":-4273783.333333333},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AC$12))","v":-7175591.666666666},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AD$12))","v":-9705358.3333333321},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AE$12))","v":-13328070.833333332},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AF$12))","v":-16368498.563502856},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AG$12))","v":-19770231.902064011},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AH$12))","v":-24015468.55802248},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AI$12))","v":-27895097.970858462},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AJ$12))","v":-31619193.940684266},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AK$12))","v":-35396552.017912924},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AL$12))","v":-40430313.388669364},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AM$12))","v":-44489220.464006498},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AN$12))","v":-48406057.593207903},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AO$12))","v":-52291416.71654813},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AP$12))","v":-55253367.745934248},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AQ$12))","v":-58911173.575819641},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AR$12))","v":-63217359.094719216},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AS$12))","v":-68157783.020477816},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AT$12))","v":-73224489.388880506},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AU$12))","v":-77144208.454188257},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AV$12))","v":-78962051.417687312},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AW$12))","v":-82399480.735332817},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AX$12))","v":-86155959.10655883},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AY$12))","v":-87840249.279302821},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AZ$12))","v":-88430916.582471967},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BA$12))","v":-92302434.303494453},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BB$12))","v":-90446422.097112566},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BC$12))","v":-91093212.204499677},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BD$12))","v":-94218301.105208933},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BE$12))","v":-98587079.994650543},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BF$12))","v":-107479341.14324638},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BG$12))","v":-107386753.32036658},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BH$12))","v":-98978992.975519195},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BI$12))","v":-96225084.221850693},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BJ$12))","v":-94746593.529913113},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BK$12))","v":-87033737.961935461},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BL$12))","v":-81247545.574870273},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BM$12))","v":-80113261.644288227},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BN$12))","v":-69802547.894076362},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BO$12))","v":-68192986.819720343},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BP$12))","v":-68042075.536887273},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BQ$12))","v":-72074133.854035422},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BR$12))","v":-87145489.230313793},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BS$12))","v":-83146101.355311587},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BT$12))","v":-68278385.201653495},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BU$12))","v":-64717547.469539151},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BV$12))","v":-63277434.666998908},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BW$12))","v":-53121725.851351067},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BX$12))","v":-46849334.734346196},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BY$12))","v":-42746450.649964556},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BZ$12))","v":-26582148.670679227},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CA$12))","v":-24755130.752029702},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CB$12))","v":-19023443.670932397},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CC$12))","v":-20237944.616233245},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CD$12))","v":-37286485.394215211},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CE$12))","v":-31689626.908374771},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CF$12))","v":-10118727.396620557},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CG$12))","v":-4942766.3841552883},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CH$12))","v":-6159738.869485423},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CI$12))","v":3292273.8289878219},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CJ$12))","v":6933613.8626233488},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CK$12))","v":14759249.871695057},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CL$12))","v":33783460.81248726},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CM$12))","v":38351259.021533057},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CN$12))","v":46241403.304982886},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CO$12))","v":47211602.798096702},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CP$12))","v":31706023.791686758},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CQ$12))","v":45279560.695638046},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CR$12))","v":68374247.928065315},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CS$12))","v":75739305.804168358},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CT$12))","v":76845099.409137323},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CU$12))","v":87694361.25344263},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CV$12))","v":93409986.835726932},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CW$12))","v":104015774.53351484},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CX$12))","v":126770354.60389565},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CY$12))","v":132872023.9825839},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CZ$12))","v":142834360.65751249},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DA$12))","v":144827692.88074753},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DB$12))","v":128698997.75192499},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DC$12))","v":145951713.59257716},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DD$12))","v":173393081.90282625},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DE$12))","v":183016489.36000633},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DF$12))","v":184949164.34760651},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DG$12))","v":197264915.48413524},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DH$12))","v":203520641.49704948},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DI$12))","v":215487569.45055404},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DJ$12))","v":240929426.78929648},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DK$12))","v":247570228.30177239},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DL$12))","v":258492224.69934431},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DM$12))","v":260514383.22954324},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DN$12))","v":238589624.69265723},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DO$12))","v":253257705.01558959},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DP$12))","v":285135775.32279837},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DQ$12))","v":295029416.29502815},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DR$12))","v":296677587.62811458},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DS$12))","v":309666983.30498338},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DT$12))","v":315856493.21835041},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DU$12))","v":328189813.37756491},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DV$12))","v":355507387.02488726},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DW$12))","v":361935749.14356077},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DX$12))","v":373050568.64482474},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DY$12))","v":374293040.81630594},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DZ$12))","v":348783577.868994},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EA$12))","v":360905660.8772831},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EB$12))","v":388092521.17878771},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EC$12))","v":394692244.25330621},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,ED$12))","v":397242505.23613036},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EE$12))","v":412383310.1178568},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EF$12))","v":420318806.6166749},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EG$12))","v":432375143.87329173},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EH$12))","v":460830066.05902541},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EI$12))","v":466369694.49700838},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EJ$12))","v":476973301.49469274},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EK$12))","v":476669713.05946076},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EL$12))","v":446741004.89264762},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EM$12))","v":457858142.23428738},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EN$12))","v":486769263.06614518},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EO$12))","v":489083878.42161101},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EP$12))","v":479803148.36148673},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z32:$FD32,$Z$2:$FD$2,Periods!$Q$18)","v":227802934.51585102},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AF$12))","v":72693.742275000011},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AG$12))","v":198521.44014780002},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AH$12))","v":376344.71932302014},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AI$12))","v":1289834.6730425102},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AJ$12))","v":1457602.9177159797},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AK$12))","v":1655322.1393813645},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AL$12))","v":2814205.4995471197},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AM$12))","v":3785691.1694878107},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AN$12))","v":4129897.4807496858},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AO$12))","v":7207599.796642473},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AP$12))","v":8469633.7962878011},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AQ$12))","v":7647218.1486485153},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AR$12))","v":13383998.318932913},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AS$12))","v":7723082.7359283576},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AT$12))","v":12833002.110435765},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AU$12))","v":20185790.184367478},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AV$12))","v":22175651.165704414},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AW$12))","v":18041960.763076812},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AX$12))","v":25200089.89078505},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AY$12))","v":28579854.927941367},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AZ$12))","v":27992787.729413677},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BA$12))","v":45007942.657418773},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BB$12))","v":43904903.205933958},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BC$12))","v":37789899.790136561},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BD$12))","v":56567118.352751613},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BE$12))","v":31705057.703394897},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BF$12))","v":46263958.756497234},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BG$12))","v":68067162.157514766},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BH$12))","v":68398689.07671757},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BI$12))","v":52048544.877053596},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BJ$12))","v":67224070.341201797},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BK$12))","v":71939244.191774458},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BL$12))","v":65667991.188045993},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BM$12))","v":97742292.157565221},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BN$12))","v":91551305.066212922},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BO$12))","v":73967611.911774069},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BP$12))","v":110585595.49947251},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BQ$12))","v":58603231.566861883},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BR$12))","v":83847758.467427522},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BS$12))","v":114575183.55599627},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BT$12))","v":109644108.43782935},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BU$12))","v":86478421.476636589},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BV$12))","v":107094955.22163975},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BW$12))","v":109933605.80521449},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BX$12))","v":96782378.137503743},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BY$12))","v":139272779.72433352},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BZ$12))","v":126515813.06583709},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CA$12))","v":98874722.723711699},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CB$12))","v":142095201.71890244},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CC$12))","v":72919577.04821372},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CD$12))","v":102632115.9287082},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CE$12))","v":150327234.56868294},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CF$12))","v":143657777.75029075},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CG$12))","v":104034524.18698937},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CH$12))","v":128597193.48684168},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CI$12))","v":132443137.63767767},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CJ$12))","v":116197917.15093094},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CK$12))","v":166883229.40979457},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CL$12))","v":150838411.29777706},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CM$12))","v":117318764.34271592},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CN$12))","v":167598234.77530766},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CO$12))","v":85658966.670492172},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CP$12))","v":129943772.59191471},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CQ$12))","v":177215158.78331715},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CR$12))","v":168247960.18366438},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CS$12))","v":122104242.52999812},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CT$12))","v":150792026.23908353},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CU$12))","v":154435132.81059474},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CV$12))","v":135130741.20926976},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CW$12))","v":193043916.01324236},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CX$12))","v":174110862.07401544},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CY$12))","v":135419559.39090109},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CZ$12))","v":193456513.41557229},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DA$12))","v":98749512.225367904},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DB$12))","v":150082759.40400529},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DC$12))","v":204136955.02025414},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DD$12))","v":193992284.91389871},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DE$12))","v":140167705.51792669},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DF$12))","v":172514099.09898746},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DG$12))","v":176118721.48724163},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DH$12))","v":154103881.30133784},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DI$12))","v":220148401.8590529},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DJ$12))","v":198307194.63020539},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DK$12))","v":154238929.15682614},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DL$12))","v":220341327.3668946},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DM$12))","v":112472468.96611655},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DN$12))","v":157461456.55256343},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DO$12))","v":231505831.95525539},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DP$12))","v":219380057.11396885},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DQ$12))","v":158441152.36008978},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DR$12))","v":195004495.21241736},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DS$12))","v":198957845.10123789},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DT$12))","v":174088114.46358347},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DU$12))","v":248697306.37654662},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DV$12))","v":223887493.22153521},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DW$12))","v":174134716.95008326},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DX$12))","v":248763881.35726035},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DY$12))","v":126903532.7323674},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DZ$12))","v":177664945.82531452},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EA$12))","v":241116712.19149613},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EB$12))","v":228487474.75055552},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EC$12))","v":177712480.36154127},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,ED$12))","v":218723052.75266767},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EE$12))","v":223157187.93320441},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EF$12))","v":195262539.44155216},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EG$12))","v":278946484.91650462},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EH$12))","v":251118969.81602407},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EI$12))","v":195314754.30135179},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EJ$12))","v":279021077.57336211},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EK$12))","v":142338791.81741047},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EL$12))","v":199274308.54437494},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EM$12))","v":270443704.45308161},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EN$12))","v":256278301.33033037},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EO$12))","v":185089884.29412818},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EP$12))","v":227802934.51585102},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z33:$FD33,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AA$12))","v":5782.4150000000009},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AB$12))","v":19644.452500000007},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AC$12))","v":61428.397500000021},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AD$12))","v":74350.725000000035},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AE$12))","v":253580.22000000009},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AF$12))","v":357079.0918500002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AG$12))","v":436522.27347500017},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AH$12))","v":1046135.0607250002},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AI$12))","v":1387728.3858750006},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AJ$12))","v":1442684.638425},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AK$12))","v":2417072.3917500004},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AL$12))","v":3302926.7363009993},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AM$12))","v":2854449.408201497},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AN$12))","v":5674627.8051594943},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AO$12))","v":5507164.5757199898},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AP$12))","v":5437303.3399964869},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AQ$12))","v":9961787.3459999859},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AR$12))","v":7203119.4286527932},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AS$12))","v":8811897.0845452249},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AT$12))","v":13562820.491390333},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AU$12))","v":16164144.524854884},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AV$12))","v":12852430.568851441},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AW$12))","v":19243867.241764188},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AX$12))","v":21293325.899646342},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AY$12))","v":17893510.729611218},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AZ$12))","v":31301854.073441803},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BA$12))","v":27007987.540497124},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BB$12))","v":24314821.657422721},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BC$12))","v":39166993.212378442},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BD$12))","v":25371438.661691129},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BE$12))","v":29192152.104012609},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BF$12))","v":42558691.16404736},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BG$12))","v":45839870.101983428},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BH$12))","v":34267238.590785861},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BI$12))","v":46995669.80290091},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BJ$12))","v":49982842.588116169},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BK$12))","v":39653909.712292314},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BL$12))","v":66161446.209644556},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BM$12))","v":54884268.251220465},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BN$12))","v":46654788.837133646},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BO$12))","v":74789793.061935902},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BP$12))","v":44781252.63334465},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BQ$12))","v":53135915.696154833},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BR$12))","v":72813561.664400101},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BS$12))","v":73504240.010152578},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BT$12))","v":56521727.946797609},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BU$12))","v":74063110.682961941},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BV$12))","v":75122492.675004721},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BW$12))","v":58000234.238191605},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BX$12))","v":92139438.884590149},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BY$12))","v":75089547.630534649},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BZ$12))","v":60976216.337060928},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CA$12))","v":96525138.467910767},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CB$12))","v":57175734.239068508},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CC$12))","v":63119989.241454124},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CD$12))","v":93731275.908250332},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CE$12))","v":95227994.666584492},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CF$12))","v":67455308.735118389},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CG$12))","v":88255187.478961945},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CH$12))","v":89584499.839985847},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CI$12))","v":69020038.830889225},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CJ$12))","v":109949625.72883749},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CK$12))","v":88962770.860970974},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CL$12))","v":74298434.435756683},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CM$12))","v":114060267.32765198},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CN$12))","v":66549625.053542137},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CO$12))","v":80234168.036820412},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CP$12))","v":110321294.76477814},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CQ$12))","v":111745856.62824535},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CR$12))","v":79186372.900492668},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CS$12))","v":103524491.62642479},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CT$12))","v":104895274.09377098},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CU$12))","v":80787441.870174408},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CV$12))","v":128422513.59593773},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CW$12))","v":103823801.13322353},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CX$12))","v":86619553.562448502},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CY$12))","v":132914449.97588158},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CZ$12))","v":77527841.08810997},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DA$12))","v":93245245.982825279},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DB$12))","v":128029747.3250761},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DC$12))","v":129786395.31113052},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DD$12))","v":91825671.421140671},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DE$12))","v":119899510.00142956},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DF$12))","v":121400068.67572594},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DG$12))","v":93575861.14837265},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DH$12))","v":148097028.45435333},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DI$12))","v":120497013.99489403},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DJ$12))","v":97638895.718547821},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DK$12))","v":153574955.33535194},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DL$12))","v":90523764.680480957},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DM$12))","v":100162554.83091354},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DN$12))","v":147303238.46657753},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DO$12))","v":149190041.3918972},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DP$12))","v":105536009.37824821},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DQ$12))","v":137801506.00722885},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DR$12))","v":139526110.59625244},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DS$12))","v":107547517.01666832},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DT$12))","v":170325233.60888672},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DU$12))","v":137785604.62058067},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DV$12))","v":111995705.496418},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DW$12))","v":173187846.15735054},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DX$12))","v":100428418.50423431},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DY$12))","v":116504919.79863548},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DZ$12))","v":159331884.54968643},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EA$12))","v":160630221.98397446},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EB$12))","v":120575702.53010559},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EC$12))","v":157439280.6248455},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,ED$12))","v":159409654.63399315},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EE$12))","v":122873865.48013687},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EF$12))","v":194597889.59225845},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EG$12))","v":157421113.16828156},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EH$12))","v":128039719.84899902},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EI$12))","v":197385187.90717506},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EJ$12))","v":115908204.4969635},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EK$12))","v":121677158.01826096},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EL$12))","v":178262552.86021233},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EM$12))","v":130811553.31306076},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EN$12))","v":86821827.420175552},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EO$12))","v":129653928.94746017},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,{"$f":"M31","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z34:$FD34,$Z$2:$FD$2,Periods!$Q$18)","v":5195413.3333337903},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AB$12))","v":23333.333333333256},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AC$12))","v":113333.33333333302},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AD$12))","v":7999.9999999995343},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AE$12))","v":134630.83333333209},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AF$12))","v":13385.124999999069},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AG$12))","v":18630.216666666442},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AH$12))","v":149053.96666666621},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AI$12))","v":65785.541666667094},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AJ$12))","v":70422.36250000057},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AK$12))","v":71213.629166668106},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AL$12))","v":239770.26666666736},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AM$12))","v":145769.41666666802},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AN$12))","v":138443.50000000081},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AO$12))","v":246129.24166666938},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AP$12))","v":287592.67500000272},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AQ$12))","v":352410.18333333591},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AR$12))","v":445721.87500000384},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AS$12))","v":218441.96666666912},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AT$12))","v":345223.77500000247},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AU$12))","v":564431.66666666511},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AV$12))","v":629739.8124999979},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AW$12))","v":593108.39583332557},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AX$12))","v":659284.99999998976},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AY$12))","v":734334.91666665394},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AZ$12))","v":638433.24999998882},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BA$12))","v":1107499.0166666517},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BB$12))","v":1089682.5833333237},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BC$12))","v":837784.09999999031},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BD$12))","v":1575573.6666666539},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BE$12))","v":690880.51666665077},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BF$12))","v":994501.21666665003},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BG$12))","v":1548834.3333333135},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BH$12))","v":1611895.0833333135},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BI$12))","v":1134379.5833333153},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BJ$12))","v":1517033.3333333302},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BK$12))","v":1623460.3333333153},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BL$12))","v":1474885.9999999683},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BM$12))","v":2192299.8333332911},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BN$12))","v":2093534.8333333097},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BO$12))","v":1515469.3333332986},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BP$12))","v":2645930.8333333172},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BQ$12))","v":1195095.3333333023},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BR$12))","v":1727287.5833333135},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BS$12))","v":2545374.5833333023},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BT$12))","v":2537119.5833333172},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BU$12))","v":1946828.7499999553},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BV$12))","v":2362937.3333332911},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BW$12))","v":2437420.333333306},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BX$12))","v":1975710.3333333507},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BY$12))","v":3117507.333333388},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BZ$12))","v":2912139.3333333284},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CA$12))","v":2058605.3333333284},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CB$12))","v":3459515.8333333805},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CC$12))","v":1521375.8333333507},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CD$12))","v":2135924.8333333507},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CE$12))","v":3429677.5000000149},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CF$12))","v":3275554.0833332986},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CG$12))","v":2204640.083333306},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CH$12))","v":2832861.3333332837},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CI$12))","v":2936730.333333239},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CJ$12))","v":2355590.3333332688},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CK$12))","v":3712253.3333332837},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CL$12))","v":3432043.3333332837},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CM$12))","v":2420923.333333239},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CN$12))","v":4038483.3333332539},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CO$12))","v":1753761.8333333135},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CP$12))","v":2733545.2499999851},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CQ$12))","v":3812954.5833333731},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CR$12))","v":3763542.5833333731},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CS$12))","v":2525504.0833333731},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CT$12))","v":3254341.3333333582},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CU$12))","v":3343213.3333333284},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CV$12))","v":2686013.3333333731},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CW$12))","v":4209903.3333332986},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CX$12))","v":3887393.3333333731},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CY$12))","v":2730583.3333332986},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CZ$12))","v":4555583.3333333731},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DA$12))","v":1968871.8333333135},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DB$12))","v":3049333.9999999255},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DC$12))","v":4264413.3333333731},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DD$12))","v":4214786.8333333731},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DE$12))","v":2820348.3333334327},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DF$12))","v":3622373.3333333433},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DG$12))","v":3714353.3333334625},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DH$12))","v":2977653.3333334327},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DI$12))","v":4660243.3333334029},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DJ$12))","v":4304593.3333334029},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DK$12))","v":3017123.3333337009},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DL$12))","v":5037483.3333337307},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DM$12))","v":2195213.3333335817},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DN$12))","v":3072383.3333336115},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DO$12))","v":4809300.0000004172},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DP$12))","v":4626938.3333339393},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DQ$12))","v":3085258.3333339095},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DR$12))","v":3960133.3333339095},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DS$12))","v":4060433.3333340883},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DT$12))","v":3252013.3333339691},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DU$12))","v":5091353.3333341181},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DV$12))","v":4696803.3333340883},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DW$12))","v":3292963.3333340883},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DX$12))","v":5493633.3333338797},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DY$12))","v":2389043.3333338499},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DZ$12))","v":3371948.3333338499},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EA$12))","v":4904458.3333338797},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EB$12))","v":4821423.3333338499},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EC$12))","v":3471450.0000003874},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,ED$12))","v":4290773.3333336115},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EE$12))","v":4388593.3333337605},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EF$12))","v":3510273.3333336711},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EG$12))","v":5501113.3333337605},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EH$12))","v":5069413.3333337605},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EI$12))","v":3556653.3333337903},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EJ$12))","v":5915783.3333336711},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EK$12))","v":2578323.3333336115},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EL$12))","v":3627193.3333336711},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EM$12))","v":5292083.3333336711},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EN$12))","v":5207828.3333337307},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EO$12))","v":3483258.3333337903},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EP$12))","v":5195413.3333337903},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H32","v":"ПАССИВЫ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z35:$FD35,$Z$2:$FD$2,Periods!$Q$18)","v":26716745.624851041},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AA$12))","v":-74400},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AB$12))","v":-74400},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AC$12))","v":25600},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AD$12))","v":25600},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AE$12))","v":25600},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AF$12))","v":35962.006060624495},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AG$12))","v":37312.624926814809},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AH$12))","v":40175.389000639319},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AI$12))","v":59472.761226203293},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AJ$12))","v":73154.668745575473},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AK$12))","v":88656.65972407721},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AL$12))","v":119294.36778514087},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AM$12))","v":152161.05642872676},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AN$12))","v":54980.000000003725},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AO$12))","v":124749.36772947013},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AP$12))","v":202820.09839848801},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AQ$12))","v":283080.07538785785},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AR$12))","v":402453.99441655725},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AS$12))","v":507564.70993120968},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AT$12))","v":609931.53084620088},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AU$12))","v":790466.23030221462},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AV$12))","v":1001421.0941682681},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AW$12))","v":1201699.9463286996},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AX$12))","v":1430849.7482166439},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AY$12))","v":1698667.3808652246},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AZ$12))","v":112845.70999999437},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BA$12))","v":495867.70536097977},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BB$12))","v":938642.94381529931},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BC$12))","v":1345473.2001840631},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BD$12))","v":1836795.6474463269},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BE$12))","v":2276380.4276052043},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BF$12))","v":2664656.7168169394},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BG$12))","v":3257591.3733289167},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BH$12))","v":3937174.8377247527},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BI$12))","v":4536987.5219009742},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BJ$12))","v":5152786.8711804077},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BK$12))","v":5845803.3771544918},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BL$12))","v":199184.37061101943},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BM$12))","v":1041479.0211336687},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BN$12))","v":1984138.2829623446},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BO$12))","v":2808402.5073497072},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BP$12))","v":3758839.4839596376},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BQ$12))","v":4601379.4175394848},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BR$12))","v":5310768.1506076381},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BS$12))","v":6333413.1595482901},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BT$12))","v":7449998.1649501249},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BU$12))","v":8426664.6871599928},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BV$12))","v":9424305.3524564281},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BW$12))","v":10505081.385739056},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BX$12))","v":327291.1519415956},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BY$12))","v":1544589.8221831303},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BZ$12))","v":2868184.9271241408},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CA$12))","v":3990602.5852310639},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CB$12))","v":5236553.4478823226},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CC$12))","v":6307301.0886239987},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CD$12))","v":7181527.3262857478},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CE$12))","v":8491779.0562605225},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CF$12))","v":9955788.9264606498},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CG$12))","v":11189266.687617119},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CH$12))","v":12398822.047205742},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CI$12))","v":13698771.382282581},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CJ$12))","v":516635.55623426661},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CK$12))","v":1987504.581768807},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CL$12))","v":3569719.9957551919},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CM$12))","v":4905110.3573451601},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CN$12))","v":6391237.6160277687},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CO$12))","v":7652427.9049178399},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CP$12))","v":8726103.5179449134},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CQ$12))","v":10329720.414075028},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CR$12))","v":12050085.040721487},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CS$12))","v":13496003.957655709},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CT$12))","v":14931649.412876468},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CU$12))","v":16451643.816594638},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CV$12))","v":795727.12759289891},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CW$12))","v":2519540.3262156621},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CX$12))","v":4347926.7965697423},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CY$12))","v":5889350.9276073352},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CZ$12))","v":7625611.3935928121},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DA$12))","v":9080762.1249032989},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DB$12))","v":10319916.797504343},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DC$12))","v":12192235.271827616},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DD$12))","v":14174870.822807588},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DE$12))","v":15838947.23391173},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DF$12))","v":17510261.482191719},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DG$12))","v":19246410.840241831},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DH$12))","v":1206311.1477046423},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DI$12))","v":3201142.2783961706},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DJ$12))","v":5285000.6311344318},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DK$12))","v":7040637.7666935734},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DL$12))","v":9050212.1593316607},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DM$12))","v":10707584.686342102},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DN$12))","v":12051823.047828477},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DO$12))","v":14147464.116493028},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DP$12))","v":16392821.411153655},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DQ$12))","v":18274325.422115963},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DR$12))","v":20203701.686648946},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DS$12))","v":22165586.580564972},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DT$12))","v":1809511.5645598732},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DU$12))","v":4106875.3448079787},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DV$12))","v":6460290.5943155251},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DW$12))","v":8442393.149999138},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DX$12))","v":10759514.882866438},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DY$12))","v":12630293.252829846},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DZ$12))","v":14147007.507216688},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EA$12))","v":16464741.15119737},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EB$12))","v":18803313.309510406},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EC$12))","v":20826140.047744684},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,ED$12))","v":23050321.707600765},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EE$12))","v":25250831.960513286},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EF$12))","v":2694824.8655375764},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EG$12))","v":5337352.9267468974},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EH$12))","v":7977014.8995096013},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EI$12))","v":10200200.950194769},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EJ$12))","v":12871462.934376411},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EK$12))","v":14969784.215547733},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EL$12))","v":16670976.214331321},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EM$12))","v":19350154.698520355},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EN$12))","v":21973166.699152045},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EO$12))","v":24171126.979676299},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EP$12))","v":26716745.624851041},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H32","v":"ПАССИВЫ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z36:$FD36,$Z$2:$FD$2,Periods!$Q$18)","v":51375799.663968533},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AA$12))","v":532500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AB$12))","v":532500},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AC$12))","v":637500},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AD$12))","v":637500},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AE$12))","v":637500},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AF$12))","v":655564.6875},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AG$12))","v":675063.04427083337},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AH$12))","v":714952.49635416665},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AI$12))","v":884946.43541666691},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AJ$12))","v":943729.34062500042},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AK$12))","v":979111.20234375051},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AL$12))","v":1217362.2515625001},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AM$12))","v":1437477.7653333335},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AN$12))","v":1542099.05078125},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AO$12))","v":2140509.054114582},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AP$12))","v":2468375.2513593752},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AQ$12))","v":2468375.2513593747},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AR$12))","v":3465263.9491874995},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AS$12))","v":3465263.9491875013},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AT$12))","v":3465263.9491875013},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AU$12))","v":4780826.7090416681},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AV$12))","v":5344315.100625},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AW$12))","v":5344315.1006250009},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AX$12))","v":5908891.8733593747},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AY$12))","v":6712665.8531625085},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AZ$12))","v":6730962.3997875191},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BA$12))","v":9970678.9588698056},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BB$12))","v":10116947.416714806},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BC$12))","v":10116947.416714806},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BD$12))","v":12345878.254653748},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BE$12))","v":12345878.254653744},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BF$12))","v":12345878.254653748},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BG$12))","v":14214127.683370642},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BH$12))","v":14608028.76696565},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BI$12))","v":14608028.76696565},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BJ$12))","v":14608028.76696568},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BK$12))","v":15492032.866540514},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BL$12))","v":15492032.866540514},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BM$12))","v":20407692.551337495},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BN$12))","v":20407692.551337473},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BO$12))","v":20407692.551337488},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BP$12))","v":23071385.466256984},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BQ$12))","v":23071385.466256998},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BR$12))","v":23071385.466256924},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BS$12))","v":23450145.571317203},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BT$12))","v":23450145.571317188},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BU$12))","v":23450145.571317203},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BV$12))","v":23450145.571317188},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BW$12))","v":24150207.848406717},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BX$12))","v":24150207.848406672},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BY$12))","v":28378655.669939011},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BZ$12))","v":28378655.669939071},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CA$12))","v":28378655.669939071},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CB$12))","v":28620351.886937499},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CC$12))","v":28620351.886937529},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CD$12))","v":28620351.886937529},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CE$12))","v":29793849.801580936},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CF$12))","v":29793849.801580966},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CG$12))","v":29793849.801580966},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CH$12))","v":29793849.801580966},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CI$12))","v":30684119.94287692},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CJ$12))","v":30684119.94287689},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CK$12))","v":32775181.001490638},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CL$12))","v":32775181.001490638},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CM$12))","v":32775181.001490667},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CN$12))","v":32815962.47621043},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CO$12))","v":32815962.476210363},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CP$12))","v":32815962.476210415},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CQ$12))","v":34184532.163589418},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CR$12))","v":34184532.163589418},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CS$12))","v":34184532.163589418},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CT$12))","v":34184532.163589418},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CU$12))","v":35206416.415163159},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CV$12))","v":35206416.4151631},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CW$12))","v":37104364.651642621},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CX$12))","v":37104364.651642561},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CY$12))","v":37104364.651642382},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CZ$12))","v":37104364.651642323},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DA$12))","v":37104364.651642382},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DB$12))","v":37104364.651642382},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DC$12))","v":38491990.549652278},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DD$12))","v":38491990.549652278},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DE$12))","v":38491990.549652219},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DF$12))","v":38491990.549652278},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DG$12))","v":39642989.001408145},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DH$12))","v":39642989.001408145},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DI$12))","v":41620536.591372177},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DJ$12))","v":41620536.591372177},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DK$12))","v":41620536.591371998},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DL$12))","v":41620536.591371998},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DM$12))","v":41620536.591372117},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DN$12))","v":41620536.591372117},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DO$12))","v":42738922.775231823},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DP$12))","v":42738922.775231823},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DQ$12))","v":42738922.775231823},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DR$12))","v":42738922.775231823},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DS$12))","v":44017216.355812237},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DT$12))","v":44017216.355812356},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DU$12))","v":46374284.919298694},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DV$12))","v":46374284.919298694},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DW$12))","v":46374284.919298694},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DX$12))","v":46374284.919298694},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DY$12))","v":46374284.919298694},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DZ$12))","v":46374284.919298694},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EA$12))","v":46374284.919298694},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EB$12))","v":46374284.919298694},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EC$12))","v":46374284.919298217},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,ED$12))","v":46374284.919298694},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EE$12))","v":47761523.141120523},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EF$12))","v":47761523.141120642},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EG$12))","v":51375799.663968533},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EH$12))","v":51375799.663968533},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EI$12))","v":51375799.663968533},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EJ$12))","v":51375799.663968652},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EK$12))","v":51375799.663968652},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EL$12))","v":51375799.663968652},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EM$12))","v":51375799.663968652},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EN$12))","v":51375799.663968533},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EO$12))","v":51375799.663968533},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EP$12))","v":51375799.663968533},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H32","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z37:$FD37,$Z$2:$FD$2,Periods!$Q$18)","v":30642485.359349407},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AA$12))","v":179250},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AB$12))","v":179250},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AC$12))","v":242250},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AD$12))","v":242250},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AE$12))","v":242250},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AF$12))","v":253088.8125},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AG$12))","v":264787.82656249998},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AH$12))","v":288721.49781249999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AI$12))","v":390717.86125000002},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AJ$12))","v":425987.604375},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AK$12))","v":447216.72140625003},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AL$12))","v":590167.35093750001},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AM$12))","v":718029.15919999999},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AN$12))","v":780801.93046874984},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AO$12))","v":1139847.93246875},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AP$12))","v":1336567.6508156247},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AQ$12))","v":1336567.6508156247},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AR$12))","v":1934700.8695125002},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AS$12))","v":1934700.8695124998},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AT$12))","v":1934700.8695125009},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AU$12))","v":2724038.525425001},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AV$12))","v":3062131.5603749985},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AW$12))","v":3062131.5603749985},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AX$12))","v":3400877.6240156265},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AY$12))","v":3878808.286897501},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AZ$12))","v":3889786.2148725009},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BA$12))","v":5833616.1503218748},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BB$12))","v":5921377.2250288762},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BC$12))","v":5921377.2250288716},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BD$12))","v":7258735.7277922472},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BE$12))","v":7258735.7277922481},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BF$12))","v":7258735.7277922481},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BG$12))","v":8379685.3850223795},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BH$12))","v":8616026.0351793692},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BI$12))","v":8616026.0351793747},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BJ$12))","v":8616026.0351793747},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BK$12))","v":9141964.7581742536},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BL$12))","v":9141964.7581742574},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BM$12))","v":12091360.569052428},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BN$12))","v":12091360.569052432},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BO$12))","v":12091360.569052428},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BP$12))","v":13689576.318004113},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BQ$12))","v":13689576.318004113},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BR$12))","v":13689576.318004116},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BS$12))","v":13916832.381040301},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BT$12))","v":13916832.381040301},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BU$12))","v":13916832.381040305},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BV$12))","v":13916832.381040297},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BW$12))","v":14332272.098441506},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BX$12))","v":14332272.098441506},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BY$12))","v":16869340.791360959},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BZ$12))","v":16869340.791360959},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CA$12))","v":16869340.79136093},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CB$12))","v":17014358.521560006},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CC$12))","v":17014358.521560006},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CD$12))","v":17014358.521560006},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CE$12))","v":17718457.270346005},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CF$12))","v":17718457.270346005},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CG$12))","v":17718457.270345997},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CH$12))","v":17718457.270346019},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CI$12))","v":18247883.776805464},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CJ$12))","v":18247883.776805464},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CK$12))","v":19502520.411973733},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CL$12))","v":19502520.411973733},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CM$12))","v":19502520.411973748},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CN$12))","v":19526989.29680552},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CO$12))","v":19526989.29680552},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CP$12))","v":19526989.296805535},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CQ$12))","v":20348131.109232921},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CR$12))","v":20348131.109232981},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CS$12))","v":20348131.109232921},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CT$12))","v":20348131.109232936},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CU$12))","v":20956384.014509447},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CV$12))","v":20956384.014509462},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CW$12))","v":22095152.956397273},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CX$12))","v":22095152.956397258},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CY$12))","v":22095152.956397273},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CZ$12))","v":22095152.956397258},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DA$12))","v":22095152.956397258},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DB$12))","v":22095152.956397273},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DC$12))","v":22927728.495203279},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DD$12))","v":22927728.495203279},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DE$12))","v":22927728.495203279},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DF$12))","v":22927728.495203309},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DG$12))","v":23613303.591219012},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DH$12))","v":23613303.591219041},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DI$12))","v":24799832.145197395},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DJ$12))","v":24799832.145197395},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DK$12))","v":24799832.145197395},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DL$12))","v":24799832.145197365},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DM$12))","v":24799832.145197395},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DN$12))","v":24799832.145197365},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DO$12))","v":25470863.855513129},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DP$12))","v":25470863.8555131},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DQ$12))","v":25470863.855513129},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DR$12))","v":25470863.855513129},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DS$12))","v":26232665.309572954},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DT$12))","v":26232665.309572954},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DU$12))","v":27646906.447664607},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DV$12))","v":27646906.447664637},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DW$12))","v":27646906.447664637},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DX$12))","v":27646906.447664607},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DY$12))","v":27646906.447664637},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DZ$12))","v":27646906.447664637},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EA$12))","v":27646906.447664607},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EB$12))","v":27646906.447664637},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EC$12))","v":27646906.447664611},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ED$12))","v":27646906.447664641},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EE$12))","v":28473919.445640869},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EF$12))","v":28473919.44564084},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EG$12))","v":30642485.359349437},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EH$12))","v":30642485.359349437},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EI$12))","v":30642485.359349407},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EJ$12))","v":30642485.359349407},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EK$12))","v":30642485.359349467},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EL$12))","v":30642485.359349407},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EM$12))","v":30642485.359349407},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EN$12))","v":30642485.359349467},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EO$12))","v":30642485.359349407},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EP$12))","v":30642485.359349407},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H35","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,{"$f":"M35","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AA$12))","v":-1500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AB$12))","v":-3000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AC$12))","v":66000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AD$12))","v":189000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AE$12))","v":37500},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AF$12))","v":246000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AG$12))","v":36000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AH$12))","v":6000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AI$12))","v":246000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AJ$12))","v":42000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AK$12))","v":-6000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AL$12))","v":6000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AM$12))","v":246000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AN$12))","v":42000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AP$12))","v":-6000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AQ$12))","v":6000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AR$12))","v":246000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AS$12))","v":42000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AV$12))","v":-6000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AW$12))","v":6000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AX$12))","v":246000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AY$12))","v":42000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BC$12))","v":-6000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BD$12))","v":6000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BE$12))","v":246000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BF$12))","v":42000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BK$12))","v":-6000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BL$12))","v":6000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BM$12))","v":246000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BN$12))","v":42000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BT$12))","v":-6000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BU$12))","v":6000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BV$12))","v":246000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BW$12))","v":42000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CD$12))","v":-6000},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CE$12))","v":6000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CF$12))","v":246000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CG$12))","v":42000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CO$12))","v":-6000},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CP$12))","v":6000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CQ$12))","v":246000},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CR$12))","v":42000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DA$12))","v":-6000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DB$12))","v":6000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DC$12))","v":246000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DD$12))","v":42000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DN$12))","v":-6000},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DO$12))","v":6000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DP$12))","v":246000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DQ$12))","v":42000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EB$12))","v":-6000},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EC$12))","v":6000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,ED$12))","v":246000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EE$12))","v":42000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H35","v":"ПАССИВЫ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,{"$f":"M35","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z39:$FD39,$Z$2:$FD$2,Periods!$Q$18)","v":353270.83333333768},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AA$12))","v":1249.9999999999998},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AB$12))","v":3749.9999999999991},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AC$12))","v":6958.3333333333321},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AD$12))","v":13124.999999999998},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AE$12))","v":23237.499999999996},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AF$12))","v":41456.249999999993},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AG$12))","v":20918.75},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AH$12))","v":48487.499999999993},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AI$12))","v":78497.916666666657},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AJ$12))","v":110950},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AK$12))","v":149793.75},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AL$12))","v":187820.83333333331},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AM$12))","v":228031.25},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AN$12))","v":270425},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AO$12))","v":318952.08333333331},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AP$12))","v":366404.16666666663},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AQ$12))","v":412781.24999999994},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AR$12))","v":461124.99999999994},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AS$12))","v":50086.80555555562},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AT$12))","v":105208.33333333337},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AU$12))","v":159496.52777777787},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AV$12))","v":212951.38888888899},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AW$12))","v":265572.91666666674},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AX$12))","v":320000.00000000012},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AY$12))","v":376232.63888888899},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AZ$12))","v":437562.50000000012},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BA$12))","v":497982.63888888899},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BB$12))","v":557631.94444444461},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BC$12))","v":616510.41666666686},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BD$12))","v":674618.05555555585},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BE$12))","v":59836.805555555737},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BF$12))","v":121402.77777777798},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BG$12))","v":188128.47222222248},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BH$12))","v":254006.94444444473},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BI$12))","v":319038.19444444473},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BJ$12))","v":383222.22222222248},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BK$12))","v":446559.02777777798},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BL$12))","v":509048.61111111124},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BM$12))","v":573329.86111111124},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BN$12))","v":639402.77777777798},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BO$12))","v":710559.02777777798},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BP$12))","v":780791.66666666698},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BQ$12))","v":69309.027777778218},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BR$12))","v":137694.44444444496},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BS$12))","v":205156.25000000047},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BT$12))","v":271833.33333333395},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BU$12))","v":337725.69444444496},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BV$12))","v":405333.33333333395},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BW$12))","v":474656.25000000047},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BX$12))","v":548986.11111111147},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BY$12))","v":622315.97222222248},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BZ$12))","v":694645.83333333349},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CA$12))","v":765975.6944444445},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CB$12))","v":836444.4444444445},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CC$12))","v":69607.638888888992},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CD$12))","v":138354.16666666698},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CE$12))","v":206239.58333333349},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CF$12))","v":275763.88888888899},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CG$12))","v":346927.08333333349},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CH$12))","v":423020.83333333349},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CI$12))","v":498038.1944444445},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CJ$12))","v":571979.16666666651},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CK$12))","v":645017.36111111101},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CL$12))","v":717152.77777777752},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CM$12))","v":788385.41666666651},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CN$12))","v":858715.27777777752},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CO$12))","v":69427.083333333489},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CP$12))","v":137951.38888888899},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CQ$12))","v":208072.91666666698},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CR$12))","v":279791.66666666698},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CS$12))","v":356399.30555555597},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CT$12))","v":431888.88888888946},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CU$12))","v":506399.30555555597},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CV$12))","v":579930.55555555597},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CW$12))","v":652482.63888888899},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CX$12))","v":724055.55555555597},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CY$12))","v":794649.30555555597},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CZ$12))","v":864263.88888888899},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DA$12))","v":68635.416666666977},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DB$12))","v":136291.66666666698},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DC$12))","v":205468.75},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DD$12))","v":276166.66666666698},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DE$12))","v":351677.08333333395},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DF$12))","v":426131.94444444496},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DG$12))","v":499531.25000000093},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DH$12))","v":571875.00000000093},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DI$12))","v":643163.19444444496},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DJ$12))","v":713395.83333333395},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DK$12))","v":782572.91666666698},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DL$12))","v":850694.44444444496},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DM$12))","v":67065.972222222947},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DN$12))","v":133076.38888888992},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DO$12))","v":198031.25000000093},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DP$12))","v":264430.5555555569},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DQ$12))","v":332274.3055555569},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DR$12))","v":404993.0555555569},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DS$12))","v":476579.86111111287},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DT$12))","v":547034.72222222388},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DU$12))","v":616357.63888889086},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DV$12))","v":684548.61111111287},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DW$12))","v":751607.63888889086},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DX$12))","v":817534.72222222388},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DY$12))","v":64795.138888891786},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DZ$12))","v":128458.33333333582},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EA$12))","v":190989.58333333582},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EB$12))","v":252388.88888889179},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EC$12))","v":312656.25000000279},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,ED$12))","v":374291.66666666977},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EE$12))","v":437434.02777778078},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EF$12))","v":505375.00000000279},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EG$12))","v":572107.63888889179},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EH$12))","v":637631.94444444776},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EI$12))","v":701947.91666666977},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EJ$12))","v":765055.55555555876},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EK$12))","v":61899.305555559695},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EL$12))","v":122590.27777778171},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EM$12))","v":182072.9166666707},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EN$12))","v":240347.22222222667},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EO$12))","v":297413.19444444869},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EP$12))","v":353270.83333333768},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H35","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,{"$f":"M35","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z40:$FD40,$Z$2:$FD$2,Periods!$Q$18)","v":65476900.311839104},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AS$12))","v":619144.46637741243},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AT$12))","v":-720434.79656621022},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AU$12))","v":469727.54367019981},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AV$12))","v":2702407.4139785133},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AW$12))","v":585567.52349604666},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AX$12))","v":794632.38150454685},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AY$12))","v":2872264.7297215275},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AZ$12))","v":410625.57053714991},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BA$12))","v":3383754.7546635177},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BB$12))","v":6836209.6275273375},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BC$12))","v":2618268.5279935598},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BD$12))","v":6885179.117617663},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BE$12))","v":5444086.1496137045},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BF$12))","v":412851.83040227368},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BG$12))","v":5421910.3013070449},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BH$12))","v":11681040.315304697},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BI$12))","v":6110454.2574230507},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BJ$12))","v":5338732.1190170273},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BK$12))","v":10104706.146551445},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BL$12))","v":3758812.780607909},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BM$12))","v":9930069.0813368857},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BN$12))","v":16376720.649841979},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BO$12))","v":6843238.1399694979},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BP$12))","v":15954916.797073051},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BQ$12))","v":11642792.134369224},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BR$12))","v":2456518.0594371557},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BS$12))","v":11714239.574900687},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BT$12))","v":19497661.044977009},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BU$12))","v":10564553.741366923},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BV$12))","v":10502767.445856631},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BW$12))","v":17349757.783411622},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BX$12))","v":8226805.7773953378},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BY$12))","v":16279022.373623967},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BZ$12))","v":24449060.766230613},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CA$12))","v":10799111.584198117},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CB$12))","v":22044594.929454029},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CC$12))","v":15817152.630834103},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CD$12))","v":1928026.4605874419},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CE$12))","v":14289321.580571234},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CF$12))","v":27542117.780911624},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CG$12))","v":15244107.082855999},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CH$12))","v":12808294.345156431},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CI$12))","v":21071761.528005421},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CJ$12))","v":10145079.545083404},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CK$12))","v":20373424.295951188},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CL$12))","v":28952677.978164077},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CM$12))","v":13065364.643625855},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CN$12))","v":26184959.34448266},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CO$12))","v":17230301.331936896},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CP$12))","v":3411906.8025980592},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CQ$12))","v":18844614.47488749},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CR$12))","v":32402326.254558802},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CS$12))","v":17860743.257903695},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CT$12))","v":15084549.168127418},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CU$12))","v":24631038.403368592},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CV$12))","v":11715860.37513268},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CW$12))","v":23531551.73621273},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CX$12))","v":33231620.409125566},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CY$12))","v":14748089.523306131},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CZ$12))","v":30038782.696206808},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DA$12))","v":19677680.892885923},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DB$12))","v":3784878.2403410673},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DC$12))","v":21530922.192745328},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DD$12))","v":37183383.542176604},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DE$12))","v":20340598.607534409},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DF$12))","v":16944429.059456587},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DG$12))","v":27753848.317582965},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DH$12))","v":12884828.352304459},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DI$12))","v":26387463.75860405},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DJ$12))","v":38040926.766189456},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DK$12))","v":16207789.988973856},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DL$12))","v":33865915.718244076},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DM$12))","v":23758612.411373377},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DN$12))","v":2064555.5969669819},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DO$12))","v":21534851.736371994},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DP$12))","v":41639481.859229803},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DQ$12))","v":22343908.408144951},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DR$12))","v":18496498.763019562},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DS$12))","v":30788065.928531408},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DT$12))","v":13732839.643045187},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DU$12))","v":29300383.105373621},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DV$12))","v":42529558.695450544},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DW$12))","v":18347661.918692589},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DX$12))","v":38539320.660924673},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DY$12))","v":26205945.856116056},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DZ$12))","v":4165183.8543391228},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EA$12))","v":23415740.432514191},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EB$12))","v":40121404.457982779},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EC$12))","v":20992155.510011911},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,ED$12))","v":19888942.743247509},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EE$12))","v":33795552.566823483},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EF$12))","v":14374408.57824707},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EG$12))","v":31774664.784826279},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EH$12))","v":46936494.414367437},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EI$12))","v":19686524.458823681},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EJ$12))","v":42720953.389286518},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EK$12))","v":31721485.825052738},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EL$12))","v":6649510.9171905518},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EM$12))","v":39935236.600960732},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EN$12))","v":59018231.398924351},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EO$12))","v":39580861.140700102},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EP$12))","v":65476900.311839104},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z41:$FD41,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AF$12))","v":2172.03636375},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AG$12))","v":2701.2377323800006},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AH$12))","v":5725.5281476470009},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AI$12))","v":16594.744451125498},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AJ$12))","v":27363.815038741501},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AK$12))","v":31003.981957005752},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AL$12))","v":44515.416122124763},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AM$12))","v":65733.377287168812},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AN$12))","v":78837.351747838227},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AO$12))","v":112918.73545893602},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AP$12))","v":156141.46133803803},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AQ$12))","v":160519.95397874201},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AR$12))","v":209465.83805740066},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CJ$12))","v":819709.98797493824},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CK$12))","v":1956409.0022679272},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CL$12))","v":4756052.7351980507},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CM$12))","v":1141949.5522614475},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CN$12))","v":1972536.0708624553},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CO$12))","v":242549.87327845022},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CR$12))","v":5290661.2824921533},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CS$12))","v":1841264.4690257609},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CT$12))","v":276448.40124224126},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CU$12))","v":2712315.4610763229},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CV$12))","v":1428906.3955710791},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CW$12))","v":2651446.9244469739},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CX$12))","v":5688645.0175951943},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CY$12))","v":1525417.3446720615},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CZ$12))","v":2490584.1687321514},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DA$12))","v":498333.05580876768},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DC$12))","v":281005.17795740813},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DD$12))","v":6860342.0775622725},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DE$12))","v":2405851.8642950207},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DF$12))","v":483168.74690003693},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DG$12))","v":3078937.7841321826},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DH$12))","v":1563931.5032285675},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DI$12))","v":2991731.9883761406},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DJ$12))","v":6360464.3346856087},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DK$12))","v":1660200.378118977},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DL$12))","v":2730499.0993929803},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DM$12))","v":505539.63254972547},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DP$12))","v":6155348.0233137682},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DQ$12))","v":2473410.2430574447},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DR$12))","v":412042.83327160776},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DS$12))","v":3247348.919217214},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DT$12))","v":1547377.4783417583},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DU$12))","v":3083330.0398036242},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DV$12))","v":6829393.4118305743},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DW$12))","v":1607090.5296683758},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DX$12))","v":2778704.875315994},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DY$12))","v":310618.04287031293},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EB$12))","v":3449870.0906204283},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EC$12))","v":1649930.7686296254},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,ED$12))","v":637565.24570603669},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EE$12))","v":3785201.2204316109},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EF$12))","v":1983874.1247045249},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EG$12))","v":3014084.3141542077},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EH$12))","v":7113730.5464334041},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EI$12))","v":1384907.1094957292},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EJ$12))","v":2650901.749421075},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EN$12))","v":2448990.3928631246},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EO$12))","v":578653.83886647224},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z42:$FD42,$Z$2:$FD$2,Periods!$Q$18)","v":50000000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AA$12))","v":50000000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AB$12))","v":50000000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AC$12))","v":50000000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AD$12))","v":50000000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AE$12))","v":50000000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AF$12))","v":50000000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AG$12))","v":50000000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AH$12))","v":50000000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AI$12))","v":50000000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AJ$12))","v":50000000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AK$12))","v":50000000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AL$12))","v":50000000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AM$12))","v":50000000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AN$12))","v":50000000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AO$12))","v":50000000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AP$12))","v":50000000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AQ$12))","v":50000000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AR$12))","v":50000000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AS$12))","v":50000000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AT$12))","v":50000000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AU$12))","v":50000000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AV$12))","v":50000000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AW$12))","v":50000000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AX$12))","v":50000000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AY$12))","v":50000000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AZ$12))","v":50000000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BA$12))","v":50000000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BB$12))","v":50000000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BC$12))","v":50000000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BD$12))","v":50000000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BE$12))","v":50000000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BF$12))","v":50000000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BG$12))","v":50000000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BH$12))","v":50000000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BI$12))","v":50000000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BJ$12))","v":50000000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BK$12))","v":50000000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BL$12))","v":50000000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BM$12))","v":50000000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BN$12))","v":50000000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BO$12))","v":50000000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BP$12))","v":50000000},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BQ$12))","v":50000000},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BR$12))","v":50000000},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BS$12))","v":50000000},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BT$12))","v":50000000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BU$12))","v":50000000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BV$12))","v":50000000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BW$12))","v":50000000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BX$12))","v":50000000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BY$12))","v":50000000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BZ$12))","v":50000000},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CA$12))","v":50000000},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CB$12))","v":50000000},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CC$12))","v":50000000},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CD$12))","v":50000000},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CE$12))","v":50000000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CF$12))","v":50000000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CG$12))","v":50000000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CH$12))","v":50000000},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CI$12))","v":50000000},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CJ$12))","v":50000000},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CK$12))","v":50000000},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CL$12))","v":50000000},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CM$12))","v":50000000},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CN$12))","v":50000000},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CO$12))","v":50000000},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CP$12))","v":50000000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CQ$12))","v":50000000},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CR$12))","v":50000000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CS$12))","v":50000000},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CT$12))","v":50000000},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CU$12))","v":50000000},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CV$12))","v":50000000},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CW$12))","v":50000000},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CX$12))","v":50000000},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CY$12))","v":50000000},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CZ$12))","v":50000000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DA$12))","v":50000000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DB$12))","v":50000000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DC$12))","v":50000000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DD$12))","v":50000000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DE$12))","v":50000000},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DF$12))","v":50000000},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DG$12))","v":50000000},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DH$12))","v":50000000},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DI$12))","v":50000000},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DJ$12))","v":50000000},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DK$12))","v":50000000},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DL$12))","v":50000000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DM$12))","v":50000000},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DN$12))","v":50000000},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DO$12))","v":50000000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DP$12))","v":50000000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DQ$12))","v":50000000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DR$12))","v":50000000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DS$12))","v":50000000},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DT$12))","v":50000000},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DU$12))","v":50000000},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DV$12))","v":50000000},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DW$12))","v":50000000},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DX$12))","v":50000000},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DY$12))","v":50000000},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DZ$12))","v":50000000},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EA$12))","v":50000000},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EB$12))","v":50000000},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EC$12))","v":50000000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,ED$12))","v":50000000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EE$12))","v":50000000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EF$12))","v":50000000},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EG$12))","v":50000000},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EH$12))","v":50000000},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EI$12))","v":50000000},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EJ$12))","v":50000000},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EK$12))","v":50000000},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EL$12))","v":50000000},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EM$12))","v":50000000},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EN$12))","v":50000000},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EO$12))","v":50000000},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EP$12))","v":50000000},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z43:$FD43,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AF$12))","v":20000000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AG$12))","v":30000000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AH$12))","v":70000000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AI$12))","v":70000000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AJ$12))","v":70000000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AK$12))","v":140000000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AL$12))","v":140000000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AM$12))","v":140000000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AN$12))","v":140000000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AO$12))","v":140000000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AP$12))","v":140000000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AQ$12))","v":140000000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AR$12))","v":180000000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AS$12))","v":180000000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AT$12))","v":180000000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AU$12))","v":180000000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AV$12))","v":180000000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AW$12))","v":180000000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AX$12))","v":180000000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AY$12))","v":180000000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AZ$12))","v":180000000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BA$12))","v":180000000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BB$12))","v":180000000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BC$12))","v":180000000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BD$12))","v":180000000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BE$12))","v":180000000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BF$12))","v":180000000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BG$12))","v":180000000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BH$12))","v":180000000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BI$12))","v":180000000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BJ$12))","v":180000000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BK$12))","v":180000000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BL$12))","v":180000000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BM$12))","v":180000000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BN$12))","v":180000000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BO$12))","v":180000000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BP$12))","v":180000000},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BQ$12))","v":180000000},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BR$12))","v":180000000},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BS$12))","v":180000000},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BT$12))","v":180000000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BU$12))","v":180000000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BV$12))","v":180000000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BW$12))","v":180000000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BX$12))","v":180000000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BY$12))","v":180000000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BZ$12))","v":180000000},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CA$12))","v":180000000},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CB$12))","v":180000000},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CC$12))","v":180000000},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CD$12))","v":180000000},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CE$12))","v":180000000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CF$12))","v":180000000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CG$12))","v":180000000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CH$12))","v":180000000},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CI$12))","v":180000000},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CJ$12))","v":180000000},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CK$12))","v":180000000},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CL$12))","v":180000000},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CM$12))","v":180000000},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CN$12))","v":176250000},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CO$12))","v":172500000},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CP$12))","v":168750000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CQ$12))","v":165000000},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CR$12))","v":161250000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CS$12))","v":157500000},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CT$12))","v":153750000},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CU$12))","v":150000000},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CV$12))","v":146250000},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CW$12))","v":142500000},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CX$12))","v":138750000},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CY$12))","v":135000000},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CZ$12))","v":131250000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DA$12))","v":127500000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DB$12))","v":123750000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DC$12))","v":120000000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DD$12))","v":116250000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DE$12))","v":112500000},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DF$12))","v":108750000},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DG$12))","v":105000000},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DH$12))","v":101250000},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DI$12))","v":97500000},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DJ$12))","v":93750000},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DK$12))","v":90000000},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DL$12))","v":86250000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DM$12))","v":82500000},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DN$12))","v":78750000},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DO$12))","v":75000000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DP$12))","v":71250000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DQ$12))","v":67500000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DR$12))","v":63750000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DS$12))","v":60000000},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DT$12))","v":56250000},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DU$12))","v":52500000},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DV$12))","v":48750000},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DW$12))","v":45000000},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DX$12))","v":41250000},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DY$12))","v":37500000},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DZ$12))","v":33750000},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EA$12))","v":30000000},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EB$12))","v":26250000},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EC$12))","v":22500000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,ED$12))","v":18750000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EE$12))","v":15000000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EF$12))","v":11250000},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EG$12))","v":7500000},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EH$12))","v":3750000},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z44:$FD44,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AF$12))","v":133333.33333333334},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AG$12))","v":200000.00000000003},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AH$12))","v":466666.66666666663},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AI$12))","v":466666.66666666651},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AJ$12))","v":466666.66666666651},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AK$12))","v":933333.33333333302},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AL$12))","v":933333.33333333302},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AM$12))","v":933333.33333333302},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AN$12))","v":933333.33333333302},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AO$12))","v":933333.33333333302},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AP$12))","v":933333.33333333302},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AQ$12))","v":933333.33333333302},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AR$12))","v":1200000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AS$12))","v":1200000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AT$12))","v":1200000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AU$12))","v":1200000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AV$12))","v":1200000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AW$12))","v":1200000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AX$12))","v":1200000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AY$12))","v":1200000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AZ$12))","v":1200000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BA$12))","v":1200000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BB$12))","v":1200000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BC$12))","v":1200000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BD$12))","v":1200000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BE$12))","v":1200000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BF$12))","v":1200000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BG$12))","v":1200000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BH$12))","v":1200000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BI$12))","v":1200000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BJ$12))","v":1200000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BK$12))","v":1200000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BL$12))","v":1200000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BM$12))","v":1200000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BN$12))","v":1200000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BO$12))","v":1200000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BP$12))","v":1200000},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BQ$12))","v":1200000},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BR$12))","v":1200000},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BS$12))","v":1200000},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BT$12))","v":1200000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BU$12))","v":1200000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BV$12))","v":1200000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BW$12))","v":1200000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BX$12))","v":1200000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BY$12))","v":1200000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BZ$12))","v":1200000},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CA$12))","v":1200000},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CB$12))","v":1200000},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CC$12))","v":1200000},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CD$12))","v":1200000},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CE$12))","v":1200000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CF$12))","v":1200000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CG$12))","v":1200000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CH$12))","v":1200000},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CI$12))","v":1200000},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CJ$12))","v":1200000},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CK$12))","v":1200000},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CL$12))","v":1200000},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CM$12))","v":1200000},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CN$12))","v":1175000},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CO$12))","v":1149999.9999999925},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CP$12))","v":1125000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CQ$12))","v":1100000},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CR$12))","v":1075000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CS$12))","v":1050000},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CT$12))","v":1025000},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CU$12))","v":1000000},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CV$12))","v":975000},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CW$12))","v":950000},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CX$12))","v":925000},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CY$12))","v":900000},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CZ$12))","v":875000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DA$12))","v":850000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DB$12))","v":825000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DC$12))","v":800000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DD$12))","v":775000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DE$12))","v":750000},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DF$12))","v":725000},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DG$12))","v":700000},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DH$12))","v":675000},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DI$12))","v":650000},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DJ$12))","v":625000},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DK$12))","v":600000},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DL$12))","v":575000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DM$12))","v":550000},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DN$12))","v":525000},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DO$12))","v":500000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DP$12))","v":475000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DQ$12))","v":450000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DR$12))","v":425000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DS$12))","v":400000},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DT$12))","v":375000},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DU$12))","v":350000},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DV$12))","v":325000},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DW$12))","v":300000},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DX$12))","v":275000},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DY$12))","v":250000},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DZ$12))","v":225000},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EA$12))","v":200000},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EB$12))","v":175000},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EC$12))","v":150000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,ED$12))","v":125000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EE$12))","v":100000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EF$12))","v":75000},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EG$12))","v":50000},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EH$12))","v":25000},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z45:$FD45,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AW$12))","v":9525367.2693143189},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AX$12))","v":23620022.346497416},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AY$12))","v":34813475.508773908},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AZ$12))","v":46665661.772349045},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BA$12))","v":35551353.028590858},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BB$12))","v":28855391.57367323},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BC$12))","v":38599953.404503986},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BD$12))","v":25510697.879074115},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BE$12))","v":65251717.193541229},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BF$12))","v":81754638.720492229},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BG$12))","v":65186919.810357615},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BH$12))","v":50114905.989546962},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BI$12))","v":67813511.357796639},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BJ$12))","v":63041521.535881795},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BK$12))","v":52877020.938101664},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BL$12))","v":67135045.700263545},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BM$12))","v":46860475.064038619},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BN$12))","v":36407963.748945072},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BO$12))","v":60829746.39769657},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BP$12))","v":21190664.774535291},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BQ$12))","v":73491219.080548257},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BR$12))","v":85416751.218683511},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BS$12))","v":47639398.048765525},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BT$12))","v":23686301.999088459},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BU$12))","v":47202947.617440514},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BV$12))","v":45804992.643706992},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BW$12))","v":39178308.892447576},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BX$12))","v":66451295.672454312},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BY$12))","v":18530871.027021199},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CA$12))","v":15468708.873409513},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CC$12))","v":28306128.047773346},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CD$12))","v":44631436.036167756},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CG$12))","v":4527688.8751162216},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CJ$12))","v":11084087.009795103},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AW$12))","v":79378.060577619326},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AX$12))","v":276211.58013176447},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AY$12))","v":566323.87603821373},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AZ$12))","v":955204.39080778917},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BC$12))","v":321666.27837086655},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BE$12))","v":543764.30994617706},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BF$12))","v":1225052.965950279},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BI$12))","v":565112.59464830533},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BL$12))","v":559458.71416886244},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BO$12))","v":506914.55331413727},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BQ$12))","v":612426.8256712351},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BR$12))","v":1324233.0858269315},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BU$12))","v":393357.89681200497},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BX$12))","v":553760.7972704526},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CA$12))","v":128905.90727841295},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CC$12))","v":235884.40039811097},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CD$12))","v":607813.03403284214},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CG$12))","v":37730.740625968203},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CJ$12))","v":92367.391748292372},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X52)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z52:$FD52))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X17-X30","v":-1.7881393432617188E-6},null,null,{"$f":"IF(AA$11=\"\",0,AA17-AA30)","v":0},{"$f":"IF(AB$11=\"\",0,AB17-AB30)","v":0},-7.4505805969238281E-9,0,0,-1.4901161193847656E-8,7.4505805969238281E-9,1.4901161193847656E-8,-1.4901161193847656E-8,1.4901161193847656E-8,0,0,0,-5.9604644775390625E-8,0,2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,2.9802322387695313E-8,0,0,5.9604644775390625E-8,8.9406967163085938E-8,1.1920928955078125E-7,5.9604644775390625E-8,-5.9604644775390625E-8,5.9604644775390625E-8,1.1920928955078125E-7,5.9604644775390625E-8,-5.9604644775390625E-8,1.7881393432617188E-7,1.1920928955078125E-7,2.384185791015625E-7,4.1723251342773438E-7,3.5762786865234375E-7,2.384185791015625E-7,1.7881393432617188E-7,5.3644180297851563E-7,7.7486038208007813E-7,5.3644180297851563E-7,7.152557373046875E-7,8.9406967163085938E-7,4.76837158203125E-7,9.5367431640625E-7,6.5565109252929688E-7,4.76837158203125E-7,4.76837158203125E-7,5.3644180297851563E-7,-1.1920928955078125E-7,-1.7881393432617188E-7,-6.5565109252929688E-7,-1.0132789611816406E-6,-1.0132789611816406E-6,-8.9406967163085938E-7,-1.3709068298339844E-6,-7.152557373046875E-7,-1.0728836059570313E-6,-4.1723251342773438E-7,-6.5565109252929688E-7,1.7881393432617188E-7,-7.7486038208007813E-7,-1.430511474609375E-6,-2.0265579223632813E-6,-7.152557373046875E-7,-8.3446502685546875E-7,{"$f":"IF(CN$11=\"\",0,CN17-CN30)","v":-1.9073486328125E-6},-1.0728836059570313E-6,-5.9604644775390625E-7,-5.9604644775390625E-7,-1.5497207641601563E-6,-1.430511474609375E-6,1.1920928955078125E-7,-9.5367431640625E-7,-3.5762786865234375E-7,-3.5762786865234375E-7,-1.3113021850585938E-6,-8.3446502685546875E-7,8.3446502685546875E-7,0,-1.3113021850585938E-6,-1.1920928955078125E-6,-1.9073486328125E-6,-3.5762786865234375E-7,-3.337860107421875E-6,-3.814697265625E-6,-7.5101852416992188E-6,-5.0067901611328125E-6,-5.6028366088867188E-6,-8.8214874267578125E-6,-1.0967254638671875E-5,-8.58306884765625E-6,-1.049041748046875E-5,-8.58306884765625E-6,-7.8678131103515625E-6,-7.7486038208007813E-6,-8.9406967163085938E-6,-6.4373016357421875E-6,-8.7022781372070313E-6,-7.5101852416992188E-6,-8.7022781372070313E-6,-6.0796737670898438E-6,-3.814697265625E-6,-1.9073486328125E-6,-4.6491622924804688E-6,-2.7418136596679688E-6,-2.7418136596679688E-6,-7.152557373046875E-7,-3.4570693969726563E-6,-1.6689300537109375E-6,-3.5762786865234375E-6,-1.0728836059570313E-6,-2.5033950805664063E-6,5.9604644775390625E-7,-1.7881393432617188E-6,3.6954879760742188E-6,1.1920928955078125E-7,-7.152557373046875E-7,-2.0265579223632813E-6,-1.6689300537109375E-6,-1.7881393432617188E-6,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ17-EZ30)","v":0},{"$f":"IF(FA$11=\"\",0,FA17-FA30)","v":0},{"$f":"IF(FB$11=\"\",0,FB17-FB30)","v":0},{"$f":"IF(FC$11=\"\",0,FC17-FC30)","v":0}]

{"sheet":"Sens","index":21,"n_rows":53,"n_cols":25,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I46\")","v":"Sens"},null,null,{"$f":"INDIRECT(\"START!K46\")","v":"Анализ чувствительности финмодели"}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"}]
[null,null,null,null,null,null,null,"факторы",null,null,null,null,null,null,null,null,"значение",null,null,null,"показатель-1","показатель-2","показатель-3","показатель-4","показатель-5"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$Y14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99072)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99072)","v":0},{"$f":"SUM(T$15:T$99072)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"Изменения трафика",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},{"$f":"Items!$BO$25","v":"EBITDA"},"FCF",{"$f":"Items!$BS$21","v":"Кассовый разрыв"},{"$f":"KPI!$I$26","v":"NPV(WACC)"}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.",{"$f":"$U$17","v":"руб."},{"$f":"$U$17","v":"руб."},"руб.","руб."]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"пессимистический",null,null,null,null,null,"*",-0.1,null,null,null,22702365579.009041,735816911.14415932,587166622.79270005,284928483.15983856,143302580.12085944]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,"*",-0.05,null,null,null,23125440651.551411,879466298.10230088,705371095.11901355,284666388.23805344,192934224.82817262]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"базовый",null,null,null,null,null,null,0,null,null,null,{"$f":"PL!$X$16","v":23382174691.110523},{"$f":"PL!$X$111","v":952139765.81247365},{"$f":"InvAn!$X$21","v":762641114.54045665},{"$f":"InvAn!$X$23","v":284404293.31626815},{"$f":"InvAn!$X$27","v":218204682.5720807}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,"*",0.05,null,null,null,23548587067.810501,966716257.26927686,776648804.43856788,284142198.39448279,225204813.24588034]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"оптимистический",null,null,null,null,null,"*",0.1,null,null,null,23673724288.555031,972397091.99882412,780300772.16846037,283880103.47269762,227773567.48745883]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения",{"$f":"$U$23","v":"Изменения"},{"$f":"$U$23","v":"Изменения"},"Изменения","Изменения"]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U18-U$20)/U$20)","v":-2.9073818884773513E-2},-0.22719653399175396,-0.23008789901589816,1.8431150861266802E-3,-0.34326533036924378]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U19-U$20)/U$20)","v":-1.0979904262571357E-2},-7.6326470461150764E-2,-7.509432461683134E-2,9.2155754306365452E-4,-0.11581079491985857]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"базовый",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U20-U$20)/U$20)","v":0},{"$f":"IF(V$20=0,0,(V20-V$20)/V$20)","v":0},0,0,0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U21-U$20)/U$20)","v":7.1170615607129492E-3},1.5309193019960558E-2,1.8367341638211854E-2,-9.215575430638641E-4,3.2080570367628312E-2]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U22-U$20)/U$20)","v":1.2468882868938169E-2},2.1275580449120951E-2,2.3155921299423867E-2,-1.8431150861270994E-3,4.385279363662227E-2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"Изменения прайс-листа",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},{"$f":"Items!$BO$25","v":"EBITDA"},"FCF",{"$f":"Items!$BS$21","v":"Кассовый разрыв"},{"$f":"KPI!$I$26","v":"NPV(WACC)"}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.",{"$f":"$U$17","v":"руб."},{"$f":"$U$17","v":"руб."},"руб.","руб."]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"пессимистический",null,null,null,null,null,"*",-7.0000000000000007E-2,null,null,null,21745422462.73278,-668244940.28148615,-758600442.31193602,1056079056.4171238,-577501449.62617302]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,"*",-0.03,null,null,null,22680709450.377205,257689177.48649096,180027462.24812952,341536380.94502717,-55921131.394964717]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"базовый",null,null,null,null,null,null,0,null,null,null,{"$f":"PL!$X$16","v":23382174691.110523},{"$f":"PL!$X$111","v":952139765.81247365},{"$f":"InvAn!$X$21","v":762641114.54045665},{"$f":"InvAn!$X$23","v":284404293.31626815},{"$f":"InvAn!$X$27","v":218204682.5720807}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,"*",0.03,null,null,null,24083639931.843834,1646590354.1384556,1327588823.258266,259783083.99966598,406346262.92729694]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"оптимистический",null,null,null,null,null,"*",7.0000000000000007E-2,null,null,null,25018926919.488255,2572524471.9064312,2083110733.5589545,232051140.26271737,570521258.82307994]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения",{"$f":"$U$23","v":"Изменения"},{"$f":"$U$23","v":"Изменения"},"Изменения","Изменения"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U43-U$45)/U$45)","v":-7.0000000000000256E-2},-1.7018349241103945,-1.9947017382731123,2.7133020887371928,-3.6466042929001028]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U44-U$45)/U$45)","v":-3.0000000000000113E-2},-0.72935782461874032,-0.76394209698934434,0.20088335152249626,-1.2562783288415087]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"базовый",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U45-U$45)/U$45)","v":0},{"$f":"IF(V$45=0,0,(V45-V$45)/V$45)","v":0},0,0,0]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U46-U$45)/U$45)","v":2.9999999999999787E-2},0.72935782461873966,0.74077793335103481,-8.6571159069045667E-2,0.86222521963096022]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U47-U$45)/U$45)","v":6.9999999999999771E-2},1.7018349241103918,1.7314429996528198,-0.18408003776276374,1.6146151040302108]

{"sheet":"UnitEc","index":22,"n_rows":167,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I47\")","v":"UnitEc"},null,null,{"$f":"INDIRECT(\"START!K47\")","v":"Расчет юнит-экономики бизнес-проекта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99217)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99217)","v":0},{"$f":"SUM(T$15:T$99217)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Calc!$H$18","v":"кол-во ресторанов"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$11:$FD$11,MAX($Z$11:$FD$11)),SUM($Z16:$FD16))","v":56},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AA$12))","v":16},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AB$12))","v":24},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AC$12))","v":28},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AD$12))","v":36},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AE$12))","v":40},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AF$12))","v":44},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AG$12))","v":48},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AH$12))","v":52},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AI$12))","v":56},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AJ$12))","v":56},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X16/X$16)","v":417538833.76983076},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":803929.59731421561},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":10198965.795284426},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":32756815.856882948},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":48496750.583967164},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":58301596.535986938},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":63159371.424919941},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":66895652.19851879},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":69791051.846533567},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":71949718.98476918},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":80019219.725347295},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H18","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M18","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X17/X$16)","v":246424577.30830416},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":488474.75950143754},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":6083195.251718401},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":19517075.672937781},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":28704577.357091345},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":34446959.876544461},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":37359242.411872156},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":39458289.932226293},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":41149975.49286364},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":42386065.367517099},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":47089638.914881043},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H18","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L19+1","v":2},{"$f":"M18","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X18/X$16)","v":149939075.03743598},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":275395.23717595311},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":3624984.5280916006},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":11647074.723322779},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":17443144.381046962},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":21006817.554159511},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":22654248.816111445},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":24054368.873410504},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":25058090.902062859},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":25833123.494151387},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":28745820.733534601},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H18","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L20+1","v":3},{"$f":"M18","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X19/X$16)","v":21175181.424090616},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":40059.600636824995},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":490786.01547442336},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":1592665.4606223914},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":2349028.8458288535},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":2847819.1052829484},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":3145880.1969363424},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":3382993.3928820058},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":3582985.4516070802},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":3730530.1231007138},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":4183760.0769316442},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X22/X$16)","v":356165246.85574532},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":593602.3264265625},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":8305623.9411678798},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":27284986.835074324},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":40954681.869956255},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":49608988.849891119},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":53448658.906617016},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":56544652.324572496},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":59425120.640682101},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":61897551.849556282},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":69490357.125955075},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M24","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X23/X$16)","v":133910163.00016795},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":224878.87118710938},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":3112023.3485591733},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":10264069.749332448},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":15349492.848930614},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":18600148.230099835},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":20112839.370062377},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":21292621.48981778},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":22369007.345656708},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":23283977.689575993},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":26117839.010246154},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Чек - Ужин"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X24/X$16)","v":65707234.990715757},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":118766.68622929689},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":1531911.3479423753},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":4940909.9220276522},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":7379740.8338713441},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":8922566.433980871},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":9712779.6090430208},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":10397203.076032078},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":11016475.383717416},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":11560572.825942844},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":13095417.255372897},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Чек - Ужин"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X25/X$16)","v":12318298.465813592},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":22303.665604687503},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":287223.96700725233},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":926202.63302176504},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":1383666.5936664869},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":1672654.1862961359},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":1820637.6992742314},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":1948939.4642902224},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":2065203.7084259614},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":2167655.5039936402},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":2455110.4922048748},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Чек - Ужин"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X26/X$16)","v":3049386.5794946789},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":5497.6904296875009},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":70994.570899441431},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":229158.27591360008},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":342419.15677466331},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":414082.67871029238},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":450754.12519028725},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":482524.71394362516},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":511280.69370825629},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":536567.60187641333},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":607825.67196044535},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Чек - Ужин"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X28/X$16)","v":40642494.587802999},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":60239.099171875016},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":939918.04823854181},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":3205999.167976487},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":4802820.2035523988},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":5839111.4854711797},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":6252821.489657565},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":6510734.0273475787},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":6750805.8152346723},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":6937832.1213562274},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":7661142.7620830256},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Чек - Ужин"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X29/X$16)","v":12192748.376340901},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":18071.729751562503},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":281975.41447156254},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":961799.75039294572},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":1440846.0610657197},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":1751733.4456413537},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":1875846.4468972699},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":1953220.2082042738},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":2025241.7445704017},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":2081349.636406868},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":2298342.8286249079},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H31","v":"Себестоимость"},{"$f":"I32","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L32","v":2},{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X31/X$16)","v":95264195.2681593},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":167927.04669726564},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":2231182.7889559893},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":7178990.6399939265},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":10801090.568449447},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":13044325.329492353},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":14088770.255949223},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":15041298.327445509},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":15930687.442140378},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":16717495.017907541},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":18937000.442818657},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H31","v":"Себестоимость"},{"$f":"I32","v":"Чек - Бизнес-ланч"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L32","v":2},{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X36/X$16)","v":16325158.990433034},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":23587.85953125},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":380446.33085624996},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":1289858.3094322763},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":1942854.4167443013},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":2365135.8415324357},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":2516051.7011003755},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":2611032.0360276699},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":2704111.1865556338},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":2778272.1390951402},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":3067923.6852685423},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H38","v":"Себестоимость"},{"$f":"I39","v":"Чек - напитки"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L39","v":3},{"$f":"M39","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X42/X$16)","v":3667844.3962832415},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":5561.2535000000007},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":84228.906233333342},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":288903.26846185717},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":430633.46723309509},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":522918.86791411618},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":563385.42395463435},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":588428.7728270418},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":610782.04840919224},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":627858.11052997515},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":693316.08706633747},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H48","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M48","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X47/X$16)","v":112514414.30813619},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":263595.88831432816},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":2971171.9031592272},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":9253005.9236053303},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":13355084.508160731},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":15846811.64644463},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":17246403.041809782},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":18165668.442408517},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":18780968.147206936},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":19102087.677941095},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":20971799.904634889},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X52/X$16)","v":33025161.427870672},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":942349.1372884115},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":1422718.7418315972},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":3005266.9108900675},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":4073173.2044834322},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":4766366.0500048641},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":5014338.4875593744},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":5174538.6931334743},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":5313764.7297459086},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":5403239.737955275},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":5907926.9838993372},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X59/X$16)","v":3681772.3214285714},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":20637.5},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":135547.22222222222},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":289944.94047619047},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":399456.01851851854},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":508964.58333333331},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":567626.89393939404},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":601072.91666666674},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":620563.30128205125},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":632034.97023809527},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":683002.23214285728},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X64/X$16)","v":825439.6938141482},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":228750},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":174575},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":154124.78571428571},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":123471.07833333337},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":114457.689615},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":107174.01845768183},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":101190.13576046123},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":96208.467538407785},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":92016.527167091452},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":94777.022982104172},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,{"$f":"Calc!H390","v":"Прямые расходы"},{"$f":"Calc!I390","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J390","v":"Чек - Ужин"},null,{"$f":"Calc!L390","v":1},{"$f":"Calc!M390","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X69/X$16)","v":2054368.5982142857},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":6373.1625000000004},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":69632.870833333334},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":203414},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":281925},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":317877.75},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":325910.45454545453},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":328621.25},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":328153.84615384624},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":324642.85714285716},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":345600},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H395","v":"Прямые расходы"},{"$f":"Calc!I395","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J395","v":"ФОТ официантов и администраторов"},null,{"$f":"Calc!L395","v":1},{"$f":"Calc!M395","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X74/X$16)","v":17628542.523070801},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":31236.734212239582},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":435781.02803819446},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":1426430.667717634},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":2112655.3004715862},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":2547695.5139143826},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":2707785.287240671},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":2813326.2446413562},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":2914285.6818223502},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":2990938.180248139},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":3305692.3727138131},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,{"$f":"Calc!H396","v":"Прямые расходы"},{"$f":"Calc!I396","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J396","v":"Соцсборы"},null,{"$f":"Calc!L396","v":0},{"$f":"Calc!M396","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X75/X$16)","v":5288562.7569212392},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":9371.020263671875},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":130734.30841145832},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":427929.20031529013},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":633796.59014147567},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":764308.65417431458},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":812335.58617220121},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":843997.87339240685},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":874285.704546705},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":897281.45407444157},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":991707.71181414393},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)=0,$L88=0,$L88=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X86/X$16)","v":294785.46800924733},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":90000},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":61800},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":54560.571428571428},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":43709.079999999994},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":40518.317159999984},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":37939.878795272729},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":35821.568895869998},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":34058.045504073329},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":32574.087807110114},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":33551.310441323425},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X92/X$16)","v":689061.03147161554},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":210375},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":144457.5},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":127535.33571428574},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":102169.9745},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":94711.566361499979},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":88684.466683949984},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":83732.9172940961},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":79610.681365771365},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":76141.930249119891},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":78426.188156593504},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":99},null,null,null,null,null,null,{"$f":"H95","v":"Управленческие расходы"},{"$f":"I96","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L99)=0,$L99=0,$L99=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L99)))","v":"Канцелярские расходы"},null,{"$f":"L98+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X97/X$16)","v":912052.59326983208},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":10729.993295084634},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":26689.246841464574},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":71028.263624267565},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":103372.83310640469},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":125717.15022927153},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":135828.32379285459},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":143608.56118778329},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":151167.01356029723},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":157900.33529085916},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":177697.55997125708},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H91","v":"Управленческие расходы"},{"$f":"I92","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)=0,$L104=0,$L104=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)))","v":"Юридические расходы"},null,{"$f":"L103+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X102/X$16)","v":2087694.1688491537},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":4019.647986571078},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":50994.828976422134},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":163784.07928441479},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":242483.75291983582},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":291507.98267993465},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":315796.85712459974},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":334478.26099259401},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":348955.25923266792},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":359748.59492384596},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":400096.09862673644},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,{"$f":"H104","v":"Управленческие расходы"},{"$f":"I105","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L108)=0,$L108=0,$L108=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L108)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X106/X$16)","v":179762.85620201315},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":6206.25},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":7016.8656250000013},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":8074.9964831250054},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":9195.3573840670324},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":12116.630471411287},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":16127.235157448427},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":21644.227911185229},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":29251.674539784282},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":39768.278358434021},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":58224.736344583274},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":111},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X114/X$16)","v":53933.035714285725},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":58927.083333333328},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":23659.722222222223},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":17083.333333333336},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":13287.03703703704},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":11958.333333333336},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":1695.0757575757577},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)=0,$L121=0,$L121=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)))","v":"Оборудование для холодного РЦ"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X119/X$16)","v":31349.20634920635},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":20833.333333333332},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":15277.777777777776},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":11904.761904761906},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":9259.2592592592609},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":8333.3333333333339},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":1262.6262626262628},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L126)=0,$L126=0,$L126=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L126)))","v":"Разовые капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X124/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":127},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I128","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Кухня, моечные и подсобки"},null,{"$f":"L130+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X129/X$16)","v":372048.61111111112},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":20781.25},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":44884.259259259263},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":52083.333333333321},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":49691.358024691363},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":52500},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":53914.141414141428},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":54282.407407407423},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":54220.085470085498},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":54166.666666666679},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":57986.111111111109},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L138)=0,$L138=0,$L138=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L138)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X136/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I140","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L143)=0,$L143=0,$L143=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L143)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L142+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X141/X$16)","v":24627.041101581701},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":144.90375194532967},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":928.97247636278746},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":1986.1968730620863},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":2705.5578624975733},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":3413.7453593504783},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":3794.1547084280669},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":4010.3445051585841},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":4136.2891489191061},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":4209.7991513460247},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":4547.535012811697},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":144},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,{"$f":"H147","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L149)=0,$L149=0,$L149=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L149)))","v":"транспортный налог"},null,null,{"$f":"L148+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X147/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X159/X$16)","v":2183410.1715250486},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":8129.7974882984072},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":32650.696577838487},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":415854.12215007783},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":563042.00488786015},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":537155.88115628855},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":448950.5250357847},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":410006.13029232406},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X161/X$16)","v":8567913.3635979779},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":-2526894.5867918353},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":-1905235.2382453943},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":-306808.37226265244},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":874143.30174761685},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":1427942.394937837},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":1886473.5972414261},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":2252168.0195514415},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":2148623.5246251551},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":1795802.1001431383},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":1474297.198667078},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":166}]
[{"$f":"ROW()","v":167}]

{"sheet":"CFind","index":23,"n_rows":92,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I48\")","v":"CFind"},null,null,{"$f":"INDIRECT(\"START!K48\")","v":"Анализ финансового потока косвенным методом"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99101)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99101)","v":0},{"$f":"SUM(T$15:T$99101)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BK$26","v":"АКТИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z16:$FD16,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":937366698.00401103},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AA$12))","v":159025082.66691935},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AB$12))","v":228194227.23759806},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AC$12))","v":352317670.28318495},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AD$12))","v":456253327.2906903},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AE$12))","v":519197260.08829802},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AF$12))","v":625818940.21928275},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AG$12))","v":738744415.73349833},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AH$12))","v":857070349.73934996},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AI$12))","v":966759298.68630552},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AJ$12))","v":937366698.00401103},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,143284875.6759474,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AA$12))","v":89676602.362591967},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AB$12))","v":141195260.21462014},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AC$12))","v":161772343.34030592},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AD$12))","v":178015805.36320835},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AE$12))","v":192981974.69759962},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AF$12))","v":192212284.18261182},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AG$12))","v":189455848.05117309},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AH$12))","v":184617416.94316581},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AI$12))","v":164134953.27055821},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AJ$12))","v":143284875.6759474},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,134506308.22499704,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AA$12))","v":10969499.720149999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AB$12))","v":65132851.719756864},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AC$12))","v":147070735.62338012},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AD$12))","v":223210580.85317278},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AE$12))","v":274923679.84077758},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AF$12))","v":331185051.9657923},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AG$12))","v":393255495.90385067},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AH$12))","v":462284283.59754473},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AI$12))","v":538671410.04197681},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AJ$12))","v":134506308.22499704},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I749","v":"Незавершенное производство"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-43725713.721413851,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AA$12))","v":3104625.6283999998},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AB$12))","v":16852781.969887711},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AC$12))","v":38461257.986165613},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AD$12))","v":52676941.07430923},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AE$12))","v":45852014.798518538},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AF$12))","v":35030671.82894063},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AG$12))","v":22545896.054908633},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AH$12))","v":5677592.9021830559},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AI$12))","v":-14349170.605441332},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AJ$12))","v":-43725713.721413851},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,703301227.82448041,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AA$12))","v":55274354.955777377},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AD$12))","v":-2.9802322387695313E-8},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AE$12))","v":426257.41806897521},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AF$12))","v":62377598.908604622},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AG$12))","v":128473842.39023256},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AH$12))","v":199477722.96312302},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AI$12))","v":275952105.97921175},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AJ$12))","v":703301227.82448041},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AB$12))","v":5013333.3333333312},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AC$12))","v":5013333.3333333321},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AD$12))","v":2350000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AE$12))","v":5013333.3333333284},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AF$12))","v":5013333.3333333284},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AG$12))","v":5013333.3333333321},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AH$12))","v":5013333.3333333358},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AI$12))","v":2350000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X29-SUM(X30:X49))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z29:$FD29,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":937366698.00401282},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AA$12))","v":159025082.66691935},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AB$12))","v":228194227.23759794},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AC$12))","v":352317670.28318471},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AD$12))","v":456253327.29068977},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AE$12))","v":519197260.08829784},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AF$12))","v":625818940.21928263},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AG$12))","v":738744415.73350167},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AH$12))","v":857070349.7393589},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AI$12))","v":966759298.68630898},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AJ$12))","v":937366698.00401282},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,479803148.36148673,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AA$12))","v":-40430313.388669364},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AB$12))","v":-86155959.10655883},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AC$12))","v":-94746593.529913113},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AD$12))","v":-63277434.666998908},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AE$12))","v":-6159738.869485423},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AF$12))","v":76845099.409137323},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AG$12))","v":184949164.34760651},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AH$12))","v":296677587.62811458},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AI$12))","v":397242505.23613036},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AJ$12))","v":479803148.36148673},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,227802934.51585102,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AA$12))","v":2814205.4995471197},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AB$12))","v":25200089.89078505},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AC$12))","v":67224070.341201797},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AD$12))","v":107094955.22163975},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AE$12))","v":128597193.48684168},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AF$12))","v":150792026.23908353},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AG$12))","v":172514099.09898746},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AH$12))","v":195004495.21241736},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AI$12))","v":218723052.75266767},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AJ$12))","v":227802934.51585102},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AA$12))","v":3302926.7363009993},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AB$12))","v":21293325.899646342},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AC$12))","v":49982842.588116169},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AD$12))","v":75122492.675004721},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AE$12))","v":89584499.839985847},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AF$12))","v":104895274.09377098},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AG$12))","v":121400068.67572594},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AH$12))","v":139526110.59625244},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AI$12))","v":159409654.63399315},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5195413.3333337903,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AA$12))","v":239770.26666666736},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AB$12))","v":659284.99999998976},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AC$12))","v":1517033.3333333302},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AD$12))","v":2362937.3333332911},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AE$12))","v":2832861.3333332837},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AF$12))","v":3254341.3333333582},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AG$12))","v":3622373.3333333433},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AH$12))","v":3960133.3333339095},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AI$12))","v":4290773.3333336115},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AJ$12))","v":5195413.3333337903},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30642485.359349407,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AA$12))","v":590167.35093750001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AB$12))","v":3400877.6240156265},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AC$12))","v":8616026.0351793747},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AD$12))","v":13916832.381040297},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AE$12))","v":17718457.270346019},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AF$12))","v":20348131.109232936},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AG$12))","v":22927728.495203309},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AH$12))","v":25470863.855513129},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AI$12))","v":27646906.447664641},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AJ$12))","v":30642485.359349407},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AA$12))","v":6000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AB$12))","v":246000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AD$12))","v":246000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AI$12))","v":246000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,65476900.311839104,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AB$12))","v":794632.38150454685},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AC$12))","v":5338732.1190170273},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AD$12))","v":10502767.445856631},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AE$12))","v":12808294.345156431},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AF$12))","v":15084549.168127418},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AG$12))","v":16944429.059456587},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AH$12))","v":18496498.763019562},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AI$12))","v":19888942.743247509},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AJ$12))","v":65476900.311839104},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AA$12))","v":44515.416122124763},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AF$12))","v":276448.40124224126},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AG$12))","v":483168.74690003693},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AH$12))","v":412042.83327160776},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AI$12))","v":637565.24570603669},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AA$12))","v":933333.33333333302},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AB$12))","v":1200000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AC$12))","v":1200000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AD$12))","v":1200000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AE$12))","v":1200000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AF$12))","v":1025000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AG$12))","v":725000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AH$12))","v":425000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AI$12))","v":125000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AB$12))","v":23620022.346497416},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AC$12))","v":63041521.535881795},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AD$12))","v":45804992.643706992},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X51)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z51:$FD51))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X16-X29","v":-1.7881393432617188E-6},null,null,{"$f":"IF(AA$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(AB$11=\"\",0,$AA16-$AA29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$AA16-$AA29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FA$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FB$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FC$11=\"\",0,$AA16-$AA29)","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,"руб.",null,null,null,null,null,null,{"$f":"X53-CF!$X$127","v":0},null,null,null,{"$f":"SUM($Z53:$FD53)","v":703301227.82448041},null,null,{"$f":"IF(AA$11=\"\",0,AA$22-Z$22)","v":55274354.955777377},{"$f":"IF(AB$11=\"\",0,AB$22-AA$22)","v":-55274354.955777377},0,-2.9802322387695313E-8,426257.41806900501,61951341.490535647,66096243.481627941,71003880.57289046,76474383.016088724,427349121.84526867,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN$22-CM$22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ$22-EY$22)","v":0},{"$f":"IF(FA$11=\"\",0,FA$22-EZ$22)","v":0},{"$f":"IF(FB$11=\"\",0,FB$22-FA$22)","v":0},{"$f":"IF(FC$11=\"\",0,FC$22-FB$22)","v":0}]
[null,null,null,null,null,null,null,"в т.ч. представление через изменения (дельты):"]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,{"$f":"H55","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,X31-W31)","v":227802934.51585102},null,null,{"$f":"IF(AA$11=\"\",0,AA31-Z31)","v":2814205.4995471197},{"$f":"IF(AB$11=\"\",0,AB31-AA31)","v":22385884.391237929},42023980.450416744,39870884.880437955,21502238.265201926,22194832.75224185,21722072.859903932,22490396.113429904,23718557.540250301,9079881.7631833553,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN31-CM31)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ31-EY31)","v":0},0,0,0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"H55","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,X32-W32)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA32-Z32)","v":3302926.7363009993},17990399.163345344,28689516.688469827,25139650.086888552,14462007.164981127,15310774.253785133,16504794.581954956,18126041.920526505,19883544.037740707,-159409654.63399315,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM32-CL32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY32-EX32)","v":0},0,0,0,0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"H57","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,26716745.624851041,null,null,{"$f":"IF(AA$11=\"\",0,AA34-Z34)","v":119294.36778514087},1311555.3804315031,3721937.1229637638,4271518.4812760204,2974516.6947493143,2532827.3656707257,2578612.069315251,2693440.2044572271,2846620.0209518187,3666423.9172502756,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM34-CL34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"H57","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,51375799.663968533,null,null,{"$f":"IF(AA$11=\"\",0,AA35-Z35)","v":1217362.2515625001},4691529.6217968743,8699136.8936063051,8842116.8043515086,6343704.2302637771,4390682.3620084524,4307458.3860628605,4246932.2255795449,3635362.1440668702,5001514.7446698397,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM35-CL35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"H60","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,353270.83333333768,null,null,{"$f":"IF(AA$11=\"\",0,AA38-Z38)","v":187820.83333333331},132179.1666666668,63222.222222222365,22111.111111111473,17687.499999999534,8868.0555555559695,-5756.9444444444962,-21138.888888888061,-30701.38888888713,-21020.833333332092,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM38-CL38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"H60","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,65476900.311839104,null,null,{"$f":"IF(AA$11=\"\",0,AA39-Z39)","v":0},794632.38150454685,4544099.7375124805,5164035.3268396035,2305526.8992998004,2276254.8229709864,1859879.8913291693,1552069.7035629749,1392443.9802279472,45587957.568591595,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM39-CL39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,{"$f":"IF(AA$11=\"\",0,AA41-Z41)","v":50000000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM41-CL41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA42-Z42)","v":140000000},40000000,0,0,0,-26250000,-45000000,-45000000,-45000000,-18750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM42-CL42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA45-Z45)","v":0},276211.58013176447,-276211.58013176447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM45-CL45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":72}]
[{"$f":"ROW()","v":74}]
[{"$f":"ROW()","v":75},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},{"$f":"I17","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X17-W17))","v":-143284875.6759474},null,null,{"$f":"IF(AA$11=\"\",0,-(AA17-Z17))","v":-89676602.362591967},-51518657.852028176,-20577083.125685781,-16243462.022902429,-14966169.334391266,769690.51498779655,2756436.1314387321,4838431.108007282,20482463.672607601,20850077.59461081,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,-(CM17-CL17))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,-(EY17-EX17))","v":0},0,0,0,0]
[{"$f":"ROW()","v":79},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},{"$f":"I18","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X18-W18))","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":81},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},"Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X20-W20))","v":43725713.721413851},null,null,-3104625.6283999998,-13748156.341487711,-21608476.016277902,-14215683.088143617,6824926.2757906914,10821342.969577909,12484775.774031997,16868303.152725577,20026763.507624388,29376543.115972519,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CL$11=\"\",0,-(CL20-CK20))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"H80","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},"Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X21-W21))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,-(AA21-Z21))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,-(EY21-EX21))","v":0},{"$f":"IF(EZ$11=\"\",0,-(EZ21-EY21))","v":0},{"$f":"IF(FA$11=\"\",0,-(FA21-EZ21))","v":0},{"$f":"IF(FB$11=\"\",0,-(FB21-FA21))","v":0},{"$f":"IF(FC$11=\"\",0,-(FC21-FB21))","v":0}]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86}]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,"ФИНПОТОК РАСЧЕТНО ЧЕРЕЗ ИЗМЕНЕНИЯ",null,null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS(X90-CF!$X$127)<SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16),0,1)","v":0},null,null,null,{"$f":"X55+X77","v":703301227.8244822},null,null,{"$f":"AA55+AA77","v":55274354.955777392},-55274354.955777511,-1.7881393432617188E-7,-3.4272670745849609E-7,426257.41806946695,61951341.490535662,66096243.481631428,71003880.572896093,76474383.01608339,427349121.84526694,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM55+CM77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EY55+EY77","v":0},{"$f":"EZ55+EZ77","v":0},{"$f":"FA55+FA77","v":0},{"$f":"FB55+FB77","v":0},{"$f":"FC55+FC77","v":0}]
[]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X92)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z92:$FD92))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X53-X90","v":-1.7881393432617188E-6},null,null,{"$f":"IF(AA$11=\"\",0,$AA53-$AA90)","v":-1.4901161193847656E-8},{"$f":"IF(AB$11=\"\",0,$AA53-$AA90)","v":-1.4901161193847656E-8},-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$AA53-$AA90)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$AA53-$AA90)","v":0},{"$f":"IF(FA$11=\"\",0,$AA53-$AA90)","v":0},{"$f":"IF(FB$11=\"\",0,$AA53-$AA90)","v":0},{"$f":"IF(FC$11=\"\",0,$AA53-$AA90)","v":0}]

{"sheet":"FinEcAn","index":24,"n_rows":280,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I49\")","v":"FinEcAn"},null,null,{"$f":"INDIRECT(\"START!K49\")","v":"Финансово-экономический анализ проекта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99177)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99177)","v":0},{"$f":"SUM(T$15:T$99177)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null," ",null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ВЕС ПО ПЕРИОДАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z16:$FD16)","v":30},"*",null,{"$f":"IF(AA$11=\"\",0,3)","v":3},{"$f":"IF(OR(AB$11=\"\",AA16-0.5<0),0,5)","v":5},{"$f":"IF(OR(AC$11=\"\",AB16-0.5<0),0,AB16-0.5)","v":4.5},4,3.5,3,2.5,2,1.5,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(CO$11=\"\",CN16-0.5<0),0,CN16-0.5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(FA$11=\"\",EZ16-0.5<0),0,EZ16-0.5)","v":0},0,0]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"ВЕС ПО ПЕРИОДАМ"},"Весовой коэффициент",null,null,null,"%",null,null,null,null,null,null,{"$f":"IF(ABS($X17-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z17:$FD17)","v":1},null,null,{"$f":"IF(OR(AA$11=\"\",$X16=0),0,AA16/$X16)","v":0.1},{"$f":"IF(OR(AB$11=\"\",$X16=0),0,AB16/$X16)","v":0.16666666666666666},0.15,0.13333333333333333,0.11666666666666667,0.1,8.3333333333333329E-2,6.6666666666666666E-2,0.05,3.3333333333333333E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(CN$11=\"\",$X16=0),0,CN16/$X16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(EZ$11=\"\",$X16=0),0,EZ16/$X16)","v":0},0,0,0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ"]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$48","v":"Наиболее ликвидные активы (А1)"},null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X21+$X24+$X28+$X30-BS!$X$16)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z21:$FD21,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":703301227.82448041},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA22:AA$41,$I22:$I$41,$I21))","v":55274354.955777377},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB22:AB$41,$I22:$I$41,$I21))","v":5013333.3333333312},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC22:AC$41,$I22:$I$41,$I21))","v":5013333.3333333321},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD22:AD$41,$I22:$I$41,$I21))","v":2349999.9999999702},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE22:AE$41,$I22:$I$41,$I21))","v":5439590.7514023036},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF22:AF$41,$I22:$I$41,$I21))","v":67390932.24193795},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG22:AG$41,$I22:$I$41,$I21))","v":133487175.72356589},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH22:AH$41,$I22:$I$41,$I21))","v":204491056.29645637},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI22:AI$41,$I22:$I$41,$I21))","v":278302105.97921175},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ22:AJ$41,$I22:$I$41,$I21))","v":703301227.82448041},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK22:AK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL22:AL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM22:AM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN22:AN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO22:AO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP22:AP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ22:AQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR22:AR$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS22:AS$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT22:AT$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU22:AU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV22:AV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW22:AW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX22:AX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY22:AY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ22:AZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA22:BA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB22:BB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC22:BC$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD22:BD$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE22:BE$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF22:BF$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG22:BG$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH22:BH$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI22:BI$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ22:BJ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK22:BK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL22:BL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM22:BM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN22:BN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO22:BO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP22:BP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ22:BQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR22:BR$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS22:BS$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT22:BT$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU22:BU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV22:BV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW22:BW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX22:BX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY22:BY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ22:BZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA22:CA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB22:CB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC22:CC$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD22:CD$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE22:CE$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF22:CF$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG22:CG$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH22:CH$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI22:CI$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ22:CJ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK22:CK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL22:CL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM22:CM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN22:CN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO22:CO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP22:CP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ22:CQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR22:CR$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS22:CS$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT22:CT$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU22:CU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV22:CV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW22:CW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX22:CX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY22:CY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ22:CZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA22:DA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB22:DB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC22:DC$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD22:DD$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE22:DE$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF22:DF$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG22:DG$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH22:DH$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI22:DI$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ22:DJ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK22:DK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL22:DL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM22:DM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN22:DN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO22:DO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP22:DP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ22:DQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR22:DR$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS22:DS$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT22:DT$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU22:DU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV22:DV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW22:DW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX22:DX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY22:DY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ22:DZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA22:EA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB22:EB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC22:EC$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED22:ED$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE22:EE$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF22:EF$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG22:EG$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH22:EH$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI22:EI$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ22:EJ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK22:EK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL22:EL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM22:EM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN22:EN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO22:EO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP22:EP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ22:EQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER22:ER$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES22:ES$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET22:ET$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU22:EU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV22:EV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW22:EW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX22:EX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY22:EY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ22:EZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA22:FA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB22:FB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC22:FC$41,$I22:$I$41,$I21))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I21","v":"Наиболее ликвидные активы (А1)"},{"$f":"KPI!$I$49","v":"Денежные средства"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X22-BS!$X$22)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,703301227.82448041,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$22)","v":55274354.955777377},{"$f":"IF(AB$11=\"\",0,BS!AB$22)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$22)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$22)","v":-2.9802322387695313E-8},{"$f":"IF(AE$11=\"\",0,BS!AE$22)","v":426257.41806897521},{"$f":"IF(AF$11=\"\",0,BS!AF$22)","v":62377598.908604622},{"$f":"IF(AG$11=\"\",0,BS!AG$22)","v":128473842.39023256},{"$f":"IF(AH$11=\"\",0,BS!AH$22)","v":199477722.96312302},{"$f":"IF(AI$11=\"\",0,BS!AI$22)","v":275952105.97921175},{"$f":"IF(AJ$11=\"\",0,BS!AJ$22)","v":703301227.82448041},{"$f":"IF(AK$11=\"\",0,BS!AK$22)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$22)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$22)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$22)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$22)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$22)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$22)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$22)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$22)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$22)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$22)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$22)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$22)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$22)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$22)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$22)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$22)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$22)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$22)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$22)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$22)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$22)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$22)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$22)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$22)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$22)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$22)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$22)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$22)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$22)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$22)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$22)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$22)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$22)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$22)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$22)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$22)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$22)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$22)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$22)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$22)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$22)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$22)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$22)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$22)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$22)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$22)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$22)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$22)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$22)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$22)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$22)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$22)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$22)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$22)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$22)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$22)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$22)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$22)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$22)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$22)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$22)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$22)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$22)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$22)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$22)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$22)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$22)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$22)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$22)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$22)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$22)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$22)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$22)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$22)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$22)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$22)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$22)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$22)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$22)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$22)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$22)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$22)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$22)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$22)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$22)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$22)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$22)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$22)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$22)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$22)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$22)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$22)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$22)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$22)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$22)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$22)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$22)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$22)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$22)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$22)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$22)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$22)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$22)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$22)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$22)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$22)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$22)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$22)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$22)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$22)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$22)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$22)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$22)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$22)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$22)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$22)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$22)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$22)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$22)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$22)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$22)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$22)","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I21","v":"Наиболее ликвидные активы (А1)"},{"$f":"KPI!$I$50","v":"Финансовые вложения"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X23-BS!$X$23)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$23)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$23)","v":5013333.3333333312},{"$f":"IF(AC$11=\"\",0,BS!AC$23)","v":5013333.3333333321},{"$f":"IF(AD$11=\"\",0,BS!AD$23)","v":2350000},{"$f":"IF(AE$11=\"\",0,BS!AE$23)","v":5013333.3333333284},{"$f":"IF(AF$11=\"\",0,BS!AF$23)","v":5013333.3333333284},{"$f":"IF(AG$11=\"\",0,BS!AG$23)","v":5013333.3333333321},{"$f":"IF(AH$11=\"\",0,BS!AH$23)","v":5013333.3333333358},{"$f":"IF(AI$11=\"\",0,BS!AI$23)","v":2350000},{"$f":"IF(AJ$11=\"\",0,BS!AJ$23)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$23)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$23)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$23)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$23)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$23)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$23)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$23)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$23)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$23)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$23)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$23)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$23)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$23)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$23)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$23)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$23)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$23)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$23)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$23)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$23)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$23)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$23)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$23)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$23)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$23)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$23)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$23)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$23)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$23)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$23)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$23)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$23)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$23)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$23)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$23)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$23)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$23)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$23)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$23)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$23)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$23)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$23)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$23)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$23)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$23)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$23)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$23)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$23)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$23)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$23)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$23)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$23)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$23)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$23)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$23)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$23)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$23)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$23)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$23)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$23)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$23)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$23)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$23)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$23)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$23)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$23)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$23)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$23)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$23)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$23)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$23)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$23)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$23)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$23)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$23)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$23)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$23)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$23)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$23)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$23)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$23)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$23)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$23)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$23)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$23)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$23)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$23)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$23)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$23)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$23)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$23)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$23)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$23)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$23)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$23)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$23)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$23)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$23)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$23)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$23)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$23)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$23)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$23)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$23)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$23)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$23)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$23)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$23)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$23)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$23)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$23)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$23)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$23)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$23)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$23)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$23)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$23)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$23)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$23)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$23)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$23)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$23)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$23)","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$51","v":"Быстро реализуемые активы (А2)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-43725713.721413851,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA25:AA$41,$I25:$I$41,$I24))","v":3104625.6283999998},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB25:AB$41,$I25:$I$41,$I24))","v":16852781.969887711},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC25:AC$41,$I25:$I$41,$I24))","v":38461257.986165613},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD25:AD$41,$I25:$I$41,$I24))","v":52676941.07430923},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE25:AE$41,$I25:$I$41,$I24))","v":45852014.798518538},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF25:AF$41,$I25:$I$41,$I24))","v":35030671.82894063},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG25:AG$41,$I25:$I$41,$I24))","v":22545896.054908633},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH25:AH$41,$I25:$I$41,$I24))","v":5677592.9021830559},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI25:AI$41,$I25:$I$41,$I24))","v":-14349170.605441332},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ25:AJ$41,$I25:$I$41,$I24))","v":-43725713.721413851},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK25:AK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL25:AL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM25:AM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN25:AN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO25:AO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP25:AP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ25:AQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR25:AR$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS25:AS$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT25:AT$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU25:AU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV25:AV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW25:AW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX25:AX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY25:AY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ25:AZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA25:BA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB25:BB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC25:BC$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD25:BD$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE25:BE$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF25:BF$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG25:BG$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH25:BH$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI25:BI$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ25:BJ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK25:BK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL25:BL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM25:BM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN25:BN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO25:BO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP25:BP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ25:BQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR25:BR$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS25:BS$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT25:BT$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU25:BU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV25:BV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW25:BW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX25:BX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY25:BY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ25:BZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA25:CA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB25:CB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC25:CC$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD25:CD$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE25:CE$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF25:CF$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG25:CG$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH25:CH$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI25:CI$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ25:CJ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK25:CK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL25:CL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM25:CM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN25:CN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO25:CO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP25:CP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ25:CQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR25:CR$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS25:CS$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT25:CT$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU25:CU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV25:CV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW25:CW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX25:CX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY25:CY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ25:CZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA25:DA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB25:DB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC25:DC$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD25:DD$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE25:DE$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF25:DF$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG25:DG$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH25:DH$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI25:DI$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ25:DJ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK25:DK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL25:DL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM25:DM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN25:DN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO25:DO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP25:DP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ25:DQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR25:DR$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS25:DS$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT25:DT$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU25:DU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV25:DV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW25:DW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX25:DX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY25:DY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ25:DZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA25:EA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB25:EB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC25:EC$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED25:ED$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE25:EE$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF25:EF$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG25:EG$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH25:EH$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI25:EI$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ25:EJ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK25:EK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL25:EL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM25:EM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN25:EN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO25:EO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP25:EP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ25:EQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER25:ER$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES25:ES$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET25:ET$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU25:EU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV25:EV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW25:EW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX25:EX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY25:EY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ25:EZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA25:FA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB25:FB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC25:FC$41,$I25:$I$41,$I24))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I24","v":"Быстро реализуемые активы (А2)"},{"$f":"KPI!$I$52","v":"Незавершенное производство"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X25-BS!$X$20)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,-43725713.721413851,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$20)","v":3104625.6283999998},{"$f":"IF(AB$11=\"\",0,BS!AB$20)","v":16852781.969887711},{"$f":"IF(AC$11=\"\",0,BS!AC$20)","v":38461257.986165613},{"$f":"IF(AD$11=\"\",0,BS!AD$20)","v":52676941.07430923},{"$f":"IF(AE$11=\"\",0,BS!AE$20)","v":45852014.798518538},{"$f":"IF(AF$11=\"\",0,BS!AF$20)","v":35030671.82894063},{"$f":"IF(AG$11=\"\",0,BS!AG$20)","v":22545896.054908633},{"$f":"IF(AH$11=\"\",0,BS!AH$20)","v":5677592.9021830559},{"$f":"IF(AI$11=\"\",0,BS!AI$20)","v":-14349170.605441332},{"$f":"IF(AJ$11=\"\",0,BS!AJ$20)","v":-43725713.721413851},{"$f":"IF(AK$11=\"\",0,BS!AK$20)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$20)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$20)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$20)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$20)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$20)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$20)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$20)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$20)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$20)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$20)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$20)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$20)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$20)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$20)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$20)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$20)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$20)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$20)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$20)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$20)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$20)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$20)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$20)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$20)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$20)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$20)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$20)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$20)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$20)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$20)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$20)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$20)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$20)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$20)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$20)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$20)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$20)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$20)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$20)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$20)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$20)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$20)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$20)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$20)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$20)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$20)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$20)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$20)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$20)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$20)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$20)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$20)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$20)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$20)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$20)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$20)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$20)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$20)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$20)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$20)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$20)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$20)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$20)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$20)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$20)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$20)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$20)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$20)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$20)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$20)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$20)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$20)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$20)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$20)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$20)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$20)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$20)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$20)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$20)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$20)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$20)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$20)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$20)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$20)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$20)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$20)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$20)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$20)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$20)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$20)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$20)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$20)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$20)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$20)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$20)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$20)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$20)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$20)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$20)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$20)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$20)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$20)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$20)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$20)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$20)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$20)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$20)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$20)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$20)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$20)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$20)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$20)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$20)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$20)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$20)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$20)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$20)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$20)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$20)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$20)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$20)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$20)","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I24","v":"Быстро реализуемые активы (А2)"},{"$f":"KPI!$I$53","v":"Дебиторская задолженность"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X26-BS!$X$18)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$18)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$18)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$18)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$18)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$18)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$18)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$18)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$18)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$18)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$18)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$18)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$18)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$18)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$18)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$18)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$18)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$18)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$18)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$18)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$18)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$18)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$18)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$18)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$18)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$18)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$18)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$18)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$18)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$18)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$18)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$18)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$18)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$18)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$18)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$18)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$18)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$18)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$18)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$18)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$18)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$18)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$18)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$18)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$18)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$18)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$18)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$18)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$18)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$18)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$18)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$18)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$18)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$18)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$18)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$18)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$18)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$18)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$18)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$18)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$18)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$18)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$18)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$18)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$18)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$18)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$18)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$18)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$18)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$18)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$18)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$18)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$18)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$18)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$18)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$18)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$18)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$18)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$18)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$18)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$18)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$18)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$18)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$18)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$18)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$18)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$18)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$18)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$18)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$18)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$18)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$18)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$18)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$18)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$18)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$18)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$18)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$18)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$18)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$18)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$18)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$18)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$18)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$18)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$18)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$18)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$18)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$18)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$18)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$18)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$18)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$18)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$18)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$18)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$18)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$18)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$18)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$18)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$18)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$18)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$18)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$18)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$18)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$18)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$18)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$18)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$18)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$18)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$18)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$18)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$18)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$18)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$18)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$18)","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I24","v":"Быстро реализуемые активы (А2)"},{"$f":"KPI!$I$54","v":"Авансы выданные"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X27-BS!$X$21)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$21)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$21)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$21)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$21)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$21)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$21)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$21)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$21)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$21)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$21)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$21)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$21)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$21)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$21)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$21)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$21)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$21)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$21)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$21)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$21)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$21)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$21)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$21)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$21)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$21)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$21)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$21)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$21)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$21)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$21)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$21)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$21)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$21)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$21)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$21)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$21)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$21)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$21)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$21)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$21)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$21)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$21)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$21)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$21)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$21)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$21)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$21)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$21)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$21)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$21)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$21)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$21)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$21)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$21)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$21)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$21)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$21)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$21)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$21)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$21)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$21)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$21)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$21)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$21)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$21)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$21)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$21)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$21)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$21)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$21)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$21)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$21)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$21)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$21)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$21)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$21)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$21)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$21)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$21)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$21)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$21)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$21)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$21)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$21)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$21)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$21)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$21)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$21)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$21)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$21)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$21)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$21)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$21)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$21)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$21)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$21)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$21)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$21)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$21)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$21)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$21)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$21)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$21)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$21)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$21)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$21)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$21)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$21)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$21)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$21)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$21)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$21)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$21)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$21)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$21)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$21)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$21)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$21)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$21)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$21)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$21)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$21)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$21)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$21)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$21)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$21)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$21)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$21)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$21)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$21)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$21)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$21)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$21)","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H24","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$55","v":"Медленно реализуемые активы (А3)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,134506308.22499704,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA29:AA$41,$I29:$I$41,$I28))","v":10969499.720149999},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB29:AB$41,$I29:$I$41,$I28))","v":65132851.719756864},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC29:AC$41,$I29:$I$41,$I28))","v":147070735.62338012},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD29:AD$41,$I29:$I$41,$I28))","v":223210580.85317278},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE29:AE$41,$I29:$I$41,$I28))","v":274923679.84077758},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF29:AF$41,$I29:$I$41,$I28))","v":331185051.9657923},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG29:AG$41,$I29:$I$41,$I28))","v":393255495.90385067},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH29:AH$41,$I29:$I$41,$I28))","v":462284283.59754473},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI29:AI$41,$I29:$I$41,$I28))","v":538671410.04197681},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ29:AJ$41,$I29:$I$41,$I28))","v":134506308.22499704},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK29:AK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL29:AL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM29:AM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN29:AN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO29:AO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP29:AP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ29:AQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR29:AR$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS29:AS$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT29:AT$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU29:AU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV29:AV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW29:AW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX29:AX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY29:AY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ29:AZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA29:BA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB29:BB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC29:BC$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD29:BD$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE29:BE$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF29:BF$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG29:BG$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH29:BH$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI29:BI$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ29:BJ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK29:BK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL29:BL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM29:BM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN29:BN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO29:BO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP29:BP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ29:BQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR29:BR$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS29:BS$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT29:BT$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU29:BU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV29:BV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW29:BW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX29:BX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY29:BY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ29:BZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA29:CA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB29:CB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC29:CC$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD29:CD$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE29:CE$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF29:CF$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG29:CG$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH29:CH$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI29:CI$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ29:CJ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK29:CK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL29:CL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM29:CM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN29:CN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO29:CO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP29:CP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ29:CQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR29:CR$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS29:CS$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT29:CT$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU29:CU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV29:CV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW29:CW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX29:CX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY29:CY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ29:CZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA29:DA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB29:DB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC29:DC$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD29:DD$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE29:DE$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF29:DF$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG29:DG$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH29:DH$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI29:DI$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ29:DJ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK29:DK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL29:DL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM29:DM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN29:DN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO29:DO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP29:DP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ29:DQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR29:DR$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS29:DS$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT29:DT$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU29:DU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV29:DV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW29:DW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX29:DX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY29:DY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ29:DZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA29:EA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB29:EB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC29:EC$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED29:ED$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE29:EE$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF29:EF$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG29:EG$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH29:EH$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI29:EI$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ29:EJ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK29:EK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL29:EL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM29:EM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN29:EN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO29:EO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP29:EP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ29:EQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER29:ER$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES29:ES$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET29:ET$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU29:EU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV29:EV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW29:EW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX29:EX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY29:EY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ29:EZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA29:FA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB29:FB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC29:FC$41,$I29:$I$41,$I28))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H24","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I28","v":"Медленно реализуемые активы (А3)"},{"$f":"KPI!$I$56","v":"Запасы"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X29-BS!$X$19)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,134506308.22499704,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$19)","v":10969499.720149999},{"$f":"IF(AB$11=\"\",0,BS!AB$19)","v":65132851.719756864},{"$f":"IF(AC$11=\"\",0,BS!AC$19)","v":147070735.62338012},{"$f":"IF(AD$11=\"\",0,BS!AD$19)","v":223210580.85317278},{"$f":"IF(AE$11=\"\",0,BS!AE$19)","v":274923679.84077758},{"$f":"IF(AF$11=\"\",0,BS!AF$19)","v":331185051.9657923},{"$f":"IF(AG$11=\"\",0,BS!AG$19)","v":393255495.90385067},{"$f":"IF(AH$11=\"\",0,BS!AH$19)","v":462284283.59754473},{"$f":"IF(AI$11=\"\",0,BS!AI$19)","v":538671410.04197681},{"$f":"IF(AJ$11=\"\",0,BS!AJ$19)","v":134506308.22499704},{"$f":"IF(AK$11=\"\",0,BS!AK$19)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$19)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$19)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$19)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$19)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$19)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$19)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$19)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$19)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$19)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$19)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$19)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$19)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$19)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$19)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$19)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$19)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$19)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$19)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$19)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$19)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$19)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$19)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$19)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$19)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$19)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$19)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$19)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$19)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$19)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$19)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$19)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$19)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$19)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$19)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$19)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$19)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$19)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$19)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$19)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$19)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$19)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$19)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$19)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$19)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$19)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$19)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$19)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$19)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$19)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$19)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$19)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$19)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$19)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$19)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$19)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$19)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$19)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$19)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$19)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$19)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$19)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$19)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$19)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$19)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$19)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$19)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$19)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$19)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$19)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$19)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$19)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$19)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$19)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$19)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$19)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$19)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$19)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$19)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$19)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$19)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$19)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$19)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$19)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$19)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$19)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$19)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$19)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$19)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$19)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$19)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$19)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$19)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$19)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$19)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$19)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$19)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$19)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$19)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$19)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$19)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$19)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$19)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$19)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$19)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$19)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$19)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$19)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$19)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$19)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$19)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$19)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$19)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$19)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$19)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$19)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$19)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$19)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$19)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$19)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$19)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$19)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$19)","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H26","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$57","v":"Трудно реализуемые активы (А4)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,143284875.6759474,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA31:AA$41,$I31:$I$41,$I30))","v":89676602.362591967},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB31:AB$41,$I31:$I$41,$I30))","v":141195260.21462014},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC31:AC$41,$I31:$I$41,$I30))","v":161772343.34030592},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD31:AD$41,$I31:$I$41,$I30))","v":178015805.36320835},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE31:AE$41,$I31:$I$41,$I30))","v":192981974.69759962},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF31:AF$41,$I31:$I$41,$I30))","v":192212284.18261182},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG31:AG$41,$I31:$I$41,$I30))","v":189455848.05117309},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH31:AH$41,$I31:$I$41,$I30))","v":184617416.94316581},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI31:AI$41,$I31:$I$41,$I30))","v":164134953.27055821},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ31:AJ$41,$I31:$I$41,$I30))","v":143284875.6759474},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK31:AK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL31:AL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM31:AM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN31:AN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO31:AO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP31:AP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ31:AQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR31:AR$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS31:AS$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT31:AT$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU31:AU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV31:AV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW31:AW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX31:AX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY31:AY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ31:AZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA31:BA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB31:BB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC31:BC$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD31:BD$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE31:BE$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF31:BF$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG31:BG$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH31:BH$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI31:BI$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ31:BJ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK31:BK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL31:BL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM31:BM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN31:BN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO31:BO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP31:BP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ31:BQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR31:BR$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS31:BS$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT31:BT$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU31:BU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV31:BV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW31:BW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX31:BX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY31:BY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ31:BZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA31:CA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB31:CB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC31:CC$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD31:CD$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE31:CE$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF31:CF$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG31:CG$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH31:CH$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI31:CI$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ31:CJ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK31:CK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL31:CL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM31:CM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN31:CN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO31:CO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP31:CP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ31:CQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR31:CR$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS31:CS$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT31:CT$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU31:CU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV31:CV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW31:CW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX31:CX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY31:CY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ31:CZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA31:DA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB31:DB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC31:DC$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD31:DD$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE31:DE$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF31:DF$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG31:DG$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH31:DH$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI31:DI$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ31:DJ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK31:DK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL31:DL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM31:DM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN31:DN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO31:DO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP31:DP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ31:DQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR31:DR$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS31:DS$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT31:DT$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU31:DU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV31:DV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW31:DW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX31:DX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY31:DY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ31:DZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA31:EA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB31:EB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC31:EC$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED31:ED$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE31:EE$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF31:EF$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG31:EG$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH31:EH$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI31:EI$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ31:EJ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK31:EK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL31:EL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM31:EM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN31:EN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO31:EO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP31:EP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ31:EQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER31:ER$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES31:ES$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET31:ET$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU31:EU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV31:EV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW31:EW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX31:EX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY31:EY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ31:EZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA31:FA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB31:FB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC31:FC$41,$I31:$I$41,$I30))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H26","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I30","v":"Трудно реализуемые активы (А4)"},{"$f":"KPI!$I$58","v":"Внеоборотные активы"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X31-BS!$X$17)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,143284875.6759474,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$17)","v":89676602.362591967},{"$f":"IF(AB$11=\"\",0,BS!AB$17)","v":141195260.21462014},{"$f":"IF(AC$11=\"\",0,BS!AC$17)","v":161772343.34030592},{"$f":"IF(AD$11=\"\",0,BS!AD$17)","v":178015805.36320835},{"$f":"IF(AE$11=\"\",0,BS!AE$17)","v":192981974.69759962},{"$f":"IF(AF$11=\"\",0,BS!AF$17)","v":192212284.18261182},{"$f":"IF(AG$11=\"\",0,BS!AG$17)","v":189455848.05117309},{"$f":"IF(AH$11=\"\",0,BS!AH$17)","v":184617416.94316581},{"$f":"IF(AI$11=\"\",0,BS!AI$17)","v":164134953.27055821},{"$f":"IF(AJ$11=\"\",0,BS!AJ$17)","v":143284875.6759474},{"$f":"IF(AK$11=\"\",0,BS!AK$17)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$17)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$17)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$17)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$17)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$17)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$17)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$17)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$17)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$17)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$17)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$17)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$17)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$17)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$17)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$17)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$17)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$17)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$17)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$17)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$17)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$17)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$17)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$17)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$17)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$17)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$17)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$17)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$17)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$17)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$17)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$17)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$17)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$17)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$17)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$17)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$17)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$17)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$17)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$17)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$17)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$17)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$17)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$17)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$17)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$17)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$17)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$17)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$17)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$17)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$17)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$17)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$17)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$17)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$17)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$17)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$17)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$17)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$17)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$17)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$17)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$17)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$17)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$17)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$17)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$17)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$17)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$17)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$17)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$17)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$17)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$17)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$17)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$17)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$17)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$17)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$17)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$17)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$17)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$17)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$17)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$17)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$17)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$17)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$17)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$17)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$17)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$17)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$17)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$17)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$17)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$17)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$17)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$17)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$17)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$17)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$17)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$17)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$17)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$17)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$17)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$17)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$17)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$17)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$17)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$17)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$17)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$17)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$17)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$17)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$17)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$17)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$17)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$17)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$17)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$17)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$17)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$17)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$17)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$17)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$17)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$17)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$17)","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H31","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I35","v":"Краткосрочные обязательства (П2)"},{"$f":"KPI!$I$63","v":"Прочие краткосрочные обязательства"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X36-SUM(BS!$X$33:$X$40))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,179760615.12667522,null,null,{"$f":"IF(AA$11=\"\",0,SUM(BS!AA$33:AA$40))","v":2404930.4864072669},{"$f":"IF(AB$11=\"\",0,SUM(BS!AB$33:AB$40))","v":12760536.627096182},{"$f":"IF(AC$11=\"\",0,SUM(BS!AC$33:AC$40))","v":35615829.347898044},{"$f":"IF(AD$11=\"\",0,SUM(BS!AD$33:AD$40))","v":60308321.417337172},{"$f":"IF(AE$11=\"\",0,SUM(BS!AE$33:AE$40))","v":75975305.630955786},{"$f":"IF(AF$11=\"\",0,SUM(BS!AF$33:AF$40))","v":88511540.477290735},{"$f":"IF(AG$11=\"\",0,SUM(BS!AG$33:AG$40))","v":100406083.61118172},{"$f":"IF(AH$11=\"\",0,SUM(BS!AH$33:AH$40))","v":111687156.30257453},{"$f":"IF(AI$11=\"\",0,SUM(BS!AI$33:AI$40))","v":122509086.06351793},{"$f":"IF(AJ$11=\"\",0,SUM(BS!AJ$33:AJ$40))","v":179760615.12667522},{"$f":"IF(AK$11=\"\",0,SUM(BS!AK$33:AK$40))","v":0},{"$f":"IF(AL$11=\"\",0,SUM(BS!AL$33:AL$40))","v":0},{"$f":"IF(AM$11=\"\",0,SUM(BS!AM$33:AM$40))","v":0},{"$f":"IF(AN$11=\"\",0,SUM(BS!AN$33:AN$40))","v":0},{"$f":"IF(AO$11=\"\",0,SUM(BS!AO$33:AO$40))","v":0},{"$f":"IF(AP$11=\"\",0,SUM(BS!AP$33:AP$40))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM(BS!AQ$33:AQ$40))","v":0},{"$f":"IF(AR$11=\"\",0,SUM(BS!AR$33:AR$40))","v":0},{"$f":"IF(AS$11=\"\",0,SUM(BS!AS$33:AS$40))","v":0},{"$f":"IF(AT$11=\"\",0,SUM(BS!AT$33:AT$40))","v":0},{"$f":"IF(AU$11=\"\",0,SUM(BS!AU$33:AU$40))","v":0},{"$f":"IF(AV$11=\"\",0,SUM(BS!AV$33:AV$40))","v":0},{"$f":"IF(AW$11=\"\",0,SUM(BS!AW$33:AW$40))","v":0},{"$f":"IF(AX$11=\"\",0,SUM(BS!AX$33:AX$40))","v":0},{"$f":"IF(AY$11=\"\",0,SUM(BS!AY$33:AY$40))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM(BS!AZ$33:AZ$40))","v":0},{"$f":"IF(BA$11=\"\",0,SUM(BS!BA$33:BA$40))","v":0},{"$f":"IF(BB$11=\"\",0,SUM(BS!BB$33:BB$40))","v":0},{"$f":"IF(BC$11=\"\",0,SUM(BS!BC$33:BC$40))","v":0},{"$f":"IF(BD$11=\"\",0,SUM(BS!BD$33:BD$40))","v":0},{"$f":"IF(BE$11=\"\",0,SUM(BS!BE$33:BE$40))","v":0},{"$f":"IF(BF$11=\"\",0,SUM(BS!BF$33:BF$40))","v":0},{"$f":"IF(BG$11=\"\",0,SUM(BS!BG$33:BG$40))","v":0},{"$f":"IF(BH$11=\"\",0,SUM(BS!BH$33:BH$40))","v":0},{"$f":"IF(BI$11=\"\",0,SUM(BS!BI$33:BI$40))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM(BS!BJ$33:BJ$40))","v":0},{"$f":"IF(BK$11=\"\",0,SUM(BS!BK$33:BK$40))","v":0},{"$f":"IF(BL$11=\"\",0,SUM(BS!BL$33:BL$40))","v":0},{"$f":"IF(BM$11=\"\",0,SUM(BS!BM$33:BM$40))","v":0},{"$f":"IF(BN$11=\"\",0,SUM(BS!BN$33:BN$40))","v":0},{"$f":"IF(BO$11=\"\",0,SUM(BS!BO$33:BO$40))","v":0},{"$f":"IF(BP$11=\"\",0,SUM(BS!BP$33:BP$40))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM(BS!BQ$33:BQ$40))","v":0},{"$f":"IF(BR$11=\"\",0,SUM(BS!BR$33:BR$40))","v":0},{"$f":"IF(BS$11=\"\",0,SUM(BS!BS$33:BS$40))","v":0},{"$f":"IF(BT$11=\"\",0,SUM(BS!BT$33:BT$40))","v":0},{"$f":"IF(BU$11=\"\",0,SUM(BS!BU$33:BU$40))","v":0},{"$f":"IF(BV$11=\"\",0,SUM(BS!BV$33:BV$40))","v":0},{"$f":"IF(BW$11=\"\",0,SUM(BS!BW$33:BW$40))","v":0},{"$f":"IF(BX$11=\"\",0,SUM(BS!BX$33:BX$40))","v":0},{"$f":"IF(BY$11=\"\",0,SUM(BS!BY$33:BY$40))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM(BS!BZ$33:BZ$40))","v":0},{"$f":"IF(CA$11=\"\",0,SUM(BS!CA$33:CA$40))","v":0},{"$f":"IF(CB$11=\"\",0,SUM(BS!CB$33:CB$40))","v":0},{"$f":"IF(CC$11=\"\",0,SUM(BS!CC$33:CC$40))","v":0},{"$f":"IF(CD$11=\"\",0,SUM(BS!CD$33:CD$40))","v":0},{"$f":"IF(CE$11=\"\",0,SUM(BS!CE$33:CE$40))","v":0},{"$f":"IF(CF$11=\"\",0,SUM(BS!CF$33:CF$40))","v":0},{"$f":"IF(CG$11=\"\",0,SUM(BS!CG$33:CG$40))","v":0},{"$f":"IF(CH$11=\"\",0,SUM(BS!CH$33:CH$40))","v":0},{"$f":"IF(CI$11=\"\",0,SUM(BS!CI$33:CI$40))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM(BS!CJ$33:CJ$40))","v":0},{"$f":"IF(CK$11=\"\",0,SUM(BS!CK$33:CK$40))","v":0},{"$f":"IF(CL$11=\"\",0,SUM(BS!CL$33:CL$40))","v":0},{"$f":"IF(CM$11=\"\",0,SUM(BS!CM$33:CM$40))","v":0},{"$f":"IF(CN$11=\"\",0,SUM(BS!CN$33:CN$40))","v":0},{"$f":"IF(CO$11=\"\",0,SUM(BS!CO$33:CO$40))","v":0},{"$f":"IF(CP$11=\"\",0,SUM(BS!CP$33:CP$40))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM(BS!CQ$33:CQ$40))","v":0},{"$f":"IF(CR$11=\"\",0,SUM(BS!CR$33:CR$40))","v":0},{"$f":"IF(CS$11=\"\",0,SUM(BS!CS$33:CS$40))","v":0},{"$f":"IF(CT$11=\"\",0,SUM(BS!CT$33:CT$40))","v":0},{"$f":"IF(CU$11=\"\",0,SUM(BS!CU$33:CU$40))","v":0},{"$f":"IF(CV$11=\"\",0,SUM(BS!CV$33:CV$40))","v":0},{"$f":"IF(CW$11=\"\",0,SUM(BS!CW$33:CW$40))","v":0},{"$f":"IF(CX$11=\"\",0,SUM(BS!CX$33:CX$40))","v":0},{"$f":"IF(CY$11=\"\",0,SUM(BS!CY$33:CY$40))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM(BS!CZ$33:CZ$40))","v":0},{"$f":"IF(DA$11=\"\",0,SUM(BS!DA$33:DA$40))","v":0},{"$f":"IF(DB$11=\"\",0,SUM(BS!DB$33:DB$40))","v":0},{"$f":"IF(DC$11=\"\",0,SUM(BS!DC$33:DC$40))","v":0},{"$f":"IF(DD$11=\"\",0,SUM(BS!DD$33:DD$40))","v":0},{"$f":"IF(DE$11=\"\",0,SUM(BS!DE$33:DE$40))","v":0},{"$f":"IF(DF$11=\"\",0,SUM(BS!DF$33:DF$40))","v":0},{"$f":"IF(DG$11=\"\",0,SUM(BS!DG$33:DG$40))","v":0},{"$f":"IF(DH$11=\"\",0,SUM(BS!DH$33:DH$40))","v":0},{"$f":"IF(DI$11=\"\",0,SUM(BS!DI$33:DI$40))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM(BS!DJ$33:DJ$40))","v":0},{"$f":"IF(DK$11=\"\",0,SUM(BS!DK$33:DK$40))","v":0},{"$f":"IF(DL$11=\"\",0,SUM(BS!DL$33:DL$40))","v":0},{"$f":"IF(DM$11=\"\",0,SUM(BS!DM$33:DM$40))","v":0},{"$f":"IF(DN$11=\"\",0,SUM(BS!DN$33:DN$40))","v":0},{"$f":"IF(DO$11=\"\",0,SUM(BS!DO$33:DO$40))","v":0},{"$f":"IF(DP$11=\"\",0,SUM(BS!DP$33:DP$40))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM(BS!DQ$33:DQ$40))","v":0},{"$f":"IF(DR$11=\"\",0,SUM(BS!DR$33:DR$40))","v":0},{"$f":"IF(DS$11=\"\",0,SUM(BS!DS$33:DS$40))","v":0},{"$f":"IF(DT$11=\"\",0,SUM(BS!DT$33:DT$40))","v":0},{"$f":"IF(DU$11=\"\",0,SUM(BS!DU$33:DU$40))","v":0},{"$f":"IF(DV$11=\"\",0,SUM(BS!DV$33:DV$40))","v":0},{"$f":"IF(DW$11=\"\",0,SUM(BS!DW$33:DW$40))","v":0},{"$f":"IF(DX$11=\"\",0,SUM(BS!DX$33:DX$40))","v":0},{"$f":"IF(DY$11=\"\",0,SUM(BS!DY$33:DY$40))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM(BS!DZ$33:DZ$40))","v":0},{"$f":"IF(EA$11=\"\",0,SUM(BS!EA$33:EA$40))","v":0},{"$f":"IF(EB$11=\"\",0,SUM(BS!EB$33:EB$40))","v":0},{"$f":"IF(EC$11=\"\",0,SUM(BS!EC$33:EC$40))","v":0},{"$f":"IF(ED$11=\"\",0,SUM(BS!ED$33:ED$40))","v":0},{"$f":"IF(EE$11=\"\",0,SUM(BS!EE$33:EE$40))","v":0},{"$f":"IF(EF$11=\"\",0,SUM(BS!EF$33:EF$40))","v":0},{"$f":"IF(EG$11=\"\",0,SUM(BS!EG$33:EG$40))","v":0},{"$f":"IF(EH$11=\"\",0,SUM(BS!EH$33:EH$40))","v":0},{"$f":"IF(EI$11=\"\",0,SUM(BS!EI$33:EI$40))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM(BS!EJ$33:EJ$40))","v":0},{"$f":"IF(EK$11=\"\",0,SUM(BS!EK$33:EK$40))","v":0},{"$f":"IF(EL$11=\"\",0,SUM(BS!EL$33:EL$40))","v":0},{"$f":"IF(EM$11=\"\",0,SUM(BS!EM$33:EM$40))","v":0},{"$f":"IF(EN$11=\"\",0,SUM(BS!EN$33:EN$40))","v":0},{"$f":"IF(EO$11=\"\",0,SUM(BS!EO$33:EO$40))","v":0},{"$f":"IF(EP$11=\"\",0,SUM(BS!EP$33:EP$40))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM(BS!EQ$33:EQ$40))","v":0},{"$f":"IF(ER$11=\"\",0,SUM(BS!ER$33:ER$40))","v":0},{"$f":"IF(ES$11=\"\",0,SUM(BS!ES$33:ES$40))","v":0},{"$f":"IF(ET$11=\"\",0,SUM(BS!ET$33:ET$40))","v":0},{"$f":"IF(EU$11=\"\",0,SUM(BS!EU$33:EU$40))","v":0},{"$f":"IF(EV$11=\"\",0,SUM(BS!EV$33:EV$40))","v":0},{"$f":"IF(EW$11=\"\",0,SUM(BS!EW$33:EW$40))","v":0},{"$f":"IF(EX$11=\"\",0,SUM(BS!EX$33:EX$40))","v":0},{"$f":"IF(EY$11=\"\",0,SUM(BS!EY$33:EY$40))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(BS!EZ$33:EZ$40))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(BS!FA$33:FA$40))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(BS!FB$33:FB$40))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(BS!FC$33:FC$40))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H45","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I49","v":"Расчет оценок критериев по периодам"},"А3 >= П3",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z50:$FD50)","v":7.9166666666666661},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$28>=AA$37,$Q$45,$Q$46))","v":5},{"$f":"IF(AB$11=\"\",0,IF(AB$28>=AB$37,$Q$45,$Q$46))","v":5},5,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN$28>=CN$37,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ$28>=EZ$37,$Q$45,$Q$46))","v":0},0,0,0]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"H55","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"I56","v":"Коэффициент текущей ликвидности (L1)"},0.6,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"H65","v":0},{"$f":"I66","v":"Коэффициент промежуточного покрытия (L2)"},0.4,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,{"$f":"H71","v":0},{"$f":"I72","v":"Коэффициент абсолютной ликвидности (L3)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":85},null,null,null,null,null,null,{"$f":"H81","v":0},{"$f":"I82","v":"Коэффициент общей платежеспособности (L4)"},1.8,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,{"$f":"H79","v":0},"Расчет оценок критерия (L4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z86:$FD86)","v":6.8166666666666664},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA80>=$J85,$Q85,IF(AA80>=$J84,$Q84,IF(AA80>=$J83,$Q83,$Q82))))","v":8},{"$f":"IF(AB$11=\"\",0,IF(AB80>=$J85,$Q85,IF(AB80>=$J84,$Q84,IF(AB80>=$J83,$Q83,$Q82))))","v":5},{"$f":"IF(AC$11=\"\",0,IF(AC80>=$J85,$Q85,IF(AC80>=$J84,$Q84,IF(AC80>=$J83,$Q83,$Q82))))","v":5},{"$f":"IF(AD$11=\"\",0,IF(AD80>=$J85,$Q85,IF(AD80>=$J84,$Q84,IF(AD80>=$J83,$Q83,$Q82))))","v":5},{"$f":"IF(AE$11=\"\",0,IF(AE80>=$J85,$Q85,IF(AE80>=$J84,$Q84,IF(AE80>=$J83,$Q83,$Q82))))","v":8},{"$f":"IF(AF$11=\"\",0,IF(AF80>=$J85,$Q85,IF(AF80>=$J84,$Q84,IF(AF80>=$J83,$Q83,$Q82))))","v":8},{"$f":"IF(AG$11=\"\",0,IF(AG80>=$J85,$Q85,IF(AG80>=$J84,$Q84,IF(AG80>=$J83,$Q83,$Q82))))","v":8},{"$f":"IF(AH$11=\"\",0,IF(AH80>=$J85,$Q85,IF(AH80>=$J84,$Q84,IF(AH80>=$J83,$Q83,$Q82))))","v":8},{"$f":"IF(AI$11=\"\",0,IF(AI80>=$J85,$Q85,IF(AI80>=$J84,$Q84,IF(AI80>=$J83,$Q83,$Q82))))","v":10},{"$f":"IF(AJ$11=\"\",0,IF(AJ80>=$J85,$Q85,IF(AJ80>=$J84,$Q84,IF(AJ80>=$J83,$Q83,$Q82))))","v":10},{"$f":"IF(AK$11=\"\",0,IF(AK80>=$J85,$Q85,IF(AK80>=$J84,$Q84,IF(AK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL80>=$J85,$Q85,IF(AL80>=$J84,$Q84,IF(AL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM80>=$J85,$Q85,IF(AM80>=$J84,$Q84,IF(AM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN80>=$J85,$Q85,IF(AN80>=$J84,$Q84,IF(AN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO80>=$J85,$Q85,IF(AO80>=$J84,$Q84,IF(AO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP80>=$J85,$Q85,IF(AP80>=$J84,$Q84,IF(AP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ80>=$J85,$Q85,IF(AQ80>=$J84,$Q84,IF(AQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR80>=$J85,$Q85,IF(AR80>=$J84,$Q84,IF(AR80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS80>=$J85,$Q85,IF(AS80>=$J84,$Q84,IF(AS80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT80>=$J85,$Q85,IF(AT80>=$J84,$Q84,IF(AT80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU80>=$J85,$Q85,IF(AU80>=$J84,$Q84,IF(AU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV80>=$J85,$Q85,IF(AV80>=$J84,$Q84,IF(AV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW80>=$J85,$Q85,IF(AW80>=$J84,$Q84,IF(AW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX80>=$J85,$Q85,IF(AX80>=$J84,$Q84,IF(AX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY80>=$J85,$Q85,IF(AY80>=$J84,$Q84,IF(AY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ80>=$J85,$Q85,IF(AZ80>=$J84,$Q84,IF(AZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA80>=$J85,$Q85,IF(BA80>=$J84,$Q84,IF(BA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB80>=$J85,$Q85,IF(BB80>=$J84,$Q84,IF(BB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC80>=$J85,$Q85,IF(BC80>=$J84,$Q84,IF(BC80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD80>=$J85,$Q85,IF(BD80>=$J84,$Q84,IF(BD80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE80>=$J85,$Q85,IF(BE80>=$J84,$Q84,IF(BE80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF80>=$J85,$Q85,IF(BF80>=$J84,$Q84,IF(BF80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG80>=$J85,$Q85,IF(BG80>=$J84,$Q84,IF(BG80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH80>=$J85,$Q85,IF(BH80>=$J84,$Q84,IF(BH80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI80>=$J85,$Q85,IF(BI80>=$J84,$Q84,IF(BI80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ80>=$J85,$Q85,IF(BJ80>=$J84,$Q84,IF(BJ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK80>=$J85,$Q85,IF(BK80>=$J84,$Q84,IF(BK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL80>=$J85,$Q85,IF(BL80>=$J84,$Q84,IF(BL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM80>=$J85,$Q85,IF(BM80>=$J84,$Q84,IF(BM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN80>=$J85,$Q85,IF(BN80>=$J84,$Q84,IF(BN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO80>=$J85,$Q85,IF(BO80>=$J84,$Q84,IF(BO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP80>=$J85,$Q85,IF(BP80>=$J84,$Q84,IF(BP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ80>=$J85,$Q85,IF(BQ80>=$J84,$Q84,IF(BQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR80>=$J85,$Q85,IF(BR80>=$J84,$Q84,IF(BR80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS80>=$J85,$Q85,IF(BS80>=$J84,$Q84,IF(BS80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT80>=$J85,$Q85,IF(BT80>=$J84,$Q84,IF(BT80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU80>=$J85,$Q85,IF(BU80>=$J84,$Q84,IF(BU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV80>=$J85,$Q85,IF(BV80>=$J84,$Q84,IF(BV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW80>=$J85,$Q85,IF(BW80>=$J84,$Q84,IF(BW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX80>=$J85,$Q85,IF(BX80>=$J84,$Q84,IF(BX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY80>=$J85,$Q85,IF(BY80>=$J84,$Q84,IF(BY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ80>=$J85,$Q85,IF(BZ80>=$J84,$Q84,IF(BZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA80>=$J85,$Q85,IF(CA80>=$J84,$Q84,IF(CA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB80>=$J85,$Q85,IF(CB80>=$J84,$Q84,IF(CB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC80>=$J85,$Q85,IF(CC80>=$J84,$Q84,IF(CC80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD80>=$J85,$Q85,IF(CD80>=$J84,$Q84,IF(CD80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE80>=$J85,$Q85,IF(CE80>=$J84,$Q84,IF(CE80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF80>=$J85,$Q85,IF(CF80>=$J84,$Q84,IF(CF80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG80>=$J85,$Q85,IF(CG80>=$J84,$Q84,IF(CG80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH80>=$J85,$Q85,IF(CH80>=$J84,$Q84,IF(CH80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI80>=$J85,$Q85,IF(CI80>=$J84,$Q84,IF(CI80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ80>=$J85,$Q85,IF(CJ80>=$J84,$Q84,IF(CJ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK80>=$J85,$Q85,IF(CK80>=$J84,$Q84,IF(CK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL80>=$J85,$Q85,IF(CL80>=$J84,$Q84,IF(CL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM80>=$J85,$Q85,IF(CM80>=$J84,$Q84,IF(CM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN80>=$J85,$Q85,IF(CN80>=$J84,$Q84,IF(CN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO80>=$J85,$Q85,IF(CO80>=$J84,$Q84,IF(CO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP80>=$J85,$Q85,IF(CP80>=$J84,$Q84,IF(CP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ80>=$J85,$Q85,IF(CQ80>=$J84,$Q84,IF(CQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR80>=$J85,$Q85,IF(CR80>=$J84,$Q84,IF(CR80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS80>=$J85,$Q85,IF(CS80>=$J84,$Q84,IF(CS80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT80>=$J85,$Q85,IF(CT80>=$J84,$Q84,IF(CT80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU80>=$J85,$Q85,IF(CU80>=$J84,$Q84,IF(CU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV80>=$J85,$Q85,IF(CV80>=$J84,$Q84,IF(CV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW80>=$J85,$Q85,IF(CW80>=$J84,$Q84,IF(CW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX80>=$J85,$Q85,IF(CX80>=$J84,$Q84,IF(CX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY80>=$J85,$Q85,IF(CY80>=$J84,$Q84,IF(CY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ80>=$J85,$Q85,IF(CZ80>=$J84,$Q84,IF(CZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA80>=$J85,$Q85,IF(DA80>=$J84,$Q84,IF(DA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB80>=$J85,$Q85,IF(DB80>=$J84,$Q84,IF(DB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC80>=$J85,$Q85,IF(DC80>=$J84,$Q84,IF(DC80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD80>=$J85,$Q85,IF(DD80>=$J84,$Q84,IF(DD80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE80>=$J85,$Q85,IF(DE80>=$J84,$Q84,IF(DE80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF80>=$J85,$Q85,IF(DF80>=$J84,$Q84,IF(DF80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG80>=$J85,$Q85,IF(DG80>=$J84,$Q84,IF(DG80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH80>=$J85,$Q85,IF(DH80>=$J84,$Q84,IF(DH80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI80>=$J85,$Q85,IF(DI80>=$J84,$Q84,IF(DI80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ80>=$J85,$Q85,IF(DJ80>=$J84,$Q84,IF(DJ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK80>=$J85,$Q85,IF(DK80>=$J84,$Q84,IF(DK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL80>=$J85,$Q85,IF(DL80>=$J84,$Q84,IF(DL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM80>=$J85,$Q85,IF(DM80>=$J84,$Q84,IF(DM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN80>=$J85,$Q85,IF(DN80>=$J84,$Q84,IF(DN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO80>=$J85,$Q85,IF(DO80>=$J84,$Q84,IF(DO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP80>=$J85,$Q85,IF(DP80>=$J84,$Q84,IF(DP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ80>=$J85,$Q85,IF(DQ80>=$J84,$Q84,IF(DQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR80>=$J85,$Q85,IF(DR80>=$J84,$Q84,IF(DR80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS80>=$J85,$Q85,IF(DS80>=$J84,$Q84,IF(DS80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT80>=$J85,$Q85,IF(DT80>=$J84,$Q84,IF(DT80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU80>=$J85,$Q85,IF(DU80>=$J84,$Q84,IF(DU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV80>=$J85,$Q85,IF(DV80>=$J84,$Q84,IF(DV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW80>=$J85,$Q85,IF(DW80>=$J84,$Q84,IF(DW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX80>=$J85,$Q85,IF(DX80>=$J84,$Q84,IF(DX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY80>=$J85,$Q85,IF(DY80>=$J84,$Q84,IF(DY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ80>=$J85,$Q85,IF(DZ80>=$J84,$Q84,IF(DZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA80>=$J85,$Q85,IF(EA80>=$J84,$Q84,IF(EA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB80>=$J85,$Q85,IF(EB80>=$J84,$Q84,IF(EB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC80>=$J85,$Q85,IF(EC80>=$J84,$Q84,IF(EC80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED80>=$J85,$Q85,IF(ED80>=$J84,$Q84,IF(ED80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE80>=$J85,$Q85,IF(EE80>=$J84,$Q84,IF(EE80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF80>=$J85,$Q85,IF(EF80>=$J84,$Q84,IF(EF80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG80>=$J85,$Q85,IF(EG80>=$J84,$Q84,IF(EG80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH80>=$J85,$Q85,IF(EH80>=$J84,$Q84,IF(EH80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI80>=$J85,$Q85,IF(EI80>=$J84,$Q84,IF(EI80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ80>=$J85,$Q85,IF(EJ80>=$J84,$Q84,IF(EJ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK80>=$J85,$Q85,IF(EK80>=$J84,$Q84,IF(EK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL80>=$J85,$Q85,IF(EL80>=$J84,$Q84,IF(EL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM80>=$J85,$Q85,IF(EM80>=$J84,$Q84,IF(EM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN80>=$J85,$Q85,IF(EN80>=$J84,$Q84,IF(EN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO80>=$J85,$Q85,IF(EO80>=$J84,$Q84,IF(EO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP80>=$J85,$Q85,IF(EP80>=$J84,$Q84,IF(EP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ80>=$J85,$Q85,IF(EQ80>=$J84,$Q84,IF(EQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER80>=$J85,$Q85,IF(ER80>=$J84,$Q84,IF(ER80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES80>=$J85,$Q85,IF(ES80>=$J84,$Q84,IF(ES80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET80>=$J85,$Q85,IF(ET80>=$J84,$Q84,IF(ET80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU80>=$J85,$Q85,IF(EU80>=$J84,$Q84,IF(EU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV80>=$J85,$Q85,IF(EV80>=$J84,$Q84,IF(EV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW80>=$J85,$Q85,IF(EW80>=$J84,$Q84,IF(EW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX80>=$J85,$Q85,IF(EX80>=$J84,$Q84,IF(EX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY80>=$J85,$Q85,IF(EY80>=$J84,$Q84,IF(EY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ80>=$J85,$Q85,IF(EZ80>=$J84,$Q84,IF(EZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA80>=$J85,$Q85,IF(FA80>=$J84,$Q84,IF(FA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB80>=$J85,$Q85,IF(FB80>=$J84,$Q84,IF(FB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC80>=$J85,$Q85,IF(FC80>=$J84,$Q84,IF(FC80>=$J83,$Q83,$Q82))))","v":0}]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H103","v":"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"},{"$f":"KPI!$I$68","v":"Собственные оборотные средства (СОС)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z104:$FD104,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":386518272.68553936},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA105-AA106>0,AA105-AA106,0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB105-AB106>0,AB105-AB106,0))","v":0},0,0,0,0,45493316.296433419,162060170.68494877,283107551.96557212,386518272.68553936,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN105-CN106>0,CN105-CN106,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ105-EZ106>0,EZ105-EZ106,0))","v":0},0,0,0]
[{"$f":"ROW()","v":112},null,null,null,null,null,null,{"$f":"H109","v":"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ"},{"$f":"I110","v":"Оценки критерия"},"НЕТ",null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,{"$f":"H120","v":"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ"},"Оценки критерия"]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,{"$f":"H127","v":0},{"$f":"I128","v":"Коэффициент автономии (независимости) (S2)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":139},null,null,null,null,null,null,{"$f":"H135","v":0},{"$f":"I136","v":"Коэфф. обеспеч-ти собств. об. средствами (S3)"},0.05,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":148},null,null,null,null,null,null,{"$f":"H145","v":0},{"$f":"I146","v":"Коэффициент финансового рычага (S4)"},0.7,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":150},null,null,null,null,null,null,{"$f":"H143","v":0},"Расчет оценок критерия (S4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",{"$f":"100%-Q126-Q134-Q142","v":0.20000000000000007},null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z150:$FD150)","v":3.0166666666666666},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA144>=$J149,$Q149,IF(AA144>=$J148,$Q148,IF(AA144>=$J147,$Q147,$Q146))))","v":2},{"$f":"IF(AB$11=\"\",0,IF(AB144>=$J149,$Q149,IF(AB144>=$J148,$Q148,IF(AB144>=$J147,$Q147,$Q146))))","v":2},2,2,2,2,5,5,8,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN144>=$J149,$Q149,IF(CN144>=$J148,$Q148,IF(CN144>=$J147,$Q147,$Q146))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ144>=$J149,$Q149,IF(EZ144>=$J148,$Q148,IF(EZ144>=$J147,$Q147,$Q146))))","v":0},0,0,0]
[{"$f":"ROW()","v":157},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":166},null,null,null,null,null,null,{"$f":"H163","v":"ОЦЕНКА РЕНТАБЕЛЬНОСТИ"},{"$f":"I164","v":"Рентабельность продаж (Return On Sales) (R1)"},0.4,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":175},null,null,null,null,null,null,{"$f":"H171","v":0},{"$f":"I172","v":"Рентабельность активов (Return On Assets) (R2)"},1.4999999999999999E-2,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":184},null,null,null,null,null,null,{"$f":"H177","v":0},"Расчет оценок критерия (R3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z184:$FD184)","v":5.6833333333333327},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA178>=$J183,$Q183,IF(AA178>=$J182,$Q182,IF(AA178>=$J181,$Q181,$Q180))))","v":3},{"$f":"IF(AB$11=\"\",0,IF(AB178>=$J183,$Q183,IF(AB178>=$J182,$Q182,IF(AB178>=$J181,$Q181,$Q180))))","v":3},3,{"$f":"IF(AD$11=\"\",0,IF(AD178>=$J183,$Q183,IF(AD178>=$J182,$Q182,IF(AD178>=$J181,$Q181,$Q180))))","v":3},{"$f":"IF(AE$11=\"\",0,IF(AE178>=$J183,$Q183,IF(AE178>=$J182,$Q182,IF(AE178>=$J181,$Q181,$Q180))))","v":10},10,10,8,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CQ$11=\"\",0,IF(CQ178>=$J183,$Q183,IF(CQ178>=$J182,$Q182,IF(CQ178>=$J181,$Q181,$Q180))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FC$11=\"\",0,IF(FC178>=$J183,$Q183,IF(FC178>=$J182,$Q182,IF(FC178>=$J181,$Q181,$Q180))))","v":0}]
[{"$f":"ROW()","v":188},null,null,null,null,null,null,{"$f":"H185","v":0},{"$f":"I186","v":"Рент. инвестиций (Return On Invested Capital) (R4)"},0,null,null,"баллы",null,null,"*",3]
[{"$f":"ROW()","v":201},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":210},null,null,null,null,null,null,{"$f":"H206","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},{"$f":"I207","v":"Период оборач-сти запасов и незавершенки (P1)"},120,null,null,"баллы",null,null,"*",4]
[{"$f":"ROW()","v":211},null,null,null,null,null,null,{"$f":"H203","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},"Расчет оценок критерия (P1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z211:$FD211)","v":6.4333333333333336},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA205>=$J210,$Q210,IF(AA205>=$J209,$Q209,IF(AA205>=$J208,$Q208,$Q207))))","v":4},{"$f":"IF(AB$11=\"\",0,IF(AB205>=$J210,$Q210,IF(AB205>=$J209,$Q209,IF(AB205>=$J208,$Q208,$Q207))))","v":4},{"$f":"IF(AC$11=\"\",0,IF(AC205>=$J210,$Q210,IF(AC205>=$J209,$Q209,IF(AC205>=$J208,$Q208,$Q207))))","v":6},6,8,8,8,8,8,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,IF(CO205>=$J210,$Q210,IF(CO205>=$J209,$Q209,IF(CO205>=$J208,$Q208,$Q207))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FA$11=\"\",0,IF(FA205>=$J210,$Q210,IF(FA205>=$J209,$Q209,IF(FA205>=$J208,$Q208,$Q207))))","v":0},0,0]
[{"$f":"ROW()","v":220},null,null,null,null,null,null,{"$f":"H212","v":0},"Расчет оценок критерия (P2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z220:$FD220)","v":10},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA214>=$J219,$Q219,IF(AA214>=$J218,$Q218,IF(AA214>=$J217,$Q217,$Q216))))","v":10},{"$f":"IF(AB$11=\"\",0,IF(AB214>=$J219,$Q219,IF(AB214>=$J218,$Q218,IF(AB214>=$J217,$Q217,$Q216))))","v":10},{"$f":"IF(AC$11=\"\",0,IF(AC214>=$J219,$Q219,IF(AC214>=$J218,$Q218,IF(AC214>=$J217,$Q217,$Q216))))","v":10},10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,IF(CO214>=$J219,$Q219,IF(CO214>=$J218,$Q218,IF(CO214>=$J217,$Q217,$Q216))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FA$11=\"\",0,IF(FA214>=$J219,$Q219,IF(FA214>=$J218,$Q218,IF(FA214>=$J217,$Q217,$Q216))))","v":0},0,0]
[{"$f":"ROW()","v":233},null,null,null,null,null,null,{"$f":"H230","v":0},{"$f":"I231","v":"Финансовый цикл (P4)"},0,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":237},null,null,null,null,null,null,{"$f":"H230","v":0},"Расчет оценок критерия (P4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",{"$f":"100%-Q211-Q220-Q229","v":0.35},null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z237:$FD237)","v":8.7333333333333343},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA231>=$J236,$Q236,IF(AA231>=$J235,$Q235,IF(AA231>=$J234,$Q234,$Q233))))","v":4},{"$f":"IF(AB$11=\"\",0,IF(AB231>=$J236,$Q236,IF(AB231>=$J235,$Q235,IF(AB231>=$J234,$Q234,$Q233))))","v":6},10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN231>=$J236,$Q236,IF(CN231>=$J235,$Q235,IF(CN231>=$J234,$Q234,$Q233))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ231>=$J236,$Q236,IF(EZ231>=$J235,$Q235,IF(EZ231>=$J234,$Q234,$Q233))))","v":0},0,0,0]
[{"$f":"ROW()","v":246},null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА"]
[{"$f":"ROW()","v":255},null,null,null,null,null,null,{"$f":"H252","v":"ОЦЕНКА ТЕМПОВ РОСТА"},{"$f":"I253","v":"Оценки критерия"},"НЕТ",null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":264},null,null,null,null,null,null,{"$f":"H263","v":"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА"},"Веса ключевых разделов оценки"]
[{"$f":"ROW()","v":273},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Хорошее состояние",null,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":274},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Удовлетворительно",null,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":275},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Неудовлетворительно",null,null,null,"баллы",null,null,"*",0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"InvAn","index":25,"n_rows":45,"n_cols":159,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I50\")","v":"InvAn"},null,null,{"$f":"INDIRECT(\"START!K50\")","v":"Инвестиционный анализ проекта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99096)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99096)","v":0},{"$f":"SUM(T$15:T$99096)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ"]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$16","v":"Финпоток проекта без финансирования (CF)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":762641114.54045665},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-132058978.37755592},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-106094377.30227479},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-19158029.308823049},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":37904875.522153154},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":63587918.817049295},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":102261076.27403224},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":121746243.48162794},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":123053880.57289046},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":124924383.01608872},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":446474121.84526861},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$18","v":"Срок окупаемости по финпотоку (PBP)"},null,null,null,{"$f":"Calc!$M$796","v":"кол-во лет"},null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!X796","v":6.75}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$18","v":"Свободный положительный финпоток проекта"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":1047045407.8567247},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":17366275.151444703},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":29766913.941606432},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":72342169.14590162},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":98466937.924162656},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":117253504.75755268},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":118563581.18624532},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":105944464.68981227},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":487341561.05999917},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$19","v":"Свободный отрицательный финпоток проекта"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":-284404293.31626815},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-132058978.37755592},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-106094377.30227478},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-46250937.636437446},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H19","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$20","v":"Свободный финпоток (FCF)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":762641114.54045665},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-132058978.37755592},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-106094377.30227478},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-28884662.484992743},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":29766913.941606432},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":72342169.14590162},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":98466937.924162656},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":117253504.75755268},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":118563581.18624532},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":105944464.68981227},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":487341561.05999917},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H19","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$20","v":"IRR проекта"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!$X$807","v":0.22802334427833562}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$21","v":"Кассовый разрыв"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!$X$809","v":284404293.31626815}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H21","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Credits!$I$17","v":"Ставка дисконтирования Учредителя"},null,null,null,"%г",null,null,null,null,null,null,null,null,null,null,{"$f":"Credits!$Q$17","v":0.14000000000000001}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H24","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$21","v":"NPV(Учредителя)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":139067882.56651726},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-122554478.61271313},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-87320636.062694043},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-21647692.385572299},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":18211286.190863345},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":39933089.510035977},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":47782123.158384107},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":49926811.941144116},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":44088972.408652455},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":34939084.650029697},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":135709321.76838702},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H23","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$25","v":"WACC"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"(Credits!$Q$30*Credits!$X$26+Credits!$Q$40*Credits!$X$39+$X$22*Credits!$X$20)/(Credits!$X$26+Credits!$X$39+Credits!$X$20)","v":0.10905147033528201}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H26","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$26","v":"NPV(WACC)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":218204682.5720807},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-124482655.51022802},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-90955067.24768129},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-22999929.098128684},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":20191330.131906118},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":45237800.171781301},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":55614506.335728288},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":59728558.844365567},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":54267138.25342834},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":44103303.798004359},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":177499696.8929047},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":29}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"KPI!$I$27","v":"ROI"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"X27/(Credits!X29+Credits!X38+Credits!X23)","v":0.36998881296803238}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"KPI!$I$28","v":"Дисконтированный срок окупаемости (DPBP)"},null,null,null,{"$f":"Calc!$M$796","v":"кол-во лет"},null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!$X$908","v":8.25}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"KPI!$I$35","v":"Оценка стоимости бизнеса/компании"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"X27+X35","v":1904450617.392678}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"I33","v":"Оценка стоимости бизнеса/компании"},{"$f":"KPI!$I$39","v":"Терминальная стоимость (TV)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM($Z34:$FD34))","v":4747204438.3956118},null,null,{"$f":"IF(AA$11=\"\",0,IF(AND(AA$11<>\"\",AB$11=\"\"),IF(OR(AA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AND(AB$11<>\"\",AC$11=\"\"),IF(OR(AB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AND(AC$11<>\"\",AD$11=\"\"),IF(OR(AC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AND(AD$11<>\"\",AE$11=\"\"),IF(OR(AD17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AD17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AND(AE$11<>\"\",AF$11=\"\"),IF(OR(AE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AND(AF$11<>\"\",AG$11=\"\"),IF(OR(AF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AND(AG$11<>\"\",AH$11=\"\"),IF(OR(AG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AND(AH$11<>\"\",AI$11=\"\"),IF(OR(AH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AND(AI$11<>\"\",AJ$11=\"\"),IF(OR(AI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AND(AJ$11<>\"\",AK$11=\"\"),IF(OR(AJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":4747204438.3956118},{"$f":"IF(AK$11=\"\",0,IF(AND(AK$11<>\"\",AL$11=\"\"),IF(OR(AK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AND(AL$11<>\"\",AM$11=\"\"),IF(OR(AL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AND(AM$11<>\"\",AN$11=\"\"),IF(OR(AM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AND(AN$11<>\"\",AO$11=\"\"),IF(OR(AN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AND(AO$11<>\"\",AP$11=\"\"),IF(OR(AO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AND(AP$11<>\"\",AQ$11=\"\"),IF(OR(AP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AND(AQ$11<>\"\",AR$11=\"\"),IF(OR(AQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AND(AR$11<>\"\",AS$11=\"\"),IF(OR(AR17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AR17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AND(AS$11<>\"\",AT$11=\"\"),IF(OR(AS17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AS17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AND(AT$11<>\"\",AU$11=\"\"),IF(OR(AT17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AT17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AND(AU$11<>\"\",AV$11=\"\"),IF(OR(AU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AND(AV$11<>\"\",AW$11=\"\"),IF(OR(AV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AND(AW$11<>\"\",AX$11=\"\"),IF(OR(AW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AND(AX$11<>\"\",AY$11=\"\"),IF(OR(AX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AND(AY$11<>\"\",AZ$11=\"\"),IF(OR(AY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AND(AZ$11<>\"\",BA$11=\"\"),IF(OR(AZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AND(BA$11<>\"\",BB$11=\"\"),IF(OR(BA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BB$11=\"\",0,IF(AND(BB$11<>\"\",BC$11=\"\"),IF(OR(BB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BC$11=\"\",0,IF(AND(BC$11<>\"\",BD$11=\"\"),IF(OR(BC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BD$11=\"\",0,IF(AND(BD$11<>\"\",BE$11=\"\"),IF(OR(BD17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BD17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BE$11=\"\",0,IF(AND(BE$11<>\"\",BF$11=\"\"),IF(OR(BE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BF$11=\"\",0,IF(AND(BF$11<>\"\",BG$11=\"\"),IF(OR(BF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BG$11=\"\",0,IF(AND(BG$11<>\"\",BH$11=\"\"),IF(OR(BG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BH$11=\"\",0,IF(AND(BH$11<>\"\",BI$11=\"\"),IF(OR(BH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BI$11=\"\",0,IF(AND(BI$11<>\"\",BJ$11=\"\"),IF(OR(BI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(AND(BJ$11<>\"\",BK$11=\"\"),IF(OR(BJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BK$11=\"\",0,IF(AND(BK$11<>\"\",BL$11=\"\"),IF(OR(BK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BL$11=\"\",0,IF(AND(BL$11<>\"\",BM$11=\"\"),IF(OR(BL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BM$11=\"\",0,IF(AND(BM$11<>\"\",BN$11=\"\"),IF(OR(BM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BN$11=\"\",0,IF(AND(BN$11<>\"\",BO$11=\"\"),IF(OR(BN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BO$11=\"\",0,IF(AND(BO$11<>\"\",BP$11=\"\"),IF(OR(BO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BP$11=\"\",0,IF(AND(BP$11<>\"\",BQ$11=\"\"),IF(OR(BP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(AND(BQ$11<>\"\",BR$11=\"\"),IF(OR(BQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BR$11=\"\",0,IF(AND(BR$11<>\"\",BS$11=\"\"),IF(OR(BR17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BR17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BS$11=\"\",0,IF(AND(BS$11<>\"\",BT$11=\"\"),IF(OR(BS17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BS17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BT$11=\"\",0,IF(AND(BT$11<>\"\",BU$11=\"\"),IF(OR(BT17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BT17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BU$11=\"\",0,IF(AND(BU$11<>\"\",BV$11=\"\"),IF(OR(BU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BV$11=\"\",0,IF(AND(BV$11<>\"\",BW$11=\"\"),IF(OR(BV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BW$11=\"\",0,IF(AND(BW$11<>\"\",BX$11=\"\"),IF(OR(BW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BX$11=\"\",0,IF(AND(BX$11<>\"\",BY$11=\"\"),IF(OR(BX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BY$11=\"\",0,IF(AND(BY$11<>\"\",BZ$11=\"\"),IF(OR(BY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(AND(BZ$11<>\"\",CA$11=\"\"),IF(OR(BZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CA$11=\"\",0,IF(AND(CA$11<>\"\",CB$11=\"\"),IF(OR(CA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CB$11=\"\",0,IF(AND(CB$11<>\"\",CC$11=\"\"),IF(OR(CB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CC$11=\"\",0,IF(AND(CC$11<>\"\",CD$11=\"\"),IF(OR(CC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CD$11=\"\",0,IF(AND(CD$11<>\"\",CE$11=\"\"),IF(OR(CD17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CD17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CE$11=\"\",0,IF(AND(CE$11<>\"\",CF$11=\"\"),IF(OR(CE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CF$11=\"\",0,IF(AND(CF$11<>\"\",CG$11=\"\"),IF(OR(CF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CG$11=\"\",0,IF(AND(CG$11<>\"\",CH$11=\"\"),IF(OR(CG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CH$11=\"\",0,IF(AND(CH$11<>\"\",CI$11=\"\"),IF(OR(CH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CI$11=\"\",0,IF(AND(CI$11<>\"\",CJ$11=\"\"),IF(OR(CI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(AND(CJ$11<>\"\",CK$11=\"\"),IF(OR(CJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CK$11=\"\",0,IF(AND(CK$11<>\"\",CL$11=\"\"),IF(OR(CK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CL$11=\"\",0,IF(AND(CL$11<>\"\",CM$11=\"\"),IF(OR(CL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CM$11=\"\",0,IF(AND(CM$11<>\"\",CN$11=\"\"),IF(OR(CM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CN$11=\"\",0,IF(AND(CN$11<>\"\",CO$11=\"\"),IF(OR(CN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CO$11=\"\",0,IF(AND(CO$11<>\"\",CP$11=\"\"),IF(OR(CO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CP$11=\"\",0,IF(AND(CP$11<>\"\",CQ$11=\"\"),IF(OR(CP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(AND(CQ$11<>\"\",CR$11=\"\"),IF(OR(CQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CR$11=\"\",0,IF(AND(CR$11<>\"\",CS$11=\"\"),IF(OR(CR17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CR17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CS$11=\"\",0,IF(AND(CS$11<>\"\",CT$11=\"\"),IF(OR(CS17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CS17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CT$11=\"\",0,IF(AND(CT$11<>\"\",CU$11=\"\"),IF(OR(CT17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CT17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CU$11=\"\",0,IF(AND(CU$11<>\"\",CV$11=\"\"),IF(OR(CU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CV$11=\"\",0,IF(AND(CV$11<>\"\",CW$11=\"\"),IF(OR(CV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CW$11=\"\",0,IF(AND(CW$11<>\"\",CX$11=\"\"),IF(OR(CW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CX$11=\"\",0,IF(AND(CX$11<>\"\",CY$11=\"\"),IF(OR(CX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CY$11=\"\",0,IF(AND(CY$11<>\"\",CZ$11=\"\"),IF(OR(CY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(AND(CZ$11<>\"\",DA$11=\"\"),IF(OR(CZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DA$11=\"\",0,IF(AND(DA$11<>\"\",DB$11=\"\"),IF(OR(DA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DB$11=\"\",0,IF(AND(DB$11<>\"\",DC$11=\"\"),IF(OR(DB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DC$11=\"\",0,IF(AND(DC$11<>\"\",DD$11=\"\"),IF(OR(DC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DD$11=\"\",0,IF(AND(DD$11<>\"\",DE$11=\"\"),IF(OR(DD17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DD17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DE$11=\"\",0,IF(AND(DE$11<>\"\",DF$11=\"\"),IF(OR(DE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DF$11=\"\",0,IF(AND(DF$11<>\"\",DG$11=\"\"),IF(OR(DF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DG$11=\"\",0,IF(AND(DG$11<>\"\",DH$11=\"\"),IF(OR(DG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DH$11=\"\",0,IF(AND(DH$11<>\"\",DI$11=\"\"),IF(OR(DH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DI$11=\"\",0,IF(AND(DI$11<>\"\",DJ$11=\"\"),IF(OR(DI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(AND(DJ$11<>\"\",DK$11=\"\"),IF(OR(DJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DK$11=\"\",0,IF(AND(DK$11<>\"\",DL$11=\"\"),IF(OR(DK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DL$11=\"\",0,IF(AND(DL$11<>\"\",DM$11=\"\"),IF(OR(DL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DM$11=\"\",0,IF(AND(DM$11<>\"\",DN$11=\"\"),IF(OR(DM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DN$11=\"\",0,IF(AND(DN$11<>\"\",DO$11=\"\"),IF(OR(DN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DO$11=\"\",0,IF(AND(DO$11<>\"\",DP$11=\"\"),IF(OR(DO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DP$11=\"\",0,IF(AND(DP$11<>\"\",DQ$11=\"\"),IF(OR(DP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(AND(DQ$11<>\"\",DR$11=\"\"),IF(OR(DQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DR$11=\"\",0,IF(AND(DR$11<>\"\",DS$11=\"\"),IF(OR(DR17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DR17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DS$11=\"\",0,IF(AND(DS$11<>\"\",DT$11=\"\"),IF(OR(DS17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DS17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DT$11=\"\",0,IF(AND(DT$11<>\"\",DU$11=\"\"),IF(OR(DT17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DT17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DU$11=\"\",0,IF(AND(DU$11<>\"\",DV$11=\"\"),IF(OR(DU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DV$11=\"\",0,IF(AND(DV$11<>\"\",DW$11=\"\"),IF(OR(DV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DW$11=\"\",0,IF(AND(DW$11<>\"\",DX$11=\"\"),IF(OR(DW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DX$11=\"\",0,IF(AND(DX$11<>\"\",DY$11=\"\"),IF(OR(DX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DY$11=\"\",0,IF(AND(DY$11<>\"\",DZ$11=\"\"),IF(OR(DY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(AND(DZ$11<>\"\",EA$11=\"\"),IF(OR(DZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EA$11=\"\",0,IF(AND(EA$11<>\"\",EB$11=\"\"),IF(OR(EA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EB$11=\"\",0,IF(AND(EB$11<>\"\",EC$11=\"\"),IF(OR(EB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EC$11=\"\",0,IF(AND(EC$11<>\"\",ED$11=\"\"),IF(OR(EC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(ED$11=\"\",0,IF(AND(ED$11<>\"\",EE$11=\"\"),IF(OR(ED17<=0,Credits!$Q$17-Credits!$Q$18=0),0,ED17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EE$11=\"\",0,IF(AND(EE$11<>\"\",EF$11=\"\"),IF(OR(EE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EF$11=\"\",0,IF(AND(EF$11<>\"\",EG$11=\"\"),IF(OR(EF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EG$11=\"\",0,IF(AND(EG$11<>\"\",EH$11=\"\"),IF(OR(EG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EH$11=\"\",0,IF(AND(EH$11<>\"\",EI$11=\"\"),IF(OR(EH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EI$11=\"\",0,IF(AND(EI$11<>\"\",EJ$11=\"\"),IF(OR(EI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(AND(EJ$11<>\"\",EK$11=\"\"),IF(OR(EJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EK$11=\"\",0,IF(AND(EK$11<>\"\",EL$11=\"\"),IF(OR(EK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EL$11=\"\",0,IF(AND(EL$11<>\"\",EM$11=\"\"),IF(OR(EL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EM$11=\"\",0,IF(AND(EM$11<>\"\",EN$11=\"\"),IF(OR(EM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EN$11=\"\",0,IF(AND(EN$11<>\"\",EO$11=\"\"),IF(OR(EN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EO$11=\"\",0,IF(AND(EO$11<>\"\",EP$11=\"\"),IF(OR(EO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EP$11=\"\",0,IF(AND(EP$11<>\"\",EQ$11=\"\"),IF(OR(EP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(AND(EQ$11<>\"\",ER$11=\"\"),IF(OR(EQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(ER$11=\"\",0,IF(AND(ER$11<>\"\",ES$11=\"\"),IF(OR(ER17<=0,Credits!$Q$17-Credits!$Q$18=0),0,ER17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(ES$11=\"\",0,IF(AND(ES$11<>\"\",ET$11=\"\"),IF(OR(ES17<=0,Credits!$Q$17-Credits!$Q$18=0),0,ES17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(ET$11=\"\",0,IF(AND(ET$11<>\"\",EU$11=\"\"),IF(OR(ET17<=0,Credits!$Q$17-Credits!$Q$18=0),0,ET17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EU$11=\"\",0,IF(AND(EU$11<>\"\",EV$11=\"\"),IF(OR(EU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EV$11=\"\",0,IF(AND(EV$11<>\"\",EW$11=\"\"),IF(OR(EV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EW$11=\"\",0,IF(AND(EW$11<>\"\",EX$11=\"\"),IF(OR(EW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EX$11=\"\",0,IF(AND(EX$11<>\"\",EY$11=\"\"),IF(OR(EX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EY$11=\"\",0,IF(AND(EY$11<>\"\",EZ$11=\"\"),IF(OR(EY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(AND(EZ$11<>\"\",FA$11=\"\"),IF(OR(EZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(FA$11=\"\",0,IF(AND(FA$11<>\"\",FB$11=\"\"),IF(OR(FA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,FA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(FB$11=\"\",0,IF(AND(FB$11<>\"\",FC$11=\"\"),IF(OR(FB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,FB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(FC$11=\"\",0,IF(AND(FC$11<>\"\",FD$11=\"\"),IF(OR(FC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,FC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"I33","v":"Оценка стоимости бизнеса/компании"},{"$f":"KPI!$I$40","v":"NPV(TV)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,X34/POWER(1+$X$26,MAX($Z$4:$FD$4)))","v":1686245934.8205974}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":37}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H38","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"KPI!$I$45","v":"Коэф. покрытия выплат долга (DSCR)"},null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X41=0,0,X40/X41)","v":2.0835019497749014},null,null,{"$f":"IF(AA41=0,0,AA40/AA41)","v":1},1,1,1,1,1.7772941325816189,2.1177628887251156,2.2894059786022156,2.1990601587164549,25.885833258039174,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM41=0,0,CM40/CM41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY41=0,0,EY40/EY41)","v":0},0,0,0,0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H38","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I39","v":"Коэф. покрытия выплат долга (DSCR)"},{"$f":"KPI!$I$41","v":"CFADS"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM($Z40:$FD40))","v":1352401331.4012132},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":2666666.666666666},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":12800000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":87574718.157527119},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":164327414.99556679},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":155062481.96368054},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":91341937.924162656},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":117853504.75755268},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":119163581.18624532},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":106544464.68981224},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":495066561.05999917},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,{"$f":"H38","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I39","v":"Коэф. покрытия выплат долга (DSCR)"},{"$f":"KPI!$I$42","v":"Выплаты долга [Debt (Principals+Interests)]"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,649100103.57673275,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":2666666.666666666},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":12800000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":87574718.157527119},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":164327414.99556679},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":155062481.96368054},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":51393821.793291688},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":55650000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":52050000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":48450000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":19125000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H41","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"KPI!$I$46","v":"Коэф. покрытия процентов (ICR)"},null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X44=0,0,X43/X44)","v":8.5505126466282881},null,null,{"$f":"IF(AA44=0,0,AA43/AA44)","v":1.0320855038839938},{"$f":"IF(AB44=0,0,AB43/AB44)","v":1.064697822967988},{"$f":"IF(AC44=0,0,AC43/AC44)","v":1},{"$f":"IF(AD44=0,0,AD43/AD44)","v":1},{"$f":"IF(AE44=0,0,AE43/AE44)","v":1},{"$f":"IF(AF44=0,0,AF43/AF44)","v":5.1230684644405153},{"$f":"IF(AG44=0,0,AG43/AG44)","v":9.3589484175128792},{"$f":"IF(AH44=0,0,AH43/AH44)","v":14.491746513475283},{"$f":"IF(AI44=0,0,AI43/AI44)","v":25.060919327357031},{"$f":"IF(AJ44=0,0,AJ43/AJ44)","v":1333.1052522722009},{"$f":"IF(AK44=0,0,AK43/AK44)","v":0},{"$f":"IF(AL44=0,0,AL43/AL44)","v":0},{"$f":"IF(AM44=0,0,AM43/AM44)","v":0},{"$f":"IF(AN44=0,0,AN43/AN44)","v":0},{"$f":"IF(AO44=0,0,AO43/AO44)","v":0},{"$f":"IF(AP44=0,0,AP43/AP44)","v":0},{"$f":"IF(AQ44=0,0,AQ43/AQ44)","v":0},{"$f":"IF(AR44=0,0,AR43/AR44)","v":0},{"$f":"IF(AS44=0,0,AS43/AS44)","v":0},{"$f":"IF(AT44=0,0,AT43/AT44)","v":0},{"$f":"IF(AU44=0,0,AU43/AU44)","v":0},{"$f":"IF(AV44=0,0,AV43/AV44)","v":0},{"$f":"IF(AW44=0,0,AW43/AW44)","v":0},{"$f":"IF(AX44=0,0,AX43/AX44)","v":0},{"$f":"IF(AY44=0,0,AY43/AY44)","v":0},{"$f":"IF(AZ44=0,0,AZ43/AZ44)","v":0},{"$f":"IF(BA44=0,0,BA43/BA44)","v":0},{"$f":"IF(BB44=0,0,BB43/BB44)","v":0},{"$f":"IF(BC44=0,0,BC43/BC44)","v":0},{"$f":"IF(BD44=0,0,BD43/BD44)","v":0},{"$f":"IF(BE44=0,0,BE43/BE44)","v":0},{"$f":"IF(BF44=0,0,BF43/BF44)","v":0},{"$f":"IF(BG44=0,0,BG43/BG44)","v":0},{"$f":"IF(BH44=0,0,BH43/BH44)","v":0},{"$f":"IF(BI44=0,0,BI43/BI44)","v":0},{"$f":"IF(BJ44=0,0,BJ43/BJ44)","v":0},{"$f":"IF(BK44=0,0,BK43/BK44)","v":0},{"$f":"IF(BL44=0,0,BL43/BL44)","v":0},{"$f":"IF(BM44=0,0,BM43/BM44)","v":0},{"$f":"IF(BN44=0,0,BN43/BN44)","v":0},{"$f":"IF(BO44=0,0,BO43/BO44)","v":0},{"$f":"IF(BP44=0,0,BP43/BP44)","v":0},{"$f":"IF(BQ44=0,0,BQ43/BQ44)","v":0},{"$f":"IF(BR44=0,0,BR43/BR44)","v":0},{"$f":"IF(BS44=0,0,BS43/BS44)","v":0},{"$f":"IF(BT44=0,0,BT43/BT44)","v":0},{"$f":"IF(BU44=0,0,BU43/BU44)","v":0},{"$f":"IF(BV44=0,0,BV43/BV44)","v":0},{"$f":"IF(BW44=0,0,BW43/BW44)","v":0},{"$f":"IF(BX44=0,0,BX43/BX44)","v":0},{"$f":"IF(BY44=0,0,BY43/BY44)","v":0},{"$f":"IF(BZ44=0,0,BZ43/BZ44)","v":0},{"$f":"IF(CA44=0,0,CA43/CA44)","v":0},{"$f":"IF(CB44=0,0,CB43/CB44)","v":0},{"$f":"IF(CC44=0,0,CC43/CC44)","v":0},{"$f":"IF(CD44=0,0,CD43/CD44)","v":0},{"$f":"IF(CE44=0,0,CE43/CE44)","v":0},{"$f":"IF(CF44=0,0,CF43/CF44)","v":0},{"$f":"IF(CG44=0,0,CG43/CG44)","v":0},{"$f":"IF(CH44=0,0,CH43/CH44)","v":0},{"$f":"IF(CI44=0,0,CI43/CI44)","v":0},{"$f":"IF(CJ44=0,0,CJ43/CJ44)","v":0},{"$f":"IF(CK44=0,0,CK43/CK44)","v":0},{"$f":"IF(CL44=0,0,CL43/CL44)","v":0},{"$f":"IF(CM44=0,0,CM43/CM44)","v":0},{"$f":"IF(CN44=0,0,CN43/CN44)","v":0},{"$f":"IF(CO44=0,0,CO43/CO44)","v":0},{"$f":"IF(CP44=0,0,CP43/CP44)","v":0},{"$f":"IF(CQ44=0,0,CQ43/CQ44)","v":0},{"$f":"IF(CR44=0,0,CR43/CR44)","v":0},{"$f":"IF(CS44=0,0,CS43/CS44)","v":0},{"$f":"IF(CT44=0,0,CT43/CT44)","v":0},{"$f":"IF(CU44=0,0,CU43/CU44)","v":0},{"$f":"IF(CV44=0,0,CV43/CV44)","v":0},{"$f":"IF(CW44=0,0,CW43/CW44)","v":0},{"$f":"IF(CX44=0,0,CX43/CX44)","v":0},{"$f":"IF(CY44=0,0,CY43/CY44)","v":0},{"$f":"IF(CZ44=0,0,CZ43/CZ44)","v":0},{"$f":"IF(DA44=0,0,DA43/DA44)","v":0},{"$f":"IF(DB44=0,0,DB43/DB44)","v":0},{"$f":"IF(DC44=0,0,DC43/DC44)","v":0},{"$f":"IF(DD44=0,0,DD43/DD44)","v":0},{"$f":"IF(DE44=0,0,DE43/DE44)","v":0},{"$f":"IF(DF44=0,0,DF43/DF44)","v":0},{"$f":"IF(DG44=0,0,DG43/DG44)","v":0},{"$f":"IF(DH44=0,0,DH43/DH44)","v":0},{"$f":"IF(DI44=0,0,DI43/DI44)","v":0},{"$f":"IF(DJ44=0,0,DJ43/DJ44)","v":0},{"$f":"IF(DK44=0,0,DK43/DK44)","v":0},{"$f":"IF(DL44=0,0,DL43/DL44)","v":0},{"$f":"IF(DM44=0,0,DM43/DM44)","v":0},{"$f":"IF(DN44=0,0,DN43/DN44)","v":0},{"$f":"IF(DO44=0,0,DO43/DO44)","v":0},{"$f":"IF(DP44=0,0,DP43/DP44)","v":0},{"$f":"IF(DQ44=0,0,DQ43/DQ44)","v":0},{"$f":"IF(DR44=0,0,DR43/DR44)","v":0},{"$f":"IF(DS44=0,0,DS43/DS44)","v":0},{"$f":"IF(DT44=0,0,DT43/DT44)","v":0},{"$f":"IF(DU44=0,0,DU43/DU44)","v":0},{"$f":"IF(DV44=0,0,DV43/DV44)","v":0},{"$f":"IF(DW44=0,0,DW43/DW44)","v":0},{"$f":"IF(DX44=0,0,DX43/DX44)","v":0},{"$f":"IF(DY44=0,0,DY43/DY44)","v":0},{"$f":"IF(DZ44=0,0,DZ43/DZ44)","v":0},{"$f":"IF(EA44=0,0,EA43/EA44)","v":0},{"$f":"IF(EB44=0,0,EB43/EB44)","v":0},{"$f":"IF(EC44=0,0,EC43/EC44)","v":0},{"$f":"IF(ED44=0,0,ED43/ED44)","v":0},{"$f":"IF(EE44=0,0,EE43/EE44)","v":0},{"$f":"IF(EF44=0,0,EF43/EF44)","v":0},{"$f":"IF(EG44=0,0,EG43/EG44)","v":0},{"$f":"IF(EH44=0,0,EH43/EH44)","v":0},{"$f":"IF(EI44=0,0,EI43/EI44)","v":0},{"$f":"IF(EJ44=0,0,EJ43/EJ44)","v":0},{"$f":"IF(EK44=0,0,EK43/EK44)","v":0},{"$f":"IF(EL44=0,0,EL43/EL44)","v":0},{"$f":"IF(EM44=0,0,EM43/EM44)","v":0},{"$f":"IF(EN44=0,0,EN43/EN44)","v":0},{"$f":"IF(EO44=0,0,EO43/EO44)","v":0},{"$f":"IF(EP44=0,0,EP43/EP44)","v":0},{"$f":"IF(EQ44=0,0,EQ43/EQ44)","v":0},{"$f":"IF(ER44=0,0,ER43/ER44)","v":0},{"$f":"IF(ES44=0,0,ES43/ES44)","v":0},{"$f":"IF(ET44=0,0,ET43/ET44)","v":0},{"$f":"IF(EU44=0,0,EU43/EU44)","v":0},{"$f":"IF(EV44=0,0,EV43/EV44)","v":0},{"$f":"IF(EW44=0,0,EW43/EW44)","v":0},{"$f":"IF(EX44=0,0,EX43/EX44)","v":0},{"$f":"IF(EY44=0,0,EY43/EY44)","v":0},{"$f":"IF(EZ44=0,0,EZ43/EZ44)","v":0},{"$f":"IF(FA44=0,0,FA43/FA44)","v":0},{"$f":"IF(FB44=0,0,FB43/FB44)","v":0},{"$f":"IF(FC44=0,0,FC43/FC44)","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H41","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I42","v":"Коэф. покрытия процентов (ICR)"},{"$f":"KPI!$I$47","v":"CF(EBIT)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,934912084.14585924,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":2752228.0103573161},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":13628132.133990247},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":20263469.880561329},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":20668346.629978355},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":17356668.755273309},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":72028983.887728751},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":99672800.646512166},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":102166812.92000075},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":86460171.679381758},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":499914469.60207534},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H41","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I42","v":"Коэф. покрытия процентов (ICR)"},{"$f":"KPI!$I$44","v":"Выплаты %% (Interests)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,109339886.71597625,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":2666666.666666666},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":12800000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":20263469.880561329},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":20668346.629978355},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":17356668.755273309},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":14059734.783496585},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":10650000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":7050000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":3450000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":375000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":45}]

{"sheet":"EBITDA","index":26,"n_rows":70,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I51\")","v":"EBITDA"},null,null,{"$f":"INDIRECT(\"START!K51\")","v":"Анализ собственной операционной деят-сти. Точки безубыточности"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99308)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99308)","v":0},{"$f":"SUM(T$15:T$99308)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":23382174691.110523},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":12862873.55702745},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":244775179.08682621},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":917190843.99272251},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":1745883021.0228179},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":2332063861.4394774},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":2779012342.6964774},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":3210991305.5289021},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":3629134696.0197458},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":4029184263.1470742},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":4481076304.6194487},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":13799776329.265034},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":7815596.1520230006},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":145996686.04124162},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":546478118.84225786},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":1033364784.8552884},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":1377878395.0617783},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":1643806666.122375},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":1893997916.7468619},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":2139798725.6289093},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":2373619660.5809574},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":2637019779.2333384},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":8396588202.0964146},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":4406323.7948152497},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":86999628.674198419},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":326118092.25303781},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":627953197.71769059},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":840272702.16638041},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":996786947.9089036},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":1154609705.9237041},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":1303020726.9072688},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":1446654915.6724777},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1609765961.0779376},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":1185810159.7490745},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":640953.61018919991},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":11778864.371386161},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":44594632.897426963},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":84565038.449838728},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":113912764.21131793},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":138418728.66519907},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":162383682.85833627},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":186315243.48356816},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":208909686.89363998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":234290564.30817208},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":19945253823.921738},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":9497637.2228250001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":199334974.58802912},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":763979631.38208103},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":1474368547.3184252},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":1984359553.9956448},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":2351740991.8911486},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":2714143311.5794797},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":3090106273.3154693},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":3466262903.5751519},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":3891459999.053484},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":7498969128.0094051},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":3598061.9389937501},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":74688560.365420163},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":287393952.98130858},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":552581742.5615021},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":744005929.20399332},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":884964932.28274453},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":1022045831.5112534},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":1163188381.9741488},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":1303902750.6162555},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1462598984.5737846},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":11845218840.398811},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":5607948.5110312495},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":118699221.19719894},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":453542795.62100703},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":877728182.70463836},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":1181008530.6971593},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":1395770731.8993101},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":1609982168.8650277},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":1833498444.3338995},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":2057734855.6396103},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":2311645960.9299269},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L24+1","v":3},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":601065855.51352465},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":291626.77280000004},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":5947193.0254100002},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":23042882.779765543},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":44058622.052284688},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":59345094.094492301},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":71005327.709094211},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":82115311.203198329},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":93419447.007420853},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":104625297.31928639},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":117215053.54977237},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"Items!$BO$18","v":"Валовая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":3436920867.1887822},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":3365236.3342024498},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":45440204.498797096},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":153211212.61064148},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":271514473.70439273},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":347704307.44383204},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":427271350.80532885},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":496847993.94942296},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":539028422.7042768},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":562921359.57192314},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":589616305.56596422},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H28","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M28","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":6300807201.2556267},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":4217534.2130292505},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":71308125.675821453},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":259084165.86094925},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":480783042.29378629},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":633872465.85778522},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":758841733.83963048},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":871952085.23560882},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":976610343.6547606},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":1069716909.9647014},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1174420794.6595538},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H28","v":"Валовая прибыль"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L29+1","v":2},{"$f":"M28","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":-3448630638.3023944},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-1201624.716216},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-31699592.523000531},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-127424703.36796921},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":-249774984.98694763},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":-340735828.53077888},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":-398983783.99040651},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":-455372462.9413237},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":-530477717.42663097},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":-611079939.96713221},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":-701879999.85198891},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H28","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L30+1","v":3},{"$f":"M28","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":584744304.23554981},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":349326.83738919994},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":5831671.3459761608},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":21551750.11766142},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":40506416.397554047},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":54567670.116825648},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":67413400.956104845},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":80268371.655137926},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":92895796.476147294},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":104284389.57435362},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":117075510.75839971},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":33}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X34-SUMIFS($X35:$X40,$J35:$J40,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B34=Lists!$CU$24,SUMIFS($Z34:$FD34,$Z$2:$FD$2,Periods!$Q$18),SUM($Z34:$FD34))","v":1849409039.9607577},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":15077586.196614584},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":34145249.803958334},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":84147473.504921883},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":146634235.36140355},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":190654642.00019455},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":220630893.45261246},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":248377857.27040675},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":276315765.94678724},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":302581425.32549542},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":330843911.09836286},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"Calc!H374","v":"Прямые расходы"},{"$f":"Calc!I374","v":"Прочие производственные расходы"},null,null,null,{"$f":"Calc!M374","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$FD35,$Z$2:$FD$2,Periods!$Q$18),SUM($Z35:$FD35))","v":16820141.542399995},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":490000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":854000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":938000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":1125600},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":1350720},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":1620864},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":1945036.7999999993},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":2334044.1599999992},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":2800852.9919999996},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":3361023.5904000001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"Calc!H379","v":"Прямые расходы"},{"$f":"Calc!I379","v":"Прямые переменные расходы маркетинга"},null,null,null,{"$f":"Calc!M379","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$FD36,$Z$2:$FD$2,Periods!$Q$18),SUM($Z36:$FD36))","v":274780083.33333331},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":8610200},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":10673966.666666666},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":14935125},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":22072083.333333332},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":27416916.666666664},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":31558916.666666668},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":35434833.333333336},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":38852624.999999993},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":41502291.666666664},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":43723125},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"Calc!H384","v":"Прямые расходы"},{"$f":"Calc!I384","v":"Прямые постоянные расходы маркетинга"},null,null,null,{"$f":"Calc!M384","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$FD37,$Z$2:$FD$2,Periods!$Q$18),SUM($Z37:$FD37))","v":63083899.86076998},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":4878000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":5676939.9999999991},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":5841142.2000000002},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":6032546.4660000019},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":6231309.8599799993},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":6437814.8557793992},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":6652471.5714527806},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":6875720.2155963657},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":7108033.7687642574},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":7349920.9231971819},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"Calc!H389","v":"Прямые расходы"},{"$f":"Calc!I389","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"Calc!M389","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":203888398.4375},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":179662.125},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":2965975.0625},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":10097130},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":18034937.5},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":22579368.75},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":25412587.5},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":27935487.5},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":30217500},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":32193750},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":34272000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"Calc!H394","v":"Прямые расходы"},{"$f":"Calc!I394","v":"Прямые постоянные расходы отдела продаж"},null,null,null,{"$f":"Calc!M394","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$FD39,$Z$2:$FD$2,Periods!$Q$18),SUM($Z39:$FD39))","v":1290836516.7867541},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":919724.07161458326},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":13974368.074791666},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":52336076.30492188},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":99369068.062070251},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":133076326.72354786},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":155600710.43016639},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":176410028.06562066},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":198035876.57119083},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":218976496.89806455},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":242137841.58476549},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"Items!$BO$22","v":"Маржинальная прибыль"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X42-($X28-$X34))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$FD42,$Z$2:$FD$2,Periods!$Q$18),SUM($Z42:$FD42))","v":1587511827.2280242},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-11712349.862412132},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":11294954.694838762},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":69063739.105719626},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":124880238.34298919},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":157049665.44363752},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":206640457.35271639},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":248470136.67901623},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":262712656.75748968},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":260339934.24642774},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":258772394.4676013},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":43}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X44-SUMIFS($X45:$X49,$J45:$J49,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B44=Lists!$CU$24,SUMIFS($Z44:$FD44,$Z$2:$FD$2,Periods!$Q$18),SUM($Z44:$FD44))","v":635372061.41555059},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":19085212.045703087},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":26312792.466756511},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":39123024.743218973},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":51366625.428554535},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":58304004.947464228},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":64749362.401005842},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":74308445.763380021},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":85567474.326625079},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":98464490.2304672},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":118090629.06237507},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B45=Lists!$CU$24,SUMIFS($Z45:$FD45,$Z$2:$FD$2,Periods!$Q$18),SUM($Z45:$FD45))","v":128624725.87470157},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":11220000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":11556600},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":11903298},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":12260396.939999998},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":12628208.848200001},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":13007055.113645999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":13397266.767055376},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":13799184.770067038},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":14213160.313169049},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":14639555.12256412},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$FD46,$Z$2:$FD$2,Periods!$Q$18),SUM($Z46:$FD46))","v":38587417.762410469},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":3366000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":3466980},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":3570989.4000000008},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":3678119.0819999999},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":3788462.6544599994},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":3902116.5340937991},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":4019180.0301166126},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":4139755.4310201113},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":4263948.093950714},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":4391866.5367692364},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$FD47,$Z$2:$FD$2,Periods!$Q$18),SUM($Z47:$FD47))","v":116452630.6576837},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":2865183.3101328127},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":6636873.2258882495},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":11623488.352646751},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":13903079.633627007},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":12733621.412536338},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":11639760.993411986},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":12608945.78114049},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":13666299.442329165},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":13987827.244863881},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":16787551.261107016},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B48=Lists!$CU$24,SUMIFS($Z48:$FD48,$Z$2:$FD$2,Periods!$Q$18),SUM($Z48:$FD48))","v":351707287.12075484},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":1634028.7355702748},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":4652339.2408682629},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":12025248.990572229},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":21525029.77292753},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":29153712.032267891},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":36200429.759854063},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":44283053.185067534},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":53962234.683208764},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":65999554.578483567},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":82271656.141934678},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X51-(X42-X44))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B51=Lists!$CU$24,SUMIFS($Z51:$FD51,$Z$2:$FD$2,Periods!$Q$18),SUM($Z51:$FD51))","v":952139765.81247365},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-30797561.908115219},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-15017837.771917753},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":29940714.362500638},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":73513612.914434597},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":98745660.496173322},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":141891094.95171052},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":174161690.91563627},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":177145182.43086451},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":161875444.0159606},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":140681765.40522623},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"KPI!$I$24","v":"Рентабельность"}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"H53","v":"Рентабельность"},{"$f":"H28","v":"Валовая прибыль"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X$11=\"\",X$16=0),0,SUMIFS(X$15:X53,$H$15:$H53,$I54)/X$16)","v":0.29397786241802704},null,null,{"$f":"IF(OR(AA$11=\"\",AA$16=0),0,SUMIFS(AA$15:AA53,$H$15:$H53,$I54)/AA$16)","v":0.52324798487409541},{"$f":"IF(OR(AB$11=\"\",AB$16=0),0,SUMIFS(AB$15:AB53,$H$15:$H53,$I54)/AB$16)","v":0.371281145975006},{"$f":"IF(OR(AC$11=\"\",AC$16=0),0,SUMIFS(AC$15:AC53,$H$15:$H53,$I54)/AC$16)","v":0.33408796787303546},{"$f":"IF(OR(AD$11=\"\",AD$16=0),0,SUMIFS(AD$15:AD53,$H$15:$H53,$I54)/AD$16)","v":0.31103398158408929},{"$f":"IF(OR(AE$11=\"\",AE$16=0),0,SUMIFS(AE$15:AE53,$H$15:$H53,$I54)/AE$16)","v":0.29819449903846967},{"$f":"IF(OR(AF$11=\"\",AF$16=0),0,SUMIFS(AF$15:AF53,$H$15:$H53,$I54)/AF$16)","v":0.30749870681808289},{"$f":"IF(OR(AG$11=\"\",AG$16=0),0,SUMIFS(AG$15:AG53,$H$15:$H53,$I54)/AG$16)","v":0.30946704408318798},{"$f":"IF(OR(AH$11=\"\",AH$16=0),0,SUMIFS(AH$15:AH53,$H$15:$H53,$I54)/AH$16)","v":0.29705616784929822},{"$f":"IF(OR(AI$11=\"\",AI$16=0),0,SUMIFS(AI$15:AI53,$H$15:$H53,$I54)/AI$16)","v":0.27942199850261601},{"$f":"IF(OR(AJ$11=\"\",AJ$16=0),0,SUMIFS(AJ$15:AJ53,$H$15:$H53,$I54)/AJ$16)","v":0.26315834209658118},{"$f":"IF(OR(AK$11=\"\",AK$16=0),0,SUMIFS(AK$15:AK53,$H$15:$H53,$I54)/AK$16)","v":0},{"$f":"IF(OR(AL$11=\"\",AL$16=0),0,SUMIFS(AL$15:AL53,$H$15:$H53,$I54)/AL$16)","v":0},{"$f":"IF(OR(AM$11=\"\",AM$16=0),0,SUMIFS(AM$15:AM53,$H$15:$H53,$I54)/AM$16)","v":0},{"$f":"IF(OR(AN$11=\"\",AN$16=0),0,SUMIFS(AN$15:AN53,$H$15:$H53,$I54)/AN$16)","v":0},{"$f":"IF(OR(AO$11=\"\",AO$16=0),0,SUMIFS(AO$15:AO53,$H$15:$H53,$I54)/AO$16)","v":0},{"$f":"IF(OR(AP$11=\"\",AP$16=0),0,SUMIFS(AP$15:AP53,$H$15:$H53,$I54)/AP$16)","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$16=0),0,SUMIFS(AQ$15:AQ53,$H$15:$H53,$I54)/AQ$16)","v":0},{"$f":"IF(OR(AR$11=\"\",AR$16=0),0,SUMIFS(AR$15:AR53,$H$15:$H53,$I54)/AR$16)","v":0},{"$f":"IF(OR(AS$11=\"\",AS$16=0),0,SUMIFS(AS$15:AS53,$H$15:$H53,$I54)/AS$16)","v":0},{"$f":"IF(OR(AT$11=\"\",AT$16=0),0,SUMIFS(AT$15:AT53,$H$15:$H53,$I54)/AT$16)","v":0},{"$f":"IF(OR(AU$11=\"\",AU$16=0),0,SUMIFS(AU$15:AU53,$H$15:$H53,$I54)/AU$16)","v":0},{"$f":"IF(OR(AV$11=\"\",AV$16=0),0,SUMIFS(AV$15:AV53,$H$15:$H53,$I54)/AV$16)","v":0},{"$f":"IF(OR(AW$11=\"\",AW$16=0),0,SUMIFS(AW$15:AW53,$H$15:$H53,$I54)/AW$16)","v":0},{"$f":"IF(OR(AX$11=\"\",AX$16=0),0,SUMIFS(AX$15:AX53,$H$15:$H53,$I54)/AX$16)","v":0},{"$f":"IF(OR(AY$11=\"\",AY$16=0),0,SUMIFS(AY$15:AY53,$H$15:$H53,$I54)/AY$16)","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$16=0),0,SUMIFS(AZ$15:AZ53,$H$15:$H53,$I54)/AZ$16)","v":0},{"$f":"IF(OR(BA$11=\"\",BA$16=0),0,SUMIFS(BA$15:BA53,$H$15:$H53,$I54)/BA$16)","v":0},{"$f":"IF(OR(BB$11=\"\",BB$16=0),0,SUMIFS(BB$15:BB53,$H$15:$H53,$I54)/BB$16)","v":0},{"$f":"IF(OR(BC$11=\"\",BC$16=0),0,SUMIFS(BC$15:BC53,$H$15:$H53,$I54)/BC$16)","v":0},{"$f":"IF(OR(BD$11=\"\",BD$16=0),0,SUMIFS(BD$15:BD53,$H$15:$H53,$I54)/BD$16)","v":0},{"$f":"IF(OR(BE$11=\"\",BE$16=0),0,SUMIFS(BE$15:BE53,$H$15:$H53,$I54)/BE$16)","v":0},{"$f":"IF(OR(BF$11=\"\",BF$16=0),0,SUMIFS(BF$15:BF53,$H$15:$H53,$I54)/BF$16)","v":0},{"$f":"IF(OR(BG$11=\"\",BG$16=0),0,SUMIFS(BG$15:BG53,$H$15:$H53,$I54)/BG$16)","v":0},{"$f":"IF(OR(BH$11=\"\",BH$16=0),0,SUMIFS(BH$15:BH53,$H$15:$H53,$I54)/BH$16)","v":0},{"$f":"IF(OR(BI$11=\"\",BI$16=0),0,SUMIFS(BI$15:BI53,$H$15:$H53,$I54)/BI$16)","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$16=0),0,SUMIFS(BJ$15:BJ53,$H$15:$H53,$I54)/BJ$16)","v":0},{"$f":"IF(OR(BK$11=\"\",BK$16=0),0,SUMIFS(BK$15:BK53,$H$15:$H53,$I54)/BK$16)","v":0},{"$f":"IF(OR(BL$11=\"\",BL$16=0),0,SUMIFS(BL$15:BL53,$H$15:$H53,$I54)/BL$16)","v":0},{"$f":"IF(OR(BM$11=\"\",BM$16=0),0,SUMIFS(BM$15:BM53,$H$15:$H53,$I54)/BM$16)","v":0},{"$f":"IF(OR(BN$11=\"\",BN$16=0),0,SUMIFS(BN$15:BN53,$H$15:$H53,$I54)/BN$16)","v":0},{"$f":"IF(OR(BO$11=\"\",BO$16=0),0,SUMIFS(BO$15:BO53,$H$15:$H53,$I54)/BO$16)","v":0},{"$f":"IF(OR(BP$11=\"\",BP$16=0),0,SUMIFS(BP$15:BP53,$H$15:$H53,$I54)/BP$16)","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$16=0),0,SUMIFS(BQ$15:BQ53,$H$15:$H53,$I54)/BQ$16)","v":0},{"$f":"IF(OR(BR$11=\"\",BR$16=0),0,SUMIFS(BR$15:BR53,$H$15:$H53,$I54)/BR$16)","v":0},{"$f":"IF(OR(BS$11=\"\",BS$16=0),0,SUMIFS(BS$15:BS53,$H$15:$H53,$I54)/BS$16)","v":0},{"$f":"IF(OR(BT$11=\"\",BT$16=0),0,SUMIFS(BT$15:BT53,$H$15:$H53,$I54)/BT$16)","v":0},{"$f":"IF(OR(BU$11=\"\",BU$16=0),0,SUMIFS(BU$15:BU53,$H$15:$H53,$I54)/BU$16)","v":0},{"$f":"IF(OR(BV$11=\"\",BV$16=0),0,SUMIFS(BV$15:BV53,$H$15:$H53,$I54)/BV$16)","v":0},{"$f":"IF(OR(BW$11=\"\",BW$16=0),0,SUMIFS(BW$15:BW53,$H$15:$H53,$I54)/BW$16)","v":0},{"$f":"IF(OR(BX$11=\"\",BX$16=0),0,SUMIFS(BX$15:BX53,$H$15:$H53,$I54)/BX$16)","v":0},{"$f":"IF(OR(BY$11=\"\",BY$16=0),0,SUMIFS(BY$15:BY53,$H$15:$H53,$I54)/BY$16)","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$16=0),0,SUMIFS(BZ$15:BZ53,$H$15:$H53,$I54)/BZ$16)","v":0},{"$f":"IF(OR(CA$11=\"\",CA$16=0),0,SUMIFS(CA$15:CA53,$H$15:$H53,$I54)/CA$16)","v":0},{"$f":"IF(OR(CB$11=\"\",CB$16=0),0,SUMIFS(CB$15:CB53,$H$15:$H53,$I54)/CB$16)","v":0},{"$f":"IF(OR(CC$11=\"\",CC$16=0),0,SUMIFS(CC$15:CC53,$H$15:$H53,$I54)/CC$16)","v":0},{"$f":"IF(OR(CD$11=\"\",CD$16=0),0,SUMIFS(CD$15:CD53,$H$15:$H53,$I54)/CD$16)","v":0},{"$f":"IF(OR(CE$11=\"\",CE$16=0),0,SUMIFS(CE$15:CE53,$H$15:$H53,$I54)/CE$16)","v":0},{"$f":"IF(OR(CF$11=\"\",CF$16=0),0,SUMIFS(CF$15:CF53,$H$15:$H53,$I54)/CF$16)","v":0},{"$f":"IF(OR(CG$11=\"\",CG$16=0),0,SUMIFS(CG$15:CG53,$H$15:$H53,$I54)/CG$16)","v":0},{"$f":"IF(OR(CH$11=\"\",CH$16=0),0,SUMIFS(CH$15:CH53,$H$15:$H53,$I54)/CH$16)","v":0},{"$f":"IF(OR(CI$11=\"\",CI$16=0),0,SUMIFS(CI$15:CI53,$H$15:$H53,$I54)/CI$16)","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$16=0),0,SUMIFS(CJ$15:CJ53,$H$15:$H53,$I54)/CJ$16)","v":0},{"$f":"IF(OR(CK$11=\"\",CK$16=0),0,SUMIFS(CK$15:CK53,$H$15:$H53,$I54)/CK$16)","v":0},{"$f":"IF(OR(CL$11=\"\",CL$16=0),0,SUMIFS(CL$15:CL53,$H$15:$H53,$I54)/CL$16)","v":0},{"$f":"IF(OR(CM$11=\"\",CM$16=0),0,SUMIFS(CM$15:CM53,$H$15:$H53,$I54)/CM$16)","v":0},{"$f":"IF(OR(CN$11=\"\",CN$16=0),0,SUMIFS(CN$15:CN53,$H$15:$H53,$I54)/CN$16)","v":0},{"$f":"IF(OR(CO$11=\"\",CO$16=0),0,SUMIFS(CO$15:CO53,$H$15:$H53,$I54)/CO$16)","v":0},{"$f":"IF(OR(CP$11=\"\",CP$16=0),0,SUMIFS(CP$15:CP53,$H$15:$H53,$I54)/CP$16)","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$16=0),0,SUMIFS(CQ$15:CQ53,$H$15:$H53,$I54)/CQ$16)","v":0},{"$f":"IF(OR(CR$11=\"\",CR$16=0),0,SUMIFS(CR$15:CR53,$H$15:$H53,$I54)/CR$16)","v":0},{"$f":"IF(OR(CS$11=\"\",CS$16=0),0,SUMIFS(CS$15:CS53,$H$15:$H53,$I54)/CS$16)","v":0},{"$f":"IF(OR(CT$11=\"\",CT$16=0),0,SUMIFS(CT$15:CT53,$H$15:$H53,$I54)/CT$16)","v":0},{"$f":"IF(OR(CU$11=\"\",CU$16=0),0,SUMIFS(CU$15:CU53,$H$15:$H53,$I54)/CU$16)","v":0},{"$f":"IF(OR(CV$11=\"\",CV$16=0),0,SUMIFS(CV$15:CV53,$H$15:$H53,$I54)/CV$16)","v":0},{"$f":"IF(OR(CW$11=\"\",CW$16=0),0,SUMIFS(CW$15:CW53,$H$15:$H53,$I54)/CW$16)","v":0},{"$f":"IF(OR(CX$11=\"\",CX$16=0),0,SUMIFS(CX$15:CX53,$H$15:$H53,$I54)/CX$16)","v":0},{"$f":"IF(OR(CY$11=\"\",CY$16=0),0,SUMIFS(CY$15:CY53,$H$15:$H53,$I54)/CY$16)","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$16=0),0,SUMIFS(CZ$15:CZ53,$H$15:$H53,$I54)/CZ$16)","v":0},{"$f":"IF(OR(DA$11=\"\",DA$16=0),0,SUMIFS(DA$15:DA53,$H$15:$H53,$I54)/DA$16)","v":0},{"$f":"IF(OR(DB$11=\"\",DB$16=0),0,SUMIFS(DB$15:DB53,$H$15:$H53,$I54)/DB$16)","v":0},{"$f":"IF(OR(DC$11=\"\",DC$16=0),0,SUMIFS(DC$15:DC53,$H$15:$H53,$I54)/DC$16)","v":0},{"$f":"IF(OR(DD$11=\"\",DD$16=0),0,SUMIFS(DD$15:DD53,$H$15:$H53,$I54)/DD$16)","v":0},{"$f":"IF(OR(DE$11=\"\",DE$16=0),0,SUMIFS(DE$15:DE53,$H$15:$H53,$I54)/DE$16)","v":0},{"$f":"IF(OR(DF$11=\"\",DF$16=0),0,SUMIFS(DF$15:DF53,$H$15:$H53,$I54)/DF$16)","v":0},{"$f":"IF(OR(DG$11=\"\",DG$16=0),0,SUMIFS(DG$15:DG53,$H$15:$H53,$I54)/DG$16)","v":0},{"$f":"IF(OR(DH$11=\"\",DH$16=0),0,SUMIFS(DH$15:DH53,$H$15:$H53,$I54)/DH$16)","v":0},{"$f":"IF(OR(DI$11=\"\",DI$16=0),0,SUMIFS(DI$15:DI53,$H$15:$H53,$I54)/DI$16)","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$16=0),0,SUMIFS(DJ$15:DJ53,$H$15:$H53,$I54)/DJ$16)","v":0},{"$f":"IF(OR(DK$11=\"\",DK$16=0),0,SUMIFS(DK$15:DK53,$H$15:$H53,$I54)/DK$16)","v":0},{"$f":"IF(OR(DL$11=\"\",DL$16=0),0,SUMIFS(DL$15:DL53,$H$15:$H53,$I54)/DL$16)","v":0},{"$f":"IF(OR(DM$11=\"\",DM$16=0),0,SUMIFS(DM$15:DM53,$H$15:$H53,$I54)/DM$16)","v":0},{"$f":"IF(OR(DN$11=\"\",DN$16=0),0,SUMIFS(DN$15:DN53,$H$15:$H53,$I54)/DN$16)","v":0},{"$f":"IF(OR(DO$11=\"\",DO$16=0),0,SUMIFS(DO$15:DO53,$H$15:$H53,$I54)/DO$16)","v":0},{"$f":"IF(OR(DP$11=\"\",DP$16=0),0,SUMIFS(DP$15:DP53,$H$15:$H53,$I54)/DP$16)","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$16=0),0,SUMIFS(DQ$15:DQ53,$H$15:$H53,$I54)/DQ$16)","v":0},{"$f":"IF(OR(DR$11=\"\",DR$16=0),0,SUMIFS(DR$15:DR53,$H$15:$H53,$I54)/DR$16)","v":0},{"$f":"IF(OR(DS$11=\"\",DS$16=0),0,SUMIFS(DS$15:DS53,$H$15:$H53,$I54)/DS$16)","v":0},{"$f":"IF(OR(DT$11=\"\",DT$16=0),0,SUMIFS(DT$15:DT53,$H$15:$H53,$I54)/DT$16)","v":0},{"$f":"IF(OR(DU$11=\"\",DU$16=0),0,SUMIFS(DU$15:DU53,$H$15:$H53,$I54)/DU$16)","v":0},{"$f":"IF(OR(DV$11=\"\",DV$16=0),0,SUMIFS(DV$15:DV53,$H$15:$H53,$I54)/DV$16)","v":0},{"$f":"IF(OR(DW$11=\"\",DW$16=0),0,SUMIFS(DW$15:DW53,$H$15:$H53,$I54)/DW$16)","v":0},{"$f":"IF(OR(DX$11=\"\",DX$16=0),0,SUMIFS(DX$15:DX53,$H$15:$H53,$I54)/DX$16)","v":0},{"$f":"IF(OR(DY$11=\"\",DY$16=0),0,SUMIFS(DY$15:DY53,$H$15:$H53,$I54)/DY$16)","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$16=0),0,SUMIFS(DZ$15:DZ53,$H$15:$H53,$I54)/DZ$16)","v":0},{"$f":"IF(OR(EA$11=\"\",EA$16=0),0,SUMIFS(EA$15:EA53,$H$15:$H53,$I54)/EA$16)","v":0},{"$f":"IF(OR(EB$11=\"\",EB$16=0),0,SUMIFS(EB$15:EB53,$H$15:$H53,$I54)/EB$16)","v":0},{"$f":"IF(OR(EC$11=\"\",EC$16=0),0,SUMIFS(EC$15:EC53,$H$15:$H53,$I54)/EC$16)","v":0},{"$f":"IF(OR(ED$11=\"\",ED$16=0),0,SUMIFS(ED$15:ED53,$H$15:$H53,$I54)/ED$16)","v":0},{"$f":"IF(OR(EE$11=\"\",EE$16=0),0,SUMIFS(EE$15:EE53,$H$15:$H53,$I54)/EE$16)","v":0},{"$f":"IF(OR(EF$11=\"\",EF$16=0),0,SUMIFS(EF$15:EF53,$H$15:$H53,$I54)/EF$16)","v":0},{"$f":"IF(OR(EG$11=\"\",EG$16=0),0,SUMIFS(EG$15:EG53,$H$15:$H53,$I54)/EG$16)","v":0},{"$f":"IF(OR(EH$11=\"\",EH$16=0),0,SUMIFS(EH$15:EH53,$H$15:$H53,$I54)/EH$16)","v":0},{"$f":"IF(OR(EI$11=\"\",EI$16=0),0,SUMIFS(EI$15:EI53,$H$15:$H53,$I54)/EI$16)","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$16=0),0,SUMIFS(EJ$15:EJ53,$H$15:$H53,$I54)/EJ$16)","v":0},{"$f":"IF(OR(EK$11=\"\",EK$16=0),0,SUMIFS(EK$15:EK53,$H$15:$H53,$I54)/EK$16)","v":0},{"$f":"IF(OR(EL$11=\"\",EL$16=0),0,SUMIFS(EL$15:EL53,$H$15:$H53,$I54)/EL$16)","v":0},{"$f":"IF(OR(EM$11=\"\",EM$16=0),0,SUMIFS(EM$15:EM53,$H$15:$H53,$I54)/EM$16)","v":0},{"$f":"IF(OR(EN$11=\"\",EN$16=0),0,SUMIFS(EN$15:EN53,$H$15:$H53,$I54)/EN$16)","v":0},{"$f":"IF(OR(EO$11=\"\",EO$16=0),0,SUMIFS(EO$15:EO53,$H$15:$H53,$I54)/EO$16)","v":0},{"$f":"IF(OR(EP$11=\"\",EP$16=0),0,SUMIFS(EP$15:EP53,$H$15:$H53,$I54)/EP$16)","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$16=0),0,SUMIFS(EQ$15:EQ53,$H$15:$H53,$I54)/EQ$16)","v":0},{"$f":"IF(OR(ER$11=\"\",ER$16=0),0,SUMIFS(ER$15:ER53,$H$15:$H53,$I54)/ER$16)","v":0},{"$f":"IF(OR(ES$11=\"\",ES$16=0),0,SUMIFS(ES$15:ES53,$H$15:$H53,$I54)/ES$16)","v":0},{"$f":"IF(OR(ET$11=\"\",ET$16=0),0,SUMIFS(ET$15:ET53,$H$15:$H53,$I54)/ET$16)","v":0},{"$f":"IF(OR(EU$11=\"\",EU$16=0),0,SUMIFS(EU$15:EU53,$H$15:$H53,$I54)/EU$16)","v":0},{"$f":"IF(OR(EV$11=\"\",EV$16=0),0,SUMIFS(EV$15:EV53,$H$15:$H53,$I54)/EV$16)","v":0},{"$f":"IF(OR(EW$11=\"\",EW$16=0),0,SUMIFS(EW$15:EW53,$H$15:$H53,$I54)/EW$16)","v":0},{"$f":"IF(OR(EX$11=\"\",EX$16=0),0,SUMIFS(EX$15:EX53,$H$15:$H53,$I54)/EX$16)","v":0},{"$f":"IF(OR(EY$11=\"\",EY$16=0),0,SUMIFS(EY$15:EY53,$H$15:$H53,$I54)/EY$16)","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$16=0),0,SUMIFS(EZ$15:EZ53,$H$15:$H53,$I54)/EZ$16)","v":0},{"$f":"IF(OR(FA$11=\"\",FA$16=0),0,SUMIFS(FA$15:FA53,$H$15:$H53,$I54)/FA$16)","v":0},{"$f":"IF(OR(FB$11=\"\",FB$16=0),0,SUMIFS(FB$15:FB53,$H$15:$H53,$I54)/FB$16)","v":0},{"$f":"IF(OR(FC$11=\"\",FC$16=0),0,SUMIFS(FC$15:FC53,$H$15:$H53,$I54)/FC$16)","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,{"$f":"H53","v":"Рентабельность"},{"$f":"H42","v":"Маржинальная прибыль"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X$11=\"\",X$16=0),0,SUMIFS(X$15:X54,$H$15:$H54,$I55)/X$16)","v":6.7894105154879689E-2},null,null,{"$f":"IF(OR(AA$11=\"\",AA$16=0),0,SUMIFS(AA$15:AA54,$H$15:$H54,$I55)/AA$16)","v":-0.91055469141366585},{"$f":"IF(OR(AB$11=\"\",AB$16=0),0,SUMIFS(AB$15:AB54,$H$15:$H54,$I55)/AB$16)","v":4.6144199493496178E-2},{"$f":"IF(OR(AC$11=\"\",AC$16=0),0,SUMIFS(AC$15:AC54,$H$15:$H54,$I55)/AC$16)","v":7.5299202513918265E-2},{"$f":"IF(OR(AD$11=\"\",AD$16=0),0,SUMIFS(AD$15:AD54,$H$15:$H54,$I55)/AD$16)","v":7.1528411032847239E-2},{"$f":"IF(OR(AE$11=\"\",AE$16=0),0,SUMIFS(AE$15:AE54,$H$15:$H54,$I55)/AE$16)","v":6.7343638414214729E-2},{"$f":"IF(OR(AF$11=\"\",AF$16=0),0,SUMIFS(AF$15:AF54,$H$15:$H54,$I55)/AF$16)","v":7.4357516941509161E-2},{"$f":"IF(OR(AG$11=\"\",AG$16=0),0,SUMIFS(AG$15:AG54,$H$15:$H54,$I55)/AG$16)","v":7.738113032295775E-2},{"$f":"IF(OR(AH$11=\"\",AH$16=0),0,SUMIFS(AH$15:AH54,$H$15:$H54,$I55)/AH$16)","v":7.2389888709730135E-2},{"$f":"IF(OR(AI$11=\"\",AI$16=0),0,SUMIFS(AI$15:AI54,$H$15:$H54,$I55)/AI$16)","v":6.4613558785987138E-2},{"$f":"IF(OR(AJ$11=\"\",AJ$16=0),0,SUMIFS(AJ$15:AJ54,$H$15:$H54,$I55)/AJ$16)","v":5.7747821477808402E-2},{"$f":"IF(OR(AK$11=\"\",AK$16=0),0,SUMIFS(AK$15:AK54,$H$15:$H54,$I55)/AK$16)","v":0},{"$f":"IF(OR(AL$11=\"\",AL$16=0),0,SUMIFS(AL$15:AL54,$H$15:$H54,$I55)/AL$16)","v":0},{"$f":"IF(OR(AM$11=\"\",AM$16=0),0,SUMIFS(AM$15:AM54,$H$15:$H54,$I55)/AM$16)","v":0},{"$f":"IF(OR(AN$11=\"\",AN$16=0),0,SUMIFS(AN$15:AN54,$H$15:$H54,$I55)/AN$16)","v":0},{"$f":"IF(OR(AO$11=\"\",AO$16=0),0,SUMIFS(AO$15:AO54,$H$15:$H54,$I55)/AO$16)","v":0},{"$f":"IF(OR(AP$11=\"\",AP$16=0),0,SUMIFS(AP$15:AP54,$H$15:$H54,$I55)/AP$16)","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$16=0),0,SUMIFS(AQ$15:AQ54,$H$15:$H54,$I55)/AQ$16)","v":0},{"$f":"IF(OR(AR$11=\"\",AR$16=0),0,SUMIFS(AR$15:AR54,$H$15:$H54,$I55)/AR$16)","v":0},{"$f":"IF(OR(AS$11=\"\",AS$16=0),0,SUMIFS(AS$15:AS54,$H$15:$H54,$I55)/AS$16)","v":0},{"$f":"IF(OR(AT$11=\"\",AT$16=0),0,SUMIFS(AT$15:AT54,$H$15:$H54,$I55)/AT$16)","v":0},{"$f":"IF(OR(AU$11=\"\",AU$16=0),0,SUMIFS(AU$15:AU54,$H$15:$H54,$I55)/AU$16)","v":0},{"$f":"IF(OR(AV$11=\"\",AV$16=0),0,SUMIFS(AV$15:AV54,$H$15:$H54,$I55)/AV$16)","v":0},{"$f":"IF(OR(AW$11=\"\",AW$16=0),0,SUMIFS(AW$15:AW54,$H$15:$H54,$I55)/AW$16)","v":0},{"$f":"IF(OR(AX$11=\"\",AX$16=0),0,SUMIFS(AX$15:AX54,$H$15:$H54,$I55)/AX$16)","v":0},{"$f":"IF(OR(AY$11=\"\",AY$16=0),0,SUMIFS(AY$15:AY54,$H$15:$H54,$I55)/AY$16)","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$16=0),0,SUMIFS(AZ$15:AZ54,$H$15:$H54,$I55)/AZ$16)","v":0},{"$f":"IF(OR(BA$11=\"\",BA$16=0),0,SUMIFS(BA$15:BA54,$H$15:$H54,$I55)/BA$16)","v":0},{"$f":"IF(OR(BB$11=\"\",BB$16=0),0,SUMIFS(BB$15:BB54,$H$15:$H54,$I55)/BB$16)","v":0},{"$f":"IF(OR(BC$11=\"\",BC$16=0),0,SUMIFS(BC$15:BC54,$H$15:$H54,$I55)/BC$16)","v":0},{"$f":"IF(OR(BD$11=\"\",BD$16=0),0,SUMIFS(BD$15:BD54,$H$15:$H54,$I55)/BD$16)","v":0},{"$f":"IF(OR(BE$11=\"\",BE$16=0),0,SUMIFS(BE$15:BE54,$H$15:$H54,$I55)/BE$16)","v":0},{"$f":"IF(OR(BF$11=\"\",BF$16=0),0,SUMIFS(BF$15:BF54,$H$15:$H54,$I55)/BF$16)","v":0},{"$f":"IF(OR(BG$11=\"\",BG$16=0),0,SUMIFS(BG$15:BG54,$H$15:$H54,$I55)/BG$16)","v":0},{"$f":"IF(OR(BH$11=\"\",BH$16=0),0,SUMIFS(BH$15:BH54,$H$15:$H54,$I55)/BH$16)","v":0},{"$f":"IF(OR(BI$11=\"\",BI$16=0),0,SUMIFS(BI$15:BI54,$H$15:$H54,$I55)/BI$16)","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$16=0),0,SUMIFS(BJ$15:BJ54,$H$15:$H54,$I55)/BJ$16)","v":0},{"$f":"IF(OR(BK$11=\"\",BK$16=0),0,SUMIFS(BK$15:BK54,$H$15:$H54,$I55)/BK$16)","v":0},{"$f":"IF(OR(BL$11=\"\",BL$16=0),0,SUMIFS(BL$15:BL54,$H$15:$H54,$I55)/BL$16)","v":0},{"$f":"IF(OR(BM$11=\"\",BM$16=0),0,SUMIFS(BM$15:BM54,$H$15:$H54,$I55)/BM$16)","v":0},{"$f":"IF(OR(BN$11=\"\",BN$16=0),0,SUMIFS(BN$15:BN54,$H$15:$H54,$I55)/BN$16)","v":0},{"$f":"IF(OR(BO$11=\"\",BO$16=0),0,SUMIFS(BO$15:BO54,$H$15:$H54,$I55)/BO$16)","v":0},{"$f":"IF(OR(BP$11=\"\",BP$16=0),0,SUMIFS(BP$15:BP54,$H$15:$H54,$I55)/BP$16)","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$16=0),0,SUMIFS(BQ$15:BQ54,$H$15:$H54,$I55)/BQ$16)","v":0},{"$f":"IF(OR(BR$11=\"\",BR$16=0),0,SUMIFS(BR$15:BR54,$H$15:$H54,$I55)/BR$16)","v":0},{"$f":"IF(OR(BS$11=\"\",BS$16=0),0,SUMIFS(BS$15:BS54,$H$15:$H54,$I55)/BS$16)","v":0},{"$f":"IF(OR(BT$11=\"\",BT$16=0),0,SUMIFS(BT$15:BT54,$H$15:$H54,$I55)/BT$16)","v":0},{"$f":"IF(OR(BU$11=\"\",BU$16=0),0,SUMIFS(BU$15:BU54,$H$15:$H54,$I55)/BU$16)","v":0},{"$f":"IF(OR(BV$11=\"\",BV$16=0),0,SUMIFS(BV$15:BV54,$H$15:$H54,$I55)/BV$16)","v":0},{"$f":"IF(OR(BW$11=\"\",BW$16=0),0,SUMIFS(BW$15:BW54,$H$15:$H54,$I55)/BW$16)","v":0},{"$f":"IF(OR(BX$11=\"\",BX$16=0),0,SUMIFS(BX$15:BX54,$H$15:$H54,$I55)/BX$16)","v":0},{"$f":"IF(OR(BY$11=\"\",BY$16=0),0,SUMIFS(BY$15:BY54,$H$15:$H54,$I55)/BY$16)","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$16=0),0,SUMIFS(BZ$15:BZ54,$H$15:$H54,$I55)/BZ$16)","v":0},{"$f":"IF(OR(CA$11=\"\",CA$16=0),0,SUMIFS(CA$15:CA54,$H$15:$H54,$I55)/CA$16)","v":0},{"$f":"IF(OR(CB$11=\"\",CB$16=0),0,SUMIFS(CB$15:CB54,$H$15:$H54,$I55)/CB$16)","v":0},{"$f":"IF(OR(CC$11=\"\",CC$16=0),0,SUMIFS(CC$15:CC54,$H$15:$H54,$I55)/CC$16)","v":0},{"$f":"IF(OR(CD$11=\"\",CD$16=0),0,SUMIFS(CD$15:CD54,$H$15:$H54,$I55)/CD$16)","v":0},{"$f":"IF(OR(CE$11=\"\",CE$16=0),0,SUMIFS(CE$15:CE54,$H$15:$H54,$I55)/CE$16)","v":0},{"$f":"IF(OR(CF$11=\"\",CF$16=0),0,SUMIFS(CF$15:CF54,$H$15:$H54,$I55)/CF$16)","v":0},{"$f":"IF(OR(CG$11=\"\",CG$16=0),0,SUMIFS(CG$15:CG54,$H$15:$H54,$I55)/CG$16)","v":0},{"$f":"IF(OR(CH$11=\"\",CH$16=0),0,SUMIFS(CH$15:CH54,$H$15:$H54,$I55)/CH$16)","v":0},{"$f":"IF(OR(CI$11=\"\",CI$16=0),0,SUMIFS(CI$15:CI54,$H$15:$H54,$I55)/CI$16)","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$16=0),0,SUMIFS(CJ$15:CJ54,$H$15:$H54,$I55)/CJ$16)","v":0},{"$f":"IF(OR(CK$11=\"\",CK$16=0),0,SUMIFS(CK$15:CK54,$H$15:$H54,$I55)/CK$16)","v":0},{"$f":"IF(OR(CL$11=\"\",CL$16=0),0,SUMIFS(CL$15:CL54,$H$15:$H54,$I55)/CL$16)","v":0},{"$f":"IF(OR(CM$11=\"\",CM$16=0),0,SUMIFS(CM$15:CM54,$H$15:$H54,$I55)/CM$16)","v":0},{"$f":"IF(OR(CN$11=\"\",CN$16=0),0,SUMIFS(CN$15:CN54,$H$15:$H54,$I55)/CN$16)","v":0},{"$f":"IF(OR(CO$11=\"\",CO$16=0),0,SUMIFS(CO$15:CO54,$H$15:$H54,$I55)/CO$16)","v":0},{"$f":"IF(OR(CP$11=\"\",CP$16=0),0,SUMIFS(CP$15:CP54,$H$15:$H54,$I55)/CP$16)","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$16=0),0,SUMIFS(CQ$15:CQ54,$H$15:$H54,$I55)/CQ$16)","v":0},{"$f":"IF(OR(CR$11=\"\",CR$16=0),0,SUMIFS(CR$15:CR54,$H$15:$H54,$I55)/CR$16)","v":0},{"$f":"IF(OR(CS$11=\"\",CS$16=0),0,SUMIFS(CS$15:CS54,$H$15:$H54,$I55)/CS$16)","v":0},{"$f":"IF(OR(CT$11=\"\",CT$16=0),0,SUMIFS(CT$15:CT54,$H$15:$H54,$I55)/CT$16)","v":0},{"$f":"IF(OR(CU$11=\"\",CU$16=0),0,SUMIFS(CU$15:CU54,$H$15:$H54,$I55)/CU$16)","v":0},{"$f":"IF(OR(CV$11=\"\",CV$16=0),0,SUMIFS(CV$15:CV54,$H$15:$H54,$I55)/CV$16)","v":0},{"$f":"IF(OR(CW$11=\"\",CW$16=0),0,SUMIFS(CW$15:CW54,$H$15:$H54,$I55)/CW$16)","v":0},{"$f":"IF(OR(CX$11=\"\",CX$16=0),0,SUMIFS(CX$15:CX54,$H$15:$H54,$I55)/CX$16)","v":0},{"$f":"IF(OR(CY$11=\"\",CY$16=0),0,SUMIFS(CY$15:CY54,$H$15:$H54,$I55)/CY$16)","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$16=0),0,SUMIFS(CZ$15:CZ54,$H$15:$H54,$I55)/CZ$16)","v":0},{"$f":"IF(OR(DA$11=\"\",DA$16=0),0,SUMIFS(DA$15:DA54,$H$15:$H54,$I55)/DA$16)","v":0},{"$f":"IF(OR(DB$11=\"\",DB$16=0),0,SUMIFS(DB$15:DB54,$H$15:$H54,$I55)/DB$16)","v":0},{"$f":"IF(OR(DC$11=\"\",DC$16=0),0,SUMIFS(DC$15:DC54,$H$15:$H54,$I55)/DC$16)","v":0},{"$f":"IF(OR(DD$11=\"\",DD$16=0),0,SUMIFS(DD$15:DD54,$H$15:$H54,$I55)/DD$16)","v":0},{"$f":"IF(OR(DE$11=\"\",DE$16=0),0,SUMIFS(DE$15:DE54,$H$15:$H54,$I55)/DE$16)","v":0},{"$f":"IF(OR(DF$11=\"\",DF$16=0),0,SUMIFS(DF$15:DF54,$H$15:$H54,$I55)/DF$16)","v":0},{"$f":"IF(OR(DG$11=\"\",DG$16=0),0,SUMIFS(DG$15:DG54,$H$15:$H54,$I55)/DG$16)","v":0},{"$f":"IF(OR(DH$11=\"\",DH$16=0),0,SUMIFS(DH$15:DH54,$H$15:$H54,$I55)/DH$16)","v":0},{"$f":"IF(OR(DI$11=\"\",DI$16=0),0,SUMIFS(DI$15:DI54,$H$15:$H54,$I55)/DI$16)","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$16=0),0,SUMIFS(DJ$15:DJ54,$H$15:$H54,$I55)/DJ$16)","v":0},{"$f":"IF(OR(DK$11=\"\",DK$16=0),0,SUMIFS(DK$15:DK54,$H$15:$H54,$I55)/DK$16)","v":0},{"$f":"IF(OR(DL$11=\"\",DL$16=0),0,SUMIFS(DL$15:DL54,$H$15:$H54,$I55)/DL$16)","v":0},{"$f":"IF(OR(DM$11=\"\",DM$16=0),0,SUMIFS(DM$15:DM54,$H$15:$H54,$I55)/DM$16)","v":0},{"$f":"IF(OR(DN$11=\"\",DN$16=0),0,SUMIFS(DN$15:DN54,$H$15:$H54,$I55)/DN$16)","v":0},{"$f":"IF(OR(DO$11=\"\",DO$16=0),0,SUMIFS(DO$15:DO54,$H$15:$H54,$I55)/DO$16)","v":0},{"$f":"IF(OR(DP$11=\"\",DP$16=0),0,SUMIFS(DP$15:DP54,$H$15:$H54,$I55)/DP$16)","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$16=0),0,SUMIFS(DQ$15:DQ54,$H$15:$H54,$I55)/DQ$16)","v":0},{"$f":"IF(OR(DR$11=\"\",DR$16=0),0,SUMIFS(DR$15:DR54,$H$15:$H54,$I55)/DR$16)","v":0},{"$f":"IF(OR(DS$11=\"\",DS$16=0),0,SUMIFS(DS$15:DS54,$H$15:$H54,$I55)/DS$16)","v":0},{"$f":"IF(OR(DT$11=\"\",DT$16=0),0,SUMIFS(DT$15:DT54,$H$15:$H54,$I55)/DT$16)","v":0},{"$f":"IF(OR(DU$11=\"\",DU$16=0),0,SUMIFS(DU$15:DU54,$H$15:$H54,$I55)/DU$16)","v":0},{"$f":"IF(OR(DV$11=\"\",DV$16=0),0,SUMIFS(DV$15:DV54,$H$15:$H54,$I55)/DV$16)","v":0},{"$f":"IF(OR(DW$11=\"\",DW$16=0),0,SUMIFS(DW$15:DW54,$H$15:$H54,$I55)/DW$16)","v":0},{"$f":"IF(OR(DX$11=\"\",DX$16=0),0,SUMIFS(DX$15:DX54,$H$15:$H54,$I55)/DX$16)","v":0},{"$f":"IF(OR(DY$11=\"\",DY$16=0),0,SUMIFS(DY$15:DY54,$H$15:$H54,$I55)/DY$16)","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$16=0),0,SUMIFS(DZ$15:DZ54,$H$15:$H54,$I55)/DZ$16)","v":0},{"$f":"IF(OR(EA$11=\"\",EA$16=0),0,SUMIFS(EA$15:EA54,$H$15:$H54,$I55)/EA$16)","v":0},{"$f":"IF(OR(EB$11=\"\",EB$16=0),0,SUMIFS(EB$15:EB54,$H$15:$H54,$I55)/EB$16)","v":0},{"$f":"IF(OR(EC$11=\"\",EC$16=0),0,SUMIFS(EC$15:EC54,$H$15:$H54,$I55)/EC$16)","v":0},{"$f":"IF(OR(ED$11=\"\",ED$16=0),0,SUMIFS(ED$15:ED54,$H$15:$H54,$I55)/ED$16)","v":0},{"$f":"IF(OR(EE$11=\"\",EE$16=0),0,SUMIFS(EE$15:EE54,$H$15:$H54,$I55)/EE$16)","v":0},{"$f":"IF(OR(EF$11=\"\",EF$16=0),0,SUMIFS(EF$15:EF54,$H$15:$H54,$I55)/EF$16)","v":0},{"$f":"IF(OR(EG$11=\"\",EG$16=0),0,SUMIFS(EG$15:EG54,$H$15:$H54,$I55)/EG$16)","v":0},{"$f":"IF(OR(EH$11=\"\",EH$16=0),0,SUMIFS(EH$15:EH54,$H$15:$H54,$I55)/EH$16)","v":0},{"$f":"IF(OR(EI$11=\"\",EI$16=0),0,SUMIFS(EI$15:EI54,$H$15:$H54,$I55)/EI$16)","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$16=0),0,SUMIFS(EJ$15:EJ54,$H$15:$H54,$I55)/EJ$16)","v":0},{"$f":"IF(OR(EK$11=\"\",EK$16=0),0,SUMIFS(EK$15:EK54,$H$15:$H54,$I55)/EK$16)","v":0},{"$f":"IF(OR(EL$11=\"\",EL$16=0),0,SUMIFS(EL$15:EL54,$H$15:$H54,$I55)/EL$16)","v":0},{"$f":"IF(OR(EM$11=\"\",EM$16=0),0,SUMIFS(EM$15:EM54,$H$15:$H54,$I55)/EM$16)","v":0},{"$f":"IF(OR(EN$11=\"\",EN$16=0),0,SUMIFS(EN$15:EN54,$H$15:$H54,$I55)/EN$16)","v":0},{"$f":"IF(OR(EO$11=\"\",EO$16=0),0,SUMIFS(EO$15:EO54,$H$15:$H54,$I55)/EO$16)","v":0},{"$f":"IF(OR(EP$11=\"\",EP$16=0),0,SUMIFS(EP$15:EP54,$H$15:$H54,$I55)/EP$16)","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$16=0),0,SUMIFS(EQ$15:EQ54,$H$15:$H54,$I55)/EQ$16)","v":0},{"$f":"IF(OR(ER$11=\"\",ER$16=0),0,SUMIFS(ER$15:ER54,$H$15:$H54,$I55)/ER$16)","v":0},{"$f":"IF(OR(ES$11=\"\",ES$16=0),0,SUMIFS(ES$15:ES54,$H$15:$H54,$I55)/ES$16)","v":0},{"$f":"IF(OR(ET$11=\"\",ET$16=0),0,SUMIFS(ET$15:ET54,$H$15:$H54,$I55)/ET$16)","v":0},{"$f":"IF(OR(EU$11=\"\",EU$16=0),0,SUMIFS(EU$15:EU54,$H$15:$H54,$I55)/EU$16)","v":0},{"$f":"IF(OR(EV$11=\"\",EV$16=0),0,SUMIFS(EV$15:EV54,$H$15:$H54,$I55)/EV$16)","v":0},{"$f":"IF(OR(EW$11=\"\",EW$16=0),0,SUMIFS(EW$15:EW54,$H$15:$H54,$I55)/EW$16)","v":0},{"$f":"IF(OR(EX$11=\"\",EX$16=0),0,SUMIFS(EX$15:EX54,$H$15:$H54,$I55)/EX$16)","v":0},{"$f":"IF(OR(EY$11=\"\",EY$16=0),0,SUMIFS(EY$15:EY54,$H$15:$H54,$I55)/EY$16)","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$16=0),0,SUMIFS(EZ$15:EZ54,$H$15:$H54,$I55)/EZ$16)","v":0},{"$f":"IF(OR(FA$11=\"\",FA$16=0),0,SUMIFS(FA$15:FA54,$H$15:$H54,$I55)/FA$16)","v":0},{"$f":"IF(OR(FB$11=\"\",FB$16=0),0,SUMIFS(FB$15:FB54,$H$15:$H54,$I55)/FB$16)","v":0},{"$f":"IF(OR(FC$11=\"\",FC$16=0),0,SUMIFS(FC$15:FC54,$H$15:$H54,$I55)/FC$16)","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"H53","v":"Рентабельность"},{"$f":"H51","v":"EBITDA"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X$11=\"\",X$16=0),0,SUMIFS(X$15:X55,$H$15:$H55,$I56)/X$16)","v":4.0720753240050846E-2},null,null,{"$f":"IF(OR(AA$11=\"\",AA$16=0),0,SUMIFS(AA$15:AA55,$H$15:$H55,$I56)/AA$16)","v":-2.3942987367149704},{"$f":"IF(OR(AB$11=\"\",AB$16=0),0,SUMIFS(AB$15:AB55,$H$15:$H55,$I56)/AB$16)","v":-6.1353597321200007E-2},{"$f":"IF(OR(AC$11=\"\",AC$16=0),0,SUMIFS(AC$15:AC55,$H$15:$H55,$I56)/AC$16)","v":3.2643930713658766E-2},{"$f":"IF(OR(AD$11=\"\",AD$16=0),0,SUMIFS(AD$15:AD55,$H$15:$H55,$I56)/AD$16)","v":4.2106837645609824E-2},{"$f":"IF(OR(AE$11=\"\",AE$16=0),0,SUMIFS(AE$15:AE55,$H$15:$H55,$I56)/AE$16)","v":4.234260567599641E-2},{"$f":"IF(OR(AF$11=\"\",AF$16=0),0,SUMIFS(AF$15:AF55,$H$15:$H55,$I56)/AF$16)","v":5.1058101747771839E-2},{"$f":"IF(OR(AG$11=\"\",AG$16=0),0,SUMIFS(AG$15:AG55,$H$15:$H55,$I56)/AG$16)","v":5.4239228432588056E-2},{"$f":"IF(OR(AH$11=\"\",AH$16=0),0,SUMIFS(AH$15:AH55,$H$15:$H55,$I56)/AH$16)","v":4.8811961326524621E-2},{"$f":"IF(OR(AI$11=\"\",AI$16=0),0,SUMIFS(AI$15:AI55,$H$15:$H55,$I56)/AI$16)","v":4.0175736189718113E-2},{"$f":"IF(OR(AJ$11=\"\",AJ$16=0),0,SUMIFS(AJ$15:AJ55,$H$15:$H55,$I56)/AJ$16)","v":3.1394637324117937E-2},{"$f":"IF(OR(AK$11=\"\",AK$16=0),0,SUMIFS(AK$15:AK55,$H$15:$H55,$I56)/AK$16)","v":0},{"$f":"IF(OR(AL$11=\"\",AL$16=0),0,SUMIFS(AL$15:AL55,$H$15:$H55,$I56)/AL$16)","v":0},{"$f":"IF(OR(AM$11=\"\",AM$16=0),0,SUMIFS(AM$15:AM55,$H$15:$H55,$I56)/AM$16)","v":0},{"$f":"IF(OR(AN$11=\"\",AN$16=0),0,SUMIFS(AN$15:AN55,$H$15:$H55,$I56)/AN$16)","v":0},{"$f":"IF(OR(AO$11=\"\",AO$16=0),0,SUMIFS(AO$15:AO55,$H$15:$H55,$I56)/AO$16)","v":0},{"$f":"IF(OR(AP$11=\"\",AP$16=0),0,SUMIFS(AP$15:AP55,$H$15:$H55,$I56)/AP$16)","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$16=0),0,SUMIFS(AQ$15:AQ55,$H$15:$H55,$I56)/AQ$16)","v":0},{"$f":"IF(OR(AR$11=\"\",AR$16=0),0,SUMIFS(AR$15:AR55,$H$15:$H55,$I56)/AR$16)","v":0},{"$f":"IF(OR(AS$11=\"\",AS$16=0),0,SUMIFS(AS$15:AS55,$H$15:$H55,$I56)/AS$16)","v":0},{"$f":"IF(OR(AT$11=\"\",AT$16=0),0,SUMIFS(AT$15:AT55,$H$15:$H55,$I56)/AT$16)","v":0},{"$f":"IF(OR(AU$11=\"\",AU$16=0),0,SUMIFS(AU$15:AU55,$H$15:$H55,$I56)/AU$16)","v":0},{"$f":"IF(OR(AV$11=\"\",AV$16=0),0,SUMIFS(AV$15:AV55,$H$15:$H55,$I56)/AV$16)","v":0},{"$f":"IF(OR(AW$11=\"\",AW$16=0),0,SUMIFS(AW$15:AW55,$H$15:$H55,$I56)/AW$16)","v":0},{"$f":"IF(OR(AX$11=\"\",AX$16=0),0,SUMIFS(AX$15:AX55,$H$15:$H55,$I56)/AX$16)","v":0},{"$f":"IF(OR(AY$11=\"\",AY$16=0),0,SUMIFS(AY$15:AY55,$H$15:$H55,$I56)/AY$16)","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$16=0),0,SUMIFS(AZ$15:AZ55,$H$15:$H55,$I56)/AZ$16)","v":0},{"$f":"IF(OR(BA$11=\"\",BA$16=0),0,SUMIFS(BA$15:BA55,$H$15:$H55,$I56)/BA$16)","v":0},{"$f":"IF(OR(BB$11=\"\",BB$16=0),0,SUMIFS(BB$15:BB55,$H$15:$H55,$I56)/BB$16)","v":0},{"$f":"IF(OR(BC$11=\"\",BC$16=0),0,SUMIFS(BC$15:BC55,$H$15:$H55,$I56)/BC$16)","v":0},{"$f":"IF(OR(BD$11=\"\",BD$16=0),0,SUMIFS(BD$15:BD55,$H$15:$H55,$I56)/BD$16)","v":0},{"$f":"IF(OR(BE$11=\"\",BE$16=0),0,SUMIFS(BE$15:BE55,$H$15:$H55,$I56)/BE$16)","v":0},{"$f":"IF(OR(BF$11=\"\",BF$16=0),0,SUMIFS(BF$15:BF55,$H$15:$H55,$I56)/BF$16)","v":0},{"$f":"IF(OR(BG$11=\"\",BG$16=0),0,SUMIFS(BG$15:BG55,$H$15:$H55,$I56)/BG$16)","v":0},{"$f":"IF(OR(BH$11=\"\",BH$16=0),0,SUMIFS(BH$15:BH55,$H$15:$H55,$I56)/BH$16)","v":0},{"$f":"IF(OR(BI$11=\"\",BI$16=0),0,SUMIFS(BI$15:BI55,$H$15:$H55,$I56)/BI$16)","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$16=0),0,SUMIFS(BJ$15:BJ55,$H$15:$H55,$I56)/BJ$16)","v":0},{"$f":"IF(OR(BK$11=\"\",BK$16=0),0,SUMIFS(BK$15:BK55,$H$15:$H55,$I56)/BK$16)","v":0},{"$f":"IF(OR(BL$11=\"\",BL$16=0),0,SUMIFS(BL$15:BL55,$H$15:$H55,$I56)/BL$16)","v":0},{"$f":"IF(OR(BM$11=\"\",BM$16=0),0,SUMIFS(BM$15:BM55,$H$15:$H55,$I56)/BM$16)","v":0},{"$f":"IF(OR(BN$11=\"\",BN$16=0),0,SUMIFS(BN$15:BN55,$H$15:$H55,$I56)/BN$16)","v":0},{"$f":"IF(OR(BO$11=\"\",BO$16=0),0,SUMIFS(BO$15:BO55,$H$15:$H55,$I56)/BO$16)","v":0},{"$f":"IF(OR(BP$11=\"\",BP$16=0),0,SUMIFS(BP$15:BP55,$H$15:$H55,$I56)/BP$16)","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$16=0),0,SUMIFS(BQ$15:BQ55,$H$15:$H55,$I56)/BQ$16)","v":0},{"$f":"IF(OR(BR$11=\"\",BR$16=0),0,SUMIFS(BR$15:BR55,$H$15:$H55,$I56)/BR$16)","v":0},{"$f":"IF(OR(BS$11=\"\",BS$16=0),0,SUMIFS(BS$15:BS55,$H$15:$H55,$I56)/BS$16)","v":0},{"$f":"IF(OR(BT$11=\"\",BT$16=0),0,SUMIFS(BT$15:BT55,$H$15:$H55,$I56)/BT$16)","v":0},{"$f":"IF(OR(BU$11=\"\",BU$16=0),0,SUMIFS(BU$15:BU55,$H$15:$H55,$I56)/BU$16)","v":0},{"$f":"IF(OR(BV$11=\"\",BV$16=0),0,SUMIFS(BV$15:BV55,$H$15:$H55,$I56)/BV$16)","v":0},{"$f":"IF(OR(BW$11=\"\",BW$16=0),0,SUMIFS(BW$15:BW55,$H$15:$H55,$I56)/BW$16)","v":0},{"$f":"IF(OR(BX$11=\"\",BX$16=0),0,SUMIFS(BX$15:BX55,$H$15:$H55,$I56)/BX$16)","v":0},{"$f":"IF(OR(BY$11=\"\",BY$16=0),0,SUMIFS(BY$15:BY55,$H$15:$H55,$I56)/BY$16)","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$16=0),0,SUMIFS(BZ$15:BZ55,$H$15:$H55,$I56)/BZ$16)","v":0},{"$f":"IF(OR(CA$11=\"\",CA$16=0),0,SUMIFS(CA$15:CA55,$H$15:$H55,$I56)/CA$16)","v":0},{"$f":"IF(OR(CB$11=\"\",CB$16=0),0,SUMIFS(CB$15:CB55,$H$15:$H55,$I56)/CB$16)","v":0},{"$f":"IF(OR(CC$11=\"\",CC$16=0),0,SUMIFS(CC$15:CC55,$H$15:$H55,$I56)/CC$16)","v":0},{"$f":"IF(OR(CD$11=\"\",CD$16=0),0,SUMIFS(CD$15:CD55,$H$15:$H55,$I56)/CD$16)","v":0},{"$f":"IF(OR(CE$11=\"\",CE$16=0),0,SUMIFS(CE$15:CE55,$H$15:$H55,$I56)/CE$16)","v":0},{"$f":"IF(OR(CF$11=\"\",CF$16=0),0,SUMIFS(CF$15:CF55,$H$15:$H55,$I56)/CF$16)","v":0},{"$f":"IF(OR(CG$11=\"\",CG$16=0),0,SUMIFS(CG$15:CG55,$H$15:$H55,$I56)/CG$16)","v":0},{"$f":"IF(OR(CH$11=\"\",CH$16=0),0,SUMIFS(CH$15:CH55,$H$15:$H55,$I56)/CH$16)","v":0},{"$f":"IF(OR(CI$11=\"\",CI$16=0),0,SUMIFS(CI$15:CI55,$H$15:$H55,$I56)/CI$16)","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$16=0),0,SUMIFS(CJ$15:CJ55,$H$15:$H55,$I56)/CJ$16)","v":0},{"$f":"IF(OR(CK$11=\"\",CK$16=0),0,SUMIFS(CK$15:CK55,$H$15:$H55,$I56)/CK$16)","v":0},{"$f":"IF(OR(CL$11=\"\",CL$16=0),0,SUMIFS(CL$15:CL55,$H$15:$H55,$I56)/CL$16)","v":0},{"$f":"IF(OR(CM$11=\"\",CM$16=0),0,SUMIFS(CM$15:CM55,$H$15:$H55,$I56)/CM$16)","v":0},{"$f":"IF(OR(CN$11=\"\",CN$16=0),0,SUMIFS(CN$15:CN55,$H$15:$H55,$I56)/CN$16)","v":0},{"$f":"IF(OR(CO$11=\"\",CO$16=0),0,SUMIFS(CO$15:CO55,$H$15:$H55,$I56)/CO$16)","v":0},{"$f":"IF(OR(CP$11=\"\",CP$16=0),0,SUMIFS(CP$15:CP55,$H$15:$H55,$I56)/CP$16)","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$16=0),0,SUMIFS(CQ$15:CQ55,$H$15:$H55,$I56)/CQ$16)","v":0},{"$f":"IF(OR(CR$11=\"\",CR$16=0),0,SUMIFS(CR$15:CR55,$H$15:$H55,$I56)/CR$16)","v":0},{"$f":"IF(OR(CS$11=\"\",CS$16=0),0,SUMIFS(CS$15:CS55,$H$15:$H55,$I56)/CS$16)","v":0},{"$f":"IF(OR(CT$11=\"\",CT$16=0),0,SUMIFS(CT$15:CT55,$H$15:$H55,$I56)/CT$16)","v":0},{"$f":"IF(OR(CU$11=\"\",CU$16=0),0,SUMIFS(CU$15:CU55,$H$15:$H55,$I56)/CU$16)","v":0},{"$f":"IF(OR(CV$11=\"\",CV$16=0),0,SUMIFS(CV$15:CV55,$H$15:$H55,$I56)/CV$16)","v":0},{"$f":"IF(OR(CW$11=\"\",CW$16=0),0,SUMIFS(CW$15:CW55,$H$15:$H55,$I56)/CW$16)","v":0},{"$f":"IF(OR(CX$11=\"\",CX$16=0),0,SUMIFS(CX$15:CX55,$H$15:$H55,$I56)/CX$16)","v":0},{"$f":"IF(OR(CY$11=\"\",CY$16=0),0,SUMIFS(CY$15:CY55,$H$15:$H55,$I56)/CY$16)","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$16=0),0,SUMIFS(CZ$15:CZ55,$H$15:$H55,$I56)/CZ$16)","v":0},{"$f":"IF(OR(DA$11=\"\",DA$16=0),0,SUMIFS(DA$15:DA55,$H$15:$H55,$I56)/DA$16)","v":0},{"$f":"IF(OR(DB$11=\"\",DB$16=0),0,SUMIFS(DB$15:DB55,$H$15:$H55,$I56)/DB$16)","v":0},{"$f":"IF(OR(DC$11=\"\",DC$16=0),0,SUMIFS(DC$15:DC55,$H$15:$H55,$I56)/DC$16)","v":0},{"$f":"IF(OR(DD$11=\"\",DD$16=0),0,SUMIFS(DD$15:DD55,$H$15:$H55,$I56)/DD$16)","v":0},{"$f":"IF(OR(DE$11=\"\",DE$16=0),0,SUMIFS(DE$15:DE55,$H$15:$H55,$I56)/DE$16)","v":0},{"$f":"IF(OR(DF$11=\"\",DF$16=0),0,SUMIFS(DF$15:DF55,$H$15:$H55,$I56)/DF$16)","v":0},{"$f":"IF(OR(DG$11=\"\",DG$16=0),0,SUMIFS(DG$15:DG55,$H$15:$H55,$I56)/DG$16)","v":0},{"$f":"IF(OR(DH$11=\"\",DH$16=0),0,SUMIFS(DH$15:DH55,$H$15:$H55,$I56)/DH$16)","v":0},{"$f":"IF(OR(DI$11=\"\",DI$16=0),0,SUMIFS(DI$15:DI55,$H$15:$H55,$I56)/DI$16)","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$16=0),0,SUMIFS(DJ$15:DJ55,$H$15:$H55,$I56)/DJ$16)","v":0},{"$f":"IF(OR(DK$11=\"\",DK$16=0),0,SUMIFS(DK$15:DK55,$H$15:$H55,$I56)/DK$16)","v":0},{"$f":"IF(OR(DL$11=\"\",DL$16=0),0,SUMIFS(DL$15:DL55,$H$15:$H55,$I56)/DL$16)","v":0},{"$f":"IF(OR(DM$11=\"\",DM$16=0),0,SUMIFS(DM$15:DM55,$H$15:$H55,$I56)/DM$16)","v":0},{"$f":"IF(OR(DN$11=\"\",DN$16=0),0,SUMIFS(DN$15:DN55,$H$15:$H55,$I56)/DN$16)","v":0},{"$f":"IF(OR(DO$11=\"\",DO$16=0),0,SUMIFS(DO$15:DO55,$H$15:$H55,$I56)/DO$16)","v":0},{"$f":"IF(OR(DP$11=\"\",DP$16=0),0,SUMIFS(DP$15:DP55,$H$15:$H55,$I56)/DP$16)","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$16=0),0,SUMIFS(DQ$15:DQ55,$H$15:$H55,$I56)/DQ$16)","v":0},{"$f":"IF(OR(DR$11=\"\",DR$16=0),0,SUMIFS(DR$15:DR55,$H$15:$H55,$I56)/DR$16)","v":0},{"$f":"IF(OR(DS$11=\"\",DS$16=0),0,SUMIFS(DS$15:DS55,$H$15:$H55,$I56)/DS$16)","v":0},{"$f":"IF(OR(DT$11=\"\",DT$16=0),0,SUMIFS(DT$15:DT55,$H$15:$H55,$I56)/DT$16)","v":0},{"$f":"IF(OR(DU$11=\"\",DU$16=0),0,SUMIFS(DU$15:DU55,$H$15:$H55,$I56)/DU$16)","v":0},{"$f":"IF(OR(DV$11=\"\",DV$16=0),0,SUMIFS(DV$15:DV55,$H$15:$H55,$I56)/DV$16)","v":0},{"$f":"IF(OR(DW$11=\"\",DW$16=0),0,SUMIFS(DW$15:DW55,$H$15:$H55,$I56)/DW$16)","v":0},{"$f":"IF(OR(DX$11=\"\",DX$16=0),0,SUMIFS(DX$15:DX55,$H$15:$H55,$I56)/DX$16)","v":0},{"$f":"IF(OR(DY$11=\"\",DY$16=0),0,SUMIFS(DY$15:DY55,$H$15:$H55,$I56)/DY$16)","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$16=0),0,SUMIFS(DZ$15:DZ55,$H$15:$H55,$I56)/DZ$16)","v":0},{"$f":"IF(OR(EA$11=\"\",EA$16=0),0,SUMIFS(EA$15:EA55,$H$15:$H55,$I56)/EA$16)","v":0},{"$f":"IF(OR(EB$11=\"\",EB$16=0),0,SUMIFS(EB$15:EB55,$H$15:$H55,$I56)/EB$16)","v":0},{"$f":"IF(OR(EC$11=\"\",EC$16=0),0,SUMIFS(EC$15:EC55,$H$15:$H55,$I56)/EC$16)","v":0},{"$f":"IF(OR(ED$11=\"\",ED$16=0),0,SUMIFS(ED$15:ED55,$H$15:$H55,$I56)/ED$16)","v":0},{"$f":"IF(OR(EE$11=\"\",EE$16=0),0,SUMIFS(EE$15:EE55,$H$15:$H55,$I56)/EE$16)","v":0},{"$f":"IF(OR(EF$11=\"\",EF$16=0),0,SUMIFS(EF$15:EF55,$H$15:$H55,$I56)/EF$16)","v":0},{"$f":"IF(OR(EG$11=\"\",EG$16=0),0,SUMIFS(EG$15:EG55,$H$15:$H55,$I56)/EG$16)","v":0},{"$f":"IF(OR(EH$11=\"\",EH$16=0),0,SUMIFS(EH$15:EH55,$H$15:$H55,$I56)/EH$16)","v":0},{"$f":"IF(OR(EI$11=\"\",EI$16=0),0,SUMIFS(EI$15:EI55,$H$15:$H55,$I56)/EI$16)","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$16=0),0,SUMIFS(EJ$15:EJ55,$H$15:$H55,$I56)/EJ$16)","v":0},{"$f":"IF(OR(EK$11=\"\",EK$16=0),0,SUMIFS(EK$15:EK55,$H$15:$H55,$I56)/EK$16)","v":0},{"$f":"IF(OR(EL$11=\"\",EL$16=0),0,SUMIFS(EL$15:EL55,$H$15:$H55,$I56)/EL$16)","v":0},{"$f":"IF(OR(EM$11=\"\",EM$16=0),0,SUMIFS(EM$15:EM55,$H$15:$H55,$I56)/EM$16)","v":0},{"$f":"IF(OR(EN$11=\"\",EN$16=0),0,SUMIFS(EN$15:EN55,$H$15:$H55,$I56)/EN$16)","v":0},{"$f":"IF(OR(EO$11=\"\",EO$16=0),0,SUMIFS(EO$15:EO55,$H$15:$H55,$I56)/EO$16)","v":0},{"$f":"IF(OR(EP$11=\"\",EP$16=0),0,SUMIFS(EP$15:EP55,$H$15:$H55,$I56)/EP$16)","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$16=0),0,SUMIFS(EQ$15:EQ55,$H$15:$H55,$I56)/EQ$16)","v":0},{"$f":"IF(OR(ER$11=\"\",ER$16=0),0,SUMIFS(ER$15:ER55,$H$15:$H55,$I56)/ER$16)","v":0},{"$f":"IF(OR(ES$11=\"\",ES$16=0),0,SUMIFS(ES$15:ES55,$H$15:$H55,$I56)/ES$16)","v":0},{"$f":"IF(OR(ET$11=\"\",ET$16=0),0,SUMIFS(ET$15:ET55,$H$15:$H55,$I56)/ET$16)","v":0},{"$f":"IF(OR(EU$11=\"\",EU$16=0),0,SUMIFS(EU$15:EU55,$H$15:$H55,$I56)/EU$16)","v":0},{"$f":"IF(OR(EV$11=\"\",EV$16=0),0,SUMIFS(EV$15:EV55,$H$15:$H55,$I56)/EV$16)","v":0},{"$f":"IF(OR(EW$11=\"\",EW$16=0),0,SUMIFS(EW$15:EW55,$H$15:$H55,$I56)/EW$16)","v":0},{"$f":"IF(OR(EX$11=\"\",EX$16=0),0,SUMIFS(EX$15:EX55,$H$15:$H55,$I56)/EX$16)","v":0},{"$f":"IF(OR(EY$11=\"\",EY$16=0),0,SUMIFS(EY$15:EY55,$H$15:$H55,$I56)/EY$16)","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$16=0),0,SUMIFS(EZ$15:EZ55,$H$15:$H55,$I56)/EZ$16)","v":0},{"$f":"IF(OR(FA$11=\"\",FA$16=0),0,SUMIFS(FA$15:FA55,$H$15:$H55,$I56)/FA$16)","v":0},{"$f":"IF(OR(FB$11=\"\",FB$16=0),0,SUMIFS(FB$15:FB55,$H$15:$H55,$I56)/FB$16)","v":0},{"$f":"IF(OR(FC$11=\"\",FC$16=0),0,SUMIFS(FC$15:FC55,$H$15:$H55,$I56)/FC$16)","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,"Фактор точки безубыточности"]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"H59","v":"Фактор точки безубыточности"},{"$f":"Calc!$H$18","v":"кол-во ресторанов"},null,null,null,{"$f":"Calc!$M$18","v":"кол-во ресторанов"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,MAX(Calc!$Z$12:$FD$12)))","v":56},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AA$12))","v":16},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AB$12))","v":24},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AC$12))","v":28},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AD$12))","v":36},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AE$12))","v":40},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AF$12))","v":44},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AG$12))","v":48},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AH$12))","v":52},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AI$12))","v":56},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AJ$12))","v":56},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"H59","v":"Фактор точки безубыточности"},{"$f":"Calc!$H$22","v":"Трафик"},null,null,null,{"$f":"Calc!$M$22","v":"кол-во потенциальных гостей"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":247087700},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":330200},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":3642400},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":9742150},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":17256500},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":24430300},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":29970700},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":34621800},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":38723150},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":42472750},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":45897750},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,"Расчет точек безубыточности"]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"H65","v":"Расчет точек безубыточности"},{"$f":"Calc!$H$18","v":"кол-во ресторанов"},null,null,null,{"$f":"Calc!$M$18","v":"кол-во ресторанов"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,IF(X$42=0,0,X60*X$44/X$42))","v":22.412957704635822},null,null,{"$f":"IF(AA$11=\"\",0,IF(IF(AA$42=0,0,AA60*AA$44/AA$42)<0,0,IF(AA$42=0,0,AA60*AA$44/AA$42)))","v":0},{"$f":"IF(AB$11=\"\",0,IF(IF(AB$42=0,0,AB60*AB$44/AB$42)<0,0,IF(AB$42=0,0,AB60*AB$44/AB$42)))","v":55.910540260132599},{"$f":"IF(AC$11=\"\",0,IF(IF(AC$42=0,0,AC60*AC$44/AC$42)<0,0,IF(AC$42=0,0,AC60*AC$44/AC$42)))","v":15.86135802947585},14.80777535312718,14.849825953532783,13.787096593487123,14.355066746914478,16.936788352347445,21.180044732157043,25.555566856730426,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(IF(CN$42=0,0,CN60*CN$44/CN$42)<0,0,IF(CN$42=0,0,CN60*CN$44/CN$42)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(IF(EZ$42=0,0,EZ60*EZ$44/EZ$42)<0,0,IF(EZ$42=0,0,EZ60*EZ$44/EZ$42)))","v":0},0,0,0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,{"$f":"H65","v":"Расчет точек безубыточности"},{"$f":"Calc!$H$22","v":"Трафик"},null,null,null,{"$f":"Calc!$M$22","v":"кол-во потенциальных гостей"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,IF(X$42=0,0,X61*X$44/X$42))","v":98892253.025638282},null,null,{"$f":"IF(AA$11=\"\",0,IF(IF(AA$42=0,0,AA61*AA$44/AA$42)<0,0,IF(AA$42=0,0,AA61*AA$44/AA$42)))","v":0},8485356.3268127907,5518704.611673506,7098065.9828121997,9069642.5748147983,9391112.178964192,10354130.206215076,12612419.151657751,16063834.730316484,20945411.048187479,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(IF(CM$42=0,0,CM61*CM$44/CM$42)<0,0,IF(CM$42=0,0,CM61*CM$44/CM$42)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,IF(IF(EY$42=0,0,EY61*EY$44/EY$42)<0,0,IF(EY$42=0,0,EY61*EY$44/EY$42)))","v":0},0,0,0,0]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"H65","v":"Расчет точек безубыточности"},{"$f":"Calc!$H$62","v":"Количество продаж"},null,null,null,{"$f":"Calc!$M$62","v":"кол-во гостей"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,IF(X$42=0,0,X62*X$44/X$42))","v":18055691.103753224},null,null,{"$f":"IF(AA$11=\"\",0,IF(IF(AA$42=0,0,AA62*AA$44/AA$42)<0,0,IF(AA$42=0,0,AA62*AA$44/AA$42)))","v":0},1347642.5924060643,1232142.5883436652,1628513.6160864637,1862677.3948737883,1768278.3828805683,1855659.5189991102,2186633.4992322489,2705767.329521725,3486543.941818384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(IF(CM$42=0,0,CM62*CM$44/CM$42)<0,0,IF(CM$42=0,0,CM62*CM$44/CM$42)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,IF(IF(EY$42=0,0,EY62*EY$44/EY$42)<0,0,IF(EY$42=0,0,EY62*EY$44/EY$42)))","v":0},0,0,0,0]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":70}]

{"sheet":"Rep","index":27,"n_rows":322,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I52\")","v":"Rep"},null,null,{"$f":"INDIRECT(\"START!K52\")","v":"Укрупненное формирование всей отчетности финмодели"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99368)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99368)","v":0},{"$f":"SUM(T$15:T$99368)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,{"$f":"X16-Repd!X16","v":0},null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":23382174691.110523},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":12862873.55702745},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":244775179.08682621},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":917190843.99272251},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1745883021.0228179},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":2332063861.4394774},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":2779012342.6964774},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":3210991305.5289021},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":3629134696.0197458},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":4029184263.1470742},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":4481076304.6194487},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":13799776329.265034},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":7815596.1520230006},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":145996686.04124162},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":546478118.84225786},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1033364784.8552884},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1377878395.0617783},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":1643806666.122375},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1893997916.7468619},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":2139798725.6289093},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":2373619660.5809574},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":2637019779.2333384},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":8396588202.0964146},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":4406323.7948152497},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":86999628.674198419},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":326118092.25303781},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":627953197.71769059},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":840272702.16638041},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":996786947.9089036},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1154609705.9237041},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1303020726.9072688},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":1446654915.6724777},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1609765961.0779376},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":1185810159.7490745},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":640953.61018919991},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":11778864.371386161},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":44594632.897426963},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":84565038.449838728},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":113912764.21131793},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":138418728.66519907},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":162383682.85833627},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":186315243.48356816},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":208909686.89363998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":234290564.30817208},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,{"$f":"X22-Repd!X22","v":0},null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":19945253823.921738},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":9497637.2228250001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":199334974.58802912},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":763979631.38208103},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1474368547.3184252},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1984359553.9956448},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":2351740991.8911486},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":2714143311.5794797},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":3090106273.3154693},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":3466262903.5751519},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":3891459999.053484},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":7498969128.0094051},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":3598061.9389937501},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":74688560.365420163},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":287393952.98130858},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":552581742.5615021},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":744005929.20399332},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":884964932.28274453},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1022045831.5112534},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1163188381.9741488},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":1303902750.6162555},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1462598984.5737846},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":3679605159.4800825},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":1900266.9796687502},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":36765872.350617006},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":138345477.81677425},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":265670670.01936838},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":356902657.35923481},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":427362302.79789293},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":499065747.64953971},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":572856719.9533056},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":647392078.25279927},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":733343366.30088222},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":689824714.08556116},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":356858.64967500005},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":6893375.2081740564},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":25933673.72460942},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":49811997.371993527},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":66906167.451845437},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":80108058.768066183},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":93549094.285930678},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":107390592.83814999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":121388708.22364385},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":137486187.56347299},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":170765648.45170203},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":87963.046875000015},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1703869.7015865943},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":6416431.7255808022},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":12327089.643887879},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":16563307.148411695},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":19833181.508372638},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":23161186.269294009},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":26586596.072829328},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":30047785.705079149},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":34038237.629784942},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":2275979696.9169679},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":963825.58675000025},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":22558033.157725003},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":89767976.703341633},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":172901527.32788637},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":233564459.4188472},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":275124145.54493284},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":312515233.31268376},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":351041902.39220297},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":388518598.79594874},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":429023994.67664945},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":682793909.07509053},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":289147.67602500005},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":6767409.9473175006},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":26930393.011002481},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":51870458.198365912},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":70069337.825654149},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":82537243.663479879},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":93754569.99380514},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":105312570.71766089},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":116555579.6387846},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":128707198.40299484},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":11845218840.398811},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":5607948.5110312495},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":118699221.19719894},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":453542795.62100703},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":877728182.70463836},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1181008530.6971593},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":1395770731.8993101},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1609982168.8650277},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1833498444.3338995},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":2057734855.6396103},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":2311645960.9299269},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":5334794935.016921},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":2686832.7471562503},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":53548386.934943743},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":201011737.91982993},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":388839260.46418011},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":521773013.17969412},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":619905891.26176584},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":721982319.71738446},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":828395746.99129963},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":936179721.00282228},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1060472024.7978448},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B64=Lists!$CU$24,SUMIFS($Z64:$FD64,$Z$2:$FD$2,Periods!$Q$18),SUM($Z64:$FD64))","v":46224622.853592299},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":3660000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":4189800},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":4315494},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":4444958.8200000012},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":4578307.5845999997},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":4715656.8121380005},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":4857126.5165021392},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":5002840.311997205},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":5152925.5213571209},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":5307513.2869978333},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$FD76,$Z$2:$FD$2,Periods!$Q$18),SUM($Z76:$FD76))","v":7478621.1071999986},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":270000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":378000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":414000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":496800},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":596160},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":715392},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":858470.39999999979},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1030164.4800000001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":1236197.3759999997},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1483436.8511999997},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":89},null,null,null,null,null,null,{"$f":"H85","v":"Управленческие расходы"},{"$f":"I86","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)=0,$L89=0,$L89=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B89=Lists!$CU$24,SUMIFS($Z89:$FD89,$Z$2:$FD$2,Periods!$Q$18),SUM($Z89:$FD89))","v":8941825.8629471697},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":780000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":803400},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":827502},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":852327.06},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":877896.87179999985},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":904233.77795399958},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":931360.79129261978},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":959301.61503139872},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":988080.6634823404},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1017723.0833868106},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":99},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,{"$f":"H102","v":"Управленческие расходы"},{"$f":"I103","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)=0,$L106=0,$L106=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B106=Lists!$CU$24,SUMIFS($Z106:$FD106,$Z$2:$FD$2,Periods!$Q$18),SUM($Z106:$FD106))","v":10066719.947312737},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":99300},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":168404.77500000002},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":226099.90152750016},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":331032.86582641315},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":484665.21885645145},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":709598.34692773083},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1038922.9397368911},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1521087.0760687827},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":2227023.5880723051},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":3260585.2352966634},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,{"$f":"H114","v":"Амортизация"},{"$f":"I115","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)=0,$L118=0,$L118=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)))","v":"Заключение контрактов с поставщиками"},null,{"$f":"L117+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$FD118,$Z$2:$FD$2,Periods!$Q$18),SUM($Z118:$FD118))","v":438888.88888888888},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":83333.333333333328},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":91666.666666666657},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":83333.333333333343},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":83333.333333333343},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":83333.333333333343},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":13888.888888888891},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,{"$f":"H126","v":"Амортизация"},{"$f":"I127","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L130)=0,$L130=0,$L130=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L130)))","v":"Кухонное оборудование"},null,{"$f":"L129+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B130=Lists!$CU$24,SUMIFS($Z130:$FD130,$Z$2:$FD$2,Periods!$Q$18),SUM($Z130:$FD130))","v":35716666.666666664},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":570000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1846666.666666667},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":2500000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":3066666.6666666665},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":3600000.0000000005},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":4066666.6666666674},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":4466666.666666666},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":4833333.333333333},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":5200000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":5566666.666666667},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":146},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L146)=0,$L146=0,$L146=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L146)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B146=Lists!$CU$24,SUMIFS($Z146:$FD146,$Z$2:$FD$2,Periods!$Q$18),SUM($Z146:$FD146))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,{"$f":"Items!$BO$30","v":"Прочие доходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B153=Lists!$CU$24,SUMIFS($Z153:$FD153,$Z$2:$FD$2,Periods!$Q$18),SUM($Z153:$FD153))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":172},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B172=Lists!$CU$24,SUMIFS($Z172:$FD172,$Z$2:$FD$2,Periods!$Q$18),SUM($Z172:$FD172))","v":15586171651.152628},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":15607163.315699002},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":200861016.41921222},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":667653841.48416317},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1200366785.2748966},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1550980391.3572435},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":1842782506.3261175},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":2144437254.0023246},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":2458430999.1844912},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":2776637017.2599545},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":2728414676.5285258},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":179},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X179-SUM($X180:$X183))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B179=Lists!$CU$24,SUMIFS($Z179:$FD179,$Z$2:$FD$2,Periods!$Q$18),SUM($Z179:$FD179))","v":19999369.850879997},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":490000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":938000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":1125600},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1350720},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1620864},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":1945036.7999999998},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":2334044.1599999997},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":2800852.9919999996},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":3361023.5904000001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":4033228.3084800001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":191},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I189","v":"Прямые постоянные расходы маркетинга"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B191=Lists!$CU$24,SUMIFS($Z191:$FD191,$Z$2:$FD$2,Periods!$Q$18),SUM($Z191:$FD191))","v":13734299.991327107},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":996000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1253880},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":1291496.4000000001},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1330241.2920000001},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1370148.5307599995},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":1411252.9866827999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1453590.5762832835},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1497198.2935717823},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":1542114.2423789359},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1588377.6696503041},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":203},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":211},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H207","v":"Управленческие расходы"},{"$f":"I208","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L211)=0,$L211=0,$L211=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L211)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B211=Lists!$CU$24,SUMIFS($Z211:$FD211,$Z$2:$FD$2,Periods!$Q$18),SUM($Z211:$FD211))","v":17798841.468945436},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":1495000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1604850},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":1652995.5},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1702585.3650000002},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1753662.9259499996},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":1806272.8137284992},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1860460.9981403546},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1916274.8280845659},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":1973763.0729271024},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":2032975.9651149153},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":223},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":230},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H226","v":"Управленческие расходы"},{"$f":"I227","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)=0,$L230=0,$L230=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B230=Lists!$CU$24,SUMIFS($Z230:$FD230,$Z$2:$FD$2,Periods!$Q$18),SUM($Z230:$FD230))","v":12043433.336775282},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":99300},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":185315.13000000009},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":271319.88183300017},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":397239.4389916957},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":581598.26262774179},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":851518.01631327707},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1246707.527684269},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1825304.4912825392},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":2672428.3056867658},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":3912702.2823559945},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":233},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":245},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":256},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B256=Lists!$CU$24,SUMIFS($Z256:$FD256,$Z$2:$FD$2,Periods!$Q$18),SUM($Z256:$FD256))","v":122270969.60540271},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":85561.343690649752},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":828132.13399024843},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":18021132.973361183},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":26819295.888959493},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":28003231.733755432},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":24915706.989569515},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":23597908.542076185},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":265}]
[{"$f":"ROW()","v":277},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X277-(X258+X274))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B277=Lists!$CU$24,SUMIFS($Z277:$FD277,$Z$2:$FD$2,Periods!$Q$18),SUM($Z277:$FD277))","v":703301227.8244803},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":55274354.955777377},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":-55274354.955777377},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":-2.9802322387695313E-8},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":426257.41806900501},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":61951341.490535647},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":66096243.481627941},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":71003880.57289046},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":76474383.016088724},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":427349121.84526861},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":284},null,null,null,null,null,null,{"$f":"H282","v":0},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,{"$f":"M282","v":0},null,null,null,null,null,null,null,null,null,null,143284875.6759474,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AA$12))","v":89676602.362591967},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AB$12))","v":141195260.21462014},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AC$12))","v":161772343.34030592},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AD$12))","v":178015805.36320835},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AE$12))","v":192981974.69759962},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AF$12))","v":192212284.18261182},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AG$12))","v":189455848.05117309},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AH$12))","v":184617416.94316581},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AI$12))","v":164134953.27055821},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AJ$12))","v":143284875.6759474},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":296},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X296-SUM(X297:X316))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z296:$FD296,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":937366698.00401282},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AA$12))","v":159025082.66691935},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AB$12))","v":228194227.23759794},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AC$12))","v":352317670.28318471},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AD$12))","v":456253327.29068977},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AE$12))","v":519197260.08829784},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AF$12))","v":625818940.21928263},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AG$12))","v":738744415.73350167},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AH$12))","v":857070349.7393589},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AI$12))","v":966759298.68630898},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AJ$12))","v":937366698.00401282},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":303},null,null,null,null,null,null,{"$f":"H298","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,{"$f":"M298","v":"руб."},null,null,null,null,null,null,null,null,null,null,30642485.359349407,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AA$12))","v":590167.35093750001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AB$12))","v":3400877.6240156265},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AC$12))","v":8616026.0351793747},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AD$12))","v":13916832.381040297},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AE$12))","v":17718457.270346019},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AF$12))","v":20348131.109232936},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AG$12))","v":22927728.495203309},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AH$12))","v":25470863.855513129},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AI$12))","v":27646906.447664641},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AJ$12))","v":30642485.359349407},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":313}]
[{"$f":"ROW()","v":316},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":317}]
[{"$f":"ROW()","v":318},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X318)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z318:$FD318))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X283-X296","v":-1.7881393432617188E-6},null,null,{"$f":"IF(AA$11=\"\",0,$AA283-$AA296)","v":0},{"$f":"IF(AB$11=\"\",0,$AA283-$AA296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$AA283-$AA296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$AA283-$AA296)","v":0},{"$f":"IF(FA$11=\"\",0,$AA283-$AA296)","v":0},{"$f":"IF(FB$11=\"\",0,$AA283-$AA296)","v":0},{"$f":"IF(FC$11=\"\",0,$AA283-$AA296)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Repd","index":28,"n_rows":318,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I53\")","v":"Repd"},null,null,{"$f":"INDIRECT(\"START!K53\")","v":"Детализированное формирование всей отчетности финмодели"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99368)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99368)","v":0},{"$f":"SUM(T$15:T$99368)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":23382174691.110516},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA92)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB92)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC92)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD92)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE92)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF92)","v":72401.212125000005},{"$f":"IF(AG$11=\"\",0,Calc!AG92)","v":270123.77323799999},{"$f":"IF(AH$11=\"\",0,Calc!AH92)","v":572552.81476470013},{"$f":"IF(AI$11=\"\",0,Calc!AI92)","v":1659474.4451125499},{"$f":"IF(AJ$11=\"\",0,Calc!AJ92)","v":2736381.5038741501},{"$f":"IF(AK$11=\"\",0,Calc!AK92)","v":3100398.1957005747},{"$f":"IF(AL$11=\"\",0,Calc!AL92)","v":4451541.6122124754},{"$f":"IF(AM$11=\"\",0,Calc!AM92)","v":6573337.728716881},{"$f":"IF(AN$11=\"\",0,Calc!AN92)","v":7883735.1747838203},{"$f":"IF(AO$11=\"\",0,Calc!AO92)","v":11291873.5458936},{"$f":"IF(AP$11=\"\",0,Calc!AP92)","v":15614146.1338038},{"$f":"IF(AQ$11=\"\",0,Calc!AQ92)","v":16051995.397874206},{"$f":"IF(AR$11=\"\",0,Calc!AR92)","v":20946583.805740062},{"$f":"IF(AS$11=\"\",0,Calc!AS92)","v":17518452.585775223},{"$f":"IF(AT$11=\"\",0,Calc!AT92)","v":17061136.819165424},{"$f":"IF(AU$11=\"\",0,Calc!AU92)","v":27404933.242668726},{"$f":"IF(AV$11=\"\",0,Calc!AV92)","v":35159143.977675408},{"$f":"IF(AW$11=\"\",0,Calc!AW92)","v":33379808.693404991},{"$f":"IF(AX$11=\"\",0,Calc!AX92)","v":35890031.981324062},{"$f":"IF(AY$11=\"\",0,Calc!AY92)","v":44636272.108097963},{"$f":"IF(AZ$11=\"\",0,Calc!AZ92)","v":46954155.123056315},{"$f":"IF(BA$11=\"\",0,Calc!BA92)","v":60589137.393497817},{"$f":"IF(BB$11=\"\",0,Calc!BB92)","v":73795873.075720415},{"$f":"IF(BC$11=\"\",0,Calc!BC92)","v":67805042.728127018},{"$f":"IF(BD$11=\"\",0,Calc!BD92)","v":78314426.527044967},{"$f":"IF(BE$11=\"\",0,Calc!BE92)","v":73264130.026479617},{"$f":"IF(BF$11=\"\",0,Calc!BF92)","v":64712714.868622616},{"$f":"IF(BG$11=\"\",0,Calc!BG92)","v":94892529.933661759},{"$f":"IF(BH$11=\"\",0,Calc!BH92)","v":113263910.73263745},{"$f":"IF(BI$11=\"\",0,Calc!BI92)","v":99968780.696037456},{"$f":"IF(BJ$11=\"\",0,Calc!BJ92)","v":98993870.779739216},{"$f":"IF(BK$11=\"\",0,Calc!BK92)","v":115502750.9956796},{"$f":"IF(BL$11=\"\",0,Calc!BL92)","v":114211236.60800004},{"$f":"IF(BM$11=\"\",0,Calc!BM92)","v":135627247.24359113},{"$f":"IF(BN$11=\"\",0,Calc!BN92)","v":157109876.97144604},{"$f":"IF(BO$11=\"\",0,Calc!BO92)","v":137377370.73122692},{"$f":"IF(BP$11=\"\",0,Calc!BP92)","v":153175448.80712155},{"$f":"IF(BQ$11=\"\",0,Calc!BQ92)","v":140423322.26330611},{"$f":"IF(BR$11=\"\",0,Calc!BR92)","v":118231455.51135704},{"$f":"IF(BS$11=\"\",0,Calc!BS92)","v":164687049.46612126},{"$f":"IF(BT$11=\"\",0,Calc!BT92)","v":186097500.90030783},{"$f":"IF(BU$11=\"\",0,Calc!BU92)","v":162777753.70164415},{"$f":"IF(BV$11=\"\",0,Calc!BV92)","v":160662007.82301617},{"$f":"IF(BW$11=\"\",0,Calc!BW92)","v":180129338.88043761},{"$f":"IF(BX$11=\"\",0,Calc!BX92)","v":171570107.39712557},{"$f":"IF(BY$11=\"\",0,Calc!BY92)","v":195921031.42456326},{"$f":"IF(BZ$11=\"\",0,Calc!BZ92)","v":220599184.15683162},{"$f":"IF(CA$11=\"\",0,Calc!CA92)","v":187069609.68448454},{"$f":"IF(CB$11=\"\",0,Calc!CB92)","v":200000188.79794446},{"$f":"IF(CC$11=\"\",0,Calc!CC92)","v":178457940.12361282},{"$f":"IF(CD$11=\"\",0,Calc!CD92)","v":145704372.94362274},{"$f":"IF(CE$11=\"\",0,Calc!CE92)","v":209951171.18747303},{"$f":"IF(CF$11=\"\",0,Calc!CF92)","v":244001645.03335384},{"$f":"IF(CG$11=\"\",0,Calc!CG92)","v":205579626.85941294},{"$f":"IF(CH$11=\"\",0,Calc!CH92)","v":193079644.9506146},{"$f":"IF(CI$11=\"\",0,Calc!CI92)","v":216658222.51280531},{"$f":"IF(CJ$11=\"\",0,Calc!CJ92)","v":206367072.63642022},{"$f":"IF(CK$11=\"\",0,Calc!CK92)","v":234951655.84768382},{"$f":"IF(CL$11=\"\",0,Calc!CL92)","v":263702568.99773166},{"$f":"IF(CM$11=\"\",0,Calc!CM92)","v":222565060.26499486},{"$f":"IF(CN$11=\"\",0,Calc!CN92)","v":236475376.53155705},{"$f":"IF(CO$11=\"\",0,Calc!CO92)","v":210198381.4816733},{"$f":"IF(CP$11=\"\",0,Calc!CP92)","v":178945935.50451124},{"$f":"IF(CQ$11=\"\",0,Calc!CQ92)","v":254935732.78125262},{"$f":"IF(CR$11=\"\",0,Calc!CR92)","v":286727437.77440494},{"$f":"IF(CS$11=\"\",0,Calc!CS92)","v":240986486.15570465},{"$f":"IF(CT$11=\"\",0,Calc!CT92)","v":226498412.20773798},{"$f":"IF(CU$11=\"\",0,Calc!CU92)","v":253332400.61970168},{"$f":"IF(CV$11=\"\",0,Calc!CV92)","v":240333849.1613555},{"$f":"IF(CW$11=\"\",0,Calc!CW92)","v":272378362.38286954},{"$f":"IF(CX$11=\"\",0,Calc!CX92)","v":304731078.39234143},{"$f":"IF(CY$11=\"\",0,Calc!CY92)","v":256904021.83959311},{"$f":"IF(CZ$11=\"\",0,Calc!CZ92)","v":272960523.20456773},{"$f":"IF(DA$11=\"\",0,Calc!DA92)","v":242525121.88508639},{"$f":"IF(DB$11=\"\",0,Calc!DB92)","v":206525778.76683331},{"$f":"IF(DC$11=\"\",0,Calc!DC92)","v":293995235.81490201},{"$f":"IF(DD$11=\"\",0,Calc!DD92)","v":330439258.49665457},{"$f":"IF(DE$11=\"\",0,Calc!DE92)","v":277346068.5173589},{"$f":"IF(DF$11=\"\",0,Calc!DF92)","v":259519606.44763824},{"$f":"IF(DG$11=\"\",0,Calc!DG92)","v":289358226.34168649},{"$f":"IF(DH$11=\"\",0,Calc!DH92)","v":274078115.99655348},{"$f":"IF(DI$11=\"\",0,Calc!DI92)","v":310621864.79609394},{"$f":"IF(DJ$11=\"\",0,Calc!DJ92)","v":347309725.45637202},{"$f":"IF(DK$11=\"\",0,Calc!DK92)","v":292606189.2598573},{"$f":"IF(DL$11=\"\",0,Calc!DL92)","v":310894076.08859837},{"$f":"IF(DM$11=\"\",0,Calc!DM92)","v":276228754.50174165},{"$f":"IF(DN$11=\"\",0,Calc!DN92)","v":224039726.91439393},{"$f":"IF(DO$11=\"\",0,Calc!DO92)","v":322835023.15789407},{"$f":"IF(DP$11=\"\",0,Calc!DP92)","v":374226215.77676725},{"$f":"IF(DQ$11=\"\",0,Calc!DQ92)","v":313584001.82705688},{"$f":"IF(DR$11=\"\",0,Calc!DR92)","v":293352775.90273064},{"$f":"IF(DS$11=\"\",0,Calc!DS92)","v":326980815.6526776},{"$f":"IF(DT$11=\"\",0,Calc!DT92)","v":309620640.48387671},{"$f":"IF(DU$11=\"\",0,Calc!DU92)","v":350903392.54839361},{"$f":"IF(DV$11=\"\",0,Calc!DV92)","v":392235874.91792148},{"$f":"IF(DW$11=\"\",0,Calc!DW92)","v":330350425.9472658},{"$f":"IF(DX$11=\"\",0,Calc!DX92)","v":350997327.56896996},{"$f":"IF(DY$11=\"\",0,Calc!DY92)","v":311796394.99390513},{"$f":"IF(DZ$11=\"\",0,Calc!DZ92)","v":252785709.06447336},{"$f":"IF(EA$11=\"\",0,Calc!EA92)","v":347580349.96365088},{"$f":"IF(EB$11=\"\",0,Calc!EB92)","v":389762026.3855077},{"$f":"IF(EC$11=\"\",0,Calc!EC92)","v":337137789.70571774},{"$f":"IF(ED$11=\"\",0,Calc!ED92)","v":329033515.91471499},{"$f":"IF(EE$11=\"\",0,Calc!EE92)","v":366751708.81876051},{"$f":"IF(EF$11=\"\",0,Calc!EF92)","v":347279954.81305712},{"$f":"IF(EG$11=\"\",0,Calc!EG92)","v":393583948.78813148},{"$f":"IF(EH$11=\"\",0,Calc!EH92)","v":439943662.12710333},{"$f":"IF(EI$11=\"\",0,Calc!EI92)","v":370531008.4475233},{"$f":"IF(EJ$11=\"\",0,Calc!EJ92)","v":393689196.47549349},{"$f":"IF(EK$11=\"\",0,Calc!EK92)","v":349720213.52855873},{"$f":"IF(EL$11=\"\",0,Calc!EL92)","v":283531999.79725599},{"$f":"IF(EM$11=\"\",0,Calc!EM92)","v":389856499.72122699},{"$f":"IF(EN$11=\"\",0,Calc!EN92)","v":437168666.77194524},{"$f":"IF(EO$11=\"\",0,Calc!EO92)","v":366326713.42070246},{"$f":"IF(EP$11=\"\",0,Calc!EP92)","v":342692731.90968937},{"$f":"IF(EQ$11=\"\",0,Calc!EQ92)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER92)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES92)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET92)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU92)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV92)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW92)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX92)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY92)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ92)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA92)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB92)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC92)","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":13799776329.26503},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA93)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB93)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC93)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD93)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE93)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF93)","v":37494.505125000003},{"$f":"IF(AG$11=\"\",0,Calc!AG93)","v":162042.26519250002},{"$f":"IF(AH$11=\"\",0,Calc!AH93)","v":349643.0859075},{"$f":"IF(AI$11=\"\",0,Calc!AI93)","v":1020902.61593925},{"$f":"IF(AJ$11=\"\",0,Calc!AJ93)","v":1671039.0523777502},{"$f":"IF(AK$11=\"\",0,Calc!AK93)","v":1882181.7949027501},{"$f":"IF(AL$11=\"\",0,Calc!AL93)","v":2692292.8325782502},{"$f":"IF(AM$11=\"\",0,Calc!AM93)","v":3976377.3226979999},{"$f":"IF(AN$11=\"\",0,Calc!AN93)","v":4749039.4671066599},{"$f":"IF(AO$11=\"\",0,Calc!AO93)","v":6792363.1705881599},{"$f":"IF(AP$11=\"\",0,Calc!AP93)","v":9365453.6094776243},{"$f":"IF(AQ$11=\"\",0,Calc!AQ93)","v":9615306.6594832502},{"$f":"IF(AR$11=\"\",0,Calc!AR93)","v":12510248.340385124},{"$f":"IF(AS$11=\"\",0,Calc!AS93)","v":10445896.073124519},{"$f":"IF(AT$11=\"\",0,Calc!AT93)","v":10156151.344473636},{"$f":"IF(AU$11=\"\",0,Calc!AU93)","v":16337562.763250422},{"$f":"IF(AV$11=\"\",0,Calc!AV93)","v":20922590.329529602},{"$f":"IF(AW$11=\"\",0,Calc!AW93)","v":19829314.413198426},{"$f":"IF(AX$11=\"\",0,Calc!AX93)","v":21296382.547926199},{"$f":"IF(AY$11=\"\",0,Calc!AY93)","v":26473860.91599058},{"$f":"IF(AZ$11=\"\",0,Calc!AZ93)","v":27818412.803006522},{"$f":"IF(BA$11=\"\",0,Calc!BA93)","v":35907162.899048597},{"$f":"IF(BB$11=\"\",0,Calc!BB93)","v":43744992.912066579},{"$f":"IF(BC$11=\"\",0,Calc!BC93)","v":40200705.522634812},{"$f":"IF(BD$11=\"\",0,Calc!BD93)","v":46546145.63588354},{"$f":"IF(BE$11=\"\",0,Calc!BE93)","v":43603389.580692567},{"$f":"IF(BF$11=\"\",0,Calc!BF93)","v":38612871.393259145},{"$f":"IF(BG$11=\"\",0,Calc!BG93)","v":56755634.611130469},{"$f":"IF(BH$11=\"\",0,Calc!BH93)","v":67842835.249017313},{"$f":"IF(BI$11=\"\",0,Calc!BI93)","v":59814752.544638284},{"$f":"IF(BJ$11=\"\",0,Calc!BJ93)","v":59157354.774889439},{"$f":"IF(BK$11=\"\",0,Calc!BK93)","v":68905669.340783238},{"$f":"IF(BL$11=\"\",0,Calc!BL93)","v":68013359.046898261},{"$f":"IF(BM$11=\"\",0,Calc!BM93)","v":80637374.617536917},{"$f":"IF(BN$11=\"\",0,Calc!BN93)","v":93246100.194787383},{"$f":"IF(BO$11=\"\",0,Calc!BO93)","v":81388574.391475827},{"$f":"IF(BP$11=\"\",0,Calc!BP93)","v":90604033.759142309},{"$f":"IF(BQ$11=\"\",0,Calc!BQ93)","v":82964616.446729869},{"$f":"IF(BR$11=\"\",0,Calc!BR93)","v":69767492.050869763},{"$f":"IF(BS$11=\"\",0,Calc!BS93)","v":97306070.743006647},{"$f":"IF(BT$11=\"\",0,Calc!BT93)","v":110130510.56766158},{"$f":"IF(BU$11=\"\",0,Calc!BU93)","v":96015342.594147861},{"$f":"IF(BV$11=\"\",0,Calc!BV93)","v":94385641.102248803},{"$f":"IF(BW$11=\"\",0,Calc!BW93)","v":105931282.06464702},{"$f":"IF(BX$11=\"\",0,Calc!BX93)","v":101003544.96945819},{"$f":"IF(BY$11=\"\",0,Calc!BY93)","v":115606322.80469149},{"$f":"IF(BZ$11=\"\",0,Calc!BZ93)","v":130362236.14169708},{"$f":"IF(CA$11=\"\",0,Calc!CA93)","v":110688550.19801605},{"$f":"IF(CB$11=\"\",0,Calc!CB93)","v":118559998.9431051},{"$f":"IF(CC$11=\"\",0,Calc!CC93)","v":105876971.94842936},{"$f":"IF(CD$11=\"\",0,Calc!CD93)","v":86539918.789133906},{"$f":"IF(CE$11=\"\",0,Calc!CE93)","v":124135830.49480046},{"$f":"IF(CF$11=\"\",0,Calc!CF93)","v":143831467.85695371},{"$f":"IF(CG$11=\"\",0,Calc!CG93)","v":121290236.45294011},{"$f":"IF(CH$11=\"\",0,Calc!CH93)","v":114052034.39790609},{"$f":"IF(CI$11=\"\",0,Calc!CI93)","v":128141347.29845574},{"$f":"IF(CJ$11=\"\",0,Calc!CJ93)","v":122180467.83025402},{"$f":"IF(CK$11=\"\",0,Calc!CK93)","v":139293003.56920344},{"$f":"IF(CL$11=\"\",0,Calc!CL93)","v":156388690.80916521},{"$f":"IF(CM$11=\"\",0,Calc!CM93)","v":131944519.19565454},{"$f":"IF(CN$11=\"\",0,Calc!CN93)","v":140191051.64538294},{"$f":"IF(CO$11=\"\",0,Calc!CO93)","v":124557952.59836632},{"$f":"IF(CP$11=\"\",0,Calc!CP93)","v":105658570.30220079},{"$f":"IF(CQ$11=\"\",0,Calc!CQ93)","v":150384177.04126364},{"$f":"IF(CR$11=\"\",0,Calc!CR93)","v":169134783.16774482},{"$f":"IF(CS$11=\"\",0,Calc!CS93)","v":142144586.28851882},{"$f":"IF(CT$11=\"\",0,Calc!CT93)","v":133787516.3761647},{"$f":"IF(CU$11=\"\",0,Calc!CU93)","v":149650950.76815924},{"$f":"IF(CV$11=\"\",0,Calc!CV93)","v":141921510.661713},{"$f":"IF(CW$11=\"\",0,Calc!CW93)","v":160844378.74994141},{"$f":"IF(CX$11=\"\",0,Calc!CX93)","v":179838564.18021089},{"$f":"IF(CY$11=\"\",0,Calc!CY93)","v":151509731.09167799},{"$f":"IF(CZ$11=\"\",0,Calc!CZ93)","v":160979089.28490788},{"$f":"IF(DA$11=\"\",0,Calc!DA93)","v":143027721.87826106},{"$f":"IF(DB$11=\"\",0,Calc!DB93)","v":121685838.70421028},{"$f":"IF(DC$11=\"\",0,Calc!DC93)","v":173188958.26037243},{"$f":"IF(DD$11=\"\",0,Calc!DD93)","v":194772512.85453019},{"$f":"IF(DE$11=\"\",0,Calc!DE93)","v":163539165.03064707},{"$f":"IF(DF$11=\"\",0,Calc!DF93)","v":153039495.28223068},{"$f":"IF(DG$11=\"\",0,Calc!DG93)","v":170631829.00142533},{"$f":"IF(DH$11=\"\",0,Calc!DH93)","v":161617960.12019244},{"$f":"IF(DI$11=\"\",0,Calc!DI93)","v":183167021.46955141},{"$f":"IF(DJ$11=\"\",0,Calc!DJ93)","v":204797026.70544803},{"$f":"IF(DK$11=\"\",0,Calc!DK93)","v":172536391.03760552},{"$f":"IF(DL$11=\"\",0,Calc!DL93)","v":183319915.47745585},{"$f":"IF(DM$11=\"\",0,Calc!DM93)","v":162877087.24411157},{"$f":"IF(DN$11=\"\",0,Calc!DN93)","v":132100422.82945941},{"$f":"IF(DO$11=\"\",0,Calc!DO93)","v":190353039.84106132},{"$f":"IF(DP$11=\"\",0,Calc!DP93)","v":220626053.40614578},{"$f":"IF(DQ$11=\"\",0,Calc!DQ93)","v":184848855.55650049},{"$f":"IF(DR$11=\"\",0,Calc!DR93)","v":172923122.93995208},{"$f":"IF(DS$11=\"\",0,Calc!DS93)","v":192719839.08342245},{"$f":"IF(DT$11=\"\",0,Calc!DT93)","v":182463709.03319082},{"$f":"IF(DU$11=\"\",0,Calc!DU93)","v":206792203.57094958},{"$f":"IF(DV$11=\"\",0,Calc!DV93)","v":231120698.10870838},{"$f":"IF(DW$11=\"\",0,Calc!DW93)","v":194627956.30207017},{"$f":"IF(DX$11=\"\",0,Calc!DX93)","v":206792203.57094958},{"$f":"IF(DY$11=\"\",0,Calc!DY93)","v":183680133.76007879},{"$f":"IF(DZ$11=\"\",0,Calc!DZ93)","v":148890386.57108372},{"$f":"IF(EA$11=\"\",0,Calc!EA93)","v":204724281.53524014},{"$f":"IF(EB$11=\"\",0,Calc!EB93)","v":229539345.96375412},{"$f":"IF(EC$11=\"\",0,Calc!EC93)","v":198520515.42811167},{"$f":"IF(ED$11=\"\",0,Calc!ED93)","v":193748387.65339744},{"$f":"IF(EE$11=\"\",0,Calc!EE93)","v":215929237.55026907},{"$f":"IF(EF$11=\"\",0,Calc!EF93)","v":204437953.86875722},{"$f":"IF(EG$11=\"\",0,Calc!EG93)","v":231696347.71792486},{"$f":"IF(EH$11=\"\",0,Calc!EH93)","v":258954741.56709254},{"$f":"IF(EI$11=\"\",0,Calc!EI93)","v":218067150.79334107},{"$f":"IF(EJ$11=\"\",0,Calc!EJ93)","v":231696347.71792486},{"$f":"IF(EK$11=\"\",0,Calc!EK93)","v":205800873.56121561},{"$f":"IF(EL$11=\"\",0,Calc!EL93)","v":166821370.35690588},{"$f":"IF(EM$11=\"\",0,Calc!EM93)","v":229379384.2407456},{"$f":"IF(EN$11=\"\",0,Calc!EN93)","v":257182945.96689662},{"$f":"IF(EO$11=\"\",0,Calc!EO93)","v":215477603.37767017},{"$f":"IF(EP$11=\"\",0,Calc!EP93)","v":201575822.51459464},{"$f":"IF(EQ$11=\"\",0,Calc!EQ93)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER93)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES93)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET93)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU93)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV93)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW93)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX93)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY93)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ93)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA93)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB93)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC93)","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":8396588202.0964146},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA94)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB94)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC94)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD94)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE94)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF94)","v":32621.292000000001},{"$f":"IF(AG$11=\"\",0,Calc!AG94)","v":95082.559357499995},{"$f":"IF(AH$11=\"\",0,Calc!AH94)","v":194096.96004600002},{"$f":"IF(AI$11=\"\",0,Calc!AI94)","v":553555.1959245},{"$f":"IF(AJ$11=\"\",0,Calc!AJ94)","v":927384.73878600006},{"$f":"IF(AK$11=\"\",0,Calc!AK94)","v":1063884.032825625},{"$f":"IF(AL$11=\"\",0,Calc!AL94)","v":1539699.015875625},{"$f":"IF(AM$11=\"\",0,Calc!AM94)","v":2271933.5983344004},{"$f":"IF(AN$11=\"\",0,Calc!AN94)","v":2748334.7321139602},{"$f":"IF(AO$11=\"\",0,Calc!AO94)","v":3948079.8923913599},{"$f":"IF(AP$11=\"\",0,Calc!AP94)","v":5490177.7200261746},{"$f":"IF(AQ$11=\"\",0,Calc!AQ94)","v":5658206.7097338755},{"$f":"IF(AR$11=\"\",0,Calc!AR94)","v":7427956.1047065007},{"$f":"IF(AS$11=\"\",0,Calc!AS94)","v":6231539.2265099334},{"$f":"IF(AT$11=\"\",0,Calc!AT94)","v":6087564.948656762},{"$f":"IF(AU$11=\"\",0,Calc!AU94)","v":9749506.5714202672},{"$f":"IF(AV$11=\"\",0,Calc!AV94)","v":12550386.830276888},{"$f":"IF(AW$11=\"\",0,Calc!AW94)","v":11953970.727999609},{"$f":"IF(AX$11=\"\",0,Calc!AX94)","v":12881971.612028684},{"$f":"IF(AY$11=\"\",0,Calc!AY94)","v":16032165.954011753},{"$f":"IF(AZ$11=\"\",0,Calc!AZ94)","v":16897405.42705461},{"$f":"IF(BA$11=\"\",0,Calc!BA94)","v":21791491.362454627},{"$f":"IF(BB$11=\"\",0,Calc!BB94)","v":26522113.668893445},{"$f":"IF(BC$11=\"\",0,Calc!BC94)","v":24354929.808400381},{"$f":"IF(BD$11=\"\",0,Calc!BD94)","v":27991818.963536024},{"$f":"IF(BE$11=\"\",0,Calc!BE94)","v":26111400.97727526},{"$f":"IF(BF$11=\"\",0,Calc!BF94)","v":22937685.10897442},{"$f":"IF(BG$11=\"\",0,Calc!BG94)","v":33472345.831503864},{"$f":"IF(BH$11=\"\",0,Calc!BH94)","v":39823678.659996539},{"$f":"IF(BI$11=\"\",0,Calc!BI94)","v":35218610.64297916},{"$f":"IF(BJ$11=\"\",0,Calc!BJ94)","v":34964445.847957738},{"$f":"IF(BK$11=\"\",0,Calc!BK94)","v":40926769.401121505},{"$f":"IF(BL$11=\"\",0,Calc!BL94)","v":40606944.630608961},{"$f":"IF(BM$11=\"\",0,Calc!BM94)","v":48377203.355628595},{"$f":"IF(BN$11=\"\",0,Calc!BN94)","v":56225108.51034537},{"$f":"IF(BO$11=\"\",0,Calc!BO94)","v":49328139.453558989},{"$f":"IF(BP$11=\"\",0,Calc!BP94)","v":55174534.146447249},{"$f":"IF(BQ$11=\"\",0,Calc!BQ94)","v":50689763.153805077},{"$f":"IF(BR$11=\"\",0,Calc!BR94)","v":42770093.621538065},{"$f":"IF(BS$11=\"\",0,Calc!BS94)","v":59423899.479001716},{"$f":"IF(BT$11=\"\",0,Calc!BT94)","v":66924829.644187942},{"$f":"IF(BU$11=\"\",0,Calc!BU94)","v":58905318.590479694},{"$f":"IF(BV$11=\"\",0,Calc!BV94)","v":58600593.730967544},{"$f":"IF(BW$11=\"\",0,Calc!BW94)","v":65555215.138217285},{"$f":"IF(BX$11=\"\",0,Calc!BX94)","v":62299053.972755626},{"$f":"IF(BY$11=\"\",0,Calc!BY94)","v":70818188.81649299},{"$f":"IF(BZ$11=\"\",0,Calc!BZ94)","v":79487207.697377235},{"$f":"IF(CA$11=\"\",0,Calc!CA94)","v":67220402.973029688},{"$f":"IF(CB$11=\"\",0,Calc!CB94)","v":71600368.976380557},{"$f":"IF(CC$11=\"\",0,Calc!CC94)","v":63773200.220733337},{"$f":"IF(CD$11=\"\",0,Calc!CD94)","v":51938023.767231211},{"$f":"IF(CE$11=\"\",0,Calc!CE94)","v":75520145.660925984},{"$f":"IF(CF$11=\"\",0,Calc!CF94)","v":88277958.151495457},{"$f":"IF(CG$11=\"\",0,Calc!CG94)","v":74230878.837714031},{"$f":"IF(CH$11=\"\",0,Calc!CH94)","v":69552057.954027116},{"$f":"IF(CI$11=\"\",0,Calc!CI94)","v":77833108.450268656},{"$f":"IF(CJ$11=\"\",0,Calc!CJ94)","v":73967987.907373637},{"$f":"IF(CK$11=\"\",0,Calc!CK94)","v":83984947.778260872},{"$f":"IF(CL$11=\"\",0,Calc!CL94)","v":94163703.925217912},{"$f":"IF(CM$11=\"\",0,Calc!CM94)","v":79496893.221970201},{"$f":"IF(CN$11=\"\",0,Calc!CN94)","v":84465449.048343346},{"$f":"IF(CO$11=\"\",0,Calc!CO94)","v":75125314.606465325},{"$f":"IF(CP$11=\"\",0,Calc!CP94)","v":64380084.290736645},{"$f":"IF(CQ$11=\"\",0,Calc!CQ94)","v":91891626.466751605},{"$f":"IF(CR$11=\"\",0,Calc!CR94)","v":103313273.09119566},{"$f":"IF(CS$11=\"\",0,Calc!CS94)","v":86805696.671881288},{"$f":"IF(CT$11=\"\",0,Calc!CT94)","v":81358862.450438395},{"$f":"IF(CU$11=\"\",0,Calc!CU94)","v":90944067.631480291},{"$f":"IF(CV$11=\"\",0,Calc!CV94)","v":86304238.650893331},{"$f":"IF(CW$11=\"\",0,Calc!CW94)","v":97811470.471012428},{"$f":"IF(CX$11=\"\",0,Calc!CX94)","v":109520907.93150677},{"$f":"IF(CY$11=\"\",0,Calc!CY94)","v":92417331.25495331},{"$f":"IF(CZ$11=\"\",0,Calc!CZ94)","v":98193414.458387911},{"$f":"IF(DA$11=\"\",0,Calc!DA94)","v":87230742.595535725},{"$f":"IF(DB$11=\"\",0,Calc!DB94)","v":74389935.663178846},{"$f":"IF(DC$11=\"\",0,Calc!DC94)","v":105937550.9187264},{"$f":"IF(DD$11=\"\",0,Calc!DD94)","v":118898669.81160532},{"$f":"IF(DE$11=\"\",0,Calc!DE94)","v":99691692.162492335},{"$f":"IF(DF$11=\"\",0,Calc!DF94)","v":93269684.373931438},{"$f":"IF(DG$11=\"\",0,Calc!DG94)","v":103968616.93714216},{"$f":"IF(DH$11=\"\",0,Calc!DH94)","v":98455276.370315909},{"$f":"IF(DI$11=\"\",0,Calc!DI94)","v":111582646.55302471},{"$f":"IF(DJ$11=\"\",0,Calc!DJ94)","v":124733823.76118577},{"$f":"IF(DK$11=\"\",0,Calc!DK94)","v":105061285.06247431},{"$f":"IF(DL$11=\"\",0,Calc!DL94)","v":111627615.37887897},{"$f":"IF(DM$11=\"\",0,Calc!DM94)","v":99165078.425466403},{"$f":"IF(DN$11=\"\",0,Calc!DN94)","v":80404260.627407879},{"$f":"IF(DO$11=\"\",0,Calc!DO94)","v":115860306.11241068},{"$f":"IF(DP$11=\"\",0,Calc!DP94)","v":134312589.26931641},{"$f":"IF(DQ$11=\"\",0,Calc!DQ94)","v":112555434.67831685},{"$f":"IF(DR$11=\"\",0,Calc!DR94)","v":105293793.73132865},{"$f":"IF(DS$11=\"\",0,Calc!DS94)","v":117371969.16856214},{"$f":"IF(DT$11=\"\",0,Calc!DT94)","v":111147827.98623128},{"$f":"IF(DU$11=\"\",0,Calc!DU94)","v":125967538.38439545},{"$f":"IF(DV$11=\"\",0,Calc!DV94)","v":140814081.68094686},{"$f":"IF(DW$11=\"\",0,Calc!DW94)","v":118605386.11577953},{"$f":"IF(DX$11=\"\",0,Calc!DX94)","v":126018222.74801578},{"$f":"IF(DY$11=\"\",0,Calc!DY94)","v":111949038.45585307},{"$f":"IF(DZ$11=\"\",0,Calc!DZ94)","v":90769613.120378017},{"$f":"IF(EA$11=\"\",0,Calc!EA94)","v":124808218.04051976},{"$f":"IF(EB$11=\"\",0,Calc!EB94)","v":139963856.45027107},{"$f":"IF(EC$11=\"\",0,Calc!EC94)","v":121074807.81624618},{"$f":"IF(ED$11=\"\",0,Calc!ED94)","v":118164355.70527874},{"$f":"IF(EE$11=\"\",0,Calc!EE94)","v":131718861.03259385},{"$f":"IF(EF$11=\"\",0,Calc!EF94)","v":124733875.77548033},{"$f":"IF(EG$11=\"\",0,Calc!EG94)","v":141365059.21221104},{"$f":"IF(EH$11=\"\",0,Calc!EH94)","v":158026307.05392241},{"$f":"IF(EI$11=\"\",0,Calc!EI94)","v":133102915.32492246},{"$f":"IF(EJ$11=\"\",0,Calc!EJ94)","v":141421847.53273013},{"$f":"IF(EK$11=\"\",0,Calc!EK94)","v":125632912.83405133},{"$f":"IF(EL$11=\"\",0,Calc!EL94)","v":101864617.81433943},{"$f":"IF(EM$11=\"\",0,Calc!EM94)","v":140063849.49471673},{"$f":"IF(EN$11=\"\",0,Calc!EN94)","v":157071951.49018696},{"$f":"IF(EO$11=\"\",0,Calc!EO94)","v":131627944.48160455},{"$f":"IF(EP$11=\"\",0,Calc!EP94)","v":123135819.03117846},{"$f":"IF(EQ$11=\"\",0,Calc!EQ94)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER94)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES94)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET94)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU94)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV94)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW94)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX94)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY94)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ94)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA94)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB94)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC94)","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":1185810159.7490745},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA95)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB95)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC95)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD95)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE95)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF95)","v":2285.415},{"$f":"IF(AG$11=\"\",0,Calc!AG95)","v":12998.948688},{"$f":"IF(AH$11=\"\",0,Calc!AH95)","v":28812.7688112},{"$f":"IF(AI$11=\"\",0,Calc!AI95)","v":85016.633248800004},{"$f":"IF(AJ$11=\"\",0,Calc!AJ95)","v":137957.7127104},{"$f":"IF(AK$11=\"\",0,Calc!AK95)","v":154332.36797219998},{"$f":"IF(AL$11=\"\",0,Calc!AL95)","v":219549.76375859999},{"$f":"IF(AM$11=\"\",0,Calc!AM95)","v":325026.80768447998},{"$f":"IF(AN$11=\"\",0,Calc!AN95)","v":386360.97556320002},{"$f":"IF(AO$11=\"\",0,Calc!AO95)","v":551430.48291408003},{"$f":"IF(AP$11=\"\",0,Calc!AP95)","v":758514.80429999996},{"$f":"IF(AQ$11=\"\",0,Calc!AQ95)","v":778482.02865707991},{"$f":"IF(AR$11=\"\",0,Calc!AR95)","v":1008379.3606484401},{"$f":"IF(AS$11=\"\",0,Calc!AS95)","v":841017.28614076797},{"$f":"IF(AT$11=\"\",0,Calc!AT95)","v":817420.52603502723},{"$f":"IF(AU$11=\"\",0,Calc!AU95)","v":1317863.9079980352},{"$f":"IF(AV$11=\"\",0,Calc!AV95)","v":1686166.8178689179},{"$f":"IF(AW$11=\"\",0,Calc!AW95)","v":1596523.552206957},{"$f":"IF(AX$11=\"\",0,Calc!AX95)","v":1711677.8213691751},{"$f":"IF(AY$11=\"\",0,Calc!AY95)","v":2130245.2380956314},{"$f":"IF(AZ$11=\"\",0,Calc!AZ95)","v":2238336.8929951843},{"$f":"IF(BA$11=\"\",0,Calc!BA95)","v":2890483.1319945958},{"$f":"IF(BB$11=\"\",0,Calc!BB95)","v":3528766.4947603894},{"$f":"IF(BC$11=\"\",0,Calc!BC95)","v":3249407.3970918213},{"$f":"IF(BD$11=\"\",0,Calc!BD95)","v":3776461.9276254019},{"$f":"IF(BE$11=\"\",0,Calc!BE95)","v":3549339.4685117947},{"$f":"IF(BF$11=\"\",0,Calc!BF95)","v":3162158.3663890529},{"$f":"IF(BG$11=\"\",0,Calc!BG95)","v":4664549.4910274353},{"$f":"IF(BH$11=\"\",0,Calc!BH95)","v":5597396.8236235986},{"$f":"IF(BI$11=\"\",0,Calc!BI95)","v":4935417.5084200101},{"$f":"IF(BJ$11=\"\",0,Calc!BJ95)","v":4872070.1568920491},{"$f":"IF(BK$11=\"\",0,Calc!BK95)","v":5670312.2537748609},{"$f":"IF(BL$11=\"\",0,Calc!BL95)","v":5590932.9304928137},{"$f":"IF(BM$11=\"\",0,Calc!BM95)","v":6612669.2704256261},{"$f":"IF(BN$11=\"\",0,Calc!BN95)","v":7638668.2663132753},{"$f":"IF(BO$11=\"\",0,Calc!BO95)","v":6660656.8861921271},{"$f":"IF(BP$11=\"\",0,Calc!BP95)","v":7396880.9015319822},{"$f":"IF(BQ$11=\"\",0,Calc!BQ95)","v":6768942.6627711719},{"$f":"IF(BR$11=\"\",0,Calc!BR95)","v":5693869.8389492091},{"$f":"IF(BS$11=\"\",0,Calc!BS95)","v":7957079.2441129079},{"$f":"IF(BT$11=\"\",0,Calc!BT95)","v":9042160.6884583365},{"$f":"IF(BU$11=\"\",0,Calc!BU95)","v":7857092.5170165803},{"$f":"IF(BV$11=\"\",0,Calc!BV95)","v":7675772.9897998357},{"$f":"IF(BW$11=\"\",0,Calc!BW95)","v":8642841.6775733121},{"$f":"IF(BX$11=\"\",0,Calc!BX95)","v":8267508.454911734},{"$f":"IF(BY$11=\"\",0,Calc!BY95)","v":9496519.8033787813},{"$f":"IF(BZ$11=\"\",0,Calc!BZ95)","v":10749740.317757316},{"$f":"IF(CA$11=\"\",0,Calc!CA95)","v":9160656.5134388059},{"$f":"IF(CB$11=\"\",0,Calc!CB95)","v":9839820.8784587849},{"$f":"IF(CC$11=\"\",0,Calc!CC95)","v":8807767.9544501174},{"$f":"IF(CD$11=\"\",0,Calc!CD95)","v":7226430.3872576114},{"$f":"IF(CE$11=\"\",0,Calc!CE95)","v":10295195.031746602},{"$f":"IF(CF$11=\"\",0,Calc!CF95)","v":11892219.024904676},{"$f":"IF(CG$11=\"\",0,Calc!CG95)","v":10058511.568758823},{"$f":"IF(CH$11=\"\",0,Calc!CH95)","v":9475552.5986813828},{"$f":"IF(CI$11=\"\",0,Calc!CI95)","v":10683766.764080919},{"$f":"IF(CJ$11=\"\",0,Calc!CJ95)","v":10218616.898792552},{"$f":"IF(CK$11=\"\",0,Calc!CK95)","v":11673704.500219481},{"$f":"IF(CL$11=\"\",0,Calc!CL95)","v":13150174.263348544},{"$f":"IF(CM$11=\"\",0,Calc!CM95)","v":11123647.847370112},{"$f":"IF(CN$11=\"\",0,Calc!CN95)","v":11818875.837830743},{"$f":"IF(CO$11=\"\",0,Calc!CO95)","v":10515114.276841626},{"$f":"IF(CP$11=\"\",0,Calc!CP95)","v":8907280.9115738124},{"$f":"IF(CQ$11=\"\",0,Calc!CQ95)","v":12659929.273237385},{"$f":"IF(CR$11=\"\",0,Calc!CR95)","v":14279381.515464474},{"$f":"IF(CS$11=\"\",0,Calc!CS95)","v":12036203.195304552},{"$f":"IF(CT$11=\"\",0,Calc!CT95)","v":11352033.381134868},{"$f":"IF(CU$11=\"\",0,Calc!CU95)","v":12737382.220062129},{"$f":"IF(CV$11=\"\",0,Calc!CV95)","v":12108099.848749163},{"$f":"IF(CW$11=\"\",0,Calc!CW95)","v":13722513.161915718},{"$f":"IF(CX$11=\"\",0,Calc!CX95)","v":15371606.280623809},{"$f":"IF(CY$11=\"\",0,Calc!CY95)","v":12976959.492961837},{"$f":"IF(CZ$11=\"\",0,Calc!CZ95)","v":13788019.461271953},{"$f":"IF(DA$11=\"\",0,Calc!DA95)","v":12266657.411289604},{"$f":"IF(DB$11=\"\",0,Calc!DB95)","v":10450004.399444152},{"$f":"IF(DC$11=\"\",0,Calc!DC95)","v":14868726.635803171},{"$f":"IF(DD$11=\"\",0,Calc!DD95)","v":16768075.830519069},{"$f":"IF(DE$11=\"\",0,Calc!DE95)","v":14115211.324219512},{"$f":"IF(DF$11=\"\",0,Calc!DF95)","v":13210426.791476123},{"$f":"IF(DG$11=\"\",0,Calc!DG95)","v":14757780.403118953},{"$f":"IF(DH$11=\"\",0,Calc!DH95)","v":14004879.506045152},{"$f":"IF(DI$11=\"\",0,Calc!DI95)","v":15872196.77351784},{"$f":"IF(DJ$11=\"\",0,Calc!DJ95)","v":17778874.989738256},{"$f":"IF(DK$11=\"\",0,Calc!DK95)","v":15008513.159777451},{"$f":"IF(DL$11=\"\",0,Calc!DL95)","v":15946545.232263541},{"$f":"IF(DM$11=\"\",0,Calc!DM95)","v":14186588.832163678},{"$f":"IF(DN$11=\"\",0,Calc!DN95)","v":11535043.457526652},{"$f":"IF(DO$11=\"\",0,Calc!DO95)","v":16621677.204422085},{"$f":"IF(DP$11=\"\",0,Calc!DP95)","v":19287573.101305053},{"$f":"IF(DQ$11=\"\",0,Calc!DQ95)","v":16179711.592239574},{"$f":"IF(DR$11=\"\",0,Calc!DR95)","v":15135859.231449923},{"$f":"IF(DS$11=\"\",0,Calc!DS95)","v":16889007.400692984},{"$f":"IF(DT$11=\"\",0,Calc!DT95)","v":16009103.464454599},{"$f":"IF(DU$11=\"\",0,Calc!DU95)","v":18143650.593048546},{"$f":"IF(DV$11=\"\",0,Calc!DV95)","v":20301095.128266267},{"$f":"IF(DW$11=\"\",0,Calc!DW95)","v":17117083.529416058},{"$f":"IF(DX$11=\"\",0,Calc!DX95)","v":18186901.250004563},{"$f":"IF(DY$11=\"\",0,Calc!DY95)","v":16167222.777973212},{"$f":"IF(DZ$11=\"\",0,Calc!DZ95)","v":13125709.373011617},{"$f":"IF(EA$11=\"\",0,Calc!EA95)","v":18047850.387890972},{"$f":"IF(EB$11=\"\",0,Calc!EB95)","v":20258823.971482493},{"$f":"IF(EC$11=\"\",0,Calc!EC95)","v":17542466.461359929},{"$f":"IF(ED$11=\"\",0,Calc!ED95)","v":17120772.556038778},{"$f":"IF(EE$11=\"\",0,Calc!EE95)","v":19103610.235897597},{"$f":"IF(EF$11=\"\",0,Calc!EF95)","v":18108125.168819595},{"$f":"IF(EG$11=\"\",0,Calc!EG95)","v":20522541.85799554},{"$f":"IF(EH$11=\"\",0,Calc!EH95)","v":22962613.50608835},{"$f":"IF(EI$11=\"\",0,Calc!EI95)","v":19360942.329259772},{"$f":"IF(EJ$11=\"\",0,Calc!EJ95)","v":20571001.224838506},{"$f":"IF(EK$11=\"\",0,Calc!EK95)","v":18286427.1332918},{"$f":"IF(EL$11=\"\",0,Calc!EL95)","v":14846011.626010658},{"$f":"IF(EM$11=\"\",0,Calc!EM95)","v":20413265.985764656},{"$f":"IF(EN$11=\"\",0,Calc!EN95)","v":22913769.314861633},{"$f":"IF(EO$11=\"\",0,Calc!EO95)","v":19221165.561427727},{"$f":"IF(EP$11=\"\",0,Calc!EP95)","v":17981090.363916259},{"$f":"IF(EQ$11=\"\",0,Calc!EQ95)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER95)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES95)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET95)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU95)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV95)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW95)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX95)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY95)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ95)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA95)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB95)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC95)","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":19945253823.921741},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA190)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB190)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC190)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD190)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE190)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF190)","v":68892.204375000001},{"$f":"IF(AG$11=\"\",0,Calc!AG190)","v":203182.86496875001},{"$f":"IF(AH$11=\"\",0,Calc!AH190)","v":417493.09843499999},{"$f":"IF(AI$11=\"\",0,Calc!AI190)","v":1199188.5623212499},{"$f":"IF(AJ$11=\"\",0,Calc!AJ190)","v":1998501.6587025002},{"$f":"IF(AK$11=\"\",0,Calc!AK190)","v":2290259.082313125},{"$f":"IF(AL$11=\"\",0,Calc!AL190)","v":3320119.7517093755},{"$f":"IF(AM$11=\"\",0,Calc!AM190)","v":4861126.3578899996},{"$f":"IF(AN$11=\"\",0,Calc!AN190)","v":5882817.1645203754},{"$f":"IF(AO$11=\"\",0,Calc!AO190)","v":8507366.2098607495},{"$f":"IF(AP$11=\"\",0,Calc!AP190)","v":11791004.225948136},{"$f":"IF(AQ$11=\"\",0,Calc!AQ190)","v":12376039.141848825},{"$f":"IF(AR$11=\"\",0,Calc!AR190)","v":16212640.223538563},{"$f":"IF(AS$11=\"\",0,Calc!AS190)","v":15557718.595733441},{"$f":"IF(AT$11=\"\",0,Calc!AT190)","v":15333643.365210628},{"$f":"IF(AU$11=\"\",0,Calc!AU190)","v":22277943.801075514},{"$f":"IF(AV$11=\"\",0,Calc!AV190)","v":28347550.905511566},{"$f":"IF(AW$11=\"\",0,Calc!AW190)","v":28010439.416738126},{"$f":"IF(AX$11=\"\",0,Calc!AX190)","v":30176685.180153184},{"$f":"IF(AY$11=\"\",0,Calc!AY190)","v":36043459.20226305},{"$f":"IF(AZ$11=\"\",0,Calc!AZ190)","v":38061539.634456486},{"$f":"IF(BA$11=\"\",0,Calc!BA190)","v":49429005.691323861},{"$f":"IF(BB$11=\"\",0,Calc!BB190)","v":60174182.846017227},{"$f":"IF(BC$11=\"\",0,Calc!BC190)","v":57036588.690753303},{"$f":"IF(BD$11=\"\",0,Calc!BD190)","v":65250938.117759645},{"$f":"IF(BE$11=\"\",0,Calc!BE190)","v":64827676.649817452},{"$f":"IF(BF$11=\"\",0,Calc!BF190)","v":60126968.214634344},{"$f":"IF(BG$11=\"\",0,Calc!BG190)","v":78112551.010679305},{"$f":"IF(BH$11=\"\",0,Calc!BH190)","v":89515780.334322512},{"$f":"IF(BI$11=\"\",0,Calc!BI190)","v":82790977.856742203},{"$f":"IF(BJ$11=\"\",0,Calc!BJ190)","v":82609963.133311749},{"$f":"IF(BK$11=\"\",0,Calc!BK190)","v":91761985.490248054},{"$f":"IF(BL$11=\"\",0,Calc!BL190)","v":92239233.092786208},{"$f":"IF(BM$11=\"\",0,Calc!BM190)","v":110378908.20120499},{"$f":"IF(BN$11=\"\",0,Calc!BN190)","v":127743399.92370932},{"$f":"IF(BO$11=\"\",0,Calc!BO190)","v":117624044.98926839},{"$f":"IF(BP$11=\"\",0,Calc!BP190)","v":129599756.27677029},{"$f":"IF(BQ$11=\"\",0,Calc!BQ190)","v":125375475.72780828},{"$f":"IF(BR$11=\"\",0,Calc!BR190)","v":113574908.00142033},{"$f":"IF(BS$11=\"\",0,Calc!BS190)","v":139050419.91473091},{"$f":"IF(BT$11=\"\",0,Calc!BT190)","v":150273006.41088343},{"$f":"IF(BU$11=\"\",0,Calc!BU190)","v":138465894.86748978},{"$f":"IF(BV$11=\"\",0,Calc!BV190)","v":138281514.42210513},{"$f":"IF(BW$11=\"\",0,Calc!BW190)","v":148307463.37108973},{"$f":"IF(BX$11=\"\",0,Calc!BX190)","v":144210541.15702909},{"$f":"IF(BY$11=\"\",0,Calc!BY190)","v":162801777.38314927},{"$f":"IF(BZ$11=\"\",0,Calc!BZ190)","v":180316177.01120117},{"$f":"IF(CA$11=\"\",0,Calc!CA190)","v":162306950.1044324},{"$f":"IF(CB$11=\"\",0,Calc!CB190)","v":169543997.22137028},{"$f":"IF(CC$11=\"\",0,Calc!CC190)","v":157478616.97771242},{"$f":"IF(CD$11=\"\",0,Calc!CD190)","v":139824393.54839429},{"$f":"IF(CE$11=\"\",0,Calc!CE190)","v":176845504.38538826},{"$f":"IF(CF$11=\"\",0,Calc!CF190)","v":196851267.21031377},{"$f":"IF(CG$11=\"\",0,Calc!CG190)","v":176177095.72442555},{"$f":"IF(CH$11=\"\",0,Calc!CH190)","v":169695769.90113869},{"$f":"IF(CI$11=\"\",0,Calc!CI190)","v":181780664.4650974},{"$f":"IF(CJ$11=\"\",0,Calc!CJ190)","v":176967645.17976478},{"$f":"IF(CK$11=\"\",0,Calc!CK190)","v":195439628.95779189},{"$f":"IF(CL$11=\"\",0,Calc!CL190)","v":212645624.40081832},{"$f":"IF(CM$11=\"\",0,Calc!CM190)","v":190970420.61618617},{"$f":"IF(CN$11=\"\",0,Calc!CN190)","v":198914354.49126199},{"$f":"IF(CO$11=\"\",0,Calc!CO190)","v":184157394.62301725},{"$f":"IF(CP$11=\"\",0,Calc!CP190)","v":167953614.79289219},{"$f":"IF(CQ$11=\"\",0,Calc!CQ190)","v":211191481.75415716},{"$f":"IF(CR$11=\"\",0,Calc!CR190)","v":229382235.70972639},{"$f":"IF(CS$11=\"\",0,Calc!CS190)","v":204955030.98262182},{"$f":"IF(CT$11=\"\",0,Calc!CT190)","v":197382895.91781348},{"$f":"IF(CU$11=\"\",0,Calc!CU190)","v":211386191.33749276},{"$f":"IF(CV$11=\"\",0,Calc!CV190)","v":205494467.94112879},{"$f":"IF(CW$11=\"\",0,Calc!CW190)","v":226403933.34380564},{"$f":"IF(CX$11=\"\",0,Calc!CX190)","v":245864555.31518045},{"$f":"IF(CY$11=\"\",0,Calc!CY190)","v":220482608.90770471},{"$f":"IF(CZ$11=\"\",0,Calc!CZ190)","v":229706258.82582703},{"$f":"IF(DA$11=\"\",0,Calc!DA190)","v":212438751.4996573},{"$f":"IF(DB$11=\"\",0,Calc!DB190)","v":193295158.9131828},{"$f":"IF(DC$11=\"\",0,Calc!DC190)","v":243080423.85415298},{"$f":"IF(DD$11=\"\",0,Calc!DD190)","v":263987445.12014037},{"$f":"IF(DE$11=\"\",0,Calc!DE190)","v":235548963.30303696},{"$f":"IF(DF$11=\"\",0,Calc!DF190)","v":226454553.21816966},{"$f":"IF(DG$11=\"\",0,Calc!DG190)","v":242467605.74039957},{"$f":"IF(DH$11=\"\",0,Calc!DH190)","v":235544114.80329859},{"$f":"IF(DI$11=\"\",0,Calc!DI190)","v":259495797.1611146},{"$f":"IF(DJ$11=\"\",0,Calc!DJ190)","v":281773622.93331671},{"$f":"IF(DK$11=\"\",0,Calc!DK190)","v":252397942.63110828},{"$f":"IF(DL$11=\"\",0,Calc!DL190)","v":263072891.93816569},{"$f":"IF(DM$11=\"\",0,Calc!DM190)","v":243088420.82289284},{"$f":"IF(DN$11=\"\",0,Calc!DN190)","v":214586936.59078246},{"$f":"IF(DO$11=\"\",0,Calc!DO190)","v":271284448.20591807},{"$f":"IF(DP$11=\"\",0,Calc!DP190)","v":300834835.85526925},{"$f":"IF(DQ$11=\"\",0,Calc!DQ190)","v":268016526.23965645},{"$f":"IF(DR$11=\"\",0,Calc!DR190)","v":257543130.39354658},{"$f":"IF(DS$11=\"\",0,Calc!DS190)","v":275905975.41060245},{"$f":"IF(DT$11=\"\",0,Calc!DT190)","v":267908150.02744061},{"$f":"IF(DU$11=\"\",0,Calc!DU190)","v":295288356.60099632},{"$f":"IF(DV$11=\"\",0,Calc!DV190)","v":320746547.22237009},{"$f":"IF(DW$11=\"\",0,Calc!DW190)","v":286984833.05370611},{"$f":"IF(DX$11=\"\",0,Calc!DX190)","v":299253641.25021809},{"$f":"IF(DY$11=\"\",0,Calc!DY190)","v":276285322.06017572},{"$f":"IF(DZ$11=\"\",0,Calc!DZ190)","v":243528328.71984261},{"$f":"IF(EA$11=\"\",0,Calc!EA190)","v":297797490.67859274},{"$f":"IF(EB$11=\"\",0,Calc!EB190)","v":321376072.46421927},{"$f":"IF(EC$11=\"\",0,Calc!EC190)","v":292496152.31690204},{"$f":"IF(ED$11=\"\",0,Calc!ED190)","v":288692033.77008575},{"$f":"IF(EE$11=\"\",0,Calc!EE190)","v":309587931.08000034},{"$f":"IF(EF$11=\"\",0,Calc!EF190)","v":300367559.21856368},{"$f":"IF(EG$11=\"\",0,Calc!EG190)","v":332797962.44882494},{"$f":"IF(EH$11=\"\",0,Calc!EH190)","v":363018750.17470962},{"$f":"IF(EI$11=\"\",0,Calc!EI190)","v":324445732.03151745},{"$f":"IF(EJ$11=\"\",0,Calc!EJ190)","v":338462939.77148014},{"$f":"IF(EK$11=\"\",0,Calc!EK190)","v":312221458.41747832},{"$f":"IF(EL$11=\"\",0,Calc!EL190)","v":274796341.54927593},{"$f":"IF(EM$11=\"\",0,Calc!EM190)","v":336799276.54223996},{"$f":"IF(EN$11=\"\",0,Calc!EN190)","v":363737987.60602432},{"$f":"IF(EO$11=\"\",0,Calc!EO190)","v":323959360.4965229},{"$f":"IF(EP$11=\"\",0,Calc!EP190)","v":311264699.71684623},{"$f":"IF(EQ$11=\"\",0,Calc!EQ190)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER190)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES190)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET190)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU190)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV190)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW190)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX190)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY190)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ190)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA190)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB190)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC190)","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":7498969128.0094032},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA191)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB191)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC191)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD191)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE191)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF191)","v":22897.119375000006},{"$f":"IF(AG$11=\"\",0,Calc!AG191)","v":75845.148843750008},{"$f":"IF(AH$11=\"\",0,Calc!AH191)","v":158992.20545375001},{"$f":"IF(AI$11=\"\",0,Calc!AI191)","v":460677.46832749993},{"$f":"IF(AJ$11=\"\",0,Calc!AJ191)","v":761825.55166500015},{"$f":"IF(AK$11=\"\",0,Calc!AK191)","v":867014.23110375006},{"$f":"IF(AL$11=\"\",0,Calc!AL191)","v":1250810.2142250002},{"$f":"IF(AM$11=\"\",0,Calc!AM191)","v":1833056.7711300002},{"$f":"IF(AN$11=\"\",0,Calc!AN191)","v":2211380.7115122504},{"$f":"IF(AO$11=\"\",0,Calc!AO191)","v":3195715.8211107501},{"$f":"IF(AP$11=\"\",0,Calc!AP191)","v":4417744.7455575746},{"$f":"IF(AQ$11=\"\",0,Calc!AQ191)","v":4629886.2211048873},{"$f":"IF(AR$11=\"\",0,Calc!AR191)","v":6040887.0037258128},{"$f":"IF(AS$11=\"\",0,Calc!AS191)","v":5866046.8818928152},{"$f":"IF(AT$11=\"\",0,Calc!AT191)","v":5787897.8981195111},{"$f":"IF(AU$11=\"\",0,Calc!AU191)","v":8355292.6097256318},{"$f":"IF(AV$11=\"\",0,Calc!AV191)","v":10604515.236116081},{"$f":"IF(AW$11=\"\",0,Calc!AW191)","v":10480474.969348338},{"$f":"IF(AX$11=\"\",0,Calc!AX191)","v":11265661.496076504},{"$f":"IF(AY$11=\"\",0,Calc!AY191)","v":13427766.521871414},{"$f":"IF(AZ$11=\"\",0,Calc!AZ191)","v":14202130.491529077},{"$f":"IF(BA$11=\"\",0,Calc!BA191)","v":18455002.658283204},{"$f":"IF(BB$11=\"\",0,Calc!BB191)","v":22477018.936139535},{"$f":"IF(BC$11=\"\",0,Calc!BC191)","v":21357869.252350241},{"$f":"IF(BD$11=\"\",0,Calc!BD191)","v":24431478.423039768},{"$f":"IF(BE$11=\"\",0,Calc!BE191)","v":24452875.10630716},{"$f":"IF(BF$11=\"\",0,Calc!BF191)","v":22842989.648288395},{"$f":"IF(BG$11=\"\",0,Calc!BG191)","v":29479367.730610296},{"$f":"IF(BH$11=\"\",0,Calc!BH191)","v":33757106.707696304},{"$f":"IF(BI$11=\"\",0,Calc!BI191)","v":31313630.737665296},{"$f":"IF(BJ$11=\"\",0,Calc!BJ191)","v":31196716.767527871},{"$f":"IF(BK$11=\"\",0,Calc!BK191)","v":34454301.215369038},{"$f":"IF(BL$11=\"\",0,Calc!BL191)","v":34649567.771380447},{"$f":"IF(BM$11=\"\",0,Calc!BM191)","v":41414531.55151277},{"$f":"IF(BN$11=\"\",0,Calc!BN191)","v":47857351.560933076},{"$f":"IF(BO$11=\"\",0,Calc!BO191)","v":44193670.199420832},{"$f":"IF(BP$11=\"\",0,Calc!BP191)","v":48478911.270627074},{"$f":"IF(BQ$11=\"\",0,Calc!BQ191)","v":47094228.621956348},{"$f":"IF(BR$11=\"\",0,Calc!BR191)","v":42948728.832751691},{"$f":"IF(BS$11=\"\",0,Calc!BS191)","v":52043034.596195675},{"$f":"IF(BT$11=\"\",0,Calc!BT191)","v":56104430.375854515},{"$f":"IF(BU$11=\"\",0,Calc!BU191)","v":51788702.180780798},{"$f":"IF(BV$11=\"\",0,Calc!BV191)","v":51554284.384719871},{"$f":"IF(BW$11=\"\",0,Calc!BW191)","v":55158251.216012567},{"$f":"IF(BX$11=\"\",0,Calc!BX191)","v":53847605.195895746},{"$f":"IF(BY$11=\"\",0,Calc!BY191)","v":60825063.878865764},{"$f":"IF(BZ$11=\"\",0,Calc!BZ191)","v":67366523.171610728},{"$f":"IF(CA$11=\"\",0,Calc!CA191)","v":60999421.490525991},{"$f":"IF(CB$11=\"\",0,Calc!CB191)","v":63655501.928682737},{"$f":"IF(CC$11=\"\",0,Calc!CC191)","v":59479556.51380951},{"$f":"IF(CD$11=\"\",0,Calc!CD191)","v":53295924.964153811},{"$f":"IF(CE$11=\"\",0,Calc!CE191)","v":66347254.310594574},{"$f":"IF(CF$11=\"\",0,Calc!CF191)","v":73322201.453620076},{"$f":"IF(CG$11=\"\",0,Calc!CG191)","v":66007507.695493348},{"$f":"IF(CH$11=\"\",0,Calc!CH191)","v":63701117.384728432},{"$f":"IF(CI$11=\"\",0,Calc!CI191)","v":68089850.708990708},{"$f":"IF(CJ$11=\"\",0,Calc!CJ191)","v":66540099.534468271},{"$f":"IF(CK$11=\"\",0,Calc!CK191)","v":73471025.272774845},{"$f":"IF(CL$11=\"\",0,Calc!CL191)","v":79879968.556945771},{"$f":"IF(CM$11=\"\",0,Calc!CM191)","v":72112343.215187401},{"$f":"IF(CN$11=\"\",0,Calc!CN191)","v":74887549.578713551},{"$f":"IF(CO$11=\"\",0,Calc!CO191)","v":69640492.366006464},{"$f":"IF(CP$11=\"\",0,Calc!CP191)","v":63832276.349116623},{"$f":"IF(CQ$11=\"\",0,Calc!CQ191)","v":79252648.472246155},{"$f":"IF(CR$11=\"\",0,Calc!CR191)","v":85793802.818451032},{"$f":"IF(CS$11=\"\",0,Calc!CS191)","v":77080867.311479658},{"$f":"IF(CT$11=\"\",0,Calc!CT191)","v":74384008.09836404},{"$f":"IF(CU$11=\"\",0,Calc!CU191)","v":79453294.932541892},{"$f":"IF(CV$11=\"\",0,Calc!CV191)","v":77490071.340838432},{"$f":"IF(CW$11=\"\",0,Calc!CW191)","v":85196375.451797545},{"$f":"IF(CX$11=\"\",0,Calc!CX191)","v":92309746.095202044},{"$f":"IF(CY$11=\"\",0,Calc!CY191)","v":83193822.826710522},{"$f":"IF(CZ$11=\"\",0,Calc!CZ191)","v":86403135.218388185},{"$f":"IF(DA$11=\"\",0,Calc!DA191)","v":80250896.048571333},{"$f":"IF(DB$11=\"\",0,Calc!DB191)","v":73465217.832042545},{"$f":"IF(DC$11=\"\",0,Calc!DC191)","v":91320882.590308338},{"$f":"IF(DD$11=\"\",0,Calc!DD191)","v":98880916.742811397},{"$f":"IF(DE$11=\"\",0,Calc!DE191)","v":88698452.61139439},{"$f":"IF(DF$11=\"\",0,Calc!DF191)","v":85383019.820646659},{"$f":"IF(DG$11=\"\",0,Calc!DG191)","v":91143372.160244435},{"$f":"IF(DH$11=\"\",0,Calc!DH191)","v":88816692.956247553},{"$f":"IF(DI$11=\"\",0,Calc!DI191)","v":97595341.932964489},{"$f":"IF(DJ$11=\"\",0,Calc!DJ191)","v":105689434.50614862},{"$f":"IF(DK$11=\"\",0,Calc!DK191)","v":95139162.147374824},{"$f":"IF(DL$11=\"\",0,Calc!DL191)","v":98853445.256099343},{"$f":"IF(DM$11=\"\",0,Calc!DM191)","v":91733179.217635319},{"$f":"IF(DN$11=\"\",0,Calc!DN191)","v":81657008.471765667},{"$f":"IF(DO$11=\"\",0,Calc!DO191)","v":102021357.99679528},{"$f":"IF(DP$11=\"\",0,Calc!DP191)","v":112641598.97064598},{"$f":"IF(DQ$11=\"\",0,Calc!DQ191)","v":100860318.03032157},{"$f":"IF(DR$11=\"\",0,Calc!DR191)","v":97037470.32790558},{"$f":"IF(DS$11=\"\",0,Calc!DS191)","v":103641383.63145559},{"$f":"IF(DT$11=\"\",0,Calc!DT191)","v":100951001.1002806},{"$f":"IF(DU$11=\"\",0,Calc!DU191)","v":110964585.58096227},{"$f":"IF(DV$11=\"\",0,Calc!DV191)","v":120192307.73742101},{"$f":"IF(DW$11=\"\",0,Calc!DW191)","v":108066791.79654597},{"$f":"IF(DX$11=\"\",0,Calc!DX191)","v":112335648.32576232},{"$f":"IF(DY$11=\"\",0,Calc!DY191)","v":104152267.23220529},{"$f":"IF(DZ$11=\"\",0,Calc!DZ191)","v":92571640.225887731},{"$f":"IF(EA$11=\"\",0,Calc!EA191)","v":112002307.84547244},{"$f":"IF(EB$11=\"\",0,Calc!EB191)","v":120416971.07610288},{"$f":"IF(EC$11=\"\",0,Calc!EC191)","v":110031355.4646592},{"$f":"IF(ED$11=\"\",0,Calc!ED191)","v":108576490.59950022},{"$f":"IF(EE$11=\"\",0,Calc!EE191)","v":116086962.80184373},{"$f":"IF(EF$11=\"\",0,Calc!EF191)","v":112979042.64025523},{"$f":"IF(EG$11=\"\",0,Calc!EG191)","v":124893102.17443798},{"$f":"IF(EH$11=\"\",0,Calc!EH191)","v":135903660.2972174},{"$f":"IF(EI$11=\"\",0,Calc!EI191)","v":122050165.06156811},{"$f":"IF(EJ$11=\"\",0,Calc!EJ191)","v":126927366.4835557},{"$f":"IF(EK$11=\"\",0,Calc!EK191)","v":117577790.63508146},{"$f":"IF(EL$11=\"\",0,Calc!EL191)","v":104346835.19861746},{"$f":"IF(EM$11=\"\",0,Calc!EM191)","v":126546522.42066699},{"$f":"IF(EN$11=\"\",0,Calc!EN191)","v":136160339.88984099},{"$f":"IF(EO$11=\"\",0,Calc!EO191)","v":121880409.36061919},{"$f":"IF(EP$11=\"\",0,Calc!EP191)","v":117246787.61008041},{"$f":"IF(EQ$11=\"\",0,Calc!EQ191)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER191)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES191)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET191)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU191)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV191)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW191)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX191)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY191)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ191)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA191)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB191)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC191)","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":3679605159.4800825},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA192)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB192)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC192)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD192)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE192)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF192)","v":11928.262500000003},{"$f":"IF(AG$11=\"\",0,Calc!AG192)","v":39562.070625},{"$f":"IF(AH$11=\"\",0,Calc!AH192)","v":83726.727603750012},{"$f":"IF(AI$11=\"\",0,Calc!AI192)","v":243619.91750249997},{"$f":"IF(AJ$11=\"\",0,Calc!AJ192)","v":403271.09620875004},{"$f":"IF(AK$11=\"\",0,Calc!AK192)","v":458251.44013687503},{"$f":"IF(AL$11=\"\",0,Calc!AL192)","v":659907.46509187506},{"$f":"IF(AM$11=\"\",0,Calc!AM192)","v":961265.27574000019},{"$f":"IF(AN$11=\"\",0,Calc!AN192)","v":1162960.8892728752},{"$f":"IF(AO$11=\"\",0,Calc!AO192)","v":1690948.2918982501},{"$f":"IF(AP$11=\"\",0,Calc!AP192)","v":2338460.8462821376},{"$f":"IF(AQ$11=\"\",0,Calc!AQ192)","v":2402240.5024608374},{"$f":"IF(AR$11=\"\",0,Calc!AR192)","v":3141822.9837975753},{"$f":"IF(AS$11=\"\",0,Calc!AS192)","v":2608448.7360782819},{"$f":"IF(AT$11=\"\",0,Calc!AT192)","v":2552506.4363495093},{"$f":"IF(AU$11=\"\",0,Calc!AU192)","v":4140561.5230004746},{"$f":"IF(AV$11=\"\",0,Calc!AV192)","v":5308594.7886842061},{"$f":"IF(AW$11=\"\",0,Calc!AW192)","v":5037317.7019687761},{"$f":"IF(AX$11=\"\",0,Calc!AX192)","v":5420744.3750840798},{"$f":"IF(AY$11=\"\",0,Calc!AY192)","v":6660544.9278839631},{"$f":"IF(AZ$11=\"\",0,Calc!AZ192)","v":7037373.5726016546},{"$f":"IF(BA$11=\"\",0,Calc!BA192)","v":9214150.8813551702},{"$f":"IF(BB$11=\"\",0,Calc!BB192)","v":11199215.336304167},{"$f":"IF(BC$11=\"\",0,Calc!BC192)","v":10268837.574254405},{"$f":"IF(BD$11=\"\",0,Calc!BD192)","v":11838635.614807665},{"$f":"IF(BE$11=\"\",0,Calc!BE192)","v":10971506.236774111},{"$f":"IF(BF$11=\"\",0,Calc!BF192)","v":9695879.5628652982},{"$f":"IF(BG$11=\"\",0,Calc!BG192)","v":14362275.225344252},{"$f":"IF(BH$11=\"\",0,Calc!BH192)","v":17091563.078070901},{"$f":"IF(BI$11=\"\",0,Calc!BI192)","v":15069199.72842052},{"$f":"IF(BJ$11=\"\",0,Calc!BJ192)","v":14936296.078092121},{"$f":"IF(BK$11=\"\",0,Calc!BK192)","v":17239063.083059646},{"$f":"IF(BL$11=\"\",0,Calc!BL192)","v":17116591.985167429},{"$f":"IF(BM$11=\"\",0,Calc!BM192)","v":20664965.803097207},{"$f":"IF(BN$11=\"\",0,Calc!BN192)","v":23925814.481093977},{"$f":"IF(BO$11=\"\",0,Calc!BO192)","v":20907887.556104977},{"$f":"IF(BP$11=\"\",0,Calc!BP192)","v":23339478.91438793},{"$f":"IF(BQ$11=\"\",0,Calc!BQ192)","v":21241806.0569821},{"$f":"IF(BR$11=\"\",0,Calc!BR192)","v":17937698.316324305},{"$f":"IF(BS$11=\"\",0,Calc!BS192)","v":25265037.357769381},{"$f":"IF(BT$11=\"\",0,Calc!BT192)","v":28464783.69776205},{"$f":"IF(BU$11=\"\",0,Calc!BU192)","v":24909691.100959197},{"$f":"IF(BV$11=\"\",0,Calc!BV192)","v":24657851.666660231},{"$f":"IF(BW$11=\"\",0,Calc!BW192)","v":27299720.683747903},{"$f":"IF(BX$11=\"\",0,Calc!BX192)","v":26041550.430334691},{"$f":"IF(BY$11=\"\",0,Calc!BY192)","v":30155253.862957969},{"$f":"IF(BZ$11=\"\",0,Calc!BZ192)","v":33857293.547152743},{"$f":"IF(CA$11=\"\",0,Calc!CA192)","v":28629106.891106244},{"$f":"IF(CB$11=\"\",0,Calc!CB192)","v":30566591.605646271},{"$f":"IF(CC$11=\"\",0,Calc!CC192)","v":27043357.919803765},{"$f":"IF(CD$11=\"\",0,Calc!CD192)","v":22101932.432945691},{"$f":"IF(CE$11=\"\",0,Calc!CE192)","v":32343914.834619973},{"$f":"IF(CF$11=\"\",0,Calc!CF192)","v":37604437.67403046},{"$f":"IF(CG$11=\"\",0,Calc!CG192)","v":31603343.202148728},{"$f":"IF(CH$11=\"\",0,Calc!CH192)","v":29656154.274740368},{"$f":"IF(CI$11=\"\",0,Calc!CI192)","v":32856651.528204855},{"$f":"IF(CJ$11=\"\",0,Calc!CJ192)","v":31344432.788106464},{"$f":"IF(CK$11=\"\",0,Calc!CK192)","v":36213096.82560689},{"$f":"IF(CL$11=\"\",0,Calc!CL192)","v":40575197.761414833},{"$f":"IF(CM$11=\"\",0,Calc!CM192)","v":34198586.348514698},{"$f":"IF(CN$11=\"\",0,Calc!CN192)","v":36335997.995296866},{"$f":"IF(CO$11=\"\",0,Calc!CO192)","v":32061174.701732527},{"$f":"IF(CP$11=\"\",0,Calc!CP192)","v":27439814.639051769},{"$f":"IF(CQ$11=\"\",0,Calc!CQ192)","v":39575784.151847869},{"$f":"IF(CR$11=\"\",0,Calc!CR192)","v":44444843.5067451},{"$f":"IF(CS$11=\"\",0,Calc!CS192)","v":37297196.46579574},{"$f":"IF(CT$11=\"\",0,Calc!CT192)","v":35019526.08557535},{"$f":"IF(CU$11=\"\",0,Calc!CU192)","v":38717644.546251349},{"$f":"IF(CV$11=\"\",0,Calc!CV192)","v":36833865.290181838},{"$f":"IF(CW$11=\"\",0,Calc!CW192)","v":42403746.300531484},{"$f":"IF(CX$11=\"\",0,Calc!CX192)","v":47392422.335888132},{"$f":"IF(CY$11=\"\",0,Calc!CY192)","v":39909408.282853164},{"$f":"IF(CZ$11=\"\",0,Calc!CZ192)","v":42403746.300531484},{"$f":"IF(DA$11=\"\",0,Calc!DA192)","v":37415070.265174836},{"$f":"IF(DB$11=\"\",0,Calc!DB192)","v":32015858.316158567},{"$f":"IF(DC$11=\"\",0,Calc!DC192)","v":46114622.100331873},{"$f":"IF(DD$11=\"\",0,Calc!DD192)","v":51786255.443528891},{"$f":"IF(DE$11=\"\",0,Calc!DE192)","v":43433539.420080014},{"$f":"IF(DF$11=\"\",0,Calc!DF192)","v":40639569.048028082},{"$f":"IF(DG$11=\"\",0,Calc!DG192)","v":44843662.397824094},{"$f":"IF(DH$11=\"\",0,Calc!DH192)","v":42629506.566931531},{"$f":"IF(DI$11=\"\",0,Calc!DI192)","v":49075783.036618747},{"$f":"IF(DJ$11=\"\",0,Calc!DJ192)","v":54849404.570338607},{"$f":"IF(DK$11=\"\",0,Calc!DK192)","v":46188972.269758828},{"$f":"IF(DL$11=\"\",0,Calc!DL192)","v":49075783.036618747},{"$f":"IF(DM$11=\"\",0,Calc!DM192)","v":43302161.502898894},{"$f":"IF(DN$11=\"\",0,Calc!DN192)","v":35247959.463359706},{"$f":"IF(DO$11=\"\",0,Calc!DO192)","v":51415302.595594823},{"$f":"IF(DP$11=\"\",0,Calc!DP192)","v":59592194.092725568},{"$f":"IF(DQ$11=\"\",0,Calc!DQ192)","v":49928595.050661966},{"$f":"IF(DR$11=\"\",0,Calc!DR192)","v":46707395.369974092},{"$f":"IF(DS$11=\"\",0,Calc!DS192)","v":51539194.891005889},{"$f":"IF(DT$11=\"\",0,Calc!DT192)","v":48994447.143262468},{"$f":"IF(DU$11=\"\",0,Calc!DU192)","v":56403206.408844568},{"$f":"IF(DV$11=\"\",0,Calc!DV192)","v":63038877.751061574},{"$f":"IF(DW$11=\"\",0,Calc!DW192)","v":53085370.737736061},{"$f":"IF(DX$11=\"\",0,Calc!DX192)","v":56403206.408844568},{"$f":"IF(DY$11=\"\",0,Calc!DY192)","v":49767535.066627555},{"$f":"IF(DZ$11=\"\",0,Calc!DZ192)","v":40510773.54423482},{"$f":"IF(EA$11=\"\",0,Calc!EA192)","v":56386617.230489008},{"$f":"IF(EB$11=\"\",0,Calc!EB192)","v":63221358.712972529},{"$f":"IF(EC$11=\"\",0,Calc!EC192)","v":54677931.859868146},{"$f":"IF(ED$11=\"\",0,Calc!ED192)","v":53363558.49785208},{"$f":"IF(EE$11=\"\",0,Calc!EE192)","v":58883926.618319526},{"$f":"IF(EF$11=\"\",0,Calc!EF192)","v":55976532.74154},{"$f":"IF(EG$11=\"\",0,Calc!EG192)","v":64441097.192923427},{"$f":"IF(EH$11=\"\",0,Calc!EH192)","v":72022402.745032072},{"$f":"IF(EI$11=\"\",0,Calc!EI192)","v":60650444.416869111},{"$f":"IF(EJ$11=\"\",0,Calc!EJ192)","v":64441097.192923427},{"$f":"IF(EK$11=\"\",0,Calc!EK192)","v":56859791.640814796},{"$f":"IF(EL$11=\"\",0,Calc!EL192)","v":46283870.395623244},{"$f":"IF(EM$11=\"\",0,Calc!EM192)","v":64422143.929043151},{"$f":"IF(EN$11=\"\",0,Calc!EN192)","v":72230888.647715062},{"$f":"IF(EO$11=\"\",0,Calc!EO192)","v":60517771.569707207},{"$f":"IF(EP$11=\"\",0,Calc!EP192)","v":56613399.210371263},{"$f":"IF(EQ$11=\"\",0,Calc!EQ192)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER192)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES192)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET192)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU192)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV192)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW192)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX192)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY192)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ192)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA192)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB192)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC192)","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":689824714.08556116},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA193)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB193)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC193)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD193)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE193)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF193)","v":2272.0500000000006},{"$f":"IF(AG$11=\"\",0,Calc!AG193)","v":7535.6324999999997},{"$f":"IF(AH$11=\"\",0,Calc!AH193)","v":15636.753000000004},{"$f":"IF(AI$11=\"\",0,Calc!AI193)","v":45052.227000000014},{"$f":"IF(AJ$11=\"\",0,Calc!AJ193)","v":74576.25450000001},{"$f":"IF(AK$11=\"\",0,Calc!AK193)","v":86089.072657500015},{"$f":"IF(AL$11=\"\",0,Calc!AL193)","v":125696.66001750002},{"$f":"IF(AM$11=\"\",0,Calc!AM193)","v":183098.14776000002},{"$f":"IF(AN$11=\"\",0,Calc!AN193)","v":218081.70945000002},{"$f":"IF(AO$11=\"\",0,Calc!AO193)","v":312704.2611},{"$f":"IF(AP$11=\"\",0,Calc!AP193)","v":432447.68308499997},{"$f":"IF(AQ$11=\"\",0,Calc!AQ193)","v":450542.66644529998},{"$f":"IF(AR$11=\"\",0,Calc!AR193)","v":598442.47310430009},{"$f":"IF(AS$11=\"\",0,Calc!AS193)","v":496847.37830062507},{"$f":"IF(AT$11=\"\",0,Calc!AT193)","v":477227.02341599995},{"$f":"IF(AU$11=\"\",0,Calc!AU193)","v":765707.17022662505},{"$f":"IF(AV$11=\"\",0,Calc!AV193)","v":981709.62342750013},{"$f":"IF(AW$11=\"\",0,Calc!AW193)","v":944044.33374745306},{"$f":"IF(AX$11=\"\",0,Calc!AX193)","v":1032522.7381112531},{"$f":"IF(AY$11=\"\",0,Calc!AY193)","v":1268675.2243588502},{"$f":"IF(AZ$11=\"\",0,Calc!AZ193)","v":1320789.5741019377},{"$f":"IF(BA$11=\"\",0,Calc!BA193)","v":1703957.6294692873},{"$f":"IF(BB$11=\"\",0,Calc!BB193)","v":2071052.3044482977},{"$f":"IF(BC$11=\"\",0,Calc!BC193)","v":1925293.6865483294},{"$f":"IF(BD$11=\"\",0,Calc!BD193)","v":2254978.2123443177},{"$f":"IF(BE$11=\"\",0,Calc!BE193)","v":2089810.7117664977},{"$f":"IF(BF$11=\"\",0,Calc!BF193)","v":1814526.8085584799},{"$f":"IF(BG$11=\"\",0,Calc!BG193)","v":2655991.7198972269},{"$f":"IF(BH$11=\"\",0,Calc!BH193)","v":3160714.3926159781},{"$f":"IF(BI$11=\"\",0,Calc!BI193)","v":2822874.6837207694},{"$f":"IF(BJ$11=\"\",0,Calc!BJ193)","v":2845008.7767794514},{"$f":"IF(BK$11=\"\",0,Calc!BK193)","v":3283631.0634399331},{"$f":"IF(BL$11=\"\",0,Calc!BL193)","v":3214270.942046416},{"$f":"IF(BM$11=\"\",0,Calc!BM193)","v":3821537.8276647627},{"$f":"IF(BN$11=\"\",0,Calc!BN193)","v":4424561.1615522839},{"$f":"IF(BO$11=\"\",0,Calc!BO193)","v":3918331.779351227},{"$f":"IF(BP$11=\"\",0,Calc!BP193)","v":4445615.031311987},{"$f":"IF(BQ$11=\"\",0,Calc!BQ193)","v":4046058.2965680188},{"$f":"IF(BR$11=\"\",0,Calc!BR193)","v":3357422.0381579129},{"$f":"IF(BS$11=\"\",0,Calc!BS193)","v":4672221.4253849993},{"$f":"IF(BT$11=\"\",0,Calc!BT193)","v":5263945.2053189175},{"$f":"IF(BU$11=\"\",0,Calc!BU193)","v":4667668.9504046366},{"$f":"IF(BV$11=\"\",0,Calc!BV193)","v":4696733.6507924246},{"$f":"IF(BW$11=\"\",0,Calc!BW193)","v":5199946.7969043637},{"$f":"IF(BX$11=\"\",0,Calc!BX193)","v":4891638.5111791408},{"$f":"IF(BY$11=\"\",0,Calc!BY193)","v":5576561.0472414196},{"$f":"IF(BZ$11=\"\",0,Calc!BZ193)","v":6261173.1016463712},{"$f":"IF(CA$11=\"\",0,Calc!CA193)","v":5363968.0468368111},{"$f":"IF(CB$11=\"\",0,Calc!CB193)","v":5822207.9248850057},{"$f":"IF(CC$11=\"\",0,Calc!CC193)","v":5151115.7942483379},{"$f":"IF(CD$11=\"\",0,Calc!CD193)","v":4137362.1349115549},{"$f":"IF(CE$11=\"\",0,Calc!CE193)","v":5981306.4881405411},{"$f":"IF(CF$11=\"\",0,Calc!CF193)","v":6954126.2457753988},{"$f":"IF(CG$11=\"\",0,Calc!CG193)","v":5917970.0696497541},{"$f":"IF(CH$11=\"\",0,Calc!CH193)","v":5648791.2904267376},{"$f":"IF(CI$11=\"\",0,Calc!CI193)","v":6258409.8148961617},{"$f":"IF(CJ$11=\"\",0,Calc!CJ193)","v":5887846.0758562572},{"$f":"IF(CK$11=\"\",0,Calc!CK193)","v":6696827.8919291534},{"$f":"IF(CL$11=\"\",0,Calc!CL193)","v":7503503.9780702433},{"$f":"IF(CM$11=\"\",0,Calc!CM193)","v":6407294.0904926406},{"$f":"IF(CN$11=\"\",0,Calc!CN193)","v":6921142.4752946422},{"$f":"IF(CO$11=\"\",0,Calc!CO193)","v":6106890.4193776259},{"$f":"IF(CP$11=\"\",0,Calc!CP193)","v":5133689.5767118074},{"$f":"IF(CQ$11=\"\",0,Calc!CQ193)","v":7318684.0780116264},{"$f":"IF(CR$11=\"\",0,Calc!CR193)","v":8219111.1431798609},{"$f":"IF(CS$11=\"\",0,Calc!CS193)","v":6984273.3031841824},{"$f":"IF(CT$11=\"\",0,Calc!CT193)","v":6670385.9210619712},{"$f":"IF(CU$11=\"\",0,Calc!CU193)","v":7374789.4373812098},{"$f":"IF(CV$11=\"\",0,Calc!CV193)","v":6919106.8451548489},{"$f":"IF(CW$11=\"\",0,Calc!CW193)","v":7841654.4245088287},{"$f":"IF(CX$11=\"\",0,Calc!CX193)","v":8764202.0038628094},{"$f":"IF(CY$11=\"\",0,Calc!CY193)","v":7477248.1306640077},{"$f":"IF(CZ$11=\"\",0,Calc!CZ193)","v":8076904.0572440941},{"$f":"IF(DA$11=\"\",0,Calc!DA193)","v":7126680.0505094947},{"$f":"IF(DB$11=\"\",0,Calc!DB193)","v":5989830.609118877},{"$f":"IF(DC$11=\"\",0,Calc!DC193)","v":8527900.5271071438},{"$f":"IF(DD$11=\"\",0,Calc!DD193)","v":9576746.2678740453},{"$f":"IF(DE$11=\"\",0,Calc!DE193)","v":8133161.637642812},{"$f":"IF(DF$11=\"\",0,Calc!DF193)","v":7740870.294862492},{"$f":"IF(DG$11=\"\",0,Calc!DG193)","v":8541649.9805379231},{"$f":"IF(DH$11=\"\",0,Calc!DH193)","v":8007796.8567543048},{"$f":"IF(DI$11=\"\",0,Calc!DI193)","v":9075503.104321545},{"$f":"IF(DJ$11=\"\",0,Calc!DJ193)","v":10143209.351888785},{"$f":"IF(DK$11=\"\",0,Calc!DK193)","v":8653759.1365324855},{"$f":"IF(DL$11=\"\",0,Calc!DL193)","v":9347768.197451191},{"$f":"IF(DM$11=\"\",0,Calc!DM193)","v":8248030.7624569321},{"$f":"IF(DN$11=\"\",0,Calc!DN193)","v":6598424.6099655461},{"$f":"IF(DO$11=\"\",0,Calc!DO193)","v":9508146.5733878538},{"$f":"IF(DP$11=\"\",0,Calc!DP193)","v":11020285.546504958},{"$f":"IF(DQ$11=\"\",0,Calc!DQ193)","v":9349371.9812105596},{"$f":"IF(DR$11=\"\",0,Calc!DR193)","v":8896646.737137923},{"$f":"IF(DS$11=\"\",0,Calc!DS193)","v":9816989.5030487422},{"$f":"IF(DT$11=\"\",0,Calc!DT193)","v":9203427.6591081955},{"$f":"IF(DU$11=\"\",0,Calc!DU193)","v":10430551.346989287},{"$f":"IF(DV$11=\"\",0,Calc!DV193)","v":11657675.034870379},{"$f":"IF(DW$11=\"\",0,Calc!DW193)","v":9945837.4902762547},{"$f":"IF(DX$11=\"\",0,Calc!DX193)","v":10743467.887398964},{"$f":"IF(DY$11=\"\",0,Calc!DY193)","v":9479530.488881439},{"$f":"IF(DZ$11=\"\",0,Calc!DZ193)","v":7583624.3911051508},{"$f":"IF(EA$11=\"\",0,Calc!EA193)","v":10427483.537769582},{"$f":"IF(EB$11=\"\",0,Calc!EB193)","v":11691420.936287109},{"$f":"IF(EC$11=\"\",0,Calc!EC193)","v":10244212.614984542},{"$f":"IF(ED$11=\"\",0,Calc!ED193)","v":10164487.332924208},{"$f":"IF(EE$11=\"\",0,Calc!EE193)","v":11215986.022537056},{"$f":"IF(EF$11=\"\",0,Calc!EF193)","v":10514986.896128487},{"$f":"IF(EG$11=\"\",0,Calc!EG193)","v":11916985.148945618},{"$f":"IF(EH$11=\"\",0,Calc!EH193)","v":13318983.40176275},{"$f":"IF(EI$11=\"\",0,Calc!EI193)","v":11363195.839082854},{"$f":"IF(EJ$11=\"\",0,Calc!EJ193)","v":12274494.703413989},{"$f":"IF(EK$11=\"\",0,Calc!EK193)","v":10830436.503012344},{"$f":"IF(EL$11=\"\",0,Calc!EL193)","v":8664349.2024098746},{"$f":"IF(EM$11=\"\",0,Calc!EM193)","v":11913480.153313577},{"$f":"IF(EN$11=\"\",0,Calc!EN193)","v":13357538.353715222},{"$f":"IF(EO$11=\"\",0,Calc!EO193)","v":11332246.727651915},{"$f":"IF(EP$11=\"\",0,Calc!EP193)","v":10783504.611499291},{"$f":"IF(EQ$11=\"\",0,Calc!EQ193)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER193)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES193)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET193)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU193)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV193)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW193)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX193)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY193)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ193)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA193)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB193)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC193)","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":170765648.45170197},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA194)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB194)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC194)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD194)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE194)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF194)","v":568.01250000000016},{"$f":"IF(AG$11=\"\",0,Calc!AG194)","v":1883.9081249999999},{"$f":"IF(AH$11=\"\",0,Calc!AH194)","v":3909.1882500000011},{"$f":"IF(AI$11=\"\",0,Calc!AI194)","v":11263.056750000003},{"$f":"IF(AJ$11=\"\",0,Calc!AJ194)","v":18644.063625000003},{"$f":"IF(AK$11=\"\",0,Calc!AK194)","v":21185.919562500003},{"$f":"IF(AL$11=\"\",0,Calc!AL194)","v":30508.898062500008},{"$f":"IF(AM$11=\"\",0,Calc!AM194)","v":45195.618600000009},{"$f":"IF(AN$11=\"\",0,Calc!AN194)","v":54520.427362500006},{"$f":"IF(AO$11=\"\",0,Calc!AO194)","v":78176.065275000001},{"$f":"IF(AP$11=\"\",0,Calc!AP194)","v":108111.92077124999},{"$f":"IF(AQ$11=\"\",0,Calc!AQ194)","v":111060.58726125001},{"$f":"IF(AR$11=\"\",0,Calc!AR194)","v":145253.02745250004},{"$f":"IF(AS$11=\"\",0,Calc!AS194)","v":121893.0850139063},{"$f":"IF(AT$11=\"\",0,Calc!AT194)","v":119306.75585399999},{"$f":"IF(AU$11=\"\",0,Calc!AU194)","v":191426.79255665626},{"$f":"IF(AV$11=\"\",0,Calc!AV194)","v":245427.40585687503},{"$f":"IF(AW$11=\"\",0,Calc!AW194)","v":232885.7005071094},{"$f":"IF(AX$11=\"\",0,Calc!AX194)","v":250612.31507554691},{"$f":"IF(AY$11=\"\",0,Calc!AY194)","v":312775.81956720003},{"$f":"IF(AZ$11=\"\",0,Calc!AZ194)","v":330197.39352548443},{"$f":"IF(BA$11=\"\",0,Calc!BA194)","v":425989.40736732184},{"$f":"IF(BB$11=\"\",0,Calc!BB194)","v":517763.07611207443},{"$f":"IF(BC$11=\"\",0,Calc!BC194)","v":474749.77227251069},{"$f":"IF(BD$11=\"\",0,Calc!BD194)","v":547324.80882143625},{"$f":"IF(BE$11=\"\",0,Calc!BE194)","v":512606.58304155304},{"$f":"IF(BF$11=\"\",0,Calc!BF194)","v":453631.70213961997},{"$f":"IF(BG$11=\"\",0,Calc!BG194)","v":663997.92997430672},{"$f":"IF(BH$11=\"\",0,Calc!BH194)","v":790178.59815399454},{"$f":"IF(BI$11=\"\",0,Calc!BI194)","v":696680.52373650123},{"$f":"IF(BJ$11=\"\",0,Calc!BJ194)","v":690536.11086879903},{"$f":"IF(BK$11=\"\",0,Calc!BK194)","v":809229.82972761034},{"$f":"IF(BL$11=\"\",0,Calc!BL194)","v":803567.735511604},{"$f":"IF(BM$11=\"\",0,Calc!BM194)","v":955384.45691619068},{"$f":"IF(BN$11=\"\",0,Calc!BN194)","v":1106140.290388071},{"$f":"IF(BO$11=\"\",0,Calc!BO194)","v":966615.23606587946},{"$f":"IF(BP$11=\"\",0,Calc!BP194)","v":1079032.7745902881},{"$f":"IF(BQ$11=\"\",0,Calc!BQ194)","v":992111.29967622331},{"$f":"IF(BR$11=\"\",0,Calc!BR194)","v":839355.50953947823},{"$f":"IF(BS$11=\"\",0,Calc!BS194)","v":1168055.3563462498},{"$f":"IF(BT$11=\"\",0,Calc!BT194)","v":1315986.3013297294},{"$f":"IF(BU$11=\"\",0,Calc!BU194)","v":1151626.9579731482},{"$f":"IF(BV$11=\"\",0,Calc!BV194)","v":1139983.895823404},{"$f":"IF(BW$11=\"\",0,Calc!BW194)","v":1281077.4619793997},{"$f":"IF(BX$11=\"\",0,Calc!BX194)","v":1222909.6277947852},{"$f":"IF(BY$11=\"\",0,Calc!BY194)","v":1394140.2618103549},{"$f":"IF(BZ$11=\"\",0,Calc!BZ194)","v":1565293.2754115928},{"$f":"IF(CA$11=\"\",0,Calc!CA194)","v":1323583.3051829056},{"$f":"IF(CB$11=\"\",0,Calc!CB194)","v":1413157.2633216036},{"$f":"IF(CC$11=\"\",0,Calc!CC194)","v":1262792.9371887338},{"$f":"IF(CD$11=\"\",0,Calc!CD194)","v":1034340.5337278887},{"$f":"IF(CE$11=\"\",0,Calc!CE194)","v":1495326.6220351353},{"$f":"IF(CF$11=\"\",0,Calc!CF194)","v":1738531.5614438497},{"$f":"IF(CG$11=\"\",0,Calc!CG194)","v":1461088.4513244904},{"$f":"IF(CH$11=\"\",0,Calc!CH194)","v":1371065.8471909559},{"$f":"IF(CI$11=\"\",0,Calc!CI194)","v":1541874.5443962596},{"$f":"IF(CJ$11=\"\",0,Calc!CJ194)","v":1471961.5189640643},{"$f":"IF(CK$11=\"\",0,Calc!CK194)","v":1674206.9729822883},{"$f":"IF(CL$11=\"\",0,Calc!CL194)","v":1875875.9945175608},{"$f":"IF(CM$11=\"\",0,Calc!CM194)","v":1581071.9532369256},{"$f":"IF(CN$11=\"\",0,Calc!CN194)","v":1679888.9503142331},{"$f":"IF(CO$11=\"\",0,Calc!CO194)","v":1497077.505721214},{"$f":"IF(CP$11=\"\",0,Calc!CP194)","v":1283422.3941779518},{"$f":"IF(CQ$11=\"\",0,Calc!CQ194)","v":1829671.0195029066},{"$f":"IF(CR$11=\"\",0,Calc!CR194)","v":2054777.7857949652},{"$f":"IF(CS$11=\"\",0,Calc!CS194)","v":1724327.1597686426},{"$f":"IF(CT$11=\"\",0,Calc!CT194)","v":1619025.7089956242},{"$f":"IF(CU$11=\"\",0,Calc!CU194)","v":1816867.7541028368},{"$f":"IF(CV$11=\"\",0,Calc!CV194)","v":1729776.7112887122},{"$f":"IF(CW$11=\"\",0,Calc!CW194)","v":1960413.6061272072},{"$f":"IF(CX$11=\"\",0,Calc!CX194)","v":2191050.5009657023},{"$f":"IF(CY$11=\"\",0,Calc!CY194)","v":1845095.1587079598},{"$f":"IF(CZ$11=\"\",0,Calc!CZ194)","v":1960413.6061272072},{"$f":"IF(DA$11=\"\",0,Calc!DA194)","v":1747074.4784015992},{"$f":"IF(DB$11=\"\",0,Calc!DB194)","v":1497457.6522797192},{"$f":"IF(DC$11=\"\",0,Calc!DC194)","v":2131975.1317767859},{"$f":"IF(DD$11=\"\",0,Calc!DD194)","v":2394186.5669685113},{"$f":"IF(DE$11=\"\",0,Calc!DE194)","v":2008023.089231624},{"$f":"IF(DF$11=\"\",0,Calc!DF194)","v":1878852.0133161393},{"$f":"IF(DG$11=\"\",0,Calc!DG194)","v":2104314.2549140761},{"$f":"IF(DH$11=\"\",0,Calc!DH194)","v":2001949.2141885762},{"$f":"IF(DI$11=\"\",0,Calc!DI194)","v":2268875.7760803862},{"$f":"IF(DJ$11=\"\",0,Calc!DJ194)","v":2535802.3379721963},{"$f":"IF(DK$11=\"\",0,Calc!DK194)","v":2135412.4951344817},{"$f":"IF(DL$11=\"\",0,Calc!DL194)","v":2268875.7760803862},{"$f":"IF(DM$11=\"\",0,Calc!DM194)","v":2021968.7063304614},{"$f":"IF(DN$11=\"\",0,Calc!DN194)","v":1649606.1524913865},{"$f":"IF(DO$11=\"\",0,Calc!DO194)","v":2377036.6433469635},{"$f":"IF(DP$11=\"\",0,Calc!DP194)","v":2755071.3866262394},{"$f":"IF(DQ$11=\"\",0,Calc!DQ194)","v":2308303.0536598223},{"$f":"IF(DR$11=\"\",0,Calc!DR194)","v":2159380.2760043503},{"$f":"IF(DS$11=\"\",0,Calc!DS194)","v":2418505.9091248722},{"$f":"IF(DT$11=\"\",0,Calc!DT194)","v":2300856.9147770489},{"$f":"IF(DU$11=\"\",0,Calc!DU194)","v":2607637.8367473218},{"$f":"IF(DV$11=\"\",0,Calc!DV194)","v":2914418.7587175947},{"$f":"IF(DW$11=\"\",0,Calc!DW194)","v":2454247.3757621851},{"$f":"IF(DX$11=\"\",0,Calc!DX194)","v":2607637.8367473218},{"$f":"IF(DY$11=\"\",0,Calc!DY194)","v":2323865.4839248187},{"$f":"IF(DZ$11=\"\",0,Calc!DZ194)","v":1895906.0977762877},{"$f":"IF(EA$11=\"\",0,Calc!EA194)","v":2606870.8844423955},{"$f":"IF(EB$11=\"\",0,Calc!EB194)","v":2922855.2340717772},{"$f":"IF(EC$11=\"\",0,Calc!EC194)","v":2527874.7970350506},{"$f":"IF(ED$11=\"\",0,Calc!ED194)","v":2467108.5759524768},{"$f":"IF(EE$11=\"\",0,Calc!EE194)","v":2763161.6050667744},{"$f":"IF(EF$11=\"\",0,Calc!EF194)","v":2628746.7240321217},{"$f":"IF(EG$11=\"\",0,Calc!EG194)","v":2979246.2872364046},{"$f":"IF(EH$11=\"\",0,Calc!EH194)","v":3329745.8504406875},{"$f":"IF(EI$11=\"\",0,Calc!EI194)","v":2803996.5056342632},{"$f":"IF(EJ$11=\"\",0,Calc!EJ194)","v":2979246.2872364046},{"$f":"IF(EK$11=\"\",0,Calc!EK194)","v":2655034.1912724432},{"$f":"IF(EL$11=\"\",0,Calc!EL194)","v":2166087.3006024687},{"$f":"IF(EM$11=\"\",0,Calc!EM194)","v":2978370.0383283943},{"$f":"IF(EN$11=\"\",0,Calc!EN194)","v":3339384.5884288056},{"$f":"IF(EO$11=\"\",0,Calc!EO194)","v":2797862.7632781886},{"$f":"IF(EP$11=\"\",0,Calc!EP194)","v":2617355.488227983},{"$f":"IF(EQ$11=\"\",0,Calc!EQ194)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER194)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES194)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET194)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU194)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV194)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW194)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX194)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY194)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ194)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA194)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB194)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC194)","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":2275979696.9169669},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA196)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB196)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC196)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD196)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE196)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF196)","v":6252.9187500000007},{"$f":"IF(AG$11=\"\",0,Calc!AG196)","v":20664.259687500002},{"$f":"IF(AH$11=\"\",0,Calc!AH196)","v":42861.182000000008},{"$f":"IF(AI$11=\"\",0,Calc!AI196)","v":123647.89775000003},{"$f":"IF(AJ$11=\"\",0,Calc!AJ196)","v":204103.18256250003},{"$f":"IF(AK$11=\"\",0,Calc!AK196)","v":231913.69134375005},{"$f":"IF(AL$11=\"\",0,Calc!AL196)","v":334382.45465625002},{"$f":"IF(AM$11=\"\",0,Calc!AM196)","v":494998.25310000015},{"$f":"IF(AN$11=\"\",0,Calc!AN196)","v":596782.83494375017},{"$f":"IF(AO$11=\"\",0,Calc!AO196)","v":856836.30987499992},{"$f":"IF(AP$11=\"\",0,Calc!AP196)","v":1183634.073399375},{"$f":"IF(AQ$11=\"\",0,Calc!AQ196)","v":1281571.1268750001},{"$f":"IF(AR$11=\"\",0,Calc!AR196)","v":1657975.7841318753},{"$f":"IF(AS$11=\"\",0,Calc!AS196)","v":2029890.5250000008},{"$f":"IF(AT$11=\"\",0,Calc!AT196)","v":2029890.5250000008},{"$f":"IF(AU$11=\"\",0,Calc!AU196)","v":2505843.9414937505},{"$f":"IF(AV$11=\"\",0,Calc!AV196)","v":3129833.3985750005},{"$f":"IF(AW$11=\"\",0,Calc!AW196)","v":3281713.2562500001},{"$f":"IF(AX$11=\"\",0,Calc!AX196)","v":3509063.1290812502},{"$f":"IF(AY$11=\"\",0,Calc!AY196)","v":3989054.2692780006},{"$f":"IF(AZ$11=\"\",0,Calc!AZ196)","v":4241361.5010000011},{"$f":"IF(BA$11=\"\",0,Calc!BA196)","v":5469926.7231472498},{"$f":"IF(BB$11=\"\",0,Calc!BB196)","v":6683837.0917499987},{"$f":"IF(BC$11=\"\",0,Calc!BC196)","v":6683837.0917499987},{"$f":"IF(BD$11=\"\",0,Calc!BD196)","v":7531184.4515894987},{"$f":"IF(BE$11=\"\",0,Calc!BE196)","v":8368424.2882499984},{"$f":"IF(BF$11=\"\",0,Calc!BF196)","v":8368424.2882499984},{"$f":"IF(BG$11=\"\",0,Calc!BG196)","v":9074694.5041496251},{"$f":"IF(BH$11=\"\",0,Calc!BH196)","v":9780500.4914272521},{"$f":"IF(BI$11=\"\",0,Calc!BI196)","v":9788366.0013750009},{"$f":"IF(BJ$11=\"\",0,Calc!BJ196)","v":9788366.0013750009},{"$f":"IF(BK$11=\"\",0,Calc!BK196)","v":10094136.337801425},{"$f":"IF(BL$11=\"\",0,Calc!BL196)","v":10396259.31435},{"$f":"IF(BM$11=\"\",0,Calc!BM196)","v":12286648.818334311},{"$f":"IF(BN$11=\"\",0,Calc!BN196)","v":14154488.9445375},{"$f":"IF(BO$11=\"\",0,Calc!BO196)","v":14154488.9445375},{"$f":"IF(BP$11=\"\",0,Calc!BP196)","v":15088295.807951437},{"$f":"IF(BQ$11=\"\",0,Calc!BQ196)","v":16010963.8221},{"$f":"IF(BR$11=\"\",0,Calc!BR196)","v":16010963.8221},{"$f":"IF(BS$11=\"\",0,Calc!BS196)","v":16105938.812842345},{"$f":"IF(BT$11=\"\",0,Calc!BT196)","v":16199780.901110627},{"$f":"IF(BU$11=\"\",0,Calc!BU196)","v":16199780.901110627},{"$f":"IF(BV$11=\"\",0,Calc!BV196)","v":16199780.901110627},{"$f":"IF(BW$11=\"\",0,Calc!BW196)","v":16444235.594908386},{"$f":"IF(BX$11=\"\",0,Calc!BX196)","v":16685774.328143945},{"$f":"IF(BY$11=\"\",0,Calc!BY196)","v":18230083.620658476},{"$f":"IF(BZ$11=\"\",0,Calc!BZ196)","v":19755971.728769254},{"$f":"IF(CA$11=\"\",0,Calc!CA196)","v":19755971.728769254},{"$f":"IF(CB$11=\"\",0,Calc!CB196)","v":19887342.411407582},{"$f":"IF(CC$11=\"\",0,Calc!CC196)","v":20017146.048129749},{"$f":"IF(CD$11=\"\",0,Calc!CD196)","v":20017146.048129749},{"$f":"IF(CE$11=\"\",0,Calc!CE196)","v":20405158.74292225},{"$f":"IF(CF$11=\"\",0,Calc!CF196)","v":20788543.055669516},{"$f":"IF(CG$11=\"\",0,Calc!CG196)","v":20788543.055669516},{"$f":"IF(CH$11=\"\",0,Calc!CH196)","v":20788543.055669516},{"$f":"IF(CI$11=\"\",0,Calc!CI196)","v":21102242.170379568},{"$f":"IF(CJ$11=\"\",0,Calc!CJ196)","v":21412199.3473396},{"$f":"IF(CK$11=\"\",0,Calc!CK196)","v":22220687.370966546},{"$f":"IF(CL$11=\"\",0,Calc!CL196)","v":23019531.402263951},{"$f":"IF(CM$11=\"\",0,Calc!CM196)","v":23019531.402263951},{"$f":"IF(CN$11=\"\",0,Calc!CN196)","v":23038861.659852166},{"$f":"IF(CO$11=\"\",0,Calc!CO196)","v":23057961.337827001},{"$f":"IF(CP$11=\"\",0,Calc!CP196)","v":23057961.337827001},{"$f":"IF(CQ$11=\"\",0,Calc!CQ196)","v":23483468.63298751},{"$f":"IF(CR$11=\"\",0,Calc!CR196)","v":23903900.29440853},{"$f":"IF(CS$11=\"\",0,Calc!CS196)","v":23903900.29440853},{"$f":"IF(CT$11=\"\",0,Calc!CT196)","v":23903900.29440853},{"$f":"IF(CU$11=\"\",0,Calc!CU196)","v":24264610.149851155},{"$f":"IF(CV$11=\"\",0,Calc!CV196)","v":24621017.303240787},{"$f":"IF(CW$11=\"\",0,Calc!CW196)","v":25377354.708176941},{"$f":"IF(CX$11=\"\",0,Calc!CX196)","v":26124670.195757993},{"$f":"IF(CY$11=\"\",0,Calc!CY196)","v":26124670.195757993},{"$f":"IF(CZ$11=\"\",0,Calc!CZ196)","v":26124670.195757993},{"$f":"IF(DA$11=\"\",0,Calc!DA196)","v":26124670.195757993},{"$f":"IF(DB$11=\"\",0,Calc!DB196)","v":26124670.195757993},{"$f":"IF(DC$11=\"\",0,Calc!DC196)","v":26574142.177763488},{"$f":"IF(DD$11=\"\",0,Calc!DD196)","v":27018252.664953806},{"$f":"IF(DE$11=\"\",0,Calc!DE196)","v":27018252.664953806},{"$f":"IF(DF$11=\"\",0,Calc!DF196)","v":27018252.664953806},{"$f":"IF(DG$11=\"\",0,Calc!DG196)","v":27425958.097667959},{"$f":"IF(DH$11=\"\",0,Calc!DH196)","v":27828800.244902421},{"$f":"IF(DI$11=\"\",0,Calc!DI196)","v":28596292.319956783},{"$f":"IF(DJ$11=\"\",0,Calc!DJ196)","v":29354629.419960797},{"$f":"IF(DK$11=\"\",0,Calc!DK196)","v":29354629.419960797},{"$f":"IF(DL$11=\"\",0,Calc!DL196)","v":29354629.419960797},{"$f":"IF(DM$11=\"\",0,Calc!DM196)","v":29354629.419960797},{"$f":"IF(DN$11=\"\",0,Calc!DN196)","v":29354629.419960797},{"$f":"IF(DO$11=\"\",0,Calc!DO196)","v":29785286.295742806},{"$f":"IF(DP$11=\"\",0,Calc!DP196)","v":30210806.111376319},{"$f":"IF(DQ$11=\"\",0,Calc!DQ196)","v":30210806.111376319},{"$f":"IF(DR$11=\"\",0,Calc!DR196)","v":30210806.111376319},{"$f":"IF(DS$11=\"\",0,Calc!DS196)","v":30666687.175596986},{"$f":"IF(DT$11=\"\",0,Calc!DT196)","v":31117130.294717606},{"$f":"IF(DU$11=\"\",0,Calc!DU196)","v":31940915.375677761},{"$f":"IF(DV$11=\"\",0,Calc!DV196)","v":32754873.994439587},{"$f":"IF(DW$11=\"\",0,Calc!DW196)","v":32754873.994439587},{"$f":"IF(DX$11=\"\",0,Calc!DX196)","v":32754873.994439587},{"$f":"IF(DY$11=\"\",0,Calc!DY196)","v":32754873.994439587},{"$f":"IF(DZ$11=\"\",0,Calc!DZ196)","v":32754873.994439587},{"$f":"IF(EA$11=\"\",0,Calc!EA196)","v":32754873.994439587},{"$f":"IF(EB$11=\"\",0,Calc!EB196)","v":32754873.994439587},{"$f":"IF(EC$11=\"\",0,Calc!EC196)","v":32754873.994439587},{"$f":"IF(ED$11=\"\",0,Calc!ED196)","v":32754873.994439587},{"$f":"IF(EE$11=\"\",0,Calc!EE196)","v":33249145.043015681},{"$f":"IF(EF$11=\"\",0,Calc!EF196)","v":33737520.214272775},{"$f":"IF(EG$11=\"\",0,Calc!EG196)","v":35042902.727178864},{"$f":"IF(EH$11=\"\",0,Calc!EH196)","v":36332714.07690914},{"$f":"IF(EI$11=\"\",0,Calc!EI196)","v":36332714.07690914},{"$f":"IF(EJ$11=\"\",0,Calc!EJ196)","v":36332714.07690914},{"$f":"IF(EK$11=\"\",0,Calc!EK196)","v":36332714.07690914},{"$f":"IF(EL$11=\"\",0,Calc!EL196)","v":36332714.07690914},{"$f":"IF(EM$11=\"\",0,Calc!EM196)","v":36332714.07690914},{"$f":"IF(EN$11=\"\",0,Calc!EN196)","v":36332714.07690914},{"$f":"IF(EO$11=\"\",0,Calc!EO196)","v":36332714.07690914},{"$f":"IF(EP$11=\"\",0,Calc!EP196)","v":36332714.07690914},{"$f":"IF(EQ$11=\"\",0,Calc!EQ196)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER196)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES196)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET196)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU196)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV196)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW196)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX196)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY196)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ196)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA196)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB196)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC196)","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":682793909.07509053},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA197)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB197)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC197)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD197)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE197)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF197)","v":1875.8756250000001},{"$f":"IF(AG$11=\"\",0,Calc!AG197)","v":6199.2779062500003},{"$f":"IF(AH$11=\"\",0,Calc!AH197)","v":12858.354600000002},{"$f":"IF(AI$11=\"\",0,Calc!AI197)","v":37094.369325000007},{"$f":"IF(AJ$11=\"\",0,Calc!AJ197)","v":61230.954768750009},{"$f":"IF(AK$11=\"\",0,Calc!AK197)","v":69574.107403125017},{"$f":"IF(AL$11=\"\",0,Calc!AL197)","v":100314.736396875},{"$f":"IF(AM$11=\"\",0,Calc!AM197)","v":148499.47593000004},{"$f":"IF(AN$11=\"\",0,Calc!AN197)","v":179034.85048312505},{"$f":"IF(AO$11=\"\",0,Calc!AO197)","v":257050.89296249996},{"$f":"IF(AP$11=\"\",0,Calc!AP197)","v":355090.2220198125},{"$f":"IF(AQ$11=\"\",0,Calc!AQ197)","v":384471.3380625},{"$f":"IF(AR$11=\"\",0,Calc!AR197)","v":497392.73523956258},{"$f":"IF(AS$11=\"\",0,Calc!AS197)","v":608967.1575000002},{"$f":"IF(AT$11=\"\",0,Calc!AT197)","v":608967.1575000002},{"$f":"IF(AU$11=\"\",0,Calc!AU197)","v":751753.1824481251},{"$f":"IF(AV$11=\"\",0,Calc!AV197)","v":938950.01957250014},{"$f":"IF(AW$11=\"\",0,Calc!AW197)","v":984513.97687499993},{"$f":"IF(AX$11=\"\",0,Calc!AX197)","v":1052718.9387243751},{"$f":"IF(AY$11=\"\",0,Calc!AY197)","v":1196716.2807834002},{"$f":"IF(AZ$11=\"\",0,Calc!AZ197)","v":1272408.4503000004},{"$f":"IF(BA$11=\"\",0,Calc!BA197)","v":1640978.0169441749},{"$f":"IF(BB$11=\"\",0,Calc!BB197)","v":2005151.1275249994},{"$f":"IF(BC$11=\"\",0,Calc!BC197)","v":2005151.1275249994},{"$f":"IF(BD$11=\"\",0,Calc!BD197)","v":2259355.3354768497},{"$f":"IF(BE$11=\"\",0,Calc!BE197)","v":2510527.2864749995},{"$f":"IF(BF$11=\"\",0,Calc!BF197)","v":2510527.2864749995},{"$f":"IF(BG$11=\"\",0,Calc!BG197)","v":2722408.3512448873},{"$f":"IF(BH$11=\"\",0,Calc!BH197)","v":2934150.1474281754},{"$f":"IF(BI$11=\"\",0,Calc!BI197)","v":2936509.8004125003},{"$f":"IF(BJ$11=\"\",0,Calc!BJ197)","v":2936509.8004125003},{"$f":"IF(BK$11=\"\",0,Calc!BK197)","v":3028240.9013404273},{"$f":"IF(BL$11=\"\",0,Calc!BL197)","v":3118877.794305},{"$f":"IF(BM$11=\"\",0,Calc!BM197)","v":3685994.6455002935},{"$f":"IF(BN$11=\"\",0,Calc!BN197)","v":4246346.68336125},{"$f":"IF(BO$11=\"\",0,Calc!BO197)","v":4246346.68336125},{"$f":"IF(BP$11=\"\",0,Calc!BP197)","v":4526488.7423854312},{"$f":"IF(BQ$11=\"\",0,Calc!BQ197)","v":4803289.1466300003},{"$f":"IF(BR$11=\"\",0,Calc!BR197)","v":4803289.1466300003},{"$f":"IF(BS$11=\"\",0,Calc!BS197)","v":4831781.6438527033},{"$f":"IF(BT$11=\"\",0,Calc!BT197)","v":4859934.2703331877},{"$f":"IF(BU$11=\"\",0,Calc!BU197)","v":4859934.2703331877},{"$f":"IF(BV$11=\"\",0,Calc!BV197)","v":4859934.2703331877},{"$f":"IF(BW$11=\"\",0,Calc!BW197)","v":4933270.6784725161},{"$f":"IF(BX$11=\"\",0,Calc!BX197)","v":5005732.2984431833},{"$f":"IF(BY$11=\"\",0,Calc!BY197)","v":5469025.086197543},{"$f":"IF(BZ$11=\"\",0,Calc!BZ197)","v":5926791.5186307756},{"$f":"IF(CA$11=\"\",0,Calc!CA197)","v":5926791.5186307756},{"$f":"IF(CB$11=\"\",0,Calc!CB197)","v":5966202.7234222749},{"$f":"IF(CC$11=\"\",0,Calc!CC197)","v":6005143.8144389242},{"$f":"IF(CD$11=\"\",0,Calc!CD197)","v":6005143.8144389242},{"$f":"IF(CE$11=\"\",0,Calc!CE197)","v":6121547.6228766749},{"$f":"IF(CF$11=\"\",0,Calc!CF197)","v":6236562.9167008549},{"$f":"IF(CG$11=\"\",0,Calc!CG197)","v":6236562.9167008549},{"$f":"IF(CH$11=\"\",0,Calc!CH197)","v":6236562.9167008549},{"$f":"IF(CI$11=\"\",0,Calc!CI197)","v":6330672.6511138706},{"$f":"IF(CJ$11=\"\",0,Calc!CJ197)","v":6423659.8042018795},{"$f":"IF(CK$11=\"\",0,Calc!CK197)","v":6666206.2112899637},{"$f":"IF(CL$11=\"\",0,Calc!CL197)","v":6905859.4206791846},{"$f":"IF(CM$11=\"\",0,Calc!CM197)","v":6905859.4206791846},{"$f":"IF(CN$11=\"\",0,Calc!CN197)","v":6911658.4979556492},{"$f":"IF(CO$11=\"\",0,Calc!CO197)","v":6917388.4013481},{"$f":"IF(CP$11=\"\",0,Calc!CP197)","v":6917388.4013481},{"$f":"IF(CQ$11=\"\",0,Calc!CQ197)","v":7045040.5898962533},{"$f":"IF(CR$11=\"\",0,Calc!CR197)","v":7171170.0883225584},{"$f":"IF(CS$11=\"\",0,Calc!CS197)","v":7171170.0883225584},{"$f":"IF(CT$11=\"\",0,Calc!CT197)","v":7171170.0883225584},{"$f":"IF(CU$11=\"\",0,Calc!CU197)","v":7279383.0449553458},{"$f":"IF(CV$11=\"\",0,Calc!CV197)","v":7386305.190972236},{"$f":"IF(CW$11=\"\",0,Calc!CW197)","v":7613206.4124530815},{"$f":"IF(CX$11=\"\",0,Calc!CX197)","v":7837401.0587273976},{"$f":"IF(CY$11=\"\",0,Calc!CY197)","v":7837401.0587273976},{"$f":"IF(CZ$11=\"\",0,Calc!CZ197)","v":7837401.0587273976},{"$f":"IF(DA$11=\"\",0,Calc!DA197)","v":7837401.0587273976},{"$f":"IF(DB$11=\"\",0,Calc!DB197)","v":7837401.0587273976},{"$f":"IF(DC$11=\"\",0,Calc!DC197)","v":7972242.6533290464},{"$f":"IF(DD$11=\"\",0,Calc!DD197)","v":8105475.7994861417},{"$f":"IF(DE$11=\"\",0,Calc!DE197)","v":8105475.7994861417},{"$f":"IF(DF$11=\"\",0,Calc!DF197)","v":8105475.7994861417},{"$f":"IF(DG$11=\"\",0,Calc!DG197)","v":8227787.4293003874},{"$f":"IF(DH$11=\"\",0,Calc!DH197)","v":8348640.0734707257},{"$f":"IF(DI$11=\"\",0,Calc!DI197)","v":8578887.6959870346},{"$f":"IF(DJ$11=\"\",0,Calc!DJ197)","v":8806388.8259882387},{"$f":"IF(DK$11=\"\",0,Calc!DK197)","v":8806388.8259882387},{"$f":"IF(DL$11=\"\",0,Calc!DL197)","v":8806388.8259882387},{"$f":"IF(DM$11=\"\",0,Calc!DM197)","v":8806388.8259882387},{"$f":"IF(DN$11=\"\",0,Calc!DN197)","v":8806388.8259882387},{"$f":"IF(DO$11=\"\",0,Calc!DO197)","v":8935585.8887228407},{"$f":"IF(DP$11=\"\",0,Calc!DP197)","v":9063241.833412895},{"$f":"IF(DQ$11=\"\",0,Calc!DQ197)","v":9063241.833412895},{"$f":"IF(DR$11=\"\",0,Calc!DR197)","v":9063241.833412895},{"$f":"IF(DS$11=\"\",0,Calc!DS197)","v":9200006.152679095},{"$f":"IF(DT$11=\"\",0,Calc!DT197)","v":9335139.0884152818},{"$f":"IF(DU$11=\"\",0,Calc!DU197)","v":9582274.6127033271},{"$f":"IF(DV$11=\"\",0,Calc!DV197)","v":9826462.1983318757},{"$f":"IF(DW$11=\"\",0,Calc!DW197)","v":9826462.1983318757},{"$f":"IF(DX$11=\"\",0,Calc!DX197)","v":9826462.1983318757},{"$f":"IF(DY$11=\"\",0,Calc!DY197)","v":9826462.1983318757},{"$f":"IF(DZ$11=\"\",0,Calc!DZ197)","v":9826462.1983318757},{"$f":"IF(EA$11=\"\",0,Calc!EA197)","v":9826462.1983318757},{"$f":"IF(EB$11=\"\",0,Calc!EB197)","v":9826462.1983318757},{"$f":"IF(EC$11=\"\",0,Calc!EC197)","v":9826462.1983318757},{"$f":"IF(ED$11=\"\",0,Calc!ED197)","v":9826462.1983318757},{"$f":"IF(EE$11=\"\",0,Calc!EE197)","v":9974743.5129047036},{"$f":"IF(EF$11=\"\",0,Calc!EF197)","v":10121256.064281832},{"$f":"IF(EG$11=\"\",0,Calc!EG197)","v":10512870.818153659},{"$f":"IF(EH$11=\"\",0,Calc!EH197)","v":10899814.223072741},{"$f":"IF(EI$11=\"\",0,Calc!EI197)","v":10899814.223072741},{"$f":"IF(EJ$11=\"\",0,Calc!EJ197)","v":10899814.223072741},{"$f":"IF(EK$11=\"\",0,Calc!EK197)","v":10899814.223072741},{"$f":"IF(EL$11=\"\",0,Calc!EL197)","v":10899814.223072741},{"$f":"IF(EM$11=\"\",0,Calc!EM197)","v":10899814.223072741},{"$f":"IF(EN$11=\"\",0,Calc!EN197)","v":10899814.223072741},{"$f":"IF(EO$11=\"\",0,Calc!EO197)","v":10899814.223072741},{"$f":"IF(EP$11=\"\",0,Calc!EP197)","v":10899814.223072741},{"$f":"IF(EQ$11=\"\",0,Calc!EQ197)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER197)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES197)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET197)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU197)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV197)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW197)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX197)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY197)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ197)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA197)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB197)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC197)","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":11845218840.398811},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA198)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB198)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC198)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD198)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE198)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF198)","v":44515.574999999997},{"$f":"IF(AG$11=\"\",0,Calc!AG198)","v":121229.42812500001},{"$f":"IF(AH$11=\"\",0,Calc!AH198)","v":245440.73278125},{"$f":"IF(AI$11=\"\",0,Calc!AI198)","v":700401.18309375003},{"$f":"IF(AJ$11=\"\",0,Calc!AJ198)","v":1174386.6549374999},{"$f":"IF(AK$11=\"\",0,Calc!AK198)","v":1353103.6818093751},{"$f":"IF(AL$11=\"\",0,Calc!AL198)","v":1968871.255284375},{"$f":"IF(AM$11=\"\",0,Calc!AM198)","v":2879170.9986},{"$f":"IF(AN$11=\"\",0,Calc!AN198)","v":3493007.6433881251},{"$f":"IF(AO$11=\"\",0,Calc!AO198)","v":5056245.0812099995},{"$f":"IF(AP$11=\"\",0,Calc!AP198)","v":7021637.9281565621},{"$f":"IF(AQ$11=\"\",0,Calc!AQ198)","v":7378854.7559439382},{"$f":"IF(AR$11=\"\",0,Calc!AR198)","v":9695415.2666467484},{"$f":"IF(AS$11=\"\",0,Calc!AS198)","v":9218559.7589906268},{"$f":"IF(AT$11=\"\",0,Calc!AT198)","v":9078139.7732761167},{"$f":"IF(AU$11=\"\",0,Calc!AU198)","v":13256914.852034882},{"$f":"IF(AV$11=\"\",0,Calc!AV198)","v":16901601.163760483},{"$f":"IF(AW$11=\"\",0,Calc!AW198)","v":16698927.394689785},{"$f":"IF(AX$11=\"\",0,Calc!AX198)","v":18020746.580501679},{"$f":"IF(AY$11=\"\",0,Calc!AY198)","v":21547842.682962038},{"$f":"IF(AZ$11=\"\",0,Calc!AZ198)","v":22727073.841917161},{"$f":"IF(BA$11=\"\",0,Calc!BA198)","v":29513562.41245161},{"$f":"IF(BB$11=\"\",0,Calc!BB198)","v":35917472.47503829},{"$f":"IF(BC$11=\"\",0,Calc!BC198)","v":33981504.414978862},{"$f":"IF(BD$11=\"\",0,Calc!BD198)","v":38878439.590270877},{"$f":"IF(BE$11=\"\",0,Calc!BE198)","v":38400762.048781313},{"$f":"IF(BF$11=\"\",0,Calc!BF198)","v":35420646.77786608},{"$f":"IF(BG$11=\"\",0,Calc!BG198)","v":46262367.605955042},{"$f":"IF(BH$11=\"\",0,Calc!BH198)","v":53044967.704222262},{"$f":"IF(BI$11=\"\",0,Calc!BI198)","v":48948718.622677624},{"$f":"IF(BJ$11=\"\",0,Calc!BJ198)","v":48899437.443885863},{"$f":"IF(BK$11=\"\",0,Calc!BK198)","v":54532438.499110654},{"$f":"IF(BL$11=\"\",0,Calc!BL198)","v":54797842.457712874},{"$f":"IF(BM$11=\"\",0,Calc!BM198)","v":65662250.146418445},{"$f":"IF(BN$11=\"\",0,Calc!BN198)","v":76079262.582296774},{"$f":"IF(BO$11=\"\",0,Calc!BO198)","v":69899491.601955175},{"$f":"IF(BP$11=\"\",0,Calc!BP198)","v":77274116.624126136},{"$f":"IF(BQ$11=\"\",0,Calc!BQ198)","v":74504064.253458098},{"$f":"IF(BR$11=\"\",0,Calc!BR198)","v":67146460.398075446},{"$f":"IF(BS$11=\"\",0,Calc!BS198)","v":82876017.116539225},{"$f":"IF(BT$11=\"\",0,Calc!BT198)","v":89731177.338173851},{"$f":"IF(BU$11=\"\",0,Calc!BU198)","v":82569248.541146144},{"$f":"IF(BV$11=\"\",0,Calc!BV198)","v":82655813.145625502},{"$f":"IF(BW$11=\"\",0,Calc!BW198)","v":88773335.303218812},{"$f":"IF(BX$11=\"\",0,Calc!BX198)","v":86065821.798088968},{"$f":"IF(BY$11=\"\",0,Calc!BY198)","v":97160237.547841549},{"$f":"IF(BZ$11=\"\",0,Calc!BZ198)","v":107616199.74177036},{"$f":"IF(CA$11=\"\",0,Calc!CA198)","v":96436509.549233839},{"$f":"IF(CB$11=\"\",0,Calc!CB198)","v":100810354.87493984},{"$f":"IF(CC$11=\"\",0,Calc!CC198)","v":93185764.006913051},{"$f":"IF(CD$11=\"\",0,Calc!CD198)","v":82156725.746974006},{"$f":"IF(CE$11=\"\",0,Calc!CE198)","v":105211327.15116848},{"$f":"IF(CF$11=\"\",0,Calc!CF198)","v":117750995.69141237},{"$f":"IF(CG$11=\"\",0,Calc!CG198)","v":104923320.07813321},{"$f":"IF(CH$11=\"\",0,Calc!CH198)","v":100917939.20746484},{"$f":"IF(CI$11=\"\",0,Calc!CI198)","v":108238226.37532255},{"$f":"IF(CJ$11=\"\",0,Calc!CJ198)","v":105069164.63306582},{"$f":"IF(CK$11=\"\",0,Calc!CK198)","v":116096986.39433672},{"$f":"IF(CL$11=\"\",0,Calc!CL198)","v":126383937.74386793},{"$f":"IF(CM$11=\"\",0,Calc!CM198)","v":113052468.85258211},{"$f":"IF(CN$11=\"\",0,Calc!CN198)","v":118023798.90961064},{"$f":"IF(CO$11=\"\",0,Calc!CO198)","v":108868754.83349933},{"$f":"IF(CP$11=\"\",0,Calc!CP198)","v":98902949.369866982},{"$f":"IF(CQ$11=\"\",0,Calc!CQ198)","v":125616067.81070137},{"$f":"IF(CR$11=\"\",0,Calc!CR198)","v":136780146.26448563},{"$f":"IF(CS$11=\"\",0,Calc!CS198)","v":121707433.15769099},{"$f":"IF(CT$11=\"\",0,Calc!CT198)","v":117030797.55427997},{"$f":"IF(CU$11=\"\",0,Calc!CU198)","v":125531080.92715645},{"$f":"IF(CV$11=\"\",0,Calc!CV198)","v":121730022.77341799},{"$f":"IF(CW$11=\"\",0,Calc!CW198)","v":134384964.43902373},{"$f":"IF(CX$11=\"\",0,Calc!CX198)","v":146185141.15583885},{"$f":"IF(CY$11=\"\",0,Calc!CY198)","v":130597461.82520311},{"$f":"IF(CZ$11=\"\",0,Calc!CZ198)","v":136385684.74886495},{"$f":"IF(DA$11=\"\",0,Calc!DA198)","v":125688728.60766034},{"$f":"IF(DB$11=\"\",0,Calc!DB198)","v":113824334.71053149},{"$f":"IF(DC$11=\"\",0,Calc!DC198)","v":144461923.73259708},{"$f":"IF(DD$11=\"\",0,Calc!DD198)","v":157240901.99009779},{"$f":"IF(DE$11=\"\",0,Calc!DE198)","v":139739050.50583491},{"$f":"IF(DF$11=\"\",0,Calc!DF198)","v":134212873.44880113},{"$f":"IF(DG$11=\"\",0,Calc!DG198)","v":143975585.54159725},{"$f":"IF(DH$11=\"\",0,Calc!DH198)","v":139532155.74599901},{"$f":"IF(DI$11=\"\",0,Calc!DI198)","v":154089447.71607807},{"$f":"IF(DJ$11=\"\",0,Calc!DJ198)","v":167658541.16605073},{"$f":"IF(DK$11=\"\",0,Calc!DK198)","v":149618211.34582731},{"$f":"IF(DL$11=\"\",0,Calc!DL198)","v":156317184.83642316},{"$f":"IF(DM$11=\"\",0,Calc!DM198)","v":143937111.2689279},{"$f":"IF(DN$11=\"\",0,Calc!DN198)","v":126241920.43727359},{"$f":"IF(DO$11=\"\",0,Calc!DO198)","v":161098082.71678647},{"$f":"IF(DP$11=\"\",0,Calc!DP198)","v":179236923.64284125},{"$f":"IF(DQ$11=\"\",0,Calc!DQ198)","v":159075911.30670273},{"$f":"IF(DR$11=\"\",0,Calc!DR198)","v":152717368.60939214},{"$f":"IF(DS$11=\"\",0,Calc!DS198)","v":163914577.77981216},{"$f":"IF(DT$11=\"\",0,Calc!DT198)","v":158784825.92233628},{"$f":"IF(DU$11=\"\",0,Calc!DU198)","v":175453000.90378314},{"$f":"IF(DV$11=\"\",0,Calc!DV198)","v":190986178.31164718},{"$f":"IF(DW$11=\"\",0,Calc!DW198)","v":170252276.91318259},{"$f":"IF(DX$11=\"\",0,Calc!DX198)","v":177951462.97070345},{"$f":"IF(DY$11=\"\",0,Calc!DY198)","v":163722941.25230142},{"$f":"IF(DZ$11=\"\",0,Calc!DZ198)","v":143385710.96955752},{"$f":"IF(EA$11=\"\",0,Calc!EA198)","v":176830156.70741686},{"$f":"IF(EB$11=\"\",0,Calc!EB198)","v":191374498.1062769},{"$f":"IF(EC$11=\"\",0,Calc!EC198)","v":173654665.01557341},{"$f":"IF(ED$11=\"\",0,Calc!ED198)","v":171424560.78701916},{"$f":"IF(EE$11=\"\",0,Calc!EE198)","v":184171340.22394538},{"$f":"IF(EF$11=\"\",0,Calc!EF198)","v":178264991.21186039},{"$f":"IF(EG$11=\"\",0,Calc!EG198)","v":197940506.44915724},{"$f":"IF(EH$11=\"\",0,Calc!EH198)","v":216311739.495031},{"$f":"IF(EI$11=\"\",0,Calc!EI198)","v":192623097.65573603},{"$f":"IF(EJ$11=\"\",0,Calc!EJ198)","v":201419476.95096177},{"$f":"IF(EK$11=\"\",0,Calc!EK198)","v":185163281.43752038},{"$f":"IF(EL$11=\"\",0,Calc!EL198)","v":161927839.39925253},{"$f":"IF(EM$11=\"\",0,Calc!EM198)","v":200138375.91972405},{"$f":"IF(EN$11=\"\",0,Calc!EN198)","v":216755397.84747082},{"$f":"IF(EO$11=\"\",0,Calc!EO198)","v":192318508.76748657},{"$f":"IF(EP$11=\"\",0,Calc!EP198)","v":184611405.57178044},{"$f":"IF(EQ$11=\"\",0,Calc!EQ198)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER198)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES198)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET198)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU198)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV198)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW198)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX198)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY198)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ198)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA198)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB198)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC198)","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":5334794935.016922},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA199)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB199)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC199)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD199)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE199)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF199)","v":21049.875},{"$f":"IF(AG$11=\"\",0,Calc!AG199)","v":57399.890625},{"$f":"IF(AH$11=\"\",0,Calc!AH199)","v":117434.32903125},{"$f":"IF(AI$11=\"\",0,Calc!AI199)","v":336643.43934375001},{"$f":"IF(AJ$11=\"\",0,Calc!AJ199)","v":564880.02243750007},{"$f":"IF(AK$11=\"\",0,Calc!AK199)","v":648724.69560937502},{"$f":"IF(AL$11=\"\",0,Calc!AL199)","v":940700.49510937498},{"$f":"IF(AM$11=\"\",0,Calc!AM199)","v":1368977.841},{"$f":"IF(AN$11=\"\",0,Calc!AN199)","v":1668273.5123381251},{"$f":"IF(AO$11=\"\",0,Calc!AO199)","v":2431355.3960849997},{"$f":"IF(AP$11=\"\",0,Calc!AP199)","v":3377417.814756562},{"$f":"IF(AQ$11=\"\",0,Calc!AQ199)","v":3475884.5653021876},{"$f":"IF(AR$11=\"\",0,Calc!AR199)","v":4569585.0769800004},{"$f":"IF(AS$11=\"\",0,Calc!AS199)","v":3803214.4838789068},{"$f":"IF(AT$11=\"\",0,Calc!AT199)","v":3729962.8652939294},{"$f":"IF(AU$11=\"\",0,Calc!AU199)","v":6034502.8602903513},{"$f":"IF(AV$11=\"\",0,Calc!AV199)","v":7756245.446352046},{"$f":"IF(AW$11=\"\",0,Calc!AW199)","v":7378003.0448959572},{"$f":"IF(AX$11=\"\",0,Calc!AX199)","v":7954964.0277706757},{"$f":"IF(AY$11=\"\",0,Calc!AY199)","v":9777028.7485591881},{"$f":"IF(AZ$11=\"\",0,Calc!AZ199)","v":10344265.805529593},{"$f":"IF(BA$11=\"\",0,Calc!BA199)","v":13535853.234397652},{"$f":"IF(BB$11=\"\",0,Calc!BB199)","v":16435944.029665509},{"$f":"IF(BC$11=\"\",0,Calc!BC199)","v":15057796.723947896},{"$f":"IF(BD$11=\"\",0,Calc!BD199)","v":17286473.046827622},{"$f":"IF(BE$11=\"\",0,Calc!BE199)","v":15977353.759181717},{"$f":"IF(BF$11=\"\",0,Calc!BF199)","v":14046067.907019721},{"$f":"IF(BG$11=\"\",0,Calc!BG199)","v":20718576.4513565},{"$f":"IF(BH$11=\"\",0,Calc!BH199)","v":24577685.420727335},{"$f":"IF(BI$11=\"\",0,Calc!BI199)","v":21699085.44591634},{"$f":"IF(BJ$11=\"\",0,Calc!BJ199)","v":21555607.346700877},{"$f":"IF(BK$11=\"\",0,Calc!BK199)","v":24938828.457860216},{"$f":"IF(BL$11=\"\",0,Calc!BL199)","v":24827194.211845964},{"$f":"IF(BM$11=\"\",0,Calc!BM199)","v":30057629.948390301},{"$f":"IF(BN$11=\"\",0,Calc!BN199)","v":34888292.770065479},{"$f":"IF(BO$11=\"\",0,Calc!BO199)","v":30564977.545206677},{"$f":"IF(BP$11=\"\",0,Calc!BP199)","v":34212605.068495043},{"$f":"IF(BQ$11=\"\",0,Calc!BQ199)","v":31187525.628456127},{"$f":"IF(BR$11=\"\",0,Calc!BR199)","v":26373374.876503028},{"$f":"IF(BS$11=\"\",0,Calc!BS199)","v":37065374.447622865},{"$f":"IF(BT$11=\"\",0,Calc!BT199)","v":41625459.64193783},{"$f":"IF(BU$11=\"\",0,Calc!BU199)","v":36610724.285442173},{"$f":"IF(BV$11=\"\",0,Calc!BV199)","v":36487273.582354449},{"$f":"IF(BW$11=\"\",0,Calc!BW199)","v":40306454.799723804},{"$f":"IF(BX$11=\"\",0,Calc!BX199)","v":38360320.385824122},{"$f":"IF(BY$11=\"\",0,Calc!BY199)","v":44247201.000703298},{"$f":"IF(BZ$11=\"\",0,Calc!BZ199)","v":49528422.078796282},{"$f":"IF(CA$11=\"\",0,Calc!CA199)","v":41765841.868639976},{"$f":"IF(CB$11=\"\",0,Calc!CB199)","v":44448837.149079919},{"$f":"IF(CC$11=\"\",0,Calc!CC199)","v":39255266.070179224},{"$f":"IF(CD$11=\"\",0,Calc!CD199)","v":31997237.113589328},{"$f":"IF(CE$11=\"\",0,Calc!CE199)","v":47195833.389023975},{"$f":"IF(CF$11=\"\",0,Calc!CF199)","v":55130256.977878399},{"$f":"IF(CG$11=\"\",0,Calc!CG199)","v":46237726.309824973},{"$f":"IF(CH$11=\"\",0,Calc!CH199)","v":43299616.036430798},{"$f":"IF(CI$11=\"\",0,Calc!CI199)","v":47843896.084929869},{"$f":"IF(CJ$11=\"\",0,Calc!CJ199)","v":45535563.73000446},{"$f":"IF(CK$11=\"\",0,Calc!CK199)","v":52484457.311978318},{"$f":"IF(CL$11=\"\",0,Calc!CL199)","v":58708970.232693218},{"$f":"IF(CM$11=\"\",0,Calc!CM199)","v":49453838.102018796},{"$f":"IF(CN$11=\"\",0,Calc!CN199)","v":52544702.983394966},{"$f":"IF(CO$11=\"\",0,Calc!CO199)","v":46362973.220642619},{"$f":"IF(CP$11=\"\",0,Calc!CP199)","v":39870397.621522158},{"$f":"IF(CQ$11=\"\",0,Calc!CQ199)","v":57594890.250905827},{"$f":"IF(CR$11=\"\",0,Calc!CR199)","v":64611380.544304654},{"$f":"IF(CS$11=\"\",0,Calc!CS199)","v":54163087.256851755},{"$f":"IF(CT$11=\"\",0,Calc!CT199)","v":50731733.922519125},{"$f":"IF(CU$11=\"\",0,Calc!CU199)","v":56016809.458501115},{"$f":"IF(CV$11=\"\",0,Calc!CV199)","v":53264658.140213929},{"$f":"IF(CW$11=\"\",0,Calc!CW199)","v":61319142.934592098},{"$f":"IF(CX$11=\"\",0,Calc!CX199)","v":68533159.750426456},{"$f":"IF(CY$11=\"\",0,Calc!CY199)","v":57712134.526674911},{"$f":"IF(CZ$11=\"\",0,Calc!CZ199)","v":61319142.934592098},{"$f":"IF(DA$11=\"\",0,Calc!DA199)","v":54105126.118757725},{"$f":"IF(DB$11=\"\",0,Calc!DB199)","v":46369070.329247981},{"$f":"IF(DC$11=\"\",0,Calc!DC199)","v":66810011.986988351},{"$f":"IF(DD$11=\"\",0,Calc!DD199)","v":74948382.601040632},{"$f":"IF(DE$11=\"\",0,Calc!DE199)","v":62816676.675720379},{"$f":"IF(DF$11=\"\",0,Calc!DF199)","v":58768004.260628834},{"$f":"IF(DG$11=\"\",0,Calc!DG199)","v":64847452.977245614},{"$f":"IF(DH$11=\"\",0,Calc!DH199)","v":61645609.986494109},{"$f":"IF(DI$11=\"\",0,Calc!DI199)","v":70967431.351973191},{"$f":"IF(DJ$11=\"\",0,Calc!DJ199)","v":79316540.922793567},{"$f":"IF(DK$11=\"\",0,Calc!DK199)","v":66792876.566563003},{"$f":"IF(DL$11=\"\",0,Calc!DL199)","v":70967431.351973191},{"$f":"IF(DM$11=\"\",0,Calc!DM199)","v":62618321.781152815},{"$f":"IF(DN$11=\"\",0,Calc!DN199)","v":50971313.929858394},{"$f":"IF(DO$11=\"\",0,Calc!DO199)","v":74350560.125982702},{"$f":"IF(DP$11=\"\",0,Calc!DP199)","v":86174986.555657059},{"$f":"IF(DQ$11=\"\",0,Calc!DQ199)","v":72200664.411496446},{"$f":"IF(DR$11=\"\",0,Calc!DR199)","v":67542557.030109599},{"$f":"IF(DS$11=\"\",0,Calc!DS199)","v":74529718.102189884},{"$f":"IF(DT$11=\"\",0,Calc!DT199)","v":70849813.270894259},{"$f":"IF(DU$11=\"\",0,Calc!DU199)","v":81563460.248084053},{"$f":"IF(DV$11=\"\",0,Calc!DV199)","v":91159161.453740999},{"$f":"IF(DW$11=\"\",0,Calc!DW199)","v":76765609.645255566},{"$f":"IF(DX$11=\"\",0,Calc!DX199)","v":81563460.248084053},{"$f":"IF(DY$11=\"\",0,Calc!DY199)","v":71967759.042427093},{"$f":"IF(DZ$11=\"\",0,Calc!DZ199)","v":58581755.860535651},{"$f":"IF(EA$11=\"\",0,Calc!EA199)","v":81539470.995069891},{"$f":"IF(EB$11=\"\",0,Calc!EB199)","v":91423043.236896545},{"$f":"IF(EC$11=\"\",0,Calc!EC199)","v":79068577.934613228},{"$f":"IF(ED$11=\"\",0,Calc!ED199)","v":77167890.965031192},{"$f":"IF(EE$11=\"\",0,Calc!EE199)","v":85150776.237275794},{"$f":"IF(EF$11=\"\",0,Calc!EF199)","v":80946456.660560295},{"$f":"IF(EG$11=\"\",0,Calc!EG199)","v":93186880.744668692},{"$f":"IF(EH$11=\"\",0,Calc!EH199)","v":104150043.18521796},{"$f":"IF(EI$11=\"\",0,Calc!EI199)","v":87705299.524394065},{"$f":"IF(EJ$11=\"\",0,Calc!EJ199)","v":93186880.744668692},{"$f":"IF(EK$11=\"\",0,Calc!EK199)","v":82223718.304119438},{"$f":"IF(EL$11=\"\",0,Calc!EL199)","v":66930106.699553221},{"$f":"IF(EM$11=\"\",0,Calc!EM199)","v":93159472.838567317},{"$f":"IF(EN$11=\"\",0,Calc!EN199)","v":104451530.15233304},{"$f":"IF(EO$11=\"\",0,Calc!EO199)","v":87513444.181684434},{"$f":"IF(EP$11=\"\",0,Calc!EP199)","v":81867415.524801582},{"$f":"IF(EQ$11=\"\",0,Calc!EQ199)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER199)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES199)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET199)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU199)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV199)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW199)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX199)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY199)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ199)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA199)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB199)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC199)","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA206)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB206)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC206)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD206)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE206)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF206)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG206)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH206)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI206)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ206)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK206)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL206)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM206)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN206)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO206)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP206)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ206)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR206)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS206)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT206)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU206)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV206)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW206)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX206)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY206)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ206)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA206)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB206)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC206)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD206)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE206)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF206)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG206)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH206)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI206)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ206)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK206)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL206)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM206)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN206)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO206)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP206)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ206)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR206)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS206)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT206)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU206)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV206)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW206)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX206)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY206)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ206)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA206)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB206)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC206)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD206)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE206)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF206)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG206)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH206)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI206)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ206)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK206)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL206)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM206)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN206)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO206)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP206)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ206)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR206)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS206)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT206)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU206)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV206)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW206)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX206)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY206)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ206)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA206)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB206)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC206)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD206)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE206)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF206)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG206)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH206)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI206)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ206)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK206)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL206)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM206)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN206)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO206)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP206)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ206)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR206)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS206)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT206)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU206)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV206)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW206)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX206)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY206)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ206)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA206)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB206)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC206)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED206)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE206)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF206)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG206)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH206)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI206)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ206)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK206)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL206)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM206)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN206)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO206)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP206)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ206)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER206)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES206)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET206)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU206)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV206)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW206)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX206)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY206)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ206)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA206)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB206)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC206)","v":0}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B64=Lists!$CU$24,SUMIFS($Z64:$FD64,$Z$2:$FD$2,Periods!$Q$18),SUM($Z64:$FD64))","v":46224622.853592291},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA385)","v":130000},{"$f":"IF(AB$11=\"\",0,Calc!AB385)","v":130000},{"$f":"IF(AC$11=\"\",0,Calc!AC385)","v":340000},{"$f":"IF(AD$11=\"\",0,Calc!AD385)","v":340000},{"$f":"IF(AE$11=\"\",0,Calc!AE385)","v":340000},{"$f":"IF(AF$11=\"\",0,Calc!AF385)","v":340000},{"$f":"IF(AG$11=\"\",0,Calc!AG385)","v":340000},{"$f":"IF(AH$11=\"\",0,Calc!AH385)","v":340000},{"$f":"IF(AI$11=\"\",0,Calc!AI385)","v":340000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ385)","v":340000},{"$f":"IF(AK$11=\"\",0,Calc!AK385)","v":340000},{"$f":"IF(AL$11=\"\",0,Calc!AL385)","v":340000},{"$f":"IF(AM$11=\"\",0,Calc!AM385)","v":343900},{"$f":"IF(AN$11=\"\",0,Calc!AN385)","v":343900},{"$f":"IF(AO$11=\"\",0,Calc!AO385)","v":350200},{"$f":"IF(AP$11=\"\",0,Calc!AP385)","v":350200},{"$f":"IF(AQ$11=\"\",0,Calc!AQ385)","v":350200},{"$f":"IF(AR$11=\"\",0,Calc!AR385)","v":350200},{"$f":"IF(AS$11=\"\",0,Calc!AS385)","v":350200},{"$f":"IF(AT$11=\"\",0,Calc!AT385)","v":350200},{"$f":"IF(AU$11=\"\",0,Calc!AU385)","v":350200},{"$f":"IF(AV$11=\"\",0,Calc!AV385)","v":350200},{"$f":"IF(AW$11=\"\",0,Calc!AW385)","v":350200},{"$f":"IF(AX$11=\"\",0,Calc!AX385)","v":350200},{"$f":"IF(AY$11=\"\",0,Calc!AY385)","v":354217},{"$f":"IF(AZ$11=\"\",0,Calc!AZ385)","v":354217},{"$f":"IF(BA$11=\"\",0,Calc!BA385)","v":360706},{"$f":"IF(BB$11=\"\",0,Calc!BB385)","v":360706},{"$f":"IF(BC$11=\"\",0,Calc!BC385)","v":360706},{"$f":"IF(BD$11=\"\",0,Calc!BD385)","v":360706},{"$f":"IF(BE$11=\"\",0,Calc!BE385)","v":360706},{"$f":"IF(BF$11=\"\",0,Calc!BF385)","v":360706},{"$f":"IF(BG$11=\"\",0,Calc!BG385)","v":360706},{"$f":"IF(BH$11=\"\",0,Calc!BH385)","v":360706},{"$f":"IF(BI$11=\"\",0,Calc!BI385)","v":360706},{"$f":"IF(BJ$11=\"\",0,Calc!BJ385)","v":360706},{"$f":"IF(BK$11=\"\",0,Calc!BK385)","v":364843.51},{"$f":"IF(BL$11=\"\",0,Calc!BL385)","v":364843.51},{"$f":"IF(BM$11=\"\",0,Calc!BM385)","v":371527.18000000005},{"$f":"IF(BN$11=\"\",0,Calc!BN385)","v":371527.18000000005},{"$f":"IF(BO$11=\"\",0,Calc!BO385)","v":371527.18000000005},{"$f":"IF(BP$11=\"\",0,Calc!BP385)","v":371527.18000000005},{"$f":"IF(BQ$11=\"\",0,Calc!BQ385)","v":371527.18000000005},{"$f":"IF(BR$11=\"\",0,Calc!BR385)","v":371527.18000000005},{"$f":"IF(BS$11=\"\",0,Calc!BS385)","v":371527.18000000005},{"$f":"IF(BT$11=\"\",0,Calc!BT385)","v":371527.18000000005},{"$f":"IF(BU$11=\"\",0,Calc!BU385)","v":371527.18000000005},{"$f":"IF(BV$11=\"\",0,Calc!BV385)","v":371527.18000000005},{"$f":"IF(BW$11=\"\",0,Calc!BW385)","v":375788.81530000002},{"$f":"IF(BX$11=\"\",0,Calc!BX385)","v":375788.81530000002},{"$f":"IF(BY$11=\"\",0,Calc!BY385)","v":382672.99539999996},{"$f":"IF(BZ$11=\"\",0,Calc!BZ385)","v":382672.99539999996},{"$f":"IF(CA$11=\"\",0,Calc!CA385)","v":382672.99539999996},{"$f":"IF(CB$11=\"\",0,Calc!CB385)","v":382672.99539999996},{"$f":"IF(CC$11=\"\",0,Calc!CC385)","v":382672.99539999996},{"$f":"IF(CD$11=\"\",0,Calc!CD385)","v":382672.99539999996},{"$f":"IF(CE$11=\"\",0,Calc!CE385)","v":382672.99539999996},{"$f":"IF(CF$11=\"\",0,Calc!CF385)","v":382672.99539999996},{"$f":"IF(CG$11=\"\",0,Calc!CG385)","v":382672.99539999996},{"$f":"IF(CH$11=\"\",0,Calc!CH385)","v":382672.99539999996},{"$f":"IF(CI$11=\"\",0,Calc!CI385)","v":387062.47975899995},{"$f":"IF(CJ$11=\"\",0,Calc!CJ385)","v":387062.47975899995},{"$f":"IF(CK$11=\"\",0,Calc!CK385)","v":394153.18526199996},{"$f":"IF(CL$11=\"\",0,Calc!CL385)","v":394153.18526199996},{"$f":"IF(CM$11=\"\",0,Calc!CM385)","v":394153.18526199996},{"$f":"IF(CN$11=\"\",0,Calc!CN385)","v":394153.18526199996},{"$f":"IF(CO$11=\"\",0,Calc!CO385)","v":394153.18526199996},{"$f":"IF(CP$11=\"\",0,Calc!CP385)","v":394153.18526199996},{"$f":"IF(CQ$11=\"\",0,Calc!CQ385)","v":394153.18526199996},{"$f":"IF(CR$11=\"\",0,Calc!CR385)","v":394153.18526199996},{"$f":"IF(CS$11=\"\",0,Calc!CS385)","v":394153.18526199996},{"$f":"IF(CT$11=\"\",0,Calc!CT385)","v":394153.18526199996},{"$f":"IF(CU$11=\"\",0,Calc!CU385)","v":398674.35415176995},{"$f":"IF(CV$11=\"\",0,Calc!CV385)","v":398674.35415176995},{"$f":"IF(CW$11=\"\",0,Calc!CW385)","v":405977.78081985994},{"$f":"IF(CX$11=\"\",0,Calc!CX385)","v":405977.78081985994},{"$f":"IF(CY$11=\"\",0,Calc!CY385)","v":405977.78081985994},{"$f":"IF(CZ$11=\"\",0,Calc!CZ385)","v":405977.78081985994},{"$f":"IF(DA$11=\"\",0,Calc!DA385)","v":405977.78081985994},{"$f":"IF(DB$11=\"\",0,Calc!DB385)","v":405977.78081985994},{"$f":"IF(DC$11=\"\",0,Calc!DC385)","v":405977.78081985994},{"$f":"IF(DD$11=\"\",0,Calc!DD385)","v":405977.78081985994},{"$f":"IF(DE$11=\"\",0,Calc!DE385)","v":405977.78081985994},{"$f":"IF(DF$11=\"\",0,Calc!DF385)","v":405977.78081985994},{"$f":"IF(DG$11=\"\",0,Calc!DG385)","v":410634.58477632306},{"$f":"IF(DH$11=\"\",0,Calc!DH385)","v":410634.58477632306},{"$f":"IF(DI$11=\"\",0,Calc!DI385)","v":418157.11424445582},{"$f":"IF(DJ$11=\"\",0,Calc!DJ385)","v":418157.11424445582},{"$f":"IF(DK$11=\"\",0,Calc!DK385)","v":418157.11424445582},{"$f":"IF(DL$11=\"\",0,Calc!DL385)","v":418157.11424445582},{"$f":"IF(DM$11=\"\",0,Calc!DM385)","v":418157.11424445582},{"$f":"IF(DN$11=\"\",0,Calc!DN385)","v":418157.11424445582},{"$f":"IF(DO$11=\"\",0,Calc!DO385)","v":418157.11424445582},{"$f":"IF(DP$11=\"\",0,Calc!DP385)","v":418157.11424445582},{"$f":"IF(DQ$11=\"\",0,Calc!DQ385)","v":418157.11424445582},{"$f":"IF(DR$11=\"\",0,Calc!DR385)","v":418157.11424445582},{"$f":"IF(DS$11=\"\",0,Calc!DS385)","v":422953.62231961277},{"$f":"IF(DT$11=\"\",0,Calc!DT385)","v":422953.62231961277},{"$f":"IF(DU$11=\"\",0,Calc!DU385)","v":430701.82767178945},{"$f":"IF(DV$11=\"\",0,Calc!DV385)","v":430701.82767178945},{"$f":"IF(DW$11=\"\",0,Calc!DW385)","v":430701.82767178945},{"$f":"IF(DX$11=\"\",0,Calc!DX385)","v":430701.82767178945},{"$f":"IF(DY$11=\"\",0,Calc!DY385)","v":430701.82767178945},{"$f":"IF(DZ$11=\"\",0,Calc!DZ385)","v":430701.82767178945},{"$f":"IF(EA$11=\"\",0,Calc!EA385)","v":430701.82767178945},{"$f":"IF(EB$11=\"\",0,Calc!EB385)","v":430701.82767178945},{"$f":"IF(EC$11=\"\",0,Calc!EC385)","v":430701.82767178945},{"$f":"IF(ED$11=\"\",0,Calc!ED385)","v":430701.82767178945},{"$f":"IF(EE$11=\"\",0,Calc!EE385)","v":435642.23098920111},{"$f":"IF(EF$11=\"\",0,Calc!EF385)","v":435642.23098920111},{"$f":"IF(EG$11=\"\",0,Calc!EG385)","v":443622.88250194315},{"$f":"IF(EH$11=\"\",0,Calc!EH385)","v":443622.88250194315},{"$f":"IF(EI$11=\"\",0,Calc!EI385)","v":443622.88250194315},{"$f":"IF(EJ$11=\"\",0,Calc!EJ385)","v":443622.88250194315},{"$f":"IF(EK$11=\"\",0,Calc!EK385)","v":443622.88250194315},{"$f":"IF(EL$11=\"\",0,Calc!EL385)","v":443622.88250194315},{"$f":"IF(EM$11=\"\",0,Calc!EM385)","v":443622.88250194315},{"$f":"IF(EN$11=\"\",0,Calc!EN385)","v":443622.88250194315},{"$f":"IF(EO$11=\"\",0,Calc!EO385)","v":443622.88250194315},{"$f":"IF(EP$11=\"\",0,Calc!EP385)","v":443622.88250194315},{"$f":"IF(EQ$11=\"\",0,Calc!EQ385)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER385)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES385)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET385)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU385)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV385)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW385)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX385)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY385)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ385)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA385)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB385)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC385)","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$FD76,$Z$2:$FD$2,Periods!$Q$18),SUM($Z76:$FD76))","v":7478621.1071999921},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA397)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB397)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC397)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD397)","v":30000},{"$f":"IF(AE$11=\"\",0,Calc!AE397)","v":30000},{"$f":"IF(AF$11=\"\",0,Calc!AF397)","v":30000},{"$f":"IF(AG$11=\"\",0,Calc!AG397)","v":30000},{"$f":"IF(AH$11=\"\",0,Calc!AH397)","v":30000},{"$f":"IF(AI$11=\"\",0,Calc!AI397)","v":30000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ397)","v":30000},{"$f":"IF(AK$11=\"\",0,Calc!AK397)","v":30000},{"$f":"IF(AL$11=\"\",0,Calc!AL397)","v":30000},{"$f":"IF(AM$11=\"\",0,Calc!AM397)","v":30000},{"$f":"IF(AN$11=\"\",0,Calc!AN397)","v":30000},{"$f":"IF(AO$11=\"\",0,Calc!AO397)","v":30000},{"$f":"IF(AP$11=\"\",0,Calc!AP397)","v":36000},{"$f":"IF(AQ$11=\"\",0,Calc!AQ397)","v":36000},{"$f":"IF(AR$11=\"\",0,Calc!AR397)","v":36000},{"$f":"IF(AS$11=\"\",0,Calc!AS397)","v":30000},{"$f":"IF(AT$11=\"\",0,Calc!AT397)","v":30000},{"$f":"IF(AU$11=\"\",0,Calc!AU397)","v":30000},{"$f":"IF(AV$11=\"\",0,Calc!AV397)","v":30000},{"$f":"IF(AW$11=\"\",0,Calc!AW397)","v":30000},{"$f":"IF(AX$11=\"\",0,Calc!AX397)","v":30000},{"$f":"IF(AY$11=\"\",0,Calc!AY397)","v":30000},{"$f":"IF(AZ$11=\"\",0,Calc!AZ397)","v":30000},{"$f":"IF(BA$11=\"\",0,Calc!BA397)","v":30000},{"$f":"IF(BB$11=\"\",0,Calc!BB397)","v":36000},{"$f":"IF(BC$11=\"\",0,Calc!BC397)","v":36000},{"$f":"IF(BD$11=\"\",0,Calc!BD397)","v":36000},{"$f":"IF(BE$11=\"\",0,Calc!BE397)","v":36000},{"$f":"IF(BF$11=\"\",0,Calc!BF397)","v":36000},{"$f":"IF(BG$11=\"\",0,Calc!BG397)","v":36000},{"$f":"IF(BH$11=\"\",0,Calc!BH397)","v":36000},{"$f":"IF(BI$11=\"\",0,Calc!BI397)","v":36000},{"$f":"IF(BJ$11=\"\",0,Calc!BJ397)","v":36000},{"$f":"IF(BK$11=\"\",0,Calc!BK397)","v":36000},{"$f":"IF(BL$11=\"\",0,Calc!BL397)","v":36000},{"$f":"IF(BM$11=\"\",0,Calc!BM397)","v":36000},{"$f":"IF(BN$11=\"\",0,Calc!BN397)","v":43200},{"$f":"IF(BO$11=\"\",0,Calc!BO397)","v":43200},{"$f":"IF(BP$11=\"\",0,Calc!BP397)","v":43200},{"$f":"IF(BQ$11=\"\",0,Calc!BQ397)","v":43200},{"$f":"IF(BR$11=\"\",0,Calc!BR397)","v":43200},{"$f":"IF(BS$11=\"\",0,Calc!BS397)","v":43200},{"$f":"IF(BT$11=\"\",0,Calc!BT397)","v":43200},{"$f":"IF(BU$11=\"\",0,Calc!BU397)","v":43200},{"$f":"IF(BV$11=\"\",0,Calc!BV397)","v":43200},{"$f":"IF(BW$11=\"\",0,Calc!BW397)","v":43200},{"$f":"IF(BX$11=\"\",0,Calc!BX397)","v":43200},{"$f":"IF(BY$11=\"\",0,Calc!BY397)","v":43200},{"$f":"IF(BZ$11=\"\",0,Calc!BZ397)","v":51840},{"$f":"IF(CA$11=\"\",0,Calc!CA397)","v":51840},{"$f":"IF(CB$11=\"\",0,Calc!CB397)","v":51840},{"$f":"IF(CC$11=\"\",0,Calc!CC397)","v":51840},{"$f":"IF(CD$11=\"\",0,Calc!CD397)","v":51840},{"$f":"IF(CE$11=\"\",0,Calc!CE397)","v":51840},{"$f":"IF(CF$11=\"\",0,Calc!CF397)","v":51840},{"$f":"IF(CG$11=\"\",0,Calc!CG397)","v":51840},{"$f":"IF(CH$11=\"\",0,Calc!CH397)","v":51840},{"$f":"IF(CI$11=\"\",0,Calc!CI397)","v":51840},{"$f":"IF(CJ$11=\"\",0,Calc!CJ397)","v":51840},{"$f":"IF(CK$11=\"\",0,Calc!CK397)","v":51840},{"$f":"IF(CL$11=\"\",0,Calc!CL397)","v":62207.999999999993},{"$f":"IF(CM$11=\"\",0,Calc!CM397)","v":62207.999999999993},{"$f":"IF(CN$11=\"\",0,Calc!CN397)","v":62207.999999999993},{"$f":"IF(CO$11=\"\",0,Calc!CO397)","v":62207.999999999993},{"$f":"IF(CP$11=\"\",0,Calc!CP397)","v":62207.999999999993},{"$f":"IF(CQ$11=\"\",0,Calc!CQ397)","v":62207.999999999993},{"$f":"IF(CR$11=\"\",0,Calc!CR397)","v":62207.999999999993},{"$f":"IF(CS$11=\"\",0,Calc!CS397)","v":62207.999999999993},{"$f":"IF(CT$11=\"\",0,Calc!CT397)","v":62207.999999999993},{"$f":"IF(CU$11=\"\",0,Calc!CU397)","v":62207.999999999993},{"$f":"IF(CV$11=\"\",0,Calc!CV397)","v":62207.999999999993},{"$f":"IF(CW$11=\"\",0,Calc!CW397)","v":62207.999999999993},{"$f":"IF(CX$11=\"\",0,Calc!CX397)","v":74649.599999999991},{"$f":"IF(CY$11=\"\",0,Calc!CY397)","v":74649.599999999991},{"$f":"IF(CZ$11=\"\",0,Calc!CZ397)","v":74649.599999999991},{"$f":"IF(DA$11=\"\",0,Calc!DA397)","v":74649.599999999991},{"$f":"IF(DB$11=\"\",0,Calc!DB397)","v":74649.599999999991},{"$f":"IF(DC$11=\"\",0,Calc!DC397)","v":74649.599999999991},{"$f":"IF(DD$11=\"\",0,Calc!DD397)","v":74649.599999999991},{"$f":"IF(DE$11=\"\",0,Calc!DE397)","v":74649.599999999991},{"$f":"IF(DF$11=\"\",0,Calc!DF397)","v":74649.599999999991},{"$f":"IF(DG$11=\"\",0,Calc!DG397)","v":74649.599999999991},{"$f":"IF(DH$11=\"\",0,Calc!DH397)","v":74649.599999999991},{"$f":"IF(DI$11=\"\",0,Calc!DI397)","v":74649.599999999991},{"$f":"IF(DJ$11=\"\",0,Calc!DJ397)","v":89579.520000000004},{"$f":"IF(DK$11=\"\",0,Calc!DK397)","v":89579.520000000004},{"$f":"IF(DL$11=\"\",0,Calc!DL397)","v":89579.520000000004},{"$f":"IF(DM$11=\"\",0,Calc!DM397)","v":89579.520000000004},{"$f":"IF(DN$11=\"\",0,Calc!DN397)","v":89579.520000000004},{"$f":"IF(DO$11=\"\",0,Calc!DO397)","v":89579.520000000004},{"$f":"IF(DP$11=\"\",0,Calc!DP397)","v":89579.520000000004},{"$f":"IF(DQ$11=\"\",0,Calc!DQ397)","v":89579.520000000004},{"$f":"IF(DR$11=\"\",0,Calc!DR397)","v":89579.520000000004},{"$f":"IF(DS$11=\"\",0,Calc!DS397)","v":89579.520000000004},{"$f":"IF(DT$11=\"\",0,Calc!DT397)","v":89579.520000000004},{"$f":"IF(DU$11=\"\",0,Calc!DU397)","v":89579.520000000004},{"$f":"IF(DV$11=\"\",0,Calc!DV397)","v":107495.42399999998},{"$f":"IF(DW$11=\"\",0,Calc!DW397)","v":107495.42399999998},{"$f":"IF(DX$11=\"\",0,Calc!DX397)","v":107495.42399999998},{"$f":"IF(DY$11=\"\",0,Calc!DY397)","v":107495.42399999998},{"$f":"IF(DZ$11=\"\",0,Calc!DZ397)","v":107495.42399999998},{"$f":"IF(EA$11=\"\",0,Calc!EA397)","v":107495.42399999998},{"$f":"IF(EB$11=\"\",0,Calc!EB397)","v":107495.42399999998},{"$f":"IF(EC$11=\"\",0,Calc!EC397)","v":107495.42399999998},{"$f":"IF(ED$11=\"\",0,Calc!ED397)","v":107495.42399999998},{"$f":"IF(EE$11=\"\",0,Calc!EE397)","v":107495.42399999998},{"$f":"IF(EF$11=\"\",0,Calc!EF397)","v":107495.42399999998},{"$f":"IF(EG$11=\"\",0,Calc!EG397)","v":107495.42399999998},{"$f":"IF(EH$11=\"\",0,Calc!EH397)","v":128994.5088},{"$f":"IF(EI$11=\"\",0,Calc!EI397)","v":128994.5088},{"$f":"IF(EJ$11=\"\",0,Calc!EJ397)","v":128994.5088},{"$f":"IF(EK$11=\"\",0,Calc!EK397)","v":128994.5088},{"$f":"IF(EL$11=\"\",0,Calc!EL397)","v":128994.5088},{"$f":"IF(EM$11=\"\",0,Calc!EM397)","v":128994.5088},{"$f":"IF(EN$11=\"\",0,Calc!EN397)","v":128994.5088},{"$f":"IF(EO$11=\"\",0,Calc!EO397)","v":128994.5088},{"$f":"IF(EP$11=\"\",0,Calc!EP397)","v":128994.5088},{"$f":"IF(EQ$11=\"\",0,Calc!EQ397)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER397)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES397)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET397)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU397)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV397)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW397)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX397)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY397)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ397)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA397)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB397)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC397)","v":0}]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)=0,$L86=0,$L86=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B86=Lists!$CU$24,SUMIFS($Z86:$FD86,$Z$2:$FD$2,Periods!$Q$18),SUM($Z86:$FD86))","v":16507986.208517851},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA458)","v":120000},{"$f":"IF(AB$11=\"\",0,Calc!AB458)","v":120000},{"$f":"IF(AC$11=\"\",0,Calc!AC458)","v":120000},{"$f":"IF(AD$11=\"\",0,Calc!AD458)","v":120000},{"$f":"IF(AE$11=\"\",0,Calc!AE458)","v":120000},{"$f":"IF(AF$11=\"\",0,Calc!AF458)","v":120000},{"$f":"IF(AG$11=\"\",0,Calc!AG458)","v":120000},{"$f":"IF(AH$11=\"\",0,Calc!AH458)","v":120000},{"$f":"IF(AI$11=\"\",0,Calc!AI458)","v":120000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ458)","v":120000},{"$f":"IF(AK$11=\"\",0,Calc!AK458)","v":120000},{"$f":"IF(AL$11=\"\",0,Calc!AL458)","v":120000},{"$f":"IF(AM$11=\"\",0,Calc!AM458)","v":123600},{"$f":"IF(AN$11=\"\",0,Calc!AN458)","v":123600},{"$f":"IF(AO$11=\"\",0,Calc!AO458)","v":123600},{"$f":"IF(AP$11=\"\",0,Calc!AP458)","v":123600},{"$f":"IF(AQ$11=\"\",0,Calc!AQ458)","v":123600},{"$f":"IF(AR$11=\"\",0,Calc!AR458)","v":123600},{"$f":"IF(AS$11=\"\",0,Calc!AS458)","v":123600},{"$f":"IF(AT$11=\"\",0,Calc!AT458)","v":123600},{"$f":"IF(AU$11=\"\",0,Calc!AU458)","v":123600},{"$f":"IF(AV$11=\"\",0,Calc!AV458)","v":123600},{"$f":"IF(AW$11=\"\",0,Calc!AW458)","v":123600},{"$f":"IF(AX$11=\"\",0,Calc!AX458)","v":123600},{"$f":"IF(AY$11=\"\",0,Calc!AY458)","v":127308},{"$f":"IF(AZ$11=\"\",0,Calc!AZ458)","v":127308},{"$f":"IF(BA$11=\"\",0,Calc!BA458)","v":127308},{"$f":"IF(BB$11=\"\",0,Calc!BB458)","v":127308},{"$f":"IF(BC$11=\"\",0,Calc!BC458)","v":127308},{"$f":"IF(BD$11=\"\",0,Calc!BD458)","v":127308},{"$f":"IF(BE$11=\"\",0,Calc!BE458)","v":127308},{"$f":"IF(BF$11=\"\",0,Calc!BF458)","v":127308},{"$f":"IF(BG$11=\"\",0,Calc!BG458)","v":127308},{"$f":"IF(BH$11=\"\",0,Calc!BH458)","v":127308},{"$f":"IF(BI$11=\"\",0,Calc!BI458)","v":127308},{"$f":"IF(BJ$11=\"\",0,Calc!BJ458)","v":127308},{"$f":"IF(BK$11=\"\",0,Calc!BK458)","v":131127.24},{"$f":"IF(BL$11=\"\",0,Calc!BL458)","v":131127.24},{"$f":"IF(BM$11=\"\",0,Calc!BM458)","v":131127.24},{"$f":"IF(BN$11=\"\",0,Calc!BN458)","v":131127.24},{"$f":"IF(BO$11=\"\",0,Calc!BO458)","v":131127.24},{"$f":"IF(BP$11=\"\",0,Calc!BP458)","v":131127.24},{"$f":"IF(BQ$11=\"\",0,Calc!BQ458)","v":131127.24},{"$f":"IF(BR$11=\"\",0,Calc!BR458)","v":131127.24},{"$f":"IF(BS$11=\"\",0,Calc!BS458)","v":131127.24},{"$f":"IF(BT$11=\"\",0,Calc!BT458)","v":131127.24},{"$f":"IF(BU$11=\"\",0,Calc!BU458)","v":131127.24},{"$f":"IF(BV$11=\"\",0,Calc!BV458)","v":131127.24},{"$f":"IF(BW$11=\"\",0,Calc!BW458)","v":135061.05719999998},{"$f":"IF(BX$11=\"\",0,Calc!BX458)","v":135061.05719999998},{"$f":"IF(BY$11=\"\",0,Calc!BY458)","v":135061.05719999998},{"$f":"IF(BZ$11=\"\",0,Calc!BZ458)","v":135061.05719999998},{"$f":"IF(CA$11=\"\",0,Calc!CA458)","v":135061.05719999998},{"$f":"IF(CB$11=\"\",0,Calc!CB458)","v":135061.05719999998},{"$f":"IF(CC$11=\"\",0,Calc!CC458)","v":135061.05719999998},{"$f":"IF(CD$11=\"\",0,Calc!CD458)","v":135061.05719999998},{"$f":"IF(CE$11=\"\",0,Calc!CE458)","v":135061.05719999998},{"$f":"IF(CF$11=\"\",0,Calc!CF458)","v":135061.05719999998},{"$f":"IF(CG$11=\"\",0,Calc!CG458)","v":135061.05719999998},{"$f":"IF(CH$11=\"\",0,Calc!CH458)","v":135061.05719999998},{"$f":"IF(CI$11=\"\",0,Calc!CI458)","v":139112.88891599997},{"$f":"IF(CJ$11=\"\",0,Calc!CJ458)","v":139112.88891599997},{"$f":"IF(CK$11=\"\",0,Calc!CK458)","v":139112.88891599997},{"$f":"IF(CL$11=\"\",0,Calc!CL458)","v":139112.88891599997},{"$f":"IF(CM$11=\"\",0,Calc!CM458)","v":139112.88891599997},{"$f":"IF(CN$11=\"\",0,Calc!CN458)","v":139112.88891599997},{"$f":"IF(CO$11=\"\",0,Calc!CO458)","v":139112.88891599997},{"$f":"IF(CP$11=\"\",0,Calc!CP458)","v":139112.88891599997},{"$f":"IF(CQ$11=\"\",0,Calc!CQ458)","v":139112.88891599997},{"$f":"IF(CR$11=\"\",0,Calc!CR458)","v":139112.88891599997},{"$f":"IF(CS$11=\"\",0,Calc!CS458)","v":139112.88891599997},{"$f":"IF(CT$11=\"\",0,Calc!CT458)","v":139112.88891599997},{"$f":"IF(CU$11=\"\",0,Calc!CU458)","v":143286.27558347999},{"$f":"IF(CV$11=\"\",0,Calc!CV458)","v":143286.27558347999},{"$f":"IF(CW$11=\"\",0,Calc!CW458)","v":143286.27558347999},{"$f":"IF(CX$11=\"\",0,Calc!CX458)","v":143286.27558347999},{"$f":"IF(CY$11=\"\",0,Calc!CY458)","v":143286.27558347999},{"$f":"IF(CZ$11=\"\",0,Calc!CZ458)","v":143286.27558347999},{"$f":"IF(DA$11=\"\",0,Calc!DA458)","v":143286.27558347999},{"$f":"IF(DB$11=\"\",0,Calc!DB458)","v":143286.27558347999},{"$f":"IF(DC$11=\"\",0,Calc!DC458)","v":143286.27558347999},{"$f":"IF(DD$11=\"\",0,Calc!DD458)","v":143286.27558347999},{"$f":"IF(DE$11=\"\",0,Calc!DE458)","v":143286.27558347999},{"$f":"IF(DF$11=\"\",0,Calc!DF458)","v":143286.27558347999},{"$f":"IF(DG$11=\"\",0,Calc!DG458)","v":147584.8638509844},{"$f":"IF(DH$11=\"\",0,Calc!DH458)","v":147584.8638509844},{"$f":"IF(DI$11=\"\",0,Calc!DI458)","v":147584.8638509844},{"$f":"IF(DJ$11=\"\",0,Calc!DJ458)","v":147584.8638509844},{"$f":"IF(DK$11=\"\",0,Calc!DK458)","v":147584.8638509844},{"$f":"IF(DL$11=\"\",0,Calc!DL458)","v":147584.8638509844},{"$f":"IF(DM$11=\"\",0,Calc!DM458)","v":147584.8638509844},{"$f":"IF(DN$11=\"\",0,Calc!DN458)","v":147584.8638509844},{"$f":"IF(DO$11=\"\",0,Calc!DO458)","v":147584.8638509844},{"$f":"IF(DP$11=\"\",0,Calc!DP458)","v":147584.8638509844},{"$f":"IF(DQ$11=\"\",0,Calc!DQ458)","v":147584.8638509844},{"$f":"IF(DR$11=\"\",0,Calc!DR458)","v":147584.8638509844},{"$f":"IF(DS$11=\"\",0,Calc!DS458)","v":152012.40976651391},{"$f":"IF(DT$11=\"\",0,Calc!DT458)","v":152012.40976651391},{"$f":"IF(DU$11=\"\",0,Calc!DU458)","v":152012.40976651391},{"$f":"IF(DV$11=\"\",0,Calc!DV458)","v":152012.40976651391},{"$f":"IF(DW$11=\"\",0,Calc!DW458)","v":152012.40976651391},{"$f":"IF(DX$11=\"\",0,Calc!DX458)","v":152012.40976651391},{"$f":"IF(DY$11=\"\",0,Calc!DY458)","v":152012.40976651391},{"$f":"IF(DZ$11=\"\",0,Calc!DZ458)","v":152012.40976651391},{"$f":"IF(EA$11=\"\",0,Calc!EA458)","v":152012.40976651391},{"$f":"IF(EB$11=\"\",0,Calc!EB458)","v":152012.40976651391},{"$f":"IF(EC$11=\"\",0,Calc!EC458)","v":152012.40976651391},{"$f":"IF(ED$11=\"\",0,Calc!ED458)","v":152012.40976651391},{"$f":"IF(EE$11=\"\",0,Calc!EE458)","v":156572.78205950934},{"$f":"IF(EF$11=\"\",0,Calc!EF458)","v":156572.78205950934},{"$f":"IF(EG$11=\"\",0,Calc!EG458)","v":156572.78205950934},{"$f":"IF(EH$11=\"\",0,Calc!EH458)","v":156572.78205950934},{"$f":"IF(EI$11=\"\",0,Calc!EI458)","v":156572.78205950934},{"$f":"IF(EJ$11=\"\",0,Calc!EJ458)","v":156572.78205950934},{"$f":"IF(EK$11=\"\",0,Calc!EK458)","v":156572.78205950934},{"$f":"IF(EL$11=\"\",0,Calc!EL458)","v":156572.78205950934},{"$f":"IF(EM$11=\"\",0,Calc!EM458)","v":156572.78205950934},{"$f":"IF(EN$11=\"\",0,Calc!EN458)","v":156572.78205950934},{"$f":"IF(EO$11=\"\",0,Calc!EO458)","v":156572.78205950934},{"$f":"IF(EP$11=\"\",0,Calc!EP458)","v":156572.78205950934},{"$f":"IF(EQ$11=\"\",0,Calc!EQ458)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER458)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES458)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET458)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU458)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV458)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW458)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX458)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY458)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ458)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA458)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB458)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC458)","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H94","v":"Управленческие расходы"},{"$f":"I95","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Прочие расходы на персонал"},null,{"$f":"L97+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":8825238.6387698036},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA470)","v":5100},{"$f":"IF(AB$11=\"\",0,Calc!AB470)","v":5100},{"$f":"IF(AC$11=\"\",0,Calc!AC470)","v":5100},{"$f":"IF(AD$11=\"\",0,Calc!AD470)","v":5100},{"$f":"IF(AE$11=\"\",0,Calc!AE470)","v":5100},{"$f":"IF(AF$11=\"\",0,Calc!AF470)","v":5160.2789062499996},{"$f":"IF(AG$11=\"\",0,Calc!AG470)","v":5224.0881119791666},{"$f":"IF(AH$11=\"\",0,Calc!AH470)","v":5355.8722239583331},{"$f":"IF(AI$11=\"\",0,Calc!AI470)","v":5920.8225989583334},{"$f":"IF(AJ$11=\"\",0,Calc!AJ470)","v":6104.0006953125003},{"$f":"IF(AK$11=\"\",0,Calc!AK470)","v":6218.8947539062501},{"$f":"IF(AL$11=\"\",0,Calc!AL470)","v":7012.0212539062504},{"$f":"IF(AM$11=\"\",0,Calc!AM470)","v":7751.3811575},{"$f":"IF(AN$11=\"\",0,Calc!AN470)","v":8084.3984765624991},{"$f":"IF(AO$11=\"\",0,Calc!AO470)","v":10046.492496874998},{"$f":"IF(AP$11=\"\",0,Calc!AP470)","v":11085.08688703125},{"$f":"IF(AQ$11=\"\",0,Calc!AQ470)","v":11085.08688703125},{"$f":"IF(AR$11=\"\",0,Calc!AR470)","v":14375.0142590625},{"$f":"IF(AS$11=\"\",0,Calc!AS470)","v":11979.17854921875},{"$f":"IF(AT$11=\"\",0,Calc!AT470)","v":11979.17854921875},{"$f":"IF(AU$11=\"\",0,Calc!AU470)","v":15539.956286067712},{"$f":"IF(AV$11=\"\",0,Calc!AV470)","v":17003.292023437498},{"$f":"IF(AW$11=\"\",0,Calc!AW470)","v":17003.292023437498},{"$f":"IF(AX$11=\"\",0,Calc!AX470)","v":18585.387676757815},{"$f":"IF(AY$11=\"\",0,Calc!AY470)","v":20581.419574687512},{"$f":"IF(AZ$11=\"\",0,Calc!AZ470)","v":20618.800821562509},{"$f":"IF(BA$11=\"\",0,Calc!BA470)","v":29435.798887890629},{"$f":"IF(BB$11=\"\",0,Calc!BB470)","v":29734.636556265632},{"$f":"IF(BC$11=\"\",0,Calc!BC470)","v":29734.636556265632},{"$f":"IF(BD$11=\"\",0,Calc!BD470)","v":35803.000634343756},{"$f":"IF(BE$11=\"\",0,Calc!BE470)","v":35803.000634343756},{"$f":"IF(BF$11=\"\",0,Calc!BF470)","v":35803.000634343756},{"$f":"IF(BG$11=\"\",0,Calc!BG470)","v":40815.98695326563},{"$f":"IF(BH$11=\"\",0,Calc!BH470)","v":41635.457105625006},{"$f":"IF(BI$11=\"\",0,Calc!BI470)","v":41635.457105625006},{"$f":"IF(BJ$11=\"\",0,Calc!BJ470)","v":41635.457105625006},{"$f":"IF(BK$11=\"\",0,Calc!BK470)","v":43690.620565874997},{"$f":"IF(BL$11=\"\",0,Calc!BL470)","v":43690.620565874997},{"$f":"IF(BM$11=\"\",0,Calc!BM470)","v":56999.599121587489},{"$f":"IF(BN$11=\"\",0,Calc!BN470)","v":56999.599121587489},{"$f":"IF(BO$11=\"\",0,Calc!BO470)","v":56999.599121587489},{"$f":"IF(BP$11=\"\",0,Calc!BP470)","v":64093.635502274985},{"$f":"IF(BQ$11=\"\",0,Calc!BQ470)","v":64093.635502274985},{"$f":"IF(BR$11=\"\",0,Calc!BR470)","v":64093.635502274985},{"$f":"IF(BS$11=\"\",0,Calc!BS470)","v":65018.350021945291},{"$f":"IF(BT$11=\"\",0,Calc!BT470)","v":65018.350021945291},{"$f":"IF(BU$11=\"\",0,Calc!BU470)","v":65018.350021945291},{"$f":"IF(BV$11=\"\",0,Calc!BV470)","v":65018.350021945291},{"$f":"IF(BW$11=\"\",0,Calc!BW470)","v":66318.717022384211},{"$f":"IF(BX$11=\"\",0,Calc!BX470)","v":66318.717022384211},{"$f":"IF(BY$11=\"\",0,Calc!BY470)","v":77501.133231634143},{"$f":"IF(BZ$11=\"\",0,Calc!BZ470)","v":77501.133231634143},{"$f":"IF(CA$11=\"\",0,Calc!CA470)","v":77501.133231634143},{"$f":"IF(CB$11=\"\",0,Calc!CB470)","v":78140.12572811477},{"$f":"IF(CC$11=\"\",0,Calc!CC470)","v":78140.12572811477},{"$f":"IF(CD$11=\"\",0,Calc!CD470)","v":78140.12572811477},{"$f":"IF(CE$11=\"\",0,Calc!CE470)","v":81269.169642332447},{"$f":"IF(CF$11=\"\",0,Calc!CF470)","v":81269.169642332447},{"$f":"IF(CG$11=\"\",0,Calc!CG470)","v":81269.169642332447},{"$f":"IF(CH$11=\"\",0,Calc!CH470)","v":81269.169642332447},{"$f":"IF(CI$11=\"\",0,Calc!CI470)","v":82894.553035179109},{"$f":"IF(CJ$11=\"\",0,Calc!CJ470)","v":82894.553035179109},{"$f":"IF(CK$11=\"\",0,Calc!CK470)","v":88306.727565718305},{"$f":"IF(CL$11=\"\",0,Calc!CL470)","v":88306.727565718305},{"$f":"IF(CM$11=\"\",0,Calc!CM470)","v":88306.727565718305},{"$f":"IF(CN$11=\"\",0,Calc!CN470)","v":88410.190383576031},{"$f":"IF(CO$11=\"\",0,Calc!CO470)","v":88410.190383576031},{"$f":"IF(CP$11=\"\",0,Calc!CP470)","v":88410.190383576031},{"$f":"IF(CQ$11=\"\",0,Calc!CQ470)","v":91916.446601635485},{"$f":"IF(CR$11=\"\",0,Calc!CR470)","v":91916.446601635485},{"$f":"IF(CS$11=\"\",0,Calc!CS470)","v":91916.446601635485},{"$f":"IF(CT$11=\"\",0,Calc!CT470)","v":91916.446601635485},{"$f":"IF(CU$11=\"\",0,Calc!CU470)","v":93754.775533668173},{"$f":"IF(CV$11=\"\",0,Calc!CV470)","v":93754.775533668173},{"$f":"IF(CW$11=\"\",0,Calc!CW470)","v":98717.614582185081},{"$f":"IF(CX$11=\"\",0,Calc!CX470)","v":98717.614582185081},{"$f":"IF(CY$11=\"\",0,Calc!CY470)","v":98717.614582185081},{"$f":"IF(CZ$11=\"\",0,Calc!CZ470)","v":98717.614582185081},{"$f":"IF(DA$11=\"\",0,Calc!DA470)","v":98717.614582185081},{"$f":"IF(DB$11=\"\",0,Calc!DB470)","v":98717.614582185081},{"$f":"IF(DC$11=\"\",0,Calc!DC470)","v":102230.3248569658},{"$f":"IF(DD$11=\"\",0,Calc!DD470)","v":102230.3248569658},{"$f":"IF(DE$11=\"\",0,Calc!DE470)","v":102230.3248569658},{"$f":"IF(DF$11=\"\",0,Calc!DF470)","v":102230.3248569658},{"$f":"IF(DG$11=\"\",0,Calc!DG470)","v":104274.93135410508},{"$f":"IF(DH$11=\"\",0,Calc!DH470)","v":104274.93135410508},{"$f":"IF(DI$11=\"\",0,Calc!DI470)","v":109401.97167258506},{"$f":"IF(DJ$11=\"\",0,Calc!DJ470)","v":109401.97167258506},{"$f":"IF(DK$11=\"\",0,Calc!DK470)","v":109401.97167258506},{"$f":"IF(DL$11=\"\",0,Calc!DL470)","v":109401.97167258506},{"$f":"IF(DM$11=\"\",0,Calc!DM470)","v":109401.97167258506},{"$f":"IF(DN$11=\"\",0,Calc!DN470)","v":109401.97167258506},{"$f":"IF(DO$11=\"\",0,Calc!DO470)","v":112309.05578789127},{"$f":"IF(DP$11=\"\",0,Calc!DP470)","v":112309.05578789127},{"$f":"IF(DQ$11=\"\",0,Calc!DQ470)","v":112309.05578789127},{"$f":"IF(DR$11=\"\",0,Calc!DR470)","v":112309.05578789127},{"$f":"IF(DS$11=\"\",0,Calc!DS470)","v":114555.23690364913},{"$f":"IF(DT$11=\"\",0,Calc!DT470)","v":114555.23690364913},{"$f":"IF(DU$11=\"\",0,Calc!DU470)","v":120474.21600076821},{"$f":"IF(DV$11=\"\",0,Calc!DV470)","v":120474.21600076821},{"$f":"IF(DW$11=\"\",0,Calc!DW470)","v":120474.21600076821},{"$f":"IF(DX$11=\"\",0,Calc!DX470)","v":120474.21600076821},{"$f":"IF(DY$11=\"\",0,Calc!DY470)","v":120474.21600076821},{"$f":"IF(DZ$11=\"\",0,Calc!DZ470)","v":120474.21600076821},{"$f":"IF(EA$11=\"\",0,Calc!EA470)","v":120474.21600076821},{"$f":"IF(EB$11=\"\",0,Calc!EB470)","v":120474.21600076821},{"$f":"IF(EC$11=\"\",0,Calc!EC470)","v":120474.21600076821},{"$f":"IF(ED$11=\"\",0,Calc!ED470)","v":120474.21600076821},{"$f":"IF(EE$11=\"\",0,Calc!EE470)","v":122883.70032078361},{"$f":"IF(EF$11=\"\",0,Calc!EF470)","v":122883.70032078361},{"$f":"IF(EG$11=\"\",0,Calc!EG470)","v":131945.58931340967},{"$f":"IF(EH$11=\"\",0,Calc!EH470)","v":131945.58931340967},{"$f":"IF(EI$11=\"\",0,Calc!EI470)","v":131945.58931340967},{"$f":"IF(EJ$11=\"\",0,Calc!EJ470)","v":131945.58931340967},{"$f":"IF(EK$11=\"\",0,Calc!EK470)","v":131945.58931340967},{"$f":"IF(EL$11=\"\",0,Calc!EL470)","v":131945.58931340967},{"$f":"IF(EM$11=\"\",0,Calc!EM470)","v":131945.58931340967},{"$f":"IF(EN$11=\"\",0,Calc!EN470)","v":131945.58931340967},{"$f":"IF(EO$11=\"\",0,Calc!EO470)","v":131945.58931340967},{"$f":"IF(EP$11=\"\",0,Calc!EP470)","v":131945.58931340967},{"$f":"IF(EQ$11=\"\",0,Calc!EQ470)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER470)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES470)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET470)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU470)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV470)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW470)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX470)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY470)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ470)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA470)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB470)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC470)","v":0}]
[{"$f":"ROW()","v":105},null,null,null,null,null,null,{"$f":"H101","v":"Управленческие расходы"},{"$f":"I102","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)=0,$L105=0,$L105=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)))","v":"Расходы на уборку-охрану"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B105=Lists!$CU$24,SUMIFS($Z105:$FD105,$Z$2:$FD$2,Periods!$Q$18),SUM($Z105:$FD105))","v":104122772.78889829},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA477)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB477)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC477)","v":100000},{"$f":"IF(AD$11=\"\",0,Calc!AD477)","v":100000},{"$f":"IF(AE$11=\"\",0,Calc!AE477)","v":100000},{"$f":"IF(AF$11=\"\",0,Calc!AF477)","v":110000.00000000001},{"$f":"IF(AG$11=\"\",0,Calc!AG477)","v":110000.00000000001},{"$f":"IF(AH$11=\"\",0,Calc!AH477)","v":110000.00000000001},{"$f":"IF(AI$11=\"\",0,Calc!AI477)","v":121000.00000000001},{"$f":"IF(AJ$11=\"\",0,Calc!AJ477)","v":121000.00000000001},{"$f":"IF(AK$11=\"\",0,Calc!AK477)","v":121000.00000000001},{"$f":"IF(AL$11=\"\",0,Calc!AL477)","v":133100.00000000003},{"$f":"IF(AM$11=\"\",0,Calc!AM477)","v":133100.00000000003},{"$f":"IF(AN$11=\"\",0,Calc!AN477)","v":133100.00000000003},{"$f":"IF(AO$11=\"\",0,Calc!AO477)","v":146410.00000000003},{"$f":"IF(AP$11=\"\",0,Calc!AP477)","v":146410.00000000003},{"$f":"IF(AQ$11=\"\",0,Calc!AQ477)","v":146410.00000000003},{"$f":"IF(AR$11=\"\",0,Calc!AR477)","v":161051.00000000006},{"$f":"IF(AS$11=\"\",0,Calc!AS477)","v":134209.16666666672},{"$f":"IF(AT$11=\"\",0,Calc!AT477)","v":134209.16666666672},{"$f":"IF(AU$11=\"\",0,Calc!AU477)","v":147630.08333333343},{"$f":"IF(AV$11=\"\",0,Calc!AV477)","v":147630.08333333343},{"$f":"IF(AW$11=\"\",0,Calc!AW477)","v":147630.08333333343},{"$f":"IF(AX$11=\"\",0,Calc!AX477)","v":162393.09166666676},{"$f":"IF(AY$11=\"\",0,Calc!AY477)","v":162393.09166666676},{"$f":"IF(AZ$11=\"\",0,Calc!AZ477)","v":162393.09166666676},{"$f":"IF(BA$11=\"\",0,Calc!BA477)","v":178632.40083333344},{"$f":"IF(BB$11=\"\",0,Calc!BB477)","v":178632.40083333344},{"$f":"IF(BC$11=\"\",0,Calc!BC477)","v":178632.40083333344},{"$f":"IF(BD$11=\"\",0,Calc!BD477)","v":196495.6409166668},{"$f":"IF(BE$11=\"\",0,Calc!BE477)","v":196495.6409166668},{"$f":"IF(BF$11=\"\",0,Calc!BF477)","v":196495.6409166668},{"$f":"IF(BG$11=\"\",0,Calc!BG477)","v":216145.20500833349},{"$f":"IF(BH$11=\"\",0,Calc!BH477)","v":216145.20500833349},{"$f":"IF(BI$11=\"\",0,Calc!BI477)","v":216145.20500833349},{"$f":"IF(BJ$11=\"\",0,Calc!BJ477)","v":237759.72550916689},{"$f":"IF(BK$11=\"\",0,Calc!BK477)","v":237759.72550916689},{"$f":"IF(BL$11=\"\",0,Calc!BL477)","v":237759.72550916689},{"$f":"IF(BM$11=\"\",0,Calc!BM477)","v":261535.69806008358},{"$f":"IF(BN$11=\"\",0,Calc!BN477)","v":261535.69806008358},{"$f":"IF(BO$11=\"\",0,Calc!BO477)","v":261535.69806008358},{"$f":"IF(BP$11=\"\",0,Calc!BP477)","v":287689.26786609192},{"$f":"IF(BQ$11=\"\",0,Calc!BQ477)","v":287689.26786609192},{"$f":"IF(BR$11=\"\",0,Calc!BR477)","v":287689.26786609192},{"$f":"IF(BS$11=\"\",0,Calc!BS477)","v":316458.19465270115},{"$f":"IF(BT$11=\"\",0,Calc!BT477)","v":316458.19465270115},{"$f":"IF(BU$11=\"\",0,Calc!BU477)","v":316458.19465270115},{"$f":"IF(BV$11=\"\",0,Calc!BV477)","v":348104.0141179713},{"$f":"IF(BW$11=\"\",0,Calc!BW477)","v":348104.0141179713},{"$f":"IF(BX$11=\"\",0,Calc!BX477)","v":348104.0141179713},{"$f":"IF(BY$11=\"\",0,Calc!BY477)","v":382914.41552976839},{"$f":"IF(BZ$11=\"\",0,Calc!BZ477)","v":382914.41552976839},{"$f":"IF(CA$11=\"\",0,Calc!CA477)","v":382914.41552976839},{"$f":"IF(CB$11=\"\",0,Calc!CB477)","v":421205.85708274529},{"$f":"IF(CC$11=\"\",0,Calc!CC477)","v":421205.85708274529},{"$f":"IF(CD$11=\"\",0,Calc!CD477)","v":421205.85708274529},{"$f":"IF(CE$11=\"\",0,Calc!CE477)","v":463326.4427910198},{"$f":"IF(CF$11=\"\",0,Calc!CF477)","v":463326.4427910198},{"$f":"IF(CG$11=\"\",0,Calc!CG477)","v":463326.4427910198},{"$f":"IF(CH$11=\"\",0,Calc!CH477)","v":509659.0870701219},{"$f":"IF(CI$11=\"\",0,Calc!CI477)","v":509659.0870701219},{"$f":"IF(CJ$11=\"\",0,Calc!CJ477)","v":509659.0870701219},{"$f":"IF(CK$11=\"\",0,Calc!CK477)","v":560624.9957771342},{"$f":"IF(CL$11=\"\",0,Calc!CL477)","v":560624.9957771342},{"$f":"IF(CM$11=\"\",0,Calc!CM477)","v":560624.9957771342},{"$f":"IF(CN$11=\"\",0,Calc!CN477)","v":616687.49535484752},{"$f":"IF(CO$11=\"\",0,Calc!CO477)","v":616687.49535484752},{"$f":"IF(CP$11=\"\",0,Calc!CP477)","v":616687.49535484752},{"$f":"IF(CQ$11=\"\",0,Calc!CQ477)","v":678356.24489033245},{"$f":"IF(CR$11=\"\",0,Calc!CR477)","v":678356.24489033245},{"$f":"IF(CS$11=\"\",0,Calc!CS477)","v":678356.24489033245},{"$f":"IF(CT$11=\"\",0,Calc!CT477)","v":746191.8693793657},{"$f":"IF(CU$11=\"\",0,Calc!CU477)","v":746191.8693793657},{"$f":"IF(CV$11=\"\",0,Calc!CV477)","v":746191.8693793657},{"$f":"IF(CW$11=\"\",0,Calc!CW477)","v":820811.05631730217},{"$f":"IF(CX$11=\"\",0,Calc!CX477)","v":820811.05631730217},{"$f":"IF(CY$11=\"\",0,Calc!CY477)","v":820811.05631730217},{"$f":"IF(CZ$11=\"\",0,Calc!CZ477)","v":902892.16194903268},{"$f":"IF(DA$11=\"\",0,Calc!DA477)","v":902892.16194903268},{"$f":"IF(DB$11=\"\",0,Calc!DB477)","v":902892.16194903268},{"$f":"IF(DC$11=\"\",0,Calc!DC477)","v":993181.37814393605},{"$f":"IF(DD$11=\"\",0,Calc!DD477)","v":993181.37814393605},{"$f":"IF(DE$11=\"\",0,Calc!DE477)","v":993181.37814393605},{"$f":"IF(DF$11=\"\",0,Calc!DF477)","v":1092499.5159583297},{"$f":"IF(DG$11=\"\",0,Calc!DG477)","v":1092499.5159583297},{"$f":"IF(DH$11=\"\",0,Calc!DH477)","v":1092499.5159583297},{"$f":"IF(DI$11=\"\",0,Calc!DI477)","v":1201749.4675541627},{"$f":"IF(DJ$11=\"\",0,Calc!DJ477)","v":1201749.4675541627},{"$f":"IF(DK$11=\"\",0,Calc!DK477)","v":1201749.4675541627},{"$f":"IF(DL$11=\"\",0,Calc!DL477)","v":1321924.4143095789},{"$f":"IF(DM$11=\"\",0,Calc!DM477)","v":1321924.4143095789},{"$f":"IF(DN$11=\"\",0,Calc!DN477)","v":1321924.4143095789},{"$f":"IF(DO$11=\"\",0,Calc!DO477)","v":1454116.8557405372},{"$f":"IF(DP$11=\"\",0,Calc!DP477)","v":1454116.8557405372},{"$f":"IF(DQ$11=\"\",0,Calc!DQ477)","v":1454116.8557405372},{"$f":"IF(DR$11=\"\",0,Calc!DR477)","v":1599528.541314591},{"$f":"IF(DS$11=\"\",0,Calc!DS477)","v":1599528.541314591},{"$f":"IF(DT$11=\"\",0,Calc!DT477)","v":1599528.541314591},{"$f":"IF(DU$11=\"\",0,Calc!DU477)","v":1759481.3954460502},{"$f":"IF(DV$11=\"\",0,Calc!DV477)","v":1759481.3954460502},{"$f":"IF(DW$11=\"\",0,Calc!DW477)","v":1759481.3954460502},{"$f":"IF(DX$11=\"\",0,Calc!DX477)","v":1935429.5349906553},{"$f":"IF(DY$11=\"\",0,Calc!DY477)","v":1935429.5349906553},{"$f":"IF(DZ$11=\"\",0,Calc!DZ477)","v":1935429.5349906553},{"$f":"IF(EA$11=\"\",0,Calc!EA477)","v":2128972.488489721},{"$f":"IF(EB$11=\"\",0,Calc!EB477)","v":2128972.488489721},{"$f":"IF(EC$11=\"\",0,Calc!EC477)","v":2128972.488489721},{"$f":"IF(ED$11=\"\",0,Calc!ED477)","v":2341869.7373386933},{"$f":"IF(EE$11=\"\",0,Calc!EE477)","v":2341869.7373386933},{"$f":"IF(EF$11=\"\",0,Calc!EF477)","v":2341869.7373386933},{"$f":"IF(EG$11=\"\",0,Calc!EG477)","v":2576056.7110725627},{"$f":"IF(EH$11=\"\",0,Calc!EH477)","v":2576056.7110725627},{"$f":"IF(EI$11=\"\",0,Calc!EI477)","v":2576056.7110725627},{"$f":"IF(EJ$11=\"\",0,Calc!EJ477)","v":2833662.382179819},{"$f":"IF(EK$11=\"\",0,Calc!EK477)","v":2833662.382179819},{"$f":"IF(EL$11=\"\",0,Calc!EL477)","v":2833662.382179819},{"$f":"IF(EM$11=\"\",0,Calc!EM477)","v":3117028.6203978015},{"$f":"IF(EN$11=\"\",0,Calc!EN477)","v":3117028.6203978015},{"$f":"IF(EO$11=\"\",0,Calc!EO477)","v":3117028.6203978015},{"$f":"IF(EP$11=\"\",0,Calc!EP477)","v":3428731.4824375818},{"$f":"IF(EQ$11=\"\",0,Calc!EQ477)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER477)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES477)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET477)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU477)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV477)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW477)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX477)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY477)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ477)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA477)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB477)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC477)","v":0}]
[{"$f":"ROW()","v":117},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)=0,$L117=0,$L117=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)))","v":"Разработка логотипа и дизайна"},null,{"$f":"L116+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B117=Lists!$CU$24,SUMIFS($Z117:$FD117,$Z$2:$FD$2,Periods!$Q$18),SUM($Z117:$FD117))","v":264166.66666666645},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA657)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB657)","v":5000},{"$f":"IF(AC$11=\"\",0,Calc!AC657)","v":5000},{"$f":"IF(AD$11=\"\",0,Calc!AD657)","v":5000},{"$f":"IF(AE$11=\"\",0,Calc!AE657)","v":5000},{"$f":"IF(AF$11=\"\",0,Calc!AF657)","v":5000},{"$f":"IF(AG$11=\"\",0,Calc!AG657)","v":5000},{"$f":"IF(AH$11=\"\",0,Calc!AH657)","v":5000},{"$f":"IF(AI$11=\"\",0,Calc!AI657)","v":5000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ657)","v":5000},{"$f":"IF(AK$11=\"\",0,Calc!AK657)","v":5000},{"$f":"IF(AL$11=\"\",0,Calc!AL657)","v":5000},{"$f":"IF(AM$11=\"\",0,Calc!AM657)","v":5000},{"$f":"IF(AN$11=\"\",0,Calc!AN657)","v":5000},{"$f":"IF(AO$11=\"\",0,Calc!AO657)","v":5000},{"$f":"IF(AP$11=\"\",0,Calc!AP657)","v":5000},{"$f":"IF(AQ$11=\"\",0,Calc!AQ657)","v":5000},{"$f":"IF(AR$11=\"\",0,Calc!AR657)","v":5000},{"$f":"IF(AS$11=\"\",0,Calc!AS657)","v":4166.666666666667},{"$f":"IF(AT$11=\"\",0,Calc!AT657)","v":4166.666666666667},{"$f":"IF(AU$11=\"\",0,Calc!AU657)","v":4166.666666666667},{"$f":"IF(AV$11=\"\",0,Calc!AV657)","v":4166.666666666667},{"$f":"IF(AW$11=\"\",0,Calc!AW657)","v":4166.666666666667},{"$f":"IF(AX$11=\"\",0,Calc!AX657)","v":4166.666666666667},{"$f":"IF(AY$11=\"\",0,Calc!AY657)","v":4166.666666666667},{"$f":"IF(AZ$11=\"\",0,Calc!AZ657)","v":4166.666666666667},{"$f":"IF(BA$11=\"\",0,Calc!BA657)","v":4166.666666666667},{"$f":"IF(BB$11=\"\",0,Calc!BB657)","v":4166.666666666667},{"$f":"IF(BC$11=\"\",0,Calc!BC657)","v":4166.666666666667},{"$f":"IF(BD$11=\"\",0,Calc!BD657)","v":4166.666666666667},{"$f":"IF(BE$11=\"\",0,Calc!BE657)","v":4166.666666666667},{"$f":"IF(BF$11=\"\",0,Calc!BF657)","v":4166.666666666667},{"$f":"IF(BG$11=\"\",0,Calc!BG657)","v":4166.666666666667},{"$f":"IF(BH$11=\"\",0,Calc!BH657)","v":4166.666666666667},{"$f":"IF(BI$11=\"\",0,Calc!BI657)","v":4166.666666666667},{"$f":"IF(BJ$11=\"\",0,Calc!BJ657)","v":4166.666666666667},{"$f":"IF(BK$11=\"\",0,Calc!BK657)","v":4166.666666666667},{"$f":"IF(BL$11=\"\",0,Calc!BL657)","v":4166.666666666667},{"$f":"IF(BM$11=\"\",0,Calc!BM657)","v":4166.666666666667},{"$f":"IF(BN$11=\"\",0,Calc!BN657)","v":4166.666666666667},{"$f":"IF(BO$11=\"\",0,Calc!BO657)","v":4166.666666666667},{"$f":"IF(BP$11=\"\",0,Calc!BP657)","v":4166.666666666667},{"$f":"IF(BQ$11=\"\",0,Calc!BQ657)","v":4166.666666666667},{"$f":"IF(BR$11=\"\",0,Calc!BR657)","v":4166.666666666667},{"$f":"IF(BS$11=\"\",0,Calc!BS657)","v":4166.666666666667},{"$f":"IF(BT$11=\"\",0,Calc!BT657)","v":4166.666666666667},{"$f":"IF(BU$11=\"\",0,Calc!BU657)","v":4166.666666666667},{"$f":"IF(BV$11=\"\",0,Calc!BV657)","v":4166.666666666667},{"$f":"IF(BW$11=\"\",0,Calc!BW657)","v":4166.666666666667},{"$f":"IF(BX$11=\"\",0,Calc!BX657)","v":4166.666666666667},{"$f":"IF(BY$11=\"\",0,Calc!BY657)","v":4166.666666666667},{"$f":"IF(BZ$11=\"\",0,Calc!BZ657)","v":4166.666666666667},{"$f":"IF(CA$11=\"\",0,Calc!CA657)","v":4166.666666666667},{"$f":"IF(CB$11=\"\",0,Calc!CB657)","v":4166.666666666667},{"$f":"IF(CC$11=\"\",0,Calc!CC657)","v":4166.666666666667},{"$f":"IF(CD$11=\"\",0,Calc!CD657)","v":4166.666666666667},{"$f":"IF(CE$11=\"\",0,Calc!CE657)","v":4166.666666666667},{"$f":"IF(CF$11=\"\",0,Calc!CF657)","v":4166.666666666667},{"$f":"IF(CG$11=\"\",0,Calc!CG657)","v":4166.666666666667},{"$f":"IF(CH$11=\"\",0,Calc!CH657)","v":4166.666666666667},{"$f":"IF(CI$11=\"\",0,Calc!CI657)","v":4166.666666666667},{"$f":"IF(CJ$11=\"\",0,Calc!CJ657)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK657)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL657)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM657)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN657)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO657)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP657)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ657)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR657)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS657)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT657)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU657)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV657)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW657)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX657)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY657)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ657)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA657)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB657)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC657)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD657)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE657)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF657)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG657)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH657)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI657)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ657)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK657)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL657)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM657)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN657)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO657)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP657)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ657)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR657)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS657)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT657)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU657)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV657)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW657)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX657)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY657)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ657)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA657)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB657)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC657)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED657)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE657)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF657)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG657)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH657)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI657)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ657)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK657)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL657)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM657)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN657)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO657)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP657)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ657)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER657)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES657)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET657)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU657)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV657)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW657)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX657)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY657)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ657)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA657)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB657)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC657)","v":0}]
[{"$f":"ROW()","v":129},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)=0,$L129=0,$L129=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)))","v":"Кухня, моечные и подсобки"},null,{"$f":"L128+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B129=Lists!$CU$24,SUMIFS($Z129:$FD129,$Z$2:$FD$2,Periods!$Q$18),SUM($Z129:$FD129))","v":20834722.222222231},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA669)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB669)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC669)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD669)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE669)","v":5833.333333333333},{"$f":"IF(AF$11=\"\",0,Calc!AF669)","v":23333.333333333332},{"$f":"IF(AG$11=\"\",0,Calc!AG669)","v":23333.333333333332},{"$f":"IF(AH$11=\"\",0,Calc!AH669)","v":46666.666666666664},{"$f":"IF(AI$11=\"\",0,Calc!AI669)","v":46666.666666666664},{"$f":"IF(AJ$11=\"\",0,Calc!AJ669)","v":46666.666666666664},{"$f":"IF(AK$11=\"\",0,Calc!AK669)","v":70000},{"$f":"IF(AL$11=\"\",0,Calc!AL669)","v":70000},{"$f":"IF(AM$11=\"\",0,Calc!AM669)","v":70000},{"$f":"IF(AN$11=\"\",0,Calc!AN669)","v":70000},{"$f":"IF(AO$11=\"\",0,Calc!AO669)","v":93333.333333333328},{"$f":"IF(AP$11=\"\",0,Calc!AP669)","v":93333.333333333328},{"$f":"IF(AQ$11=\"\",0,Calc!AQ669)","v":93333.333333333328},{"$f":"IF(AR$11=\"\",0,Calc!AR669)","v":93333.333333333328},{"$f":"IF(AS$11=\"\",0,Calc!AS669)","v":77777.777777777781},{"$f":"IF(AT$11=\"\",0,Calc!AT669)","v":97222.222222222219},{"$f":"IF(AU$11=\"\",0,Calc!AU669)","v":97222.222222222219},{"$f":"IF(AV$11=\"\",0,Calc!AV669)","v":97222.222222222219},{"$f":"IF(AW$11=\"\",0,Calc!AW669)","v":97222.222222222219},{"$f":"IF(AX$11=\"\",0,Calc!AX669)","v":97222.222222222219},{"$f":"IF(AY$11=\"\",0,Calc!AY669)","v":97222.222222222219},{"$f":"IF(AZ$11=\"\",0,Calc!AZ669)","v":116666.66666666667},{"$f":"IF(BA$11=\"\",0,Calc!BA669)","v":116666.66666666667},{"$f":"IF(BB$11=\"\",0,Calc!BB669)","v":116666.66666666667},{"$f":"IF(BC$11=\"\",0,Calc!BC669)","v":116666.66666666667},{"$f":"IF(BD$11=\"\",0,Calc!BD669)","v":116666.66666666667},{"$f":"IF(BE$11=\"\",0,Calc!BE669)","v":116666.66666666667},{"$f":"IF(BF$11=\"\",0,Calc!BF669)","v":116666.66666666667},{"$f":"IF(BG$11=\"\",0,Calc!BG669)","v":136111.11111111112},{"$f":"IF(BH$11=\"\",0,Calc!BH669)","v":136111.11111111112},{"$f":"IF(BI$11=\"\",0,Calc!BI669)","v":136111.11111111112},{"$f":"IF(BJ$11=\"\",0,Calc!BJ669)","v":136111.11111111112},{"$f":"IF(BK$11=\"\",0,Calc!BK669)","v":136111.11111111112},{"$f":"IF(BL$11=\"\",0,Calc!BL669)","v":136111.11111111112},{"$f":"IF(BM$11=\"\",0,Calc!BM669)","v":136111.11111111112},{"$f":"IF(BN$11=\"\",0,Calc!BN669)","v":136111.11111111112},{"$f":"IF(BO$11=\"\",0,Calc!BO669)","v":155555.55555555559},{"$f":"IF(BP$11=\"\",0,Calc!BP669)","v":155555.55555555559},{"$f":"IF(BQ$11=\"\",0,Calc!BQ669)","v":155555.55555555559},{"$f":"IF(BR$11=\"\",0,Calc!BR669)","v":155555.55555555559},{"$f":"IF(BS$11=\"\",0,Calc!BS669)","v":155555.55555555559},{"$f":"IF(BT$11=\"\",0,Calc!BT669)","v":155555.55555555559},{"$f":"IF(BU$11=\"\",0,Calc!BU669)","v":155555.55555555559},{"$f":"IF(BV$11=\"\",0,Calc!BV669)","v":155555.55555555559},{"$f":"IF(BW$11=\"\",0,Calc!BW669)","v":155555.55555555559},{"$f":"IF(BX$11=\"\",0,Calc!BX669)","v":175000.00000000003},{"$f":"IF(BY$11=\"\",0,Calc!BY669)","v":175000.00000000003},{"$f":"IF(BZ$11=\"\",0,Calc!BZ669)","v":175000.00000000003},{"$f":"IF(CA$11=\"\",0,Calc!CA669)","v":175000.00000000003},{"$f":"IF(CB$11=\"\",0,Calc!CB669)","v":175000.00000000003},{"$f":"IF(CC$11=\"\",0,Calc!CC669)","v":175000.00000000003},{"$f":"IF(CD$11=\"\",0,Calc!CD669)","v":175000.00000000003},{"$f":"IF(CE$11=\"\",0,Calc!CE669)","v":175000.00000000003},{"$f":"IF(CF$11=\"\",0,Calc!CF669)","v":175000.00000000003},{"$f":"IF(CG$11=\"\",0,Calc!CG669)","v":175000.00000000003},{"$f":"IF(CH$11=\"\",0,Calc!CH669)","v":194444.4444444445},{"$f":"IF(CI$11=\"\",0,Calc!CI669)","v":194444.4444444445},{"$f":"IF(CJ$11=\"\",0,Calc!CJ669)","v":194444.4444444445},{"$f":"IF(CK$11=\"\",0,Calc!CK669)","v":194444.4444444445},{"$f":"IF(CL$11=\"\",0,Calc!CL669)","v":194444.4444444445},{"$f":"IF(CM$11=\"\",0,Calc!CM669)","v":194444.4444444445},{"$f":"IF(CN$11=\"\",0,Calc!CN669)","v":194444.4444444445},{"$f":"IF(CO$11=\"\",0,Calc!CO669)","v":194444.4444444445},{"$f":"IF(CP$11=\"\",0,Calc!CP669)","v":194444.4444444445},{"$f":"IF(CQ$11=\"\",0,Calc!CQ669)","v":194444.4444444445},{"$f":"IF(CR$11=\"\",0,Calc!CR669)","v":194444.4444444445},{"$f":"IF(CS$11=\"\",0,Calc!CS669)","v":213888.88888888893},{"$f":"IF(CT$11=\"\",0,Calc!CT669)","v":213888.88888888893},{"$f":"IF(CU$11=\"\",0,Calc!CU669)","v":213888.88888888893},{"$f":"IF(CV$11=\"\",0,Calc!CV669)","v":213888.88888888893},{"$f":"IF(CW$11=\"\",0,Calc!CW669)","v":213888.88888888893},{"$f":"IF(CX$11=\"\",0,Calc!CX669)","v":213888.88888888893},{"$f":"IF(CY$11=\"\",0,Calc!CY669)","v":213888.88888888893},{"$f":"IF(CZ$11=\"\",0,Calc!CZ669)","v":213888.88888888893},{"$f":"IF(DA$11=\"\",0,Calc!DA669)","v":213888.88888888893},{"$f":"IF(DB$11=\"\",0,Calc!DB669)","v":213888.88888888893},{"$f":"IF(DC$11=\"\",0,Calc!DC669)","v":213888.88888888893},{"$f":"IF(DD$11=\"\",0,Calc!DD669)","v":213888.88888888893},{"$f":"IF(DE$11=\"\",0,Calc!DE669)","v":233333.3333333334},{"$f":"IF(DF$11=\"\",0,Calc!DF669)","v":233333.3333333334},{"$f":"IF(DG$11=\"\",0,Calc!DG669)","v":233333.3333333334},{"$f":"IF(DH$11=\"\",0,Calc!DH669)","v":233333.3333333334},{"$f":"IF(DI$11=\"\",0,Calc!DI669)","v":233333.3333333334},{"$f":"IF(DJ$11=\"\",0,Calc!DJ669)","v":233333.3333333334},{"$f":"IF(DK$11=\"\",0,Calc!DK669)","v":233333.3333333334},{"$f":"IF(DL$11=\"\",0,Calc!DL669)","v":233333.3333333334},{"$f":"IF(DM$11=\"\",0,Calc!DM669)","v":233333.3333333334},{"$f":"IF(DN$11=\"\",0,Calc!DN669)","v":233333.3333333334},{"$f":"IF(DO$11=\"\",0,Calc!DO669)","v":233333.3333333334},{"$f":"IF(DP$11=\"\",0,Calc!DP669)","v":233333.3333333334},{"$f":"IF(DQ$11=\"\",0,Calc!DQ669)","v":233333.3333333334},{"$f":"IF(DR$11=\"\",0,Calc!DR669)","v":252777.77777777781},{"$f":"IF(DS$11=\"\",0,Calc!DS669)","v":252777.77777777781},{"$f":"IF(DT$11=\"\",0,Calc!DT669)","v":252777.77777777781},{"$f":"IF(DU$11=\"\",0,Calc!DU669)","v":252777.77777777781},{"$f":"IF(DV$11=\"\",0,Calc!DV669)","v":252777.77777777781},{"$f":"IF(DW$11=\"\",0,Calc!DW669)","v":252777.77777777781},{"$f":"IF(DX$11=\"\",0,Calc!DX669)","v":252777.77777777781},{"$f":"IF(DY$11=\"\",0,Calc!DY669)","v":252777.77777777781},{"$f":"IF(DZ$11=\"\",0,Calc!DZ669)","v":252777.77777777781},{"$f":"IF(EA$11=\"\",0,Calc!EA669)","v":252777.77777777781},{"$f":"IF(EB$11=\"\",0,Calc!EB669)","v":252777.77777777781},{"$f":"IF(EC$11=\"\",0,Calc!EC669)","v":252777.77777777781},{"$f":"IF(ED$11=\"\",0,Calc!ED669)","v":252777.77777777781},{"$f":"IF(EE$11=\"\",0,Calc!EE669)","v":252777.77777777781},{"$f":"IF(EF$11=\"\",0,Calc!EF669)","v":272222.22222222225},{"$f":"IF(EG$11=\"\",0,Calc!EG669)","v":272222.22222222225},{"$f":"IF(EH$11=\"\",0,Calc!EH669)","v":272222.22222222225},{"$f":"IF(EI$11=\"\",0,Calc!EI669)","v":272222.22222222225},{"$f":"IF(EJ$11=\"\",0,Calc!EJ669)","v":272222.22222222225},{"$f":"IF(EK$11=\"\",0,Calc!EK669)","v":272222.22222222225},{"$f":"IF(EL$11=\"\",0,Calc!EL669)","v":272222.22222222225},{"$f":"IF(EM$11=\"\",0,Calc!EM669)","v":272222.22222222225},{"$f":"IF(EN$11=\"\",0,Calc!EN669)","v":272222.22222222225},{"$f":"IF(EO$11=\"\",0,Calc!EO669)","v":272222.22222222225},{"$f":"IF(EP$11=\"\",0,Calc!EP669)","v":272222.22222222225},{"$f":"IF(EQ$11=\"\",0,Calc!EQ669)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER669)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES669)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET669)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU669)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV669)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW669)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX669)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY669)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ669)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA669)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB669)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC669)","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)=0,$L136=0,$L136=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B136=Lists!$CU$24,SUMIFS($Z136:$FD136,$Z$2:$FD$2,Periods!$Q$18),SUM($Z136:$FD136))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA676)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB676)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC676)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD676)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE676)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF676)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG676)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH676)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI676)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ676)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK676)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL676)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM676)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN676)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO676)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP676)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ676)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR676)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS676)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT676)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU676)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV676)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW676)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX676)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY676)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ676)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA676)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB676)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC676)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD676)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE676)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF676)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG676)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH676)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI676)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ676)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK676)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL676)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM676)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN676)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO676)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP676)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ676)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR676)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS676)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT676)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU676)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV676)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW676)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX676)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY676)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ676)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA676)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB676)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC676)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD676)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE676)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF676)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG676)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH676)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI676)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ676)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK676)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL676)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM676)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN676)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO676)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP676)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ676)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR676)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS676)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT676)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU676)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV676)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW676)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX676)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY676)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ676)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA676)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB676)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC676)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD676)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE676)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF676)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG676)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH676)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI676)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ676)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK676)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL676)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM676)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN676)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO676)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP676)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ676)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR676)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS676)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT676)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU676)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV676)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW676)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX676)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY676)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ676)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA676)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB676)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC676)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED676)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE676)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF676)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG676)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH676)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI676)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ676)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK676)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL676)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM676)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN676)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO676)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP676)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ676)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER676)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES676)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET676)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU676)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV676)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW676)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX676)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY676)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ676)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA676)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB676)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC676)","v":0}]
[{"$f":"ROW()","v":148},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)=0,$L148=0,$L148=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)))","v":"налог на имущество организаций"},null,null,{"$f":"L147+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B148=Lists!$CU$24,SUMIFS($Z148:$FD148,$Z$2:$FD$2,Periods!$Q$18),SUM($Z148:$FD148))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA721)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB721)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC721)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD721)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE721)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF721)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG721)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH721)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI721)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ721)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK721)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL721)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM721)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN721)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO721)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP721)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ721)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR721)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS721)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT721)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU721)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV721)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW721)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX721)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY721)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ721)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA721)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB721)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC721)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD721)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE721)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF721)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG721)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH721)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI721)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ721)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK721)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL721)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM721)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN721)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO721)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP721)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ721)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR721)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS721)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT721)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU721)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV721)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW721)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX721)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY721)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ721)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA721)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB721)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC721)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD721)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE721)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF721)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG721)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH721)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI721)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ721)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK721)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL721)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM721)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN721)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO721)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP721)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ721)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR721)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS721)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT721)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU721)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV721)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW721)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX721)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY721)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ721)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA721)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB721)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC721)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD721)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE721)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF721)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG721)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH721)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI721)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ721)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK721)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL721)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM721)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN721)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO721)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP721)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ721)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR721)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS721)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT721)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU721)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV721)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW721)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX721)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY721)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ721)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA721)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB721)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC721)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED721)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE721)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF721)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG721)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH721)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI721)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ721)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK721)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL721)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM721)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN721)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO721)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP721)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ721)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER721)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES721)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET721)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU721)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV721)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW721)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX721)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY721)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ721)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA721)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB721)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC721)","v":0}]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,{"$f":"Items!$BO$29","v":"EBIT"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X151-(X111-X113-X145))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B151=Lists!$CU$24,SUMIFS($Z151:$FD151,$Z$2:$FD$2,Periods!$Q$18),SUM($Z151:$FD151))","v":711414004.6828655},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA741)","v":-2557350},{"$f":"IF(AB$11=\"\",0,Calc!AB741)","v":-1716433.3333333333},{"$f":"IF(AC$11=\"\",0,Calc!AC741)","v":-2901808.3333333335},{"$f":"IF(AD$11=\"\",0,Calc!AD741)","v":-2529766.6666666665},{"$f":"IF(AE$11=\"\",0,Calc!AE741)","v":-3622712.5},{"$f":"IF(AF$11=\"\",0,Calc!AF741)","v":-2904922.3604724403},{"$f":"IF(AG$11=\"\",0,Calc!AG741)","v":-3199032.1008287738},{"$f":"IF(AH$11=\"\",0,Calc!AH741)","v":-3772844.4611441568},{"$f":"IF(AI$11=\"\",0,Calc!AI741)","v":-3396368.0017181905},{"$f":"IF(AJ$11=\"\",0,Calc!AJ741)","v":-3230065.4881203957},{"$f":"IF(AK$11=\"\",0,Calc!AK741)","v":-2813020.7619383205},{"$f":"IF(AL$11=\"\",0,Calc!AL741)","v":-4055912.6213009786},{"$f":"IF(AM$11=\"\",0,Calc!AM741)","v":-3059840.3647166332},{"$f":"IF(AN$11=\"\",0,Calc!AN741)","v":-2904666.4441202302},{"$f":"IF(AO$11=\"\",0,Calc!AO741)","v":-2839107.0545479562},{"$f":"IF(AP$11=\"\",0,Calc!AP741)","v":-1872476.2347147427},{"$f":"IF(AQ$11=\"\",0,Calc!AQ741)","v":-2563952.5425733216},{"$f":"IF(AR$11=\"\",0,Calc!AR741)","v":-2896719.6808421724},{"$f":"IF(AS$11=\"\",0,Calc!AS741)","v":-3740423.9257586002},{"$f":"IF(AT$11=\"\",0,Calc!AT741)","v":-3866706.3684026897},{"$f":"IF(AU$11=\"\",0,Calc!AU741)","v":-2719719.0653077587},{"$f":"IF(AV$11=\"\",0,Calc!AV741)","v":-617842.96349905431},{"$f":"IF(AW$11=\"\",0,Calc!AW741)","v":-2158051.2570678852},{"$f":"IF(AX$11=\"\",0,Calc!AX741)","v":-2359644.8516718596},{"$f":"IF(AY$11=\"\",0,Calc!AY741)","v":-194177.87683754414},{"$f":"IF(AZ$11=\"\",0,Calc!AZ741)","v":998213.21160043776},{"$f":"IF(BA$11=\"\",0,Calc!BA741)","v":-2282637.2062529027},{"$f":"IF(BB$11=\"\",0,Calc!BB741)","v":3352273.4816201478},{"$f":"IF(BC$11=\"\",0,Calc!BC741)","v":874876.17098376155},{"$f":"IF(BD$11=\"\",0,Calc!BD741)","v":-1603422.6223383844},{"$f":"IF(BE$11=\"\",0,Calc!BE741)","v":-2625014.57949543},{"$f":"IF(BF$11=\"\",0,Calc!BF741)","v":-7010972.4925917387},{"$f":"IF(BG$11=\"\",0,Calc!BG741)","v":1973876.4788839072},{"$f":"IF(BH$11=\"\",0,Calc!BH741)","v":10150984.676600367},{"$f":"IF(BI$11=\"\",0,Calc!BI741)","v":4519021.3483168036},{"$f":"IF(BJ$11=\"\",0,Calc!BJ741)","v":3243603.2865858823},{"$f":"IF(BK$11=\"\",0,Calc!BK741)","v":9438201.5807766616},{"$f":"IF(BL$11=\"\",0,Calc!BL741)","v":7545651.1012340486},{"$f":"IF(BM$11=\"\",0,Calc!BM741)","v":2893742.6447509229},{"$f":"IF(BN$11=\"\",0,Calc!BN741)","v":11901217.709078848},{"$f":"IF(BO$11=\"\",0,Calc!BO741)","v":3316475.627670154},{"$f":"IF(BP$11=\"\",0,Calc!BP741)","v":1857825.8361472189},{"$f":"IF(BQ$11=\"\",0,Calc!BQ741)","v":-2219631.4914769232},{"$f":"IF(BR$11=\"\",0,Calc!BR741)","v":-13159549.116122678},{"$f":"IF(BS$11=\"\",0,Calc!BS741)","v":5911194.135157913},{"$f":"IF(BT$11=\"\",0,Calc!BT741)","v":16464711.137397796},{"$f":"IF(BU$11=\"\",0,Calc!BU741)","v":5154195.6289263368},{"$f":"IF(BV$11=\"\",0,Calc!BV741)","v":3033470.6993522346},{"$f":"IF(BW$11=\"\",0,Calc!BW741)","v":11737417.08767873},{"$f":"IF(BX$11=\"\",0,Calc!BX741)","v":8026151.9142753184},{"$f":"IF(BY$11=\"\",0,Calc!BY741)","v":5856644.881652087},{"$f":"IF(BZ$11=\"\",0,Calc!BZ741)","v":17518725.904510498},{"$f":"IF(CA$11=\"\",0,Calc!CA741)","v":3155923.825927943},{"$f":"IF(CB$11=\"\",0,Calc!CB741)","v":7060592.9883757234},{"$f":"IF(CC$11=\"\",0,Calc!CC741)","v":221383.45509725809},{"$f":"IF(CD$11=\"\",0,Calc!CD741)","v":-15476612.144347221},{"$f":"IF(CE$11=\"\",0,Calc!CE741)","v":7168787.1194751859},{"$f":"IF(CF$11=\"\",0,Calc!CF741)","v":22770899.511754215},{"$f":"IF(CG$11=\"\",0,Calc!CG741)","v":6413691.7530912459},{"$f":"IF(CH$11=\"\",0,Calc!CH741)","v":20758.255295842886},{"$f":"IF(CI$11=\"\",0,Calc!CI741)","v":10652012.698473245},{"$f":"IF(CJ$11=\"\",0,Calc!CJ741)","v":5753417.413358748},{"$f":"IF(CK$11=\"\",0,Calc!CK741)","v":11074412.403087914},{"$f":"IF(CL$11=\"\",0,Calc!CL741)","v":24980263.675990254},{"$f":"IF(CM$11=\"\",0,Calc!CM741)","v":6909747.7613072395},{"$f":"IF(CN$11=\"\",0,Calc!CN741)","v":11037680.354312271},{"$f":"IF(CO$11=\"\",0,Calc!CO741)","v":2362749.3663922548},{"$f":"IF(CP$11=\"\",0,Calc!CP741)","v":-14380579.006409943},{"$f":"IF(CQ$11=\"\",0,Calc!CQ741)","v":14673536.903951287},{"$f":"IF(CR$11=\"\",0,Calc!CR741)","v":29460348.51491943},{"$f":"IF(CS$11=\"\",0,Calc!CS741)","v":10256322.345128804},{"$f":"IF(CT$11=\"\",0,Calc!CT741)","v":2407242.0062111914},{"$f":"IF(CU$11=\"\",0,Calc!CU741)","v":14561577.305381626},{"$f":"IF(CV$11=\"\",0,Calc!CV741)","v":8119531.9778553843},{"$f":"IF(CW$11=\"\",0,Calc!CW741)","v":14207234.622234881},{"$f":"IF(CX$11=\"\",0,Calc!CX741)","v":29368225.087975979},{"$f":"IF(CY$11=\"\",0,Calc!CY741)","v":8527086.7233603001},{"$f":"IF(CZ$11=\"\",0,Calc!CZ741)","v":13327920.843660772},{"$f":"IF(DA$11=\"\",0,Calc!DA741)","v":3341665.2790438235},{"$f":"IF(DB$11=\"\",0,Calc!DB741)","v":-15303695.128822535},{"$f":"IF(DC$11=\"\",0,Calc!DC741)","v":18333721.018609583},{"$f":"IF(DD$11=\"\",0,Calc!DD741)","v":35076710.387811363},{"$f":"IF(DE$11=\"\",0,Calc!DE741)","v":12779259.321475089},{"$f":"IF(DF$11=\"\",0,Calc!DF741)","v":3140843.7345001996},{"$f":"IF(DG$11=\"\",0,Calc!DG741)","v":16094688.920660913},{"$f":"IF(DH$11=\"\",0,Calc!DH741)","v":8494657.5161428154},{"$f":"IF(DI$11=\"\",0,Calc!DI741)","v":15608659.941880703},{"$f":"IF(DJ$11=\"\",0,Calc!DJ741)","v":32427321.673428059},{"$f":"IF(DK$11=\"\",0,Calc!DK741)","v":8901001.8905948997},{"$f":"IF(DL$11=\"\",0,Calc!DL741)","v":14227495.496964872},{"$f":"IF(DM$11=\"\",0,Calc!DM741)","v":3077698.1627486348},{"$f":"IF(DN$11=\"\",0,Calc!DN741)","v":-21399758.536886007},{"$f":"IF(DO$11=\"\",0,Calc!DO741)","v":15168080.322932363},{"$f":"IF(DP$11=\"\",0,Calc!DP741)","v":38508418.330522537},{"$f":"IF(DQ$11=\"\",0,Calc!DQ741)","v":12817051.215287209},{"$f":"IF(DR$11=\"\",0,Calc!DR741)","v":2485214.1663580537},{"$f":"IF(DS$11=\"\",0,Calc!DS741)","v":16636744.596086025},{"$f":"IF(DT$11=\"\",0,Calc!DT741)","v":8111887.3917087913},{"$f":"IF(DU$11=\"\",0,Calc!DU741)","v":15766650.199018121},{"$f":"IF(DV$11=\"\",0,Calc!DV741)","v":34471967.059152901},{"$f":"IF(DW$11=\"\",0,Calc!DW741)","v":8335452.6483418941},{"$f":"IF(DX$11=\"\",0,Calc!DX741)","v":14168524.37657994},{"$f":"IF(DY$11=\"\",0,Calc!DY741)","v":1803090.2143515348},{"$f":"IF(DZ$11=\"\",0,Calc!DZ741)","v":-25284462.947311968},{"$f":"IF(EA$11=\"\",0,Calc!EA741)","v":12322083.008289099},{"$f":"IF(EB$11=\"\",0,Calc!EB741)","v":30811730.39212507},{"$f":"IF(EC$11=\"\",0,Calc!EC741)","v":8399653.8431481123},{"$f":"IF(ED$11=\"\",0,Calc!ED741)","v":3312826.2285301685},{"$f":"IF(EE$11=\"\",0,Calc!EE741)","v":19026006.10215807},{"$f":"IF(EF$11=\"\",0,Calc!EF741)","v":9994370.6235226393},{"$f":"IF(EG$11=\"\",0,Calc!EG741)","v":15120421.570771039},{"$f":"IF(EH$11=\"\",0,Calc!EH741)","v":35593652.732167065},{"$f":"IF(EI$11=\"\",0,Calc!EI741)","v":6924535.5474786758},{"$f":"IF(EJ$11=\"\",0,Calc!EJ741)","v":13254508.74710542},{"$f":"IF(EK$11=\"\",0,Calc!EK741)","v":-303588.43523198366},{"$f":"IF(EL$11=\"\",0,Calc!EL741)","v":-29928708.166813135},{"$f":"IF(EM$11=\"\",0,Calc!EM741)","v":11117137.341639757},{"$f":"IF(EN$11=\"\",0,Calc!EN741)","v":31360111.224720955},{"$f":"IF(EO$11=\"\",0,Calc!EO741)","v":2893269.1943323016},{"$f":"IF(EP$11=\"\",0,Calc!EP741)","v":-9280730.0601242781},{"$f":"IF(EQ$11=\"\",0,Calc!EQ741)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER741)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES741)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET741)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU741)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV741)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW741)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX741)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY741)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ741)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA741)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB741)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC741)","v":0}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":170},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":177}]
[{"$f":"ROW()","v":189},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"Items!$Q$13","v":"Прямые постоянные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X189-SUM($X190:$X193))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B189=Lists!$CU$24,SUMIFS($Z189:$FD189,$Z$2:$FD$2,Periods!$Q$18),SUM($Z189:$FD189))","v":63420616.446448423},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA322)","v":65000},{"$f":"IF(AB$11=\"\",0,Calc!AB322)","v":169000},{"$f":"IF(AC$11=\"\",0,Calc!AC322)","v":274000},{"$f":"IF(AD$11=\"\",0,Calc!AD322)","v":462000},{"$f":"IF(AE$11=\"\",0,Calc!AE322)","v":462000},{"$f":"IF(AF$11=\"\",0,Calc!AF322)","v":462000},{"$f":"IF(AG$11=\"\",0,Calc!AG322)","v":462000},{"$f":"IF(AH$11=\"\",0,Calc!AH322)","v":462000},{"$f":"IF(AI$11=\"\",0,Calc!AI322)","v":462000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ322)","v":462000},{"$f":"IF(AK$11=\"\",0,Calc!AK322)","v":462000},{"$f":"IF(AL$11=\"\",0,Calc!AL322)","v":462000},{"$f":"IF(AM$11=\"\",0,Calc!AM322)","v":463950},{"$f":"IF(AN$11=\"\",0,Calc!AN322)","v":467070},{"$f":"IF(AO$11=\"\",0,Calc!AO322)","v":470220},{"$f":"IF(AP$11=\"\",0,Calc!AP322)","v":477260},{"$f":"IF(AQ$11=\"\",0,Calc!AQ322)","v":477260},{"$f":"IF(AR$11=\"\",0,Calc!AR322)","v":477260},{"$f":"IF(AS$11=\"\",0,Calc!AS322)","v":477260},{"$f":"IF(AT$11=\"\",0,Calc!AT322)","v":477260},{"$f":"IF(AU$11=\"\",0,Calc!AU322)","v":477260},{"$f":"IF(AV$11=\"\",0,Calc!AV322)","v":477260},{"$f":"IF(AW$11=\"\",0,Calc!AW322)","v":477260},{"$f":"IF(AX$11=\"\",0,Calc!AX322)","v":477260},{"$f":"IF(AY$11=\"\",0,Calc!AY322)","v":479268.5},{"$f":"IF(AZ$11=\"\",0,Calc!AZ322)","v":482482.1},{"$f":"IF(BA$11=\"\",0,Calc!BA322)","v":485726.6},{"$f":"IF(BB$11=\"\",0,Calc!BB322)","v":493117.8},{"$f":"IF(BC$11=\"\",0,Calc!BC322)","v":493117.8},{"$f":"IF(BD$11=\"\",0,Calc!BD322)","v":493117.8},{"$f":"IF(BE$11=\"\",0,Calc!BE322)","v":493117.8},{"$f":"IF(BF$11=\"\",0,Calc!BF322)","v":493117.8},{"$f":"IF(BG$11=\"\",0,Calc!BG322)","v":493117.8},{"$f":"IF(BH$11=\"\",0,Calc!BH322)","v":493117.8},{"$f":"IF(BI$11=\"\",0,Calc!BI322)","v":493117.8},{"$f":"IF(BJ$11=\"\",0,Calc!BJ322)","v":493117.8},{"$f":"IF(BK$11=\"\",0,Calc!BK322)","v":495186.55499999999},{"$f":"IF(BL$11=\"\",0,Calc!BL322)","v":498496.56300000002},{"$f":"IF(BM$11=\"\",0,Calc!BM322)","v":501838.39800000004},{"$f":"IF(BN$11=\"\",0,Calc!BN322)","v":509605.33400000003},{"$f":"IF(BO$11=\"\",0,Calc!BO322)","v":509605.33400000003},{"$f":"IF(BP$11=\"\",0,Calc!BP322)","v":509605.33400000003},{"$f":"IF(BQ$11=\"\",0,Calc!BQ322)","v":509605.33400000003},{"$f":"IF(BR$11=\"\",0,Calc!BR322)","v":509605.33400000003},{"$f":"IF(BS$11=\"\",0,Calc!BS322)","v":509605.33400000003},{"$f":"IF(BT$11=\"\",0,Calc!BT322)","v":509605.33400000003},{"$f":"IF(BU$11=\"\",0,Calc!BU322)","v":509605.33400000003},{"$f":"IF(BV$11=\"\",0,Calc!BV322)","v":509605.33400000003},{"$f":"IF(BW$11=\"\",0,Calc!BW322)","v":511736.15165000001},{"$f":"IF(BX$11=\"\",0,Calc!BX322)","v":515145.45989},{"$f":"IF(BY$11=\"\",0,Calc!BY322)","v":518587.54993999994},{"$f":"IF(BZ$11=\"\",0,Calc!BZ322)","v":526756.89402000001},{"$f":"IF(CA$11=\"\",0,Calc!CA322)","v":526756.89402000001},{"$f":"IF(CB$11=\"\",0,Calc!CB322)","v":526756.89402000001},{"$f":"IF(CC$11=\"\",0,Calc!CC322)","v":526756.89402000001},{"$f":"IF(CD$11=\"\",0,Calc!CD322)","v":526756.89402000001},{"$f":"IF(CE$11=\"\",0,Calc!CE322)","v":526756.89402000001},{"$f":"IF(CF$11=\"\",0,Calc!CF322)","v":526756.89402000001},{"$f":"IF(CG$11=\"\",0,Calc!CG322)","v":526756.89402000001},{"$f":"IF(CH$11=\"\",0,Calc!CH322)","v":526756.89402000001},{"$f":"IF(CI$11=\"\",0,Calc!CI322)","v":528951.63619949995},{"$f":"IF(CJ$11=\"\",0,Calc!CJ322)","v":532463.22368669999},{"$f":"IF(CK$11=\"\",0,Calc!CK322)","v":536008.57643819996},{"$f":"IF(CL$11=\"\",0,Calc!CL322)","v":544609.34084059997},{"$f":"IF(CM$11=\"\",0,Calc!CM322)","v":544609.34084059997},{"$f":"IF(CN$11=\"\",0,Calc!CN322)","v":544609.34084059997},{"$f":"IF(CO$11=\"\",0,Calc!CO322)","v":544609.34084059997},{"$f":"IF(CP$11=\"\",0,Calc!CP322)","v":544609.34084059997},{"$f":"IF(CQ$11=\"\",0,Calc!CQ322)","v":544609.34084059997},{"$f":"IF(CR$11=\"\",0,Calc!CR322)","v":544609.34084059997},{"$f":"IF(CS$11=\"\",0,Calc!CS322)","v":544609.34084059997},{"$f":"IF(CT$11=\"\",0,Calc!CT322)","v":544609.34084059997},{"$f":"IF(CU$11=\"\",0,Calc!CU322)","v":546869.92528548499},{"$f":"IF(CV$11=\"\",0,Calc!CV322)","v":550486.86039730092},{"$f":"IF(CW$11=\"\",0,Calc!CW322)","v":554138.57373134582},{"$f":"IF(CX$11=\"\",0,Calc!CX322)","v":563202.33506581793},{"$f":"IF(CY$11=\"\",0,Calc!CY322)","v":563202.33506581793},{"$f":"IF(CZ$11=\"\",0,Calc!CZ322)","v":563202.33506581793},{"$f":"IF(DA$11=\"\",0,Calc!DA322)","v":563202.33506581793},{"$f":"IF(DB$11=\"\",0,Calc!DB322)","v":563202.33506581793},{"$f":"IF(DC$11=\"\",0,Calc!DC322)","v":563202.33506581793},{"$f":"IF(DD$11=\"\",0,Calc!DD322)","v":563202.33506581793},{"$f":"IF(DE$11=\"\",0,Calc!DE322)","v":563202.33506581793},{"$f":"IF(DF$11=\"\",0,Calc!DF322)","v":563202.33506581793},{"$f":"IF(DG$11=\"\",0,Calc!DG322)","v":565530.73704404954},{"$f":"IF(DH$11=\"\",0,Calc!DH322)","v":569256.18020921992},{"$f":"IF(DI$11=\"\",0,Calc!DI322)","v":573017.44494328636},{"$f":"IF(DJ$11=\"\",0,Calc!DJ322)","v":582578.59051779262},{"$f":"IF(DK$11=\"\",0,Calc!DK322)","v":582578.59051779262},{"$f":"IF(DL$11=\"\",0,Calc!DL322)","v":582578.59051779262},{"$f":"IF(DM$11=\"\",0,Calc!DM322)","v":582578.59051779262},{"$f":"IF(DN$11=\"\",0,Calc!DN322)","v":582578.59051779262},{"$f":"IF(DO$11=\"\",0,Calc!DO322)","v":582578.59051779262},{"$f":"IF(DP$11=\"\",0,Calc!DP322)","v":582578.59051779262},{"$f":"IF(DQ$11=\"\",0,Calc!DQ322)","v":582578.59051779262},{"$f":"IF(DR$11=\"\",0,Calc!DR322)","v":582578.59051779262},{"$f":"IF(DS$11=\"\",0,Calc!DS322)","v":584976.84455537109},{"$f":"IF(DT$11=\"\",0,Calc!DT322)","v":588814.0510154966},{"$f":"IF(DU$11=\"\",0,Calc!DU322)","v":592688.15369158506},{"$f":"IF(DV$11=\"\",0,Calc!DV322)","v":602784.15217332635},{"$f":"IF(DW$11=\"\",0,Calc!DW322)","v":602784.15217332635},{"$f":"IF(DX$11=\"\",0,Calc!DX322)","v":602784.15217332635},{"$f":"IF(DY$11=\"\",0,Calc!DY322)","v":602784.15217332635},{"$f":"IF(DZ$11=\"\",0,Calc!DZ322)","v":602784.15217332635},{"$f":"IF(EA$11=\"\",0,Calc!EA322)","v":602784.15217332635},{"$f":"IF(EB$11=\"\",0,Calc!EB322)","v":602784.15217332635},{"$f":"IF(EC$11=\"\",0,Calc!EC322)","v":602784.15217332635},{"$f":"IF(ED$11=\"\",0,Calc!ED322)","v":602784.15217332635},{"$f":"IF(EE$11=\"\",0,Calc!EE322)","v":605254.35383203207},{"$f":"IF(EF$11=\"\",0,Calc!EF322)","v":609206.67648596154},{"$f":"IF(EG$11=\"\",0,Calc!EG322)","v":613197.00224233256},{"$f":"IF(EH$11=\"\",0,Calc!EH322)","v":623868.70107252616},{"$f":"IF(EI$11=\"\",0,Calc!EI322)","v":623868.70107252616},{"$f":"IF(EJ$11=\"\",0,Calc!EJ322)","v":623868.70107252616},{"$f":"IF(EK$11=\"\",0,Calc!EK322)","v":623868.70107252616},{"$f":"IF(EL$11=\"\",0,Calc!EL322)","v":623868.70107252616},{"$f":"IF(EM$11=\"\",0,Calc!EM322)","v":623868.70107252616},{"$f":"IF(EN$11=\"\",0,Calc!EN322)","v":623868.70107252616},{"$f":"IF(EO$11=\"\",0,Calc!EO322)","v":623868.70107252616},{"$f":"IF(EP$11=\"\",0,Calc!EP322)","v":623868.70107252616},{"$f":"IF(EQ$11=\"\",0,Calc!EQ322)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER322)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES322)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET322)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU322)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV322)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW322)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX322)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY322)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ322)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA322)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB322)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC322)","v":0}]
[{"$f":"ROW()","v":201},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I199","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B201=Lists!$CU$24,SUMIFS($Z201:$FD201,$Z$2:$FD$2,Periods!$Q$18),SUM($Z201:$FD201))","v":291475786.39926231},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA334)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB334)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC334)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD334)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE334)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF334)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG334)","v":1771.875},{"$f":"IF(AH$11=\"\",0,Calc!AH334)","v":3551.6796874999995},{"$f":"IF(AI$11=\"\",0,Calc!AI334)","v":7315.1640625000009},{"$f":"IF(AJ$11=\"\",0,Calc!AJ334)","v":23784.437499999996},{"$f":"IF(AK$11=\"\",0,Calc!AK334)","v":28025.4375},{"$f":"IF(AL$11=\"\",0,Calc!AL334)","v":31143.48046875},{"$f":"IF(AM$11=\"\",0,Calc!AM334)","v":54344.25},{"$f":"IF(AN$11=\"\",0,Calc!AN334)","v":72230.037500000006},{"$f":"IF(AO$11=\"\",0,Calc!AO334)","v":80982.382031250003},{"$f":"IF(AP$11=\"\",0,Calc!AP334)","v":138975.72734374998},{"$f":"IF(AQ$11=\"\",0,Calc!AQ334)","v":165860.650546875},{"$f":"IF(AR$11=\"\",0,Calc!AR334)","v":165860.650546875},{"$f":"IF(AS$11=\"\",0,Calc!AS334)","v":263375.18437500001},{"$f":"IF(AT$11=\"\",0,Calc!AT334)","v":263375.18437500001},{"$f":"IF(AU$11=\"\",0,Calc!AU334)","v":263375.18437500001},{"$f":"IF(AV$11=\"\",0,Calc!AV334)","v":383989.39140625001},{"$f":"IF(AW$11=\"\",0,Calc!AW334)","v":426732.86249999999},{"$f":"IF(AX$11=\"\",0,Calc!AX334)","v":426732.86249999999},{"$f":"IF(AY$11=\"\",0,Calc!AY334)","v":486133.28437499999},{"$f":"IF(AZ$11=\"\",0,Calc!AZ334)","v":549349.93350000004},{"$f":"IF(BA$11=\"\",0,Calc!BA334)","v":549349.93350000004},{"$f":"IF(BB$11=\"\",0,Calc!BB334)","v":866346.52196874993},{"$f":"IF(BC$11=\"\",0,Calc!BC334)","v":866346.52196874993},{"$f":"IF(BD$11=\"\",0,Calc!BD334)","v":866346.52196874993},{"$f":"IF(BE$11=\"\",0,Calc!BE334)","v":1084133.0469374999},{"$f":"IF(BF$11=\"\",0,Calc!BF334)","v":1084133.0469374999},{"$f":"IF(BG$11=\"\",0,Calc!BG334)","v":1084133.0469374999},{"$f":"IF(BH$11=\"\",0,Calc!BH334)","v":1256385.74390625},{"$f":"IF(BI$11=\"\",0,Calc!BI334)","v":1258497.7637343749},{"$f":"IF(BJ$11=\"\",0,Calc!BJ334)","v":1258497.7637343749},{"$f":"IF(BK$11=\"\",0,Calc!BK334)","v":1258497.7637343749},{"$f":"IF(BL$11=\"\",0,Calc!BL334)","v":1341684.3583187498},{"$f":"IF(BM$11=\"\",0,Calc!BM334)","v":1341684.3583187498},{"$f":"IF(BN$11=\"\",0,Calc!BN334)","v":1830976.7759718751},{"$f":"IF(BO$11=\"\",0,Calc!BO334)","v":1830976.7759718751},{"$f":"IF(BP$11=\"\",0,Calc!BP334)","v":1830976.7759718751},{"$f":"IF(BQ$11=\"\",0,Calc!BQ334)","v":2078317.2398078123},{"$f":"IF(BR$11=\"\",0,Calc!BR334)","v":2078317.2398078123},{"$f":"IF(BS$11=\"\",0,Calc!BS334)","v":2078317.2398078123},{"$f":"IF(BT$11=\"\",0,Calc!BT334)","v":2101356.6202791408},{"$f":"IF(BU$11=\"\",0,Calc!BU334)","v":2101356.6202791408},{"$f":"IF(BV$11=\"\",0,Calc!BV334)","v":2101356.6202791408},{"$f":"IF(BW$11=\"\",0,Calc!BW334)","v":2101356.6202791408},{"$f":"IF(BX$11=\"\",0,Calc!BX334)","v":2164397.3188875145},{"$f":"IF(BY$11=\"\",0,Calc!BY334)","v":2164397.3188875145},{"$f":"IF(BZ$11=\"\",0,Calc!BZ334)","v":2562794.1120150937},{"$f":"IF(CA$11=\"\",0,Calc!CA334)","v":2562794.1120150937},{"$f":"IF(CB$11=\"\",0,Calc!CB334)","v":2562794.1120150937},{"$f":"IF(CC$11=\"\",0,Calc!CC334)","v":2585789.6638894058},{"$f":"IF(CD$11=\"\",0,Calc!CD334)","v":2585789.6638894058},{"$f":"IF(CE$11=\"\",0,Calc!CE334)","v":2585789.6638894058},{"$f":"IF(CF$11=\"\",0,Calc!CF334)","v":2699450.050371014},{"$f":"IF(CG$11=\"\",0,Calc!CG334)","v":2699450.050371014},{"$f":"IF(CH$11=\"\",0,Calc!CH334)","v":2699450.050371014},{"$f":"IF(CI$11=\"\",0,Calc!CI334)","v":2699450.050371014},{"$f":"IF(CJ$11=\"\",0,Calc!CJ334)","v":2780433.5518821436},{"$f":"IF(CK$11=\"\",0,Calc!CK334)","v":2780433.5518821436},{"$f":"IF(CL$11=\"\",0,Calc!CL334)","v":2969067.5499304808},{"$f":"IF(CM$11=\"\",0,Calc!CM334)","v":2969067.5499304808},{"$f":"IF(CN$11=\"\",0,Calc!CN334)","v":2969067.5499304808},{"$f":"IF(CO$11=\"\",0,Calc!CO334)","v":2972451.1811348437},{"$f":"IF(CP$11=\"\",0,Calc!CP334)","v":2972451.1811348437},{"$f":"IF(CQ$11=\"\",0,Calc!CQ334)","v":2972451.1811348437},{"$f":"IF(CR$11=\"\",0,Calc!CR334)","v":3089335.6236541504},{"$f":"IF(CS$11=\"\",0,Calc!CS334)","v":3089335.6236541504},{"$f":"IF(CT$11=\"\",0,Calc!CT334)","v":3089335.6236541504},{"$f":"IF(CU$11=\"\",0,Calc!CU334)","v":3089335.6236541504},{"$f":"IF(CV$11=\"\",0,Calc!CV334)","v":3182015.6923637749},{"$f":"IF(CW$11=\"\",0,Calc!CW334)","v":3182015.6923637749},{"$f":"IF(CX$11=\"\",0,Calc!CX334)","v":3367787.1882257774},{"$f":"IF(CY$11=\"\",0,Calc!CY334)","v":3367787.1882257774},{"$f":"IF(CZ$11=\"\",0,Calc!CZ334)","v":3367787.1882257774},{"$f":"IF(DA$11=\"\",0,Calc!DA334)","v":3367787.1882257774},{"$f":"IF(DB$11=\"\",0,Calc!DB334)","v":3367787.1882257774},{"$f":"IF(DC$11=\"\",0,Calc!DC334)","v":3367787.1882257774},{"$f":"IF(DD$11=\"\",0,Calc!DD334)","v":3485285.8521883292},{"$f":"IF(DE$11=\"\",0,Calc!DE334)","v":3485285.8521883292},{"$f":"IF(DF$11=\"\",0,Calc!DF334)","v":3485285.8521883292},{"$f":"IF(DG$11=\"\",0,Calc!DG334)","v":3485285.8521883292},{"$f":"IF(DH$11=\"\",0,Calc!DH334)","v":3589844.4277539793},{"$f":"IF(DI$11=\"\",0,Calc!DI334)","v":3589844.4277539793},{"$f":"IF(DJ$11=\"\",0,Calc!DJ334)","v":3784168.1496791462},{"$f":"IF(DK$11=\"\",0,Calc!DK334)","v":3784168.1496791462},{"$f":"IF(DL$11=\"\",0,Calc!DL334)","v":3784168.1496791462},{"$f":"IF(DM$11=\"\",0,Calc!DM334)","v":3784168.1496791462},{"$f":"IF(DN$11=\"\",0,Calc!DN334)","v":3784168.1496791462},{"$f":"IF(DO$11=\"\",0,Calc!DO334)","v":3784168.1496791462},{"$f":"IF(DP$11=\"\",0,Calc!DP334)","v":3894539.7207114552},{"$f":"IF(DQ$11=\"\",0,Calc!DQ334)","v":3894539.7207114552},{"$f":"IF(DR$11=\"\",0,Calc!DR334)","v":3894539.7207114552},{"$f":"IF(DS$11=\"\",0,Calc!DS334)","v":3894539.7207114552},{"$f":"IF(DT$11=\"\",0,Calc!DT334)","v":4011375.9123327979},{"$f":"IF(DU$11=\"\",0,Calc!DU334)","v":4011375.9123327979},{"$f":"IF(DV$11=\"\",0,Calc!DV334)","v":4222500.9603503142},{"$f":"IF(DW$11=\"\",0,Calc!DW334)","v":4222500.9603503142},{"$f":"IF(DX$11=\"\",0,Calc!DX334)","v":4222500.9603503142},{"$f":"IF(DY$11=\"\",0,Calc!DY334)","v":4222500.9603503142},{"$f":"IF(DZ$11=\"\",0,Calc!DZ334)","v":4222500.9603503142},{"$f":"IF(EA$11=\"\",0,Calc!EA334)","v":4222500.9603503142},{"$f":"IF(EB$11=\"\",0,Calc!EB334)","v":4222500.9603503142},{"$f":"IF(EC$11=\"\",0,Calc!EC334)","v":4222500.9603503142},{"$f":"IF(ED$11=\"\",0,Calc!ED334)","v":4222500.9603503142},{"$f":"IF(EE$11=\"\",0,Calc!EE334)","v":4222500.9603503142},{"$f":"IF(EF$11=\"\",0,Calc!EF334)","v":4349175.9891608236},{"$f":"IF(EG$11=\"\",0,Calc!EG334)","v":4349175.9891608236},{"$f":"IF(EH$11=\"\",0,Calc!EH334)","v":4683727.9883270413},{"$f":"IF(EI$11=\"\",0,Calc!EI334)","v":4683727.9883270413},{"$f":"IF(EJ$11=\"\",0,Calc!EJ334)","v":4683727.9883270413},{"$f":"IF(EK$11=\"\",0,Calc!EK334)","v":4683727.9883270413},{"$f":"IF(EL$11=\"\",0,Calc!EL334)","v":4683727.9883270413},{"$f":"IF(EM$11=\"\",0,Calc!EM334)","v":4683727.9883270413},{"$f":"IF(EN$11=\"\",0,Calc!EN334)","v":4683727.9883270413},{"$f":"IF(EO$11=\"\",0,Calc!EO334)","v":4683727.9883270413},{"$f":"IF(EP$11=\"\",0,Calc!EP334)","v":4683727.9883270413},{"$f":"IF(EQ$11=\"\",0,Calc!EQ334)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER334)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES334)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET334)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU334)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV334)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW334)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX334)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY334)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ334)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA334)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB334)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC334)","v":0}]
[{"$f":"ROW()","v":208},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L208)=0,$L208=0,$L208=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L208)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B208=Lists!$CU$24,SUMIFS($Z208:$FD208,$Z$2:$FD$2,Periods!$Q$18),SUM($Z208:$FD208))","v":27382833.029146839},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA487)","v":100000},{"$f":"IF(AB$11=\"\",0,Calc!AB487)","v":200000},{"$f":"IF(AC$11=\"\",0,Calc!AC487)","v":200000},{"$f":"IF(AD$11=\"\",0,Calc!AD487)","v":200000},{"$f":"IF(AE$11=\"\",0,Calc!AE487)","v":200000},{"$f":"IF(AF$11=\"\",0,Calc!AF487)","v":200000},{"$f":"IF(AG$11=\"\",0,Calc!AG487)","v":200000},{"$f":"IF(AH$11=\"\",0,Calc!AH487)","v":200000},{"$f":"IF(AI$11=\"\",0,Calc!AI487)","v":200000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ487)","v":200000},{"$f":"IF(AK$11=\"\",0,Calc!AK487)","v":200000},{"$f":"IF(AL$11=\"\",0,Calc!AL487)","v":200000},{"$f":"IF(AM$11=\"\",0,Calc!AM487)","v":203000},{"$f":"IF(AN$11=\"\",0,Calc!AN487)","v":206000},{"$f":"IF(AO$11=\"\",0,Calc!AO487)","v":206000},{"$f":"IF(AP$11=\"\",0,Calc!AP487)","v":206000},{"$f":"IF(AQ$11=\"\",0,Calc!AQ487)","v":206000},{"$f":"IF(AR$11=\"\",0,Calc!AR487)","v":206000},{"$f":"IF(AS$11=\"\",0,Calc!AS487)","v":206000},{"$f":"IF(AT$11=\"\",0,Calc!AT487)","v":206000},{"$f":"IF(AU$11=\"\",0,Calc!AU487)","v":206000},{"$f":"IF(AV$11=\"\",0,Calc!AV487)","v":206000},{"$f":"IF(AW$11=\"\",0,Calc!AW487)","v":206000},{"$f":"IF(AX$11=\"\",0,Calc!AX487)","v":206000},{"$f":"IF(AY$11=\"\",0,Calc!AY487)","v":209090},{"$f":"IF(AZ$11=\"\",0,Calc!AZ487)","v":212180},{"$f":"IF(BA$11=\"\",0,Calc!BA487)","v":212180},{"$f":"IF(BB$11=\"\",0,Calc!BB487)","v":212180},{"$f":"IF(BC$11=\"\",0,Calc!BC487)","v":212180},{"$f":"IF(BD$11=\"\",0,Calc!BD487)","v":212180},{"$f":"IF(BE$11=\"\",0,Calc!BE487)","v":212180},{"$f":"IF(BF$11=\"\",0,Calc!BF487)","v":212180},{"$f":"IF(BG$11=\"\",0,Calc!BG487)","v":212180},{"$f":"IF(BH$11=\"\",0,Calc!BH487)","v":212180},{"$f":"IF(BI$11=\"\",0,Calc!BI487)","v":212180},{"$f":"IF(BJ$11=\"\",0,Calc!BJ487)","v":212180},{"$f":"IF(BK$11=\"\",0,Calc!BK487)","v":215362.7},{"$f":"IF(BL$11=\"\",0,Calc!BL487)","v":218545.4},{"$f":"IF(BM$11=\"\",0,Calc!BM487)","v":218545.4},{"$f":"IF(BN$11=\"\",0,Calc!BN487)","v":218545.4},{"$f":"IF(BO$11=\"\",0,Calc!BO487)","v":218545.4},{"$f":"IF(BP$11=\"\",0,Calc!BP487)","v":218545.4},{"$f":"IF(BQ$11=\"\",0,Calc!BQ487)","v":218545.4},{"$f":"IF(BR$11=\"\",0,Calc!BR487)","v":218545.4},{"$f":"IF(BS$11=\"\",0,Calc!BS487)","v":218545.4},{"$f":"IF(BT$11=\"\",0,Calc!BT487)","v":218545.4},{"$f":"IF(BU$11=\"\",0,Calc!BU487)","v":218545.4},{"$f":"IF(BV$11=\"\",0,Calc!BV487)","v":218545.4},{"$f":"IF(BW$11=\"\",0,Calc!BW487)","v":221823.58100000001},{"$f":"IF(BX$11=\"\",0,Calc!BX487)","v":225101.76199999999},{"$f":"IF(BY$11=\"\",0,Calc!BY487)","v":225101.76199999999},{"$f":"IF(BZ$11=\"\",0,Calc!BZ487)","v":225101.76199999999},{"$f":"IF(CA$11=\"\",0,Calc!CA487)","v":225101.76199999999},{"$f":"IF(CB$11=\"\",0,Calc!CB487)","v":225101.76199999999},{"$f":"IF(CC$11=\"\",0,Calc!CC487)","v":225101.76199999999},{"$f":"IF(CD$11=\"\",0,Calc!CD487)","v":225101.76199999999},{"$f":"IF(CE$11=\"\",0,Calc!CE487)","v":225101.76199999999},{"$f":"IF(CF$11=\"\",0,Calc!CF487)","v":225101.76199999999},{"$f":"IF(CG$11=\"\",0,Calc!CG487)","v":225101.76199999999},{"$f":"IF(CH$11=\"\",0,Calc!CH487)","v":225101.76199999999},{"$f":"IF(CI$11=\"\",0,Calc!CI487)","v":228478.28842999996},{"$f":"IF(CJ$11=\"\",0,Calc!CJ487)","v":231854.81485999995},{"$f":"IF(CK$11=\"\",0,Calc!CK487)","v":231854.81485999995},{"$f":"IF(CL$11=\"\",0,Calc!CL487)","v":231854.81485999995},{"$f":"IF(CM$11=\"\",0,Calc!CM487)","v":231854.81485999995},{"$f":"IF(CN$11=\"\",0,Calc!CN487)","v":231854.81485999995},{"$f":"IF(CO$11=\"\",0,Calc!CO487)","v":231854.81485999995},{"$f":"IF(CP$11=\"\",0,Calc!CP487)","v":231854.81485999995},{"$f":"IF(CQ$11=\"\",0,Calc!CQ487)","v":231854.81485999995},{"$f":"IF(CR$11=\"\",0,Calc!CR487)","v":231854.81485999995},{"$f":"IF(CS$11=\"\",0,Calc!CS487)","v":231854.81485999995},{"$f":"IF(CT$11=\"\",0,Calc!CT487)","v":231854.81485999995},{"$f":"IF(CU$11=\"\",0,Calc!CU487)","v":235332.63708289998},{"$f":"IF(CV$11=\"\",0,Calc!CV487)","v":238810.45930579997},{"$f":"IF(CW$11=\"\",0,Calc!CW487)","v":238810.45930579997},{"$f":"IF(CX$11=\"\",0,Calc!CX487)","v":238810.45930579997},{"$f":"IF(CY$11=\"\",0,Calc!CY487)","v":238810.45930579997},{"$f":"IF(CZ$11=\"\",0,Calc!CZ487)","v":238810.45930579997},{"$f":"IF(DA$11=\"\",0,Calc!DA487)","v":238810.45930579997},{"$f":"IF(DB$11=\"\",0,Calc!DB487)","v":238810.45930579997},{"$f":"IF(DC$11=\"\",0,Calc!DC487)","v":238810.45930579997},{"$f":"IF(DD$11=\"\",0,Calc!DD487)","v":238810.45930579997},{"$f":"IF(DE$11=\"\",0,Calc!DE487)","v":238810.45930579997},{"$f":"IF(DF$11=\"\",0,Calc!DF487)","v":238810.45930579997},{"$f":"IF(DG$11=\"\",0,Calc!DG487)","v":242392.61619538697},{"$f":"IF(DH$11=\"\",0,Calc!DH487)","v":245974.773084974},{"$f":"IF(DI$11=\"\",0,Calc!DI487)","v":245974.773084974},{"$f":"IF(DJ$11=\"\",0,Calc!DJ487)","v":245974.773084974},{"$f":"IF(DK$11=\"\",0,Calc!DK487)","v":245974.773084974},{"$f":"IF(DL$11=\"\",0,Calc!DL487)","v":245974.773084974},{"$f":"IF(DM$11=\"\",0,Calc!DM487)","v":245974.773084974},{"$f":"IF(DN$11=\"\",0,Calc!DN487)","v":245974.773084974},{"$f":"IF(DO$11=\"\",0,Calc!DO487)","v":245974.773084974},{"$f":"IF(DP$11=\"\",0,Calc!DP487)","v":245974.773084974},{"$f":"IF(DQ$11=\"\",0,Calc!DQ487)","v":245974.773084974},{"$f":"IF(DR$11=\"\",0,Calc!DR487)","v":245974.773084974},{"$f":"IF(DS$11=\"\",0,Calc!DS487)","v":249664.39468124858},{"$f":"IF(DT$11=\"\",0,Calc!DT487)","v":253354.01627752319},{"$f":"IF(DU$11=\"\",0,Calc!DU487)","v":253354.01627752319},{"$f":"IF(DV$11=\"\",0,Calc!DV487)","v":253354.01627752319},{"$f":"IF(DW$11=\"\",0,Calc!DW487)","v":253354.01627752319},{"$f":"IF(DX$11=\"\",0,Calc!DX487)","v":253354.01627752319},{"$f":"IF(DY$11=\"\",0,Calc!DY487)","v":253354.01627752319},{"$f":"IF(DZ$11=\"\",0,Calc!DZ487)","v":253354.01627752319},{"$f":"IF(EA$11=\"\",0,Calc!EA487)","v":253354.01627752319},{"$f":"IF(EB$11=\"\",0,Calc!EB487)","v":253354.01627752319},{"$f":"IF(EC$11=\"\",0,Calc!EC487)","v":253354.01627752319},{"$f":"IF(ED$11=\"\",0,Calc!ED487)","v":253354.01627752319},{"$f":"IF(EE$11=\"\",0,Calc!EE487)","v":257154.32652168605},{"$f":"IF(EF$11=\"\",0,Calc!EF487)","v":260954.6367658489},{"$f":"IF(EG$11=\"\",0,Calc!EG487)","v":260954.6367658489},{"$f":"IF(EH$11=\"\",0,Calc!EH487)","v":260954.6367658489},{"$f":"IF(EI$11=\"\",0,Calc!EI487)","v":260954.6367658489},{"$f":"IF(EJ$11=\"\",0,Calc!EJ487)","v":260954.6367658489},{"$f":"IF(EK$11=\"\",0,Calc!EK487)","v":260954.6367658489},{"$f":"IF(EL$11=\"\",0,Calc!EL487)","v":260954.6367658489},{"$f":"IF(EM$11=\"\",0,Calc!EM487)","v":260954.6367658489},{"$f":"IF(EN$11=\"\",0,Calc!EN487)","v":260954.6367658489},{"$f":"IF(EO$11=\"\",0,Calc!EO487)","v":260954.6367658489},{"$f":"IF(EP$11=\"\",0,Calc!EP487)","v":260954.6367658489},{"$f":"IF(EQ$11=\"\",0,Calc!EQ487)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER487)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES487)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET487)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU487)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV487)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW487)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX487)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY487)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ487)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA487)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB487)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC487)","v":0}]
[{"$f":"ROW()","v":220},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L220)=0,$L220=0,$L220=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L220)))","v":"Расходы на оргтехнику"},null,{"$f":"L219+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B220=Lists!$CU$24,SUMIFS($Z220:$FD220,$Z$2:$FD$2,Periods!$Q$18),SUM($Z220:$FD220))","v":55063785.157888062},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA499)","v":635000},{"$f":"IF(AB$11=\"\",0,Calc!AB499)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC499)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD499)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE499)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF499)","v":21097.6171875},{"$f":"IF(AG$11=\"\",0,Calc!AG499)","v":22333.222005208328},{"$f":"IF(AH$11=\"\",0,Calc!AH499)","v":46124.439192708342},{"$f":"IF(AI$11=\"\",0,Calc!AI499)","v":197732.63125000001},{"$f":"IF(AJ$11=\"\",0,Calc!AJ499)","v":64112.333723958349},{"$f":"IF(AK$11=\"\",0,Calc!AK499)","v":40212.92050781248},{"$f":"IF(AL$11=\"\",0,Calc!AL499)","v":277594.27500000008},{"$f":"IF(AM$11=\"\",0,Calc!AM499)","v":215859.22387695301},{"$f":"IF(AN$11=\"\",0,Calc!AN499)","v":119984.18113281249},{"$f":"IF(AO$11=\"\",0,Calc!AO499)","v":706930.93378906231},{"$f":"IF(AP$11=\"\",0,Calc!AP499)","v":374199.44939453155},{"$f":"IF(AQ$11=\"\",0,Calc!AQ499)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR499)","v":1185341.4796289066},{"$f":"IF(AS$11=\"\",0,Calc!AS499)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT499)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU499)","v":1539512.7274023439},{"$f":"IF(AV$11=\"\",0,Calc!AV499)","v":632677.50998046808},{"$f":"IF(AW$11=\"\",0,Calc!AW499)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX499)","v":684023.70893554855},{"$f":"IF(AY$11=\"\",0,Calc!AY499)","v":722936.65423095552},{"$f":"IF(AZ$11=\"\",0,Calc!AZ499)","v":16637.24179687558},{"$f":"IF(BA$11=\"\",0,Calc!BA499)","v":3924174.3123925766},{"$f":"IF(BB$11=\"\",0,Calc!BB499)","v":133003.44323437693},{"$f":"IF(BC$11=\"\",0,Calc!BC499)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD499)","v":2700841.9707363266},{"$f":"IF(BE$11=\"\",0,Calc!BE499)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF499)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG499)","v":2231125.8313886723},{"$f":"IF(BH$11=\"\",0,Calc!BH499)","v":364720.92853711045},{"$f":"IF(BI$11=\"\",0,Calc!BI499)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ499)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK499)","v":560079.02844140632},{"$f":"IF(BL$11=\"\",0,Calc!BL499)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM499)","v":6097634.6260429714},{"$f":"IF(BN$11=\"\",0,Calc!BN499)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO499)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP499)","v":3250199.9828320313},{"$f":"IF(BQ$11=\"\",0,Calc!BQ499)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR499)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS499)","v":423666.71872997779},{"$f":"IF(BT$11=\"\",0,Calc!BT499)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU499)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV499)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW499)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX499)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY499)","v":5274016.1127758063},{"$f":"IF(BZ$11=\"\",0,Calc!BZ499)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA499)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB499)","v":301371.06858838361},{"$f":"IF(CC$11=\"\",0,Calc!CC499)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD499)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE499)","v":1475765.8552823686},{"$f":"IF(CF$11=\"\",0,Calc!CF499)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG499)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH499)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI499)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ499)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK499)","v":2627645.177293573},{"$f":"IF(CL$11=\"\",0,Calc!CL499)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM499)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN499)","v":50231.856500378155},{"$f":"IF(CO$11=\"\",0,Calc!CO499)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP499)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ499)","v":1702309.7074479675},{"$f":"IF(CR$11=\"\",0,Calc!CR499)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS499)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT499)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU499)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV499)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW499)","v":2480357.2924434566},{"$f":"IF(CX$11=\"\",0,Calc!CX499)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY499)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ499)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA499)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB499)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC499)","v":1755603.2869728385},{"$f":"IF(DD$11=\"\",0,Calc!DD499)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE499)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF499)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG499)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH499)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI499)","v":2637788.1582055497},{"$f":"IF(DJ$11=\"\",0,Calc!DJ499)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK499)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL499)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM499)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN499)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO499)","v":1495652.7700050543},{"$f":"IF(DP$11=\"\",0,Calc!DP499)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ499)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR499)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS499)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT499)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU499)","v":3134794.7814980634},{"$f":"IF(DV$11=\"\",0,Calc!DV499)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW499)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX499)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY499)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ499)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA499)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB499)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC499)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED499)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE499)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF499)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG499)","v":4940491.6995035326},{"$f":"IF(EH$11=\"\",0,Calc!EH499)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI499)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ499)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK499)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL499)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM499)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN499)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO499)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP499)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ499)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER499)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES499)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET499)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU499)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV499)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW499)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX499)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY499)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ499)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA499)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB499)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC499)","v":0}]
[{"$f":"ROW()","v":227},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H213","v":"Управленческие расходы"},{"$f":"I214","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L227)=0,$L227=0,$L227=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L227)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B227=Lists!$CU$24,SUMIFS($Z227:$FD227,$Z$2:$FD$2,Periods!$Q$18),SUM($Z227:$FD227))","v":1478320.5399462911},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA506)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB506)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC506)","v":10000},{"$f":"IF(AD$11=\"\",0,Calc!AD506)","v":10000},{"$f":"IF(AE$11=\"\",0,Calc!AE506)","v":10000},{"$f":"IF(AF$11=\"\",0,Calc!AF506)","v":10000},{"$f":"IF(AG$11=\"\",0,Calc!AG506)","v":10000},{"$f":"IF(AH$11=\"\",0,Calc!AH506)","v":10000},{"$f":"IF(AI$11=\"\",0,Calc!AI506)","v":10000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ506)","v":10000},{"$f":"IF(AK$11=\"\",0,Calc!AK506)","v":10000},{"$f":"IF(AL$11=\"\",0,Calc!AL506)","v":10000},{"$f":"IF(AM$11=\"\",0,Calc!AM506)","v":10000},{"$f":"IF(AN$11=\"\",0,Calc!AN506)","v":10000},{"$f":"IF(AO$11=\"\",0,Calc!AO506)","v":10500},{"$f":"IF(AP$11=\"\",0,Calc!AP506)","v":10500},{"$f":"IF(AQ$11=\"\",0,Calc!AQ506)","v":10500},{"$f":"IF(AR$11=\"\",0,Calc!AR506)","v":10500},{"$f":"IF(AS$11=\"\",0,Calc!AS506)","v":10500},{"$f":"IF(AT$11=\"\",0,Calc!AT506)","v":10500},{"$f":"IF(AU$11=\"\",0,Calc!AU506)","v":10500},{"$f":"IF(AV$11=\"\",0,Calc!AV506)","v":10500},{"$f":"IF(AW$11=\"\",0,Calc!AW506)","v":10500},{"$f":"IF(AX$11=\"\",0,Calc!AX506)","v":10500},{"$f":"IF(AY$11=\"\",0,Calc!AY506)","v":10500},{"$f":"IF(AZ$11=\"\",0,Calc!AZ506)","v":10500},{"$f":"IF(BA$11=\"\",0,Calc!BA506)","v":11025},{"$f":"IF(BB$11=\"\",0,Calc!BB506)","v":11025},{"$f":"IF(BC$11=\"\",0,Calc!BC506)","v":11025},{"$f":"IF(BD$11=\"\",0,Calc!BD506)","v":11025},{"$f":"IF(BE$11=\"\",0,Calc!BE506)","v":11025},{"$f":"IF(BF$11=\"\",0,Calc!BF506)","v":11025},{"$f":"IF(BG$11=\"\",0,Calc!BG506)","v":11025},{"$f":"IF(BH$11=\"\",0,Calc!BH506)","v":11025},{"$f":"IF(BI$11=\"\",0,Calc!BI506)","v":11025},{"$f":"IF(BJ$11=\"\",0,Calc!BJ506)","v":11025},{"$f":"IF(BK$11=\"\",0,Calc!BK506)","v":11025},{"$f":"IF(BL$11=\"\",0,Calc!BL506)","v":11025},{"$f":"IF(BM$11=\"\",0,Calc!BM506)","v":11576.250000000002},{"$f":"IF(BN$11=\"\",0,Calc!BN506)","v":11576.250000000002},{"$f":"IF(BO$11=\"\",0,Calc!BO506)","v":11576.250000000002},{"$f":"IF(BP$11=\"\",0,Calc!BP506)","v":11576.250000000002},{"$f":"IF(BQ$11=\"\",0,Calc!BQ506)","v":11576.250000000002},{"$f":"IF(BR$11=\"\",0,Calc!BR506)","v":11576.250000000002},{"$f":"IF(BS$11=\"\",0,Calc!BS506)","v":11576.250000000002},{"$f":"IF(BT$11=\"\",0,Calc!BT506)","v":11576.250000000002},{"$f":"IF(BU$11=\"\",0,Calc!BU506)","v":11576.250000000002},{"$f":"IF(BV$11=\"\",0,Calc!BV506)","v":11576.250000000002},{"$f":"IF(BW$11=\"\",0,Calc!BW506)","v":11576.250000000002},{"$f":"IF(BX$11=\"\",0,Calc!BX506)","v":11576.250000000002},{"$f":"IF(BY$11=\"\",0,Calc!BY506)","v":12155.0625},{"$f":"IF(BZ$11=\"\",0,Calc!BZ506)","v":12155.0625},{"$f":"IF(CA$11=\"\",0,Calc!CA506)","v":12155.0625},{"$f":"IF(CB$11=\"\",0,Calc!CB506)","v":12155.0625},{"$f":"IF(CC$11=\"\",0,Calc!CC506)","v":12155.0625},{"$f":"IF(CD$11=\"\",0,Calc!CD506)","v":12155.0625},{"$f":"IF(CE$11=\"\",0,Calc!CE506)","v":12155.0625},{"$f":"IF(CF$11=\"\",0,Calc!CF506)","v":12155.0625},{"$f":"IF(CG$11=\"\",0,Calc!CG506)","v":12155.0625},{"$f":"IF(CH$11=\"\",0,Calc!CH506)","v":12155.0625},{"$f":"IF(CI$11=\"\",0,Calc!CI506)","v":12155.0625},{"$f":"IF(CJ$11=\"\",0,Calc!CJ506)","v":12155.0625},{"$f":"IF(CK$11=\"\",0,Calc!CK506)","v":12762.815625000001},{"$f":"IF(CL$11=\"\",0,Calc!CL506)","v":12762.815625000001},{"$f":"IF(CM$11=\"\",0,Calc!CM506)","v":12762.815625000001},{"$f":"IF(CN$11=\"\",0,Calc!CN506)","v":12762.815625000001},{"$f":"IF(CO$11=\"\",0,Calc!CO506)","v":12762.815625000001},{"$f":"IF(CP$11=\"\",0,Calc!CP506)","v":12762.815625000001},{"$f":"IF(CQ$11=\"\",0,Calc!CQ506)","v":12762.815625000001},{"$f":"IF(CR$11=\"\",0,Calc!CR506)","v":12762.815625000001},{"$f":"IF(CS$11=\"\",0,Calc!CS506)","v":12762.815625000001},{"$f":"IF(CT$11=\"\",0,Calc!CT506)","v":12762.815625000001},{"$f":"IF(CU$11=\"\",0,Calc!CU506)","v":12762.815625000001},{"$f":"IF(CV$11=\"\",0,Calc!CV506)","v":12762.815625000001},{"$f":"IF(CW$11=\"\",0,Calc!CW506)","v":13400.956406249999},{"$f":"IF(CX$11=\"\",0,Calc!CX506)","v":13400.956406249999},{"$f":"IF(CY$11=\"\",0,Calc!CY506)","v":13400.956406249999},{"$f":"IF(CZ$11=\"\",0,Calc!CZ506)","v":13400.956406249999},{"$f":"IF(DA$11=\"\",0,Calc!DA506)","v":13400.956406249999},{"$f":"IF(DB$11=\"\",0,Calc!DB506)","v":13400.956406249999},{"$f":"IF(DC$11=\"\",0,Calc!DC506)","v":13400.956406249999},{"$f":"IF(DD$11=\"\",0,Calc!DD506)","v":13400.956406249999},{"$f":"IF(DE$11=\"\",0,Calc!DE506)","v":13400.956406249999},{"$f":"IF(DF$11=\"\",0,Calc!DF506)","v":13400.956406249999},{"$f":"IF(DG$11=\"\",0,Calc!DG506)","v":13400.956406249999},{"$f":"IF(DH$11=\"\",0,Calc!DH506)","v":13400.956406249999},{"$f":"IF(DI$11=\"\",0,Calc!DI506)","v":14071.004226562502},{"$f":"IF(DJ$11=\"\",0,Calc!DJ506)","v":14071.004226562502},{"$f":"IF(DK$11=\"\",0,Calc!DK506)","v":14071.004226562502},{"$f":"IF(DL$11=\"\",0,Calc!DL506)","v":14071.004226562502},{"$f":"IF(DM$11=\"\",0,Calc!DM506)","v":14071.004226562502},{"$f":"IF(DN$11=\"\",0,Calc!DN506)","v":14071.004226562502},{"$f":"IF(DO$11=\"\",0,Calc!DO506)","v":14071.004226562502},{"$f":"IF(DP$11=\"\",0,Calc!DP506)","v":14071.004226562502},{"$f":"IF(DQ$11=\"\",0,Calc!DQ506)","v":14071.004226562502},{"$f":"IF(DR$11=\"\",0,Calc!DR506)","v":14071.004226562502},{"$f":"IF(DS$11=\"\",0,Calc!DS506)","v":14071.004226562502},{"$f":"IF(DT$11=\"\",0,Calc!DT506)","v":14071.004226562502},{"$f":"IF(DU$11=\"\",0,Calc!DU506)","v":14774.554437890625},{"$f":"IF(DV$11=\"\",0,Calc!DV506)","v":14774.554437890625},{"$f":"IF(DW$11=\"\",0,Calc!DW506)","v":14774.554437890625},{"$f":"IF(DX$11=\"\",0,Calc!DX506)","v":14774.554437890625},{"$f":"IF(DY$11=\"\",0,Calc!DY506)","v":14774.554437890625},{"$f":"IF(DZ$11=\"\",0,Calc!DZ506)","v":14774.554437890625},{"$f":"IF(EA$11=\"\",0,Calc!EA506)","v":14774.554437890625},{"$f":"IF(EB$11=\"\",0,Calc!EB506)","v":14774.554437890625},{"$f":"IF(EC$11=\"\",0,Calc!EC506)","v":14774.554437890625},{"$f":"IF(ED$11=\"\",0,Calc!ED506)","v":14774.554437890625},{"$f":"IF(EE$11=\"\",0,Calc!EE506)","v":14774.554437890625},{"$f":"IF(EF$11=\"\",0,Calc!EF506)","v":14774.554437890625},{"$f":"IF(EG$11=\"\",0,Calc!EG506)","v":15513.282159785158},{"$f":"IF(EH$11=\"\",0,Calc!EH506)","v":15513.282159785158},{"$f":"IF(EI$11=\"\",0,Calc!EI506)","v":15513.282159785158},{"$f":"IF(EJ$11=\"\",0,Calc!EJ506)","v":15513.282159785158},{"$f":"IF(EK$11=\"\",0,Calc!EK506)","v":15513.282159785158},{"$f":"IF(EL$11=\"\",0,Calc!EL506)","v":15513.282159785158},{"$f":"IF(EM$11=\"\",0,Calc!EM506)","v":15513.282159785158},{"$f":"IF(EN$11=\"\",0,Calc!EN506)","v":15513.282159785158},{"$f":"IF(EO$11=\"\",0,Calc!EO506)","v":15513.282159785158},{"$f":"IF(EP$11=\"\",0,Calc!EP506)","v":15513.282159785158},{"$f":"IF(EQ$11=\"\",0,Calc!EQ506)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER506)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES506)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET506)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU506)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV506)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW506)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX506)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY506)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ506)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA506)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB506)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC506)","v":0}]
[{"$f":"ROW()","v":230},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H226","v":"Управленческие расходы"},{"$f":"I227","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)=0,$L230=0,$L230=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B230=Lists!$CU$24,SUMIFS($Z230:$FD230,$Z$2:$FD$2,Periods!$Q$18),SUM($Z230:$FD230))","v":12043433.336775292},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA509)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB509)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC509)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD509)","v":10000},{"$f":"IF(AE$11=\"\",0,Calc!AE509)","v":10000},{"$f":"IF(AF$11=\"\",0,Calc!AF509)","v":10000},{"$f":"IF(AG$11=\"\",0,Calc!AG509)","v":11000},{"$f":"IF(AH$11=\"\",0,Calc!AH509)","v":11000},{"$f":"IF(AI$11=\"\",0,Calc!AI509)","v":11000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ509)","v":12100.000000000002},{"$f":"IF(AK$11=\"\",0,Calc!AK509)","v":12100.000000000002},{"$f":"IF(AL$11=\"\",0,Calc!AL509)","v":12100.000000000002},{"$f":"IF(AM$11=\"\",0,Calc!AM509)","v":13310.000000000004},{"$f":"IF(AN$11=\"\",0,Calc!AN509)","v":13310.000000000004},{"$f":"IF(AO$11=\"\",0,Calc!AO509)","v":13310.000000000004},{"$f":"IF(AP$11=\"\",0,Calc!AP509)","v":14641.000000000004},{"$f":"IF(AQ$11=\"\",0,Calc!AQ509)","v":14641.000000000004},{"$f":"IF(AR$11=\"\",0,Calc!AR509)","v":14641.000000000004},{"$f":"IF(AS$11=\"\",0,Calc!AS509)","v":16105.100000000006},{"$f":"IF(AT$11=\"\",0,Calc!AT509)","v":16105.100000000006},{"$f":"IF(AU$11=\"\",0,Calc!AU509)","v":16105.100000000006},{"$f":"IF(AV$11=\"\",0,Calc!AV509)","v":17715.610000000008},{"$f":"IF(AW$11=\"\",0,Calc!AW509)","v":17715.610000000008},{"$f":"IF(AX$11=\"\",0,Calc!AX509)","v":17715.610000000008},{"$f":"IF(AY$11=\"\",0,Calc!AY509)","v":19487.171000000013},{"$f":"IF(AZ$11=\"\",0,Calc!AZ509)","v":19487.171000000013},{"$f":"IF(BA$11=\"\",0,Calc!BA509)","v":19487.171000000013},{"$f":"IF(BB$11=\"\",0,Calc!BB509)","v":21435.888100000011},{"$f":"IF(BC$11=\"\",0,Calc!BC509)","v":21435.888100000011},{"$f":"IF(BD$11=\"\",0,Calc!BD509)","v":21435.888100000011},{"$f":"IF(BE$11=\"\",0,Calc!BE509)","v":23579.476910000016},{"$f":"IF(BF$11=\"\",0,Calc!BF509)","v":23579.476910000016},{"$f":"IF(BG$11=\"\",0,Calc!BG509)","v":23579.476910000016},{"$f":"IF(BH$11=\"\",0,Calc!BH509)","v":25937.424601000017},{"$f":"IF(BI$11=\"\",0,Calc!BI509)","v":25937.424601000017},{"$f":"IF(BJ$11=\"\",0,Calc!BJ509)","v":25937.424601000017},{"$f":"IF(BK$11=\"\",0,Calc!BK509)","v":28531.167061100026},{"$f":"IF(BL$11=\"\",0,Calc!BL509)","v":28531.167061100026},{"$f":"IF(BM$11=\"\",0,Calc!BM509)","v":28531.167061100026},{"$f":"IF(BN$11=\"\",0,Calc!BN509)","v":31384.283767210025},{"$f":"IF(BO$11=\"\",0,Calc!BO509)","v":31384.283767210025},{"$f":"IF(BP$11=\"\",0,Calc!BP509)","v":31384.283767210025},{"$f":"IF(BQ$11=\"\",0,Calc!BQ509)","v":34522.712143931029},{"$f":"IF(BR$11=\"\",0,Calc!BR509)","v":34522.712143931029},{"$f":"IF(BS$11=\"\",0,Calc!BS509)","v":34522.712143931029},{"$f":"IF(BT$11=\"\",0,Calc!BT509)","v":37974.983358324142},{"$f":"IF(BU$11=\"\",0,Calc!BU509)","v":37974.983358324142},{"$f":"IF(BV$11=\"\",0,Calc!BV509)","v":37974.983358324142},{"$f":"IF(BW$11=\"\",0,Calc!BW509)","v":41772.481694156551},{"$f":"IF(BX$11=\"\",0,Calc!BX509)","v":41772.481694156551},{"$f":"IF(BY$11=\"\",0,Calc!BY509)","v":41772.481694156551},{"$f":"IF(BZ$11=\"\",0,Calc!BZ509)","v":45949.729863572211},{"$f":"IF(CA$11=\"\",0,Calc!CA509)","v":45949.729863572211},{"$f":"IF(CB$11=\"\",0,Calc!CB509)","v":45949.729863572211},{"$f":"IF(CC$11=\"\",0,Calc!CC509)","v":50544.702849929432},{"$f":"IF(CD$11=\"\",0,Calc!CD509)","v":50544.702849929432},{"$f":"IF(CE$11=\"\",0,Calc!CE509)","v":50544.702849929432},{"$f":"IF(CF$11=\"\",0,Calc!CF509)","v":55599.173134922377},{"$f":"IF(CG$11=\"\",0,Calc!CG509)","v":55599.173134922377},{"$f":"IF(CH$11=\"\",0,Calc!CH509)","v":55599.173134922377},{"$f":"IF(CI$11=\"\",0,Calc!CI509)","v":61159.09044841463},{"$f":"IF(CJ$11=\"\",0,Calc!CJ509)","v":61159.09044841463},{"$f":"IF(CK$11=\"\",0,Calc!CK509)","v":61159.09044841463},{"$f":"IF(CL$11=\"\",0,Calc!CL509)","v":67274.999493256095},{"$f":"IF(CM$11=\"\",0,Calc!CM509)","v":67274.999493256095},{"$f":"IF(CN$11=\"\",0,Calc!CN509)","v":67274.999493256095},{"$f":"IF(CO$11=\"\",0,Calc!CO509)","v":74002.499442581713},{"$f":"IF(CP$11=\"\",0,Calc!CP509)","v":74002.499442581713},{"$f":"IF(CQ$11=\"\",0,Calc!CQ509)","v":74002.499442581713},{"$f":"IF(CR$11=\"\",0,Calc!CR509)","v":81402.749386839889},{"$f":"IF(CS$11=\"\",0,Calc!CS509)","v":81402.749386839889},{"$f":"IF(CT$11=\"\",0,Calc!CT509)","v":81402.749386839889},{"$f":"IF(CU$11=\"\",0,Calc!CU509)","v":89543.024325523889},{"$f":"IF(CV$11=\"\",0,Calc!CV509)","v":89543.024325523889},{"$f":"IF(CW$11=\"\",0,Calc!CW509)","v":89543.024325523889},{"$f":"IF(CX$11=\"\",0,Calc!CX509)","v":98497.326758076262},{"$f":"IF(CY$11=\"\",0,Calc!CY509)","v":98497.326758076262},{"$f":"IF(CZ$11=\"\",0,Calc!CZ509)","v":98497.326758076262},{"$f":"IF(DA$11=\"\",0,Calc!DA509)","v":108347.05943388391},{"$f":"IF(DB$11=\"\",0,Calc!DB509)","v":108347.05943388391},{"$f":"IF(DC$11=\"\",0,Calc!DC509)","v":108347.05943388391},{"$f":"IF(DD$11=\"\",0,Calc!DD509)","v":119181.76537727231},{"$f":"IF(DE$11=\"\",0,Calc!DE509)","v":119181.76537727231},{"$f":"IF(DF$11=\"\",0,Calc!DF509)","v":119181.76537727231},{"$f":"IF(DG$11=\"\",0,Calc!DG509)","v":131099.94191499957},{"$f":"IF(DH$11=\"\",0,Calc!DH509)","v":131099.94191499957},{"$f":"IF(DI$11=\"\",0,Calc!DI509)","v":131099.94191499957},{"$f":"IF(DJ$11=\"\",0,Calc!DJ509)","v":144209.93610649952},{"$f":"IF(DK$11=\"\",0,Calc!DK509)","v":144209.93610649952},{"$f":"IF(DL$11=\"\",0,Calc!DL509)","v":144209.93610649952},{"$f":"IF(DM$11=\"\",0,Calc!DM509)","v":158630.92971714947},{"$f":"IF(DN$11=\"\",0,Calc!DN509)","v":158630.92971714947},{"$f":"IF(DO$11=\"\",0,Calc!DO509)","v":158630.92971714947},{"$f":"IF(DP$11=\"\",0,Calc!DP509)","v":174494.02268886444},{"$f":"IF(DQ$11=\"\",0,Calc!DQ509)","v":174494.02268886444},{"$f":"IF(DR$11=\"\",0,Calc!DR509)","v":174494.02268886444},{"$f":"IF(DS$11=\"\",0,Calc!DS509)","v":191943.42495775089},{"$f":"IF(DT$11=\"\",0,Calc!DT509)","v":191943.42495775089},{"$f":"IF(DU$11=\"\",0,Calc!DU509)","v":191943.42495775089},{"$f":"IF(DV$11=\"\",0,Calc!DV509)","v":211137.767453526},{"$f":"IF(DW$11=\"\",0,Calc!DW509)","v":211137.767453526},{"$f":"IF(DX$11=\"\",0,Calc!DX509)","v":211137.767453526},{"$f":"IF(DY$11=\"\",0,Calc!DY509)","v":232251.5441988786},{"$f":"IF(DZ$11=\"\",0,Calc!DZ509)","v":232251.5441988786},{"$f":"IF(EA$11=\"\",0,Calc!EA509)","v":232251.5441988786},{"$f":"IF(EB$11=\"\",0,Calc!EB509)","v":255476.6986187665},{"$f":"IF(EC$11=\"\",0,Calc!EC509)","v":255476.6986187665},{"$f":"IF(ED$11=\"\",0,Calc!ED509)","v":255476.6986187665},{"$f":"IF(EE$11=\"\",0,Calc!EE509)","v":281024.3684806432},{"$f":"IF(EF$11=\"\",0,Calc!EF509)","v":281024.3684806432},{"$f":"IF(EG$11=\"\",0,Calc!EG509)","v":281024.3684806432},{"$f":"IF(EH$11=\"\",0,Calc!EH509)","v":309126.8053287075},{"$f":"IF(EI$11=\"\",0,Calc!EI509)","v":309126.8053287075},{"$f":"IF(EJ$11=\"\",0,Calc!EJ509)","v":309126.8053287075},{"$f":"IF(EK$11=\"\",0,Calc!EK509)","v":340039.48586157826},{"$f":"IF(EL$11=\"\",0,Calc!EL509)","v":340039.48586157826},{"$f":"IF(EM$11=\"\",0,Calc!EM509)","v":340039.48586157826},{"$f":"IF(EN$11=\"\",0,Calc!EN509)","v":374043.43444773619},{"$f":"IF(EO$11=\"\",0,Calc!EO509)","v":374043.43444773619},{"$f":"IF(EP$11=\"\",0,Calc!EP509)","v":374043.43444773619},{"$f":"IF(EQ$11=\"\",0,Calc!EQ509)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER509)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES509)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET509)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU509)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV509)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW509)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX509)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY509)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ509)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA509)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB509)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC509)","v":0}]
[{"$f":"ROW()","v":242},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H238","v":"Капзатраты"},{"$f":"I240","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L242)=0,$L242=0,$L242=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L242)))","v":"Съемка видео-роликов"},null,{"$f":"L241+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B242=Lists!$CU$24,SUMIFS($Z242:$FD242,$Z$2:$FD$2,Periods!$Q$18),SUM($Z242:$FD242))","v":1120000},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA614)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB614)","v":1999.9999999999998},{"$f":"IF(AC$11=\"\",0,Calc!AC614)","v":9999.9999999999982},{"$f":"IF(AD$11=\"\",0,Calc!AD614)","v":26000},{"$f":"IF(AE$11=\"\",0,Calc!AE614)","v":50000},{"$f":"IF(AF$11=\"\",0,Calc!AF614)","v":16000.000000000002},{"$f":"IF(AG$11=\"\",0,Calc!AG614)","v":56000},{"$f":"IF(AH$11=\"\",0,Calc!AH614)","v":8000},{"$f":"IF(AI$11=\"\",0,Calc!AI614)","v":16000.000000000002},{"$f":"IF(AJ$11=\"\",0,Calc!AJ614)","v":56000},{"$f":"IF(AK$11=\"\",0,Calc!AK614)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL614)","v":8000},{"$f":"IF(AM$11=\"\",0,Calc!AM614)","v":16000.000000000002},{"$f":"IF(AN$11=\"\",0,Calc!AN614)","v":56000},{"$f":"IF(AO$11=\"\",0,Calc!AO614)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP614)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ614)","v":8000},{"$f":"IF(AR$11=\"\",0,Calc!AR614)","v":16000.000000000002},{"$f":"IF(AS$11=\"\",0,Calc!AS614)","v":56000},{"$f":"IF(AT$11=\"\",0,Calc!AT614)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU614)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV614)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW614)","v":8000},{"$f":"IF(AX$11=\"\",0,Calc!AX614)","v":16000.000000000002},{"$f":"IF(AY$11=\"\",0,Calc!AY614)","v":56000},{"$f":"IF(AZ$11=\"\",0,Calc!AZ614)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA614)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB614)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC614)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD614)","v":8000},{"$f":"IF(BE$11=\"\",0,Calc!BE614)","v":16000.000000000002},{"$f":"IF(BF$11=\"\",0,Calc!BF614)","v":56000},{"$f":"IF(BG$11=\"\",0,Calc!BG614)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH614)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI614)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ614)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK614)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL614)","v":8000},{"$f":"IF(BM$11=\"\",0,Calc!BM614)","v":16000.000000000002},{"$f":"IF(BN$11=\"\",0,Calc!BN614)","v":56000},{"$f":"IF(BO$11=\"\",0,Calc!BO614)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP614)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ614)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR614)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS614)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT614)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU614)","v":8000},{"$f":"IF(BV$11=\"\",0,Calc!BV614)","v":16000.000000000002},{"$f":"IF(BW$11=\"\",0,Calc!BW614)","v":56000},{"$f":"IF(BX$11=\"\",0,Calc!BX614)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY614)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ614)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA614)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB614)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC614)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD614)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE614)","v":8000},{"$f":"IF(CF$11=\"\",0,Calc!CF614)","v":16000.000000000002},{"$f":"IF(CG$11=\"\",0,Calc!CG614)","v":56000},{"$f":"IF(CH$11=\"\",0,Calc!CH614)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI614)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ614)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK614)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL614)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM614)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN614)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO614)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP614)","v":8000},{"$f":"IF(CQ$11=\"\",0,Calc!CQ614)","v":16000.000000000002},{"$f":"IF(CR$11=\"\",0,Calc!CR614)","v":56000},{"$f":"IF(CS$11=\"\",0,Calc!CS614)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT614)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU614)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV614)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW614)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX614)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY614)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ614)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA614)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB614)","v":8000},{"$f":"IF(DC$11=\"\",0,Calc!DC614)","v":16000.000000000002},{"$f":"IF(DD$11=\"\",0,Calc!DD614)","v":56000},{"$f":"IF(DE$11=\"\",0,Calc!DE614)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF614)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG614)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH614)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI614)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ614)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK614)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL614)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM614)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN614)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO614)","v":8000},{"$f":"IF(DP$11=\"\",0,Calc!DP614)","v":16000.000000000002},{"$f":"IF(DQ$11=\"\",0,Calc!DQ614)","v":56000},{"$f":"IF(DR$11=\"\",0,Calc!DR614)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS614)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT614)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU614)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV614)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW614)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX614)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY614)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ614)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA614)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB614)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC614)","v":8000},{"$f":"IF(ED$11=\"\",0,Calc!ED614)","v":16000.000000000002},{"$f":"IF(EE$11=\"\",0,Calc!EE614)","v":56000},{"$f":"IF(EF$11=\"\",0,Calc!EF614)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG614)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH614)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI614)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ614)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK614)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL614)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM614)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN614)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO614)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP614)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ614)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER614)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES614)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET614)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU614)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV614)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW614)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX614)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY614)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ614)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA614)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB614)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC614)","v":0}]
[{"$f":"ROW()","v":249},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H247","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L249)=0,$L249=0,$L249=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L249)))","v":"транспортный налог"},null,null,{"$f":"L248+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B249=Lists!$CU$24,SUMIFS($Z249:$FD249,$Z$2:$FD$2,Periods!$Q$18),SUM($Z249:$FD249))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA725)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB725)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC725)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD725)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE725)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF725)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG725)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH725)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI725)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ725)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK725)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL725)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM725)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN725)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO725)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP725)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ725)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR725)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS725)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT725)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU725)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV725)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW725)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX725)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY725)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ725)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA725)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB725)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC725)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD725)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE725)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF725)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG725)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH725)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI725)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ725)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK725)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL725)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM725)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN725)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO725)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP725)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ725)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR725)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS725)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT725)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU725)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV725)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW725)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX725)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY725)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ725)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA725)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB725)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC725)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD725)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE725)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF725)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG725)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH725)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI725)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ725)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK725)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL725)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM725)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN725)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO725)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP725)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ725)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR725)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS725)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT725)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU725)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV725)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW725)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX725)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY725)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ725)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA725)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB725)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC725)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD725)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE725)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF725)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG725)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH725)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI725)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ725)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK725)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL725)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM725)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN725)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO725)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP725)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ725)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR725)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS725)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT725)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU725)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV725)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW725)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX725)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY725)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ725)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA725)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB725)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC725)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED725)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE725)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF725)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG725)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH725)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI725)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ725)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK725)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL725)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM725)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN725)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO725)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP725)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ725)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER725)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES725)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET725)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU725)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV725)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW725)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX725)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY725)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ725)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA725)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB725)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC725)","v":0}]
[{"$f":"ROW()","v":261}]
[{"$f":"ROW()","v":273}]
[{"$f":"ROW()","v":280}]
[{"$f":"ROW()","v":292}]
[{"$f":"ROW()","v":299},null,null,null,null,null,null,{"$f":"H296","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,{"$f":"M296","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z299:$FD299,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA757)","v":5782.4150000000009},{"$f":"IF(AB$11=\"\",0,Calc!AB757)","v":19644.452500000007},{"$f":"IF(AC$11=\"\",0,Calc!AC757)","v":61428.397500000021},{"$f":"IF(AD$11=\"\",0,Calc!AD757)","v":74350.725000000035},{"$f":"IF(AE$11=\"\",0,Calc!AE757)","v":253580.22000000009},{"$f":"IF(AF$11=\"\",0,Calc!AF757)","v":357079.0918500002},{"$f":"IF(AG$11=\"\",0,Calc!AG757)","v":436522.27347500017},{"$f":"IF(AH$11=\"\",0,Calc!AH757)","v":1046135.0607250002},{"$f":"IF(AI$11=\"\",0,Calc!AI757)","v":1387728.3858750006},{"$f":"IF(AJ$11=\"\",0,Calc!AJ757)","v":1442684.638425},{"$f":"IF(AK$11=\"\",0,Calc!AK757)","v":2417072.3917500004},{"$f":"IF(AL$11=\"\",0,Calc!AL757)","v":3302926.7363009993},{"$f":"IF(AM$11=\"\",0,Calc!AM757)","v":2854449.408201497},{"$f":"IF(AN$11=\"\",0,Calc!AN757)","v":5674627.8051594943},{"$f":"IF(AO$11=\"\",0,Calc!AO757)","v":5507164.5757199898},{"$f":"IF(AP$11=\"\",0,Calc!AP757)","v":5437303.3399964869},{"$f":"IF(AQ$11=\"\",0,Calc!AQ757)","v":9961787.3459999859},{"$f":"IF(AR$11=\"\",0,Calc!AR757)","v":7203119.4286527932},{"$f":"IF(AS$11=\"\",0,Calc!AS757)","v":8811897.0845452249},{"$f":"IF(AT$11=\"\",0,Calc!AT757)","v":13562820.491390333},{"$f":"IF(AU$11=\"\",0,Calc!AU757)","v":16164144.524854884},{"$f":"IF(AV$11=\"\",0,Calc!AV757)","v":12852430.568851441},{"$f":"IF(AW$11=\"\",0,Calc!AW757)","v":19243867.241764188},{"$f":"IF(AX$11=\"\",0,Calc!AX757)","v":21293325.899646342},{"$f":"IF(AY$11=\"\",0,Calc!AY757)","v":17893510.729611218},{"$f":"IF(AZ$11=\"\",0,Calc!AZ757)","v":31301854.073441803},{"$f":"IF(BA$11=\"\",0,Calc!BA757)","v":27007987.540497124},{"$f":"IF(BB$11=\"\",0,Calc!BB757)","v":24314821.657422721},{"$f":"IF(BC$11=\"\",0,Calc!BC757)","v":39166993.212378442},{"$f":"IF(BD$11=\"\",0,Calc!BD757)","v":25371438.661691129},{"$f":"IF(BE$11=\"\",0,Calc!BE757)","v":29192152.104012609},{"$f":"IF(BF$11=\"\",0,Calc!BF757)","v":42558691.16404736},{"$f":"IF(BG$11=\"\",0,Calc!BG757)","v":45839870.101983428},{"$f":"IF(BH$11=\"\",0,Calc!BH757)","v":34267238.590785861},{"$f":"IF(BI$11=\"\",0,Calc!BI757)","v":46995669.80290091},{"$f":"IF(BJ$11=\"\",0,Calc!BJ757)","v":49982842.588116169},{"$f":"IF(BK$11=\"\",0,Calc!BK757)","v":39653909.712292314},{"$f":"IF(BL$11=\"\",0,Calc!BL757)","v":66161446.209644556},{"$f":"IF(BM$11=\"\",0,Calc!BM757)","v":54884268.251220465},{"$f":"IF(BN$11=\"\",0,Calc!BN757)","v":46654788.837133646},{"$f":"IF(BO$11=\"\",0,Calc!BO757)","v":74789793.061935902},{"$f":"IF(BP$11=\"\",0,Calc!BP757)","v":44781252.63334465},{"$f":"IF(BQ$11=\"\",0,Calc!BQ757)","v":53135915.696154833},{"$f":"IF(BR$11=\"\",0,Calc!BR757)","v":72813561.664400101},{"$f":"IF(BS$11=\"\",0,Calc!BS757)","v":73504240.010152578},{"$f":"IF(BT$11=\"\",0,Calc!BT757)","v":56521727.946797609},{"$f":"IF(BU$11=\"\",0,Calc!BU757)","v":74063110.682961941},{"$f":"IF(BV$11=\"\",0,Calc!BV757)","v":75122492.675004721},{"$f":"IF(BW$11=\"\",0,Calc!BW757)","v":58000234.238191605},{"$f":"IF(BX$11=\"\",0,Calc!BX757)","v":92139438.884590149},{"$f":"IF(BY$11=\"\",0,Calc!BY757)","v":75089547.630534649},{"$f":"IF(BZ$11=\"\",0,Calc!BZ757)","v":60976216.337060928},{"$f":"IF(CA$11=\"\",0,Calc!CA757)","v":96525138.467910767},{"$f":"IF(CB$11=\"\",0,Calc!CB757)","v":57175734.239068508},{"$f":"IF(CC$11=\"\",0,Calc!CC757)","v":63119989.241454124},{"$f":"IF(CD$11=\"\",0,Calc!CD757)","v":93731275.908250332},{"$f":"IF(CE$11=\"\",0,Calc!CE757)","v":95227994.666584492},{"$f":"IF(CF$11=\"\",0,Calc!CF757)","v":67455308.735118389},{"$f":"IF(CG$11=\"\",0,Calc!CG757)","v":88255187.478961945},{"$f":"IF(CH$11=\"\",0,Calc!CH757)","v":89584499.839985847},{"$f":"IF(CI$11=\"\",0,Calc!CI757)","v":69020038.830889225},{"$f":"IF(CJ$11=\"\",0,Calc!CJ757)","v":109949625.72883749},{"$f":"IF(CK$11=\"\",0,Calc!CK757)","v":88962770.860970974},{"$f":"IF(CL$11=\"\",0,Calc!CL757)","v":74298434.435756683},{"$f":"IF(CM$11=\"\",0,Calc!CM757)","v":114060267.32765198},{"$f":"IF(CN$11=\"\",0,Calc!CN757)","v":66549625.053542137},{"$f":"IF(CO$11=\"\",0,Calc!CO757)","v":80234168.036820412},{"$f":"IF(CP$11=\"\",0,Calc!CP757)","v":110321294.76477814},{"$f":"IF(CQ$11=\"\",0,Calc!CQ757)","v":111745856.62824535},{"$f":"IF(CR$11=\"\",0,Calc!CR757)","v":79186372.900492668},{"$f":"IF(CS$11=\"\",0,Calc!CS757)","v":103524491.62642479},{"$f":"IF(CT$11=\"\",0,Calc!CT757)","v":104895274.09377098},{"$f":"IF(CU$11=\"\",0,Calc!CU757)","v":80787441.870174408},{"$f":"IF(CV$11=\"\",0,Calc!CV757)","v":128422513.59593773},{"$f":"IF(CW$11=\"\",0,Calc!CW757)","v":103823801.13322353},{"$f":"IF(CX$11=\"\",0,Calc!CX757)","v":86619553.562448502},{"$f":"IF(CY$11=\"\",0,Calc!CY757)","v":132914449.97588158},{"$f":"IF(CZ$11=\"\",0,Calc!CZ757)","v":77527841.08810997},{"$f":"IF(DA$11=\"\",0,Calc!DA757)","v":93245245.982825279},{"$f":"IF(DB$11=\"\",0,Calc!DB757)","v":128029747.3250761},{"$f":"IF(DC$11=\"\",0,Calc!DC757)","v":129786395.31113052},{"$f":"IF(DD$11=\"\",0,Calc!DD757)","v":91825671.421140671},{"$f":"IF(DE$11=\"\",0,Calc!DE757)","v":119899510.00142956},{"$f":"IF(DF$11=\"\",0,Calc!DF757)","v":121400068.67572594},{"$f":"IF(DG$11=\"\",0,Calc!DG757)","v":93575861.14837265},{"$f":"IF(DH$11=\"\",0,Calc!DH757)","v":148097028.45435333},{"$f":"IF(DI$11=\"\",0,Calc!DI757)","v":120497013.99489403},{"$f":"IF(DJ$11=\"\",0,Calc!DJ757)","v":97638895.718547821},{"$f":"IF(DK$11=\"\",0,Calc!DK757)","v":153574955.33535194},{"$f":"IF(DL$11=\"\",0,Calc!DL757)","v":90523764.680480957},{"$f":"IF(DM$11=\"\",0,Calc!DM757)","v":100162554.83091354},{"$f":"IF(DN$11=\"\",0,Calc!DN757)","v":147303238.46657753},{"$f":"IF(DO$11=\"\",0,Calc!DO757)","v":149190041.3918972},{"$f":"IF(DP$11=\"\",0,Calc!DP757)","v":105536009.37824821},{"$f":"IF(DQ$11=\"\",0,Calc!DQ757)","v":137801506.00722885},{"$f":"IF(DR$11=\"\",0,Calc!DR757)","v":139526110.59625244},{"$f":"IF(DS$11=\"\",0,Calc!DS757)","v":107547517.01666832},{"$f":"IF(DT$11=\"\",0,Calc!DT757)","v":170325233.60888672},{"$f":"IF(DU$11=\"\",0,Calc!DU757)","v":137785604.62058067},{"$f":"IF(DV$11=\"\",0,Calc!DV757)","v":111995705.496418},{"$f":"IF(DW$11=\"\",0,Calc!DW757)","v":173187846.15735054},{"$f":"IF(DX$11=\"\",0,Calc!DX757)","v":100428418.50423431},{"$f":"IF(DY$11=\"\",0,Calc!DY757)","v":116504919.79863548},{"$f":"IF(DZ$11=\"\",0,Calc!DZ757)","v":159331884.54968643},{"$f":"IF(EA$11=\"\",0,Calc!EA757)","v":160630221.98397446},{"$f":"IF(EB$11=\"\",0,Calc!EB757)","v":120575702.53010559},{"$f":"IF(EC$11=\"\",0,Calc!EC757)","v":157439280.6248455},{"$f":"IF(ED$11=\"\",0,Calc!ED757)","v":159409654.63399315},{"$f":"IF(EE$11=\"\",0,Calc!EE757)","v":122873865.48013687},{"$f":"IF(EF$11=\"\",0,Calc!EF757)","v":194597889.59225845},{"$f":"IF(EG$11=\"\",0,Calc!EG757)","v":157421113.16828156},{"$f":"IF(EH$11=\"\",0,Calc!EH757)","v":128039719.84899902},{"$f":"IF(EI$11=\"\",0,Calc!EI757)","v":197385187.90717506},{"$f":"IF(EJ$11=\"\",0,Calc!EJ757)","v":115908204.4969635},{"$f":"IF(EK$11=\"\",0,Calc!EK757)","v":121677158.01826096},{"$f":"IF(EL$11=\"\",0,Calc!EL757)","v":178262552.86021233},{"$f":"IF(EM$11=\"\",0,Calc!EM757)","v":130811553.31306076},{"$f":"IF(EN$11=\"\",0,Calc!EN757)","v":86821827.420175552},{"$f":"IF(EO$11=\"\",0,Calc!EO757)","v":129653928.94746017},{"$f":"IF(EP$11=\"\",0,Calc!EP757)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ757)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER757)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES757)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET757)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU757)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV757)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW757)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX757)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY757)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ757)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA757)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB757)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC757)","v":0}]
[{"$f":"ROW()","v":309},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA845)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB845)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC845)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD845)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE845)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF845)","v":20000000},{"$f":"IF(AG$11=\"\",0,Calc!AG845)","v":30000000},{"$f":"IF(AH$11=\"\",0,Calc!AH845)","v":70000000},{"$f":"IF(AI$11=\"\",0,Calc!AI845)","v":70000000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ845)","v":70000000},{"$f":"IF(AK$11=\"\",0,Calc!AK845)","v":140000000},{"$f":"IF(AL$11=\"\",0,Calc!AL845)","v":140000000},{"$f":"IF(AM$11=\"\",0,Calc!AM845)","v":140000000},{"$f":"IF(AN$11=\"\",0,Calc!AN845)","v":140000000},{"$f":"IF(AO$11=\"\",0,Calc!AO845)","v":140000000},{"$f":"IF(AP$11=\"\",0,Calc!AP845)","v":140000000},{"$f":"IF(AQ$11=\"\",0,Calc!AQ845)","v":140000000},{"$f":"IF(AR$11=\"\",0,Calc!AR845)","v":180000000},{"$f":"IF(AS$11=\"\",0,Calc!AS845)","v":180000000},{"$f":"IF(AT$11=\"\",0,Calc!AT845)","v":180000000},{"$f":"IF(AU$11=\"\",0,Calc!AU845)","v":180000000},{"$f":"IF(AV$11=\"\",0,Calc!AV845)","v":180000000},{"$f":"IF(AW$11=\"\",0,Calc!AW845)","v":180000000},{"$f":"IF(AX$11=\"\",0,Calc!AX845)","v":180000000},{"$f":"IF(AY$11=\"\",0,Calc!AY845)","v":180000000},{"$f":"IF(AZ$11=\"\",0,Calc!AZ845)","v":180000000},{"$f":"IF(BA$11=\"\",0,Calc!BA845)","v":180000000},{"$f":"IF(BB$11=\"\",0,Calc!BB845)","v":180000000},{"$f":"IF(BC$11=\"\",0,Calc!BC845)","v":180000000},{"$f":"IF(BD$11=\"\",0,Calc!BD845)","v":180000000},{"$f":"IF(BE$11=\"\",0,Calc!BE845)","v":180000000},{"$f":"IF(BF$11=\"\",0,Calc!BF845)","v":180000000},{"$f":"IF(BG$11=\"\",0,Calc!BG845)","v":180000000},{"$f":"IF(BH$11=\"\",0,Calc!BH845)","v":180000000},{"$f":"IF(BI$11=\"\",0,Calc!BI845)","v":180000000},{"$f":"IF(BJ$11=\"\",0,Calc!BJ845)","v":180000000},{"$f":"IF(BK$11=\"\",0,Calc!BK845)","v":180000000},{"$f":"IF(BL$11=\"\",0,Calc!BL845)","v":180000000},{"$f":"IF(BM$11=\"\",0,Calc!BM845)","v":180000000},{"$f":"IF(BN$11=\"\",0,Calc!BN845)","v":180000000},{"$f":"IF(BO$11=\"\",0,Calc!BO845)","v":180000000},{"$f":"IF(BP$11=\"\",0,Calc!BP845)","v":180000000},{"$f":"IF(BQ$11=\"\",0,Calc!BQ845)","v":180000000},{"$f":"IF(BR$11=\"\",0,Calc!BR845)","v":180000000},{"$f":"IF(BS$11=\"\",0,Calc!BS845)","v":180000000},{"$f":"IF(BT$11=\"\",0,Calc!BT845)","v":180000000},{"$f":"IF(BU$11=\"\",0,Calc!BU845)","v":180000000},{"$f":"IF(BV$11=\"\",0,Calc!BV845)","v":180000000},{"$f":"IF(BW$11=\"\",0,Calc!BW845)","v":180000000},{"$f":"IF(BX$11=\"\",0,Calc!BX845)","v":180000000},{"$f":"IF(BY$11=\"\",0,Calc!BY845)","v":180000000},{"$f":"IF(BZ$11=\"\",0,Calc!BZ845)","v":180000000},{"$f":"IF(CA$11=\"\",0,Calc!CA845)","v":180000000},{"$f":"IF(CB$11=\"\",0,Calc!CB845)","v":180000000},{"$f":"IF(CC$11=\"\",0,Calc!CC845)","v":180000000},{"$f":"IF(CD$11=\"\",0,Calc!CD845)","v":180000000},{"$f":"IF(CE$11=\"\",0,Calc!CE845)","v":180000000},{"$f":"IF(CF$11=\"\",0,Calc!CF845)","v":180000000},{"$f":"IF(CG$11=\"\",0,Calc!CG845)","v":180000000},{"$f":"IF(CH$11=\"\",0,Calc!CH845)","v":180000000},{"$f":"IF(CI$11=\"\",0,Calc!CI845)","v":180000000},{"$f":"IF(CJ$11=\"\",0,Calc!CJ845)","v":180000000},{"$f":"IF(CK$11=\"\",0,Calc!CK845)","v":180000000},{"$f":"IF(CL$11=\"\",0,Calc!CL845)","v":180000000},{"$f":"IF(CM$11=\"\",0,Calc!CM845)","v":180000000},{"$f":"IF(CN$11=\"\",0,Calc!CN845)","v":176250000},{"$f":"IF(CO$11=\"\",0,Calc!CO845)","v":172500000},{"$f":"IF(CP$11=\"\",0,Calc!CP845)","v":168750000},{"$f":"IF(CQ$11=\"\",0,Calc!CQ845)","v":165000000},{"$f":"IF(CR$11=\"\",0,Calc!CR845)","v":161250000},{"$f":"IF(CS$11=\"\",0,Calc!CS845)","v":157500000},{"$f":"IF(CT$11=\"\",0,Calc!CT845)","v":153750000},{"$f":"IF(CU$11=\"\",0,Calc!CU845)","v":150000000},{"$f":"IF(CV$11=\"\",0,Calc!CV845)","v":146250000},{"$f":"IF(CW$11=\"\",0,Calc!CW845)","v":142500000},{"$f":"IF(CX$11=\"\",0,Calc!CX845)","v":138750000},{"$f":"IF(CY$11=\"\",0,Calc!CY845)","v":135000000},{"$f":"IF(CZ$11=\"\",0,Calc!CZ845)","v":131250000},{"$f":"IF(DA$11=\"\",0,Calc!DA845)","v":127500000},{"$f":"IF(DB$11=\"\",0,Calc!DB845)","v":123750000},{"$f":"IF(DC$11=\"\",0,Calc!DC845)","v":120000000},{"$f":"IF(DD$11=\"\",0,Calc!DD845)","v":116250000},{"$f":"IF(DE$11=\"\",0,Calc!DE845)","v":112500000},{"$f":"IF(DF$11=\"\",0,Calc!DF845)","v":108750000},{"$f":"IF(DG$11=\"\",0,Calc!DG845)","v":105000000},{"$f":"IF(DH$11=\"\",0,Calc!DH845)","v":101250000},{"$f":"IF(DI$11=\"\",0,Calc!DI845)","v":97500000},{"$f":"IF(DJ$11=\"\",0,Calc!DJ845)","v":93750000},{"$f":"IF(DK$11=\"\",0,Calc!DK845)","v":90000000},{"$f":"IF(DL$11=\"\",0,Calc!DL845)","v":86250000},{"$f":"IF(DM$11=\"\",0,Calc!DM845)","v":82500000},{"$f":"IF(DN$11=\"\",0,Calc!DN845)","v":78750000},{"$f":"IF(DO$11=\"\",0,Calc!DO845)","v":75000000},{"$f":"IF(DP$11=\"\",0,Calc!DP845)","v":71250000},{"$f":"IF(DQ$11=\"\",0,Calc!DQ845)","v":67500000},{"$f":"IF(DR$11=\"\",0,Calc!DR845)","v":63750000},{"$f":"IF(DS$11=\"\",0,Calc!DS845)","v":60000000},{"$f":"IF(DT$11=\"\",0,Calc!DT845)","v":56250000},{"$f":"IF(DU$11=\"\",0,Calc!DU845)","v":52500000},{"$f":"IF(DV$11=\"\",0,Calc!DV845)","v":48750000},{"$f":"IF(DW$11=\"\",0,Calc!DW845)","v":45000000},{"$f":"IF(DX$11=\"\",0,Calc!DX845)","v":41250000},{"$f":"IF(DY$11=\"\",0,Calc!DY845)","v":37500000},{"$f":"IF(DZ$11=\"\",0,Calc!DZ845)","v":33750000},{"$f":"IF(EA$11=\"\",0,Calc!EA845)","v":30000000},{"$f":"IF(EB$11=\"\",0,Calc!EB845)","v":26250000},{"$f":"IF(EC$11=\"\",0,Calc!EC845)","v":22500000},{"$f":"IF(ED$11=\"\",0,Calc!ED845)","v":18750000},{"$f":"IF(EE$11=\"\",0,Calc!EE845)","v":15000000},{"$f":"IF(EF$11=\"\",0,Calc!EF845)","v":11250000},{"$f":"IF(EG$11=\"\",0,Calc!EG845)","v":7500000},{"$f":"IF(EH$11=\"\",0,Calc!EH845)","v":3750000},{"$f":"IF(EI$11=\"\",0,Calc!EI845)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ845)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK845)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL845)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM845)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN845)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO845)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP845)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ845)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER845)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES845)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET845)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU845)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV845)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW845)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX845)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY845)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ845)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA845)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB845)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC845)","v":0}]
[{"$f":"ROW()","v":312},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z312:$FD312,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA881)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB881)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC881)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD881)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE881)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF881)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG881)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH881)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI881)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ881)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK881)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL881)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM881)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN881)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO881)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP881)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ881)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR881)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS881)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT881)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU881)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV881)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW881)","v":79378.060577619326},{"$f":"IF(AX$11=\"\",0,Calc!AX881)","v":276211.58013176447},{"$f":"IF(AY$11=\"\",0,Calc!AY881)","v":566323.87603821373},{"$f":"IF(AZ$11=\"\",0,Calc!AZ881)","v":955204.39080778917},{"$f":"IF(BA$11=\"\",0,Calc!BA881)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB881)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC881)","v":321666.27837086655},{"$f":"IF(BD$11=\"\",0,Calc!BD881)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE881)","v":543764.30994617706},{"$f":"IF(BF$11=\"\",0,Calc!BF881)","v":1225052.965950279},{"$f":"IF(BG$11=\"\",0,Calc!BG881)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH881)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI881)","v":565112.59464830533},{"$f":"IF(BJ$11=\"\",0,Calc!BJ881)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK881)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL881)","v":559458.71416886244},{"$f":"IF(BM$11=\"\",0,Calc!BM881)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN881)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO881)","v":506914.55331413727},{"$f":"IF(BP$11=\"\",0,Calc!BP881)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ881)","v":612426.8256712351},{"$f":"IF(BR$11=\"\",0,Calc!BR881)","v":1324233.0858269315},{"$f":"IF(BS$11=\"\",0,Calc!BS881)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT881)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU881)","v":393357.89681200497},{"$f":"IF(BV$11=\"\",0,Calc!BV881)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW881)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX881)","v":553760.7972704526},{"$f":"IF(BY$11=\"\",0,Calc!BY881)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ881)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA881)","v":128905.90727841295},{"$f":"IF(CB$11=\"\",0,Calc!CB881)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC881)","v":235884.40039811097},{"$f":"IF(CD$11=\"\",0,Calc!CD881)","v":607813.03403284214},{"$f":"IF(CE$11=\"\",0,Calc!CE881)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF881)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG881)","v":37730.740625968203},{"$f":"IF(CH$11=\"\",0,Calc!CH881)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI881)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ881)","v":92367.391748292372},{"$f":"IF(CK$11=\"\",0,Calc!CK881)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL881)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM881)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN881)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO881)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP881)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ881)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR881)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS881)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT881)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU881)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV881)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW881)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX881)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY881)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ881)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA881)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB881)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC881)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD881)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE881)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF881)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG881)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH881)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI881)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ881)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK881)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL881)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM881)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN881)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO881)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP881)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ881)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR881)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS881)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT881)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU881)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV881)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW881)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX881)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY881)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ881)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA881)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB881)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC881)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED881)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE881)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF881)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG881)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH881)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI881)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ881)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK881)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL881)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM881)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN881)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO881)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP881)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ881)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER881)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES881)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET881)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU881)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV881)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW881)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX881)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY881)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ881)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA881)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB881)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC881)","v":0}]
[{"$f":"ROW()","v":313}]
[{"$f":"ROW()","v":314}]
[{"$f":"ROW()","v":315}]
[{"$f":"ROW()","v":316},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":317}]
[{"$f":"ROW()","v":318},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X318)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z318:$FD318))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X283-X296","v":-1.7881393432617188E-6},null,null,{"$f":"IF(AA$11=\"\",0,AA283-AA296)","v":0},{"$f":"IF(AB$11=\"\",0,AB283-AB296)","v":0},-7.4505805969238281E-9,0,0,-1.4901161193847656E-8,7.4505805969238281E-9,1.4901161193847656E-8,-1.4901161193847656E-8,1.4901161193847656E-8,0,0,0,-5.9604644775390625E-8,0,2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,2.9802322387695313E-8,0,0,5.9604644775390625E-8,8.9406967163085938E-8,1.1920928955078125E-7,5.9604644775390625E-8,-5.9604644775390625E-8,5.9604644775390625E-8,1.1920928955078125E-7,5.9604644775390625E-8,-5.9604644775390625E-8,1.7881393432617188E-7,1.1920928955078125E-7,2.384185791015625E-7,4.1723251342773438E-7,3.5762786865234375E-7,2.384185791015625E-7,1.7881393432617188E-7,5.3644180297851563E-7,7.7486038208007813E-7,5.3644180297851563E-7,7.152557373046875E-7,8.9406967163085938E-7,4.76837158203125E-7,9.5367431640625E-7,6.5565109252929688E-7,4.76837158203125E-7,4.76837158203125E-7,5.3644180297851563E-7,-1.1920928955078125E-7,-1.7881393432617188E-7,-6.5565109252929688E-7,-1.0132789611816406E-6,-1.0132789611816406E-6,-8.9406967163085938E-7,-1.3709068298339844E-6,-7.152557373046875E-7,-1.0728836059570313E-6,-4.1723251342773438E-7,-6.5565109252929688E-7,1.7881393432617188E-7,-7.7486038208007813E-7,-1.430511474609375E-6,-2.0265579223632813E-6,-7.152557373046875E-7,-8.3446502685546875E-7,{"$f":"IF(CN$11=\"\",0,CN283-CN296)","v":-1.9073486328125E-6},-1.0728836059570313E-6,-5.9604644775390625E-7,-5.9604644775390625E-7,-1.5497207641601563E-6,-1.430511474609375E-6,1.1920928955078125E-7,-9.5367431640625E-7,-3.5762786865234375E-7,-3.5762786865234375E-7,-1.3113021850585938E-6,-8.3446502685546875E-7,8.3446502685546875E-7,0,-1.3113021850585938E-6,-1.1920928955078125E-6,-1.9073486328125E-6,-3.5762786865234375E-7,-3.337860107421875E-6,-3.814697265625E-6,-7.5101852416992188E-6,-5.0067901611328125E-6,-5.6028366088867188E-6,-8.8214874267578125E-6,-1.0967254638671875E-5,-8.58306884765625E-6,-1.049041748046875E-5,-8.58306884765625E-6,-7.8678131103515625E-6,-7.7486038208007813E-6,-8.9406967163085938E-6,-6.4373016357421875E-6,-8.7022781372070313E-6,-7.5101852416992188E-6,-8.7022781372070313E-6,-6.0796737670898438E-6,-3.814697265625E-6,-1.9073486328125E-6,-4.6491622924804688E-6,-2.7418136596679688E-6,-2.7418136596679688E-6,-7.152557373046875E-7,-3.4570693969726563E-6,-1.6689300537109375E-6,-3.5762786865234375E-6,-1.0728836059570313E-6,-2.5033950805664063E-6,5.9604644775390625E-7,-1.7881393432617188E-6,3.6954879760742188E-6,1.1920928955078125E-7,-7.152557373046875E-7,-2.0265579223632813E-6,-1.6689300537109375E-6,-1.7881393432617188E-6,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ283-EZ296)","v":0},{"$f":"IF(FA$11=\"\",0,FA283-FA296)","v":0},{"$f":"IF(FB$11=\"\",0,FB283-FB296)","v":0},{"$f":"IF(FC$11=\"\",0,FC283-FC296)","v":0}]

{"sheet":"Calc","index":29,"n_rows":908,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I54\")","v":"Calc"},null,null,{"$f":"INDIRECT(\"START!K54\")","v":"Функционал финансовой модели. Все расчеты"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99356)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99356)","v":0},{"$f":"SUM(T$15:T$99356)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Macro!AA$22","v":"УСН(6%)"},{"$f":"Macro!AB$22","v":"УСН(6%)"},{"$f":"Macro!AC$22","v":"УСН(6%)"},{"$f":"Macro!AD$22","v":"УСН(6%)"},{"$f":"Macro!AE$22","v":"УСН(6%)"},{"$f":"Macro!AF$22","v":"УСН(6%)"},{"$f":"Macro!AG$22","v":"УСН(15%)"},{"$f":"Macro!AH$22","v":"УСН(15%)"},{"$f":"Macro!AI$22","v":"УСН(15%)"},{"$f":"Macro!AJ$22","v":"УСН(15%)"},{"$f":"Macro!AK$22","v":"УСН(15%)"},{"$f":"Macro!AL$22","v":"УСН(15%)"},{"$f":"Macro!AM$22","v":"УСН(15%)"},{"$f":"Macro!AN$22","v":"УСН(15%)"},{"$f":"Macro!AO$22","v":"УСН(15%)"},{"$f":"Macro!AP$22","v":"УСН(15%)"},{"$f":"Macro!AQ$22","v":"УСН(15%)"},{"$f":"Macro!AR$22","v":"УСН(15%)"},{"$f":"Macro!AS$22","v":"ОСНО"},{"$f":"Macro!AT$22","v":"ОСНО"},{"$f":"Macro!AU$22","v":"ОСНО"},{"$f":"Macro!AV$22","v":"ОСНО"},{"$f":"Macro!AW$22","v":"ОСНО"},{"$f":"Macro!AX$22","v":"ОСНО"},{"$f":"Macro!AY$22","v":"ОСНО"},{"$f":"Macro!AZ$22","v":"ОСНО"},{"$f":"Macro!BA$22","v":"ОСНО"},{"$f":"Macro!BB$22","v":"ОСНО"},{"$f":"Macro!BC$22","v":"ОСНО"},{"$f":"Macro!BD$22","v":"ОСНО"},{"$f":"Macro!BE$22","v":"ОСНО"},{"$f":"Macro!BF$22","v":"ОСНО"},{"$f":"Macro!BG$22","v":"ОСНО"},{"$f":"Macro!BH$22","v":"ОСНО"},{"$f":"Macro!BI$22","v":"ОСНО"},{"$f":"Macro!BJ$22","v":"ОСНО"},{"$f":"Macro!BK$22","v":"ОСНО"},{"$f":"Macro!BL$22","v":"ОСНО"},{"$f":"Macro!BM$22","v":"ОСНО"},{"$f":"Macro!BN$22","v":"ОСНО"},{"$f":"Macro!BO$22","v":"ОСНО"},{"$f":"Macro!BP$22","v":"ОСНО"},{"$f":"Macro!BQ$22","v":"ОСНО"},{"$f":"Macro!BR$22","v":"ОСНО"},{"$f":"Macro!BS$22","v":"ОСНО"},{"$f":"Macro!BT$22","v":"ОСНО"},{"$f":"Macro!BU$22","v":"ОСНО"},{"$f":"Macro!BV$22","v":"ОСНО"},{"$f":"Macro!BW$22","v":"ОСНО"},{"$f":"Macro!BX$22","v":"ОСНО"},{"$f":"Macro!BY$22","v":"ОСНО"},{"$f":"Macro!BZ$22","v":"ОСНО"},{"$f":"Macro!CA$22","v":"ОСНО"},{"$f":"Macro!CB$22","v":"ОСНО"},{"$f":"Macro!CC$22","v":"ОСНО"},{"$f":"Macro!CD$22","v":"ОСНО"},{"$f":"Macro!CE$22","v":"ОСНО"},{"$f":"Macro!CF$22","v":"ОСНО"},{"$f":"Macro!CG$22","v":"ОСНО"},{"$f":"Macro!CH$22","v":"ОСНО"},{"$f":"Macro!CI$22","v":"ОСНО"},{"$f":"Macro!CJ$22","v":"ОСНО"},{"$f":"Macro!CK$22","v":"ОСНО"},{"$f":"Macro!CL$22","v":"ОСНО"},{"$f":"Macro!CM$22","v":"ОСНО"},{"$f":"Macro!CN$22","v":"ОСНО"},{"$f":"Macro!CO$22","v":"ОСНО"},{"$f":"Macro!CP$22","v":"ОСНО"},{"$f":"Macro!CQ$22","v":"ОСНО"},{"$f":"Macro!CR$22","v":"ОСНО"},{"$f":"Macro!CS$22","v":"ОСНО"},{"$f":"Macro!CT$22","v":"ОСНО"},{"$f":"Macro!CU$22","v":"ОСНО"},{"$f":"Macro!CV$22","v":"ОСНО"},{"$f":"Macro!CW$22","v":"ОСНО"},{"$f":"Macro!CX$22","v":"ОСНО"},{"$f":"Macro!CY$22","v":"ОСНО"},{"$f":"Macro!CZ$22","v":"ОСНО"},{"$f":"Macro!DA$22","v":"ОСНО"},{"$f":"Macro!DB$22","v":"ОСНО"},{"$f":"Macro!DC$22","v":"ОСНО"},{"$f":"Macro!DD$22","v":"ОСНО"},{"$f":"Macro!DE$22","v":"ОСНО"},{"$f":"Macro!DF$22","v":"ОСНО"},{"$f":"Macro!DG$22","v":"ОСНО"},{"$f":"Macro!DH$22","v":"ОСНО"},{"$f":"Macro!DI$22","v":"ОСНО"},{"$f":"Macro!DJ$22","v":"ОСНО"},{"$f":"Macro!DK$22","v":"ОСНО"},{"$f":"Macro!DL$22","v":"ОСНО"},{"$f":"Macro!DM$22","v":"ОСНО"},{"$f":"Macro!DN$22","v":"ОСНО"},{"$f":"Macro!DO$22","v":"ОСНО"},{"$f":"Macro!DP$22","v":"ОСНО"},{"$f":"Macro!DQ$22","v":"ОСНО"},{"$f":"Macro!DR$22","v":"ОСНО"},{"$f":"Macro!DS$22","v":"ОСНО"},{"$f":"Macro!DT$22","v":"ОСНО"},{"$f":"Macro!DU$22","v":"ОСНО"},{"$f":"Macro!DV$22","v":"ОСНО"},{"$f":"Macro!DW$22","v":"ОСНО"},{"$f":"Macro!DX$22","v":"ОСНО"},{"$f":"Macro!DY$22","v":"ОСНО"},{"$f":"Macro!DZ$22","v":"ОСНО"},{"$f":"Macro!EA$22","v":"ОСНО"},{"$f":"Macro!EB$22","v":"ОСНО"},{"$f":"Macro!EC$22","v":"ОСНО"},{"$f":"Macro!ED$22","v":"ОСНО"},{"$f":"Macro!EE$22","v":"ОСНО"},{"$f":"Macro!EF$22","v":"ОСНО"},{"$f":"Macro!EG$22","v":"ОСНО"},{"$f":"Macro!EH$22","v":"ОСНО"},{"$f":"Macro!EI$22","v":"ОСНО"},{"$f":"Macro!EJ$22","v":"ОСНО"},{"$f":"Macro!EK$22","v":"ОСНО"},{"$f":"Macro!EL$22","v":"ОСНО"},{"$f":"Macro!EM$22","v":"ОСНО"},{"$f":"Macro!EN$22","v":"ОСНО"},{"$f":"Macro!EO$22","v":"ОСНО"},{"$f":"Macro!EP$22","v":"ОСНО"},{"$f":"Macro!EQ$22","v":""},{"$f":"Macro!ER$22","v":""},{"$f":"Macro!ES$22","v":""},{"$f":"Macro!ET$22","v":""},{"$f":"Macro!EU$22","v":""},{"$f":"Macro!EV$22","v":""},{"$f":"Macro!EW$22","v":""},{"$f":"Macro!EX$22","v":""},{"$f":"Macro!EY$22","v":""},{"$f":"Macro!EZ$22","v":""},{"$f":"Macro!FA$22","v":""},{"$f":"Macro!FB$22","v":""},{"$f":"Macro!FC$22","v":""}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Mrkting!$H$19","v":"Поток запусков создания ресторанов"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,null,{"$f":"Mrkting!$Q$19","v":"запуски процесса"},null,null,null,null,null,null,{"$f":"SUM($Z16:$FD16)","v":56},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":1},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":3},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":4},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,null,"нарастающим итогом",null,null,{"$f":"X18-X16","v":0},null,null,null,{"$f":"SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18)","v":56},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z16:AA16))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z16:AB16))","v":1},{"$f":"IF(AC$11=\"\",0,SUM($Z16:AC16))","v":4},{"$f":"IF(AD$11=\"\",0,SUM($Z16:AD16))","v":4},{"$f":"IF(AE$11=\"\",0,SUM($Z16:AE16))","v":8},{"$f":"IF(AF$11=\"\",0,SUM($Z16:AF16))","v":8},{"$f":"IF(AG$11=\"\",0,SUM($Z16:AG16))","v":8},{"$f":"IF(AH$11=\"\",0,SUM($Z16:AH16))","v":12},{"$f":"IF(AI$11=\"\",0,SUM($Z16:AI16))","v":12},{"$f":"IF(AJ$11=\"\",0,SUM($Z16:AJ16))","v":12},{"$f":"IF(AK$11=\"\",0,SUM($Z16:AK16))","v":12},{"$f":"IF(AL$11=\"\",0,SUM($Z16:AL16))","v":16},{"$f":"IF(AM$11=\"\",0,SUM($Z16:AM16))","v":16},{"$f":"IF(AN$11=\"\",0,SUM($Z16:AN16))","v":16},{"$f":"IF(AO$11=\"\",0,SUM($Z16:AO16))","v":16},{"$f":"IF(AP$11=\"\",0,SUM($Z16:AP16))","v":16},{"$f":"IF(AQ$11=\"\",0,SUM($Z16:AQ16))","v":20},{"$f":"IF(AR$11=\"\",0,SUM($Z16:AR16))","v":20},{"$f":"IF(AS$11=\"\",0,SUM($Z16:AS16))","v":20},{"$f":"IF(AT$11=\"\",0,SUM($Z16:AT16))","v":20},{"$f":"IF(AU$11=\"\",0,SUM($Z16:AU16))","v":20},{"$f":"IF(AV$11=\"\",0,SUM($Z16:AV16))","v":20},{"$f":"IF(AW$11=\"\",0,SUM($Z16:AW16))","v":24},{"$f":"IF(AX$11=\"\",0,SUM($Z16:AX16))","v":24},{"$f":"IF(AY$11=\"\",0,SUM($Z16:AY16))","v":24},{"$f":"IF(AZ$11=\"\",0,SUM($Z16:AZ16))","v":24},{"$f":"IF(BA$11=\"\",0,SUM($Z16:BA16))","v":24},{"$f":"IF(BB$11=\"\",0,SUM($Z16:BB16))","v":24},{"$f":"IF(BC$11=\"\",0,SUM($Z16:BC16))","v":24},{"$f":"IF(BD$11=\"\",0,SUM($Z16:BD16))","v":28},{"$f":"IF(BE$11=\"\",0,SUM($Z16:BE16))","v":28},{"$f":"IF(BF$11=\"\",0,SUM($Z16:BF16))","v":28},{"$f":"IF(BG$11=\"\",0,SUM($Z16:BG16))","v":28},{"$f":"IF(BH$11=\"\",0,SUM($Z16:BH16))","v":28},{"$f":"IF(BI$11=\"\",0,SUM($Z16:BI16))","v":28},{"$f":"IF(BJ$11=\"\",0,SUM($Z16:BJ16))","v":28},{"$f":"IF(BK$11=\"\",0,SUM($Z16:BK16))","v":28},{"$f":"IF(BL$11=\"\",0,SUM($Z16:BL16))","v":32},{"$f":"IF(BM$11=\"\",0,SUM($Z16:BM16))","v":32},{"$f":"IF(BN$11=\"\",0,SUM($Z16:BN16))","v":32},{"$f":"IF(BO$11=\"\",0,SUM($Z16:BO16))","v":32},{"$f":"IF(BP$11=\"\",0,SUM($Z16:BP16))","v":32},{"$f":"IF(BQ$11=\"\",0,SUM($Z16:BQ16))","v":32},{"$f":"IF(BR$11=\"\",0,SUM($Z16:BR16))","v":32},{"$f":"IF(BS$11=\"\",0,SUM($Z16:BS16))","v":32},{"$f":"IF(BT$11=\"\",0,SUM($Z16:BT16))","v":32},{"$f":"IF(BU$11=\"\",0,SUM($Z16:BU16))","v":36},{"$f":"IF(BV$11=\"\",0,SUM($Z16:BV16))","v":36},{"$f":"IF(BW$11=\"\",0,SUM($Z16:BW16))","v":36},{"$f":"IF(BX$11=\"\",0,SUM($Z16:BX16))","v":36},{"$f":"IF(BY$11=\"\",0,SUM($Z16:BY16))","v":36},{"$f":"IF(BZ$11=\"\",0,SUM($Z16:BZ16))","v":36},{"$f":"IF(CA$11=\"\",0,SUM($Z16:CA16))","v":36},{"$f":"IF(CB$11=\"\",0,SUM($Z16:CB16))","v":36},{"$f":"IF(CC$11=\"\",0,SUM($Z16:CC16))","v":36},{"$f":"IF(CD$11=\"\",0,SUM($Z16:CD16))","v":36},{"$f":"IF(CE$11=\"\",0,SUM($Z16:CE16))","v":40},{"$f":"IF(CF$11=\"\",0,SUM($Z16:CF16))","v":40},{"$f":"IF(CG$11=\"\",0,SUM($Z16:CG16))","v":40},{"$f":"IF(CH$11=\"\",0,SUM($Z16:CH16))","v":40},{"$f":"IF(CI$11=\"\",0,SUM($Z16:CI16))","v":40},{"$f":"IF(CJ$11=\"\",0,SUM($Z16:CJ16))","v":40},{"$f":"IF(CK$11=\"\",0,SUM($Z16:CK16))","v":40},{"$f":"IF(CL$11=\"\",0,SUM($Z16:CL16))","v":40},{"$f":"IF(CM$11=\"\",0,SUM($Z16:CM16))","v":40},{"$f":"IF(CN$11=\"\",0,SUM($Z16:CN16))","v":40},{"$f":"IF(CO$11=\"\",0,SUM($Z16:CO16))","v":40},{"$f":"IF(CP$11=\"\",0,SUM($Z16:CP16))","v":44},{"$f":"IF(CQ$11=\"\",0,SUM($Z16:CQ16))","v":44},{"$f":"IF(CR$11=\"\",0,SUM($Z16:CR16))","v":44},{"$f":"IF(CS$11=\"\",0,SUM($Z16:CS16))","v":44},{"$f":"IF(CT$11=\"\",0,SUM($Z16:CT16))","v":44},{"$f":"IF(CU$11=\"\",0,SUM($Z16:CU16))","v":44},{"$f":"IF(CV$11=\"\",0,SUM($Z16:CV16))","v":44},{"$f":"IF(CW$11=\"\",0,SUM($Z16:CW16))","v":44},{"$f":"IF(CX$11=\"\",0,SUM($Z16:CX16))","v":44},{"$f":"IF(CY$11=\"\",0,SUM($Z16:CY16))","v":44},{"$f":"IF(CZ$11=\"\",0,SUM($Z16:CZ16))","v":44},{"$f":"IF(DA$11=\"\",0,SUM($Z16:DA16))","v":44},{"$f":"IF(DB$11=\"\",0,SUM($Z16:DB16))","v":48},{"$f":"IF(DC$11=\"\",0,SUM($Z16:DC16))","v":48},{"$f":"IF(DD$11=\"\",0,SUM($Z16:DD16))","v":48},{"$f":"IF(DE$11=\"\",0,SUM($Z16:DE16))","v":48},{"$f":"IF(DF$11=\"\",0,SUM($Z16:DF16))","v":48},{"$f":"IF(DG$11=\"\",0,SUM($Z16:DG16))","v":48},{"$f":"IF(DH$11=\"\",0,SUM($Z16:DH16))","v":48},{"$f":"IF(DI$11=\"\",0,SUM($Z16:DI16))","v":48},{"$f":"IF(DJ$11=\"\",0,SUM($Z16:DJ16))","v":48},{"$f":"IF(DK$11=\"\",0,SUM($Z16:DK16))","v":48},{"$f":"IF(DL$11=\"\",0,SUM($Z16:DL16))","v":48},{"$f":"IF(DM$11=\"\",0,SUM($Z16:DM16))","v":48},{"$f":"IF(DN$11=\"\",0,SUM($Z16:DN16))","v":48},{"$f":"IF(DO$11=\"\",0,SUM($Z16:DO16))","v":52},{"$f":"IF(DP$11=\"\",0,SUM($Z16:DP16))","v":52},{"$f":"IF(DQ$11=\"\",0,SUM($Z16:DQ16))","v":52},{"$f":"IF(DR$11=\"\",0,SUM($Z16:DR16))","v":52},{"$f":"IF(DS$11=\"\",0,SUM($Z16:DS16))","v":52},{"$f":"IF(DT$11=\"\",0,SUM($Z16:DT16))","v":52},{"$f":"IF(DU$11=\"\",0,SUM($Z16:DU16))","v":52},{"$f":"IF(DV$11=\"\",0,SUM($Z16:DV16))","v":52},{"$f":"IF(DW$11=\"\",0,SUM($Z16:DW16))","v":52},{"$f":"IF(DX$11=\"\",0,SUM($Z16:DX16))","v":52},{"$f":"IF(DY$11=\"\",0,SUM($Z16:DY16))","v":52},{"$f":"IF(DZ$11=\"\",0,SUM($Z16:DZ16))","v":52},{"$f":"IF(EA$11=\"\",0,SUM($Z16:EA16))","v":52},{"$f":"IF(EB$11=\"\",0,SUM($Z16:EB16))","v":52},{"$f":"IF(EC$11=\"\",0,SUM($Z16:EC16))","v":56},{"$f":"IF(ED$11=\"\",0,SUM($Z16:ED16))","v":56},{"$f":"IF(EE$11=\"\",0,SUM($Z16:EE16))","v":56},{"$f":"IF(EF$11=\"\",0,SUM($Z16:EF16))","v":56},{"$f":"IF(EG$11=\"\",0,SUM($Z16:EG16))","v":56},{"$f":"IF(EH$11=\"\",0,SUM($Z16:EH16))","v":56},{"$f":"IF(EI$11=\"\",0,SUM($Z16:EI16))","v":56},{"$f":"IF(EJ$11=\"\",0,SUM($Z16:EJ16))","v":56},{"$f":"IF(EK$11=\"\",0,SUM($Z16:EK16))","v":56},{"$f":"IF(EL$11=\"\",0,SUM($Z16:EL16))","v":56},{"$f":"IF(EM$11=\"\",0,SUM($Z16:EM16))","v":56},{"$f":"IF(EN$11=\"\",0,SUM($Z16:EN16))","v":56},{"$f":"IF(EO$11=\"\",0,SUM($Z16:EO16))","v":56},{"$f":"IF(EP$11=\"\",0,SUM($Z16:EP16))","v":56},{"$f":"IF(EQ$11=\"\",0,SUM($Z16:EQ16))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z16:ER16))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z16:ES16))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z16:ET16))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z16:EU16))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z16:EV16))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z16:EW16))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z16:EX16))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z16:EY16))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z16:EZ16))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z16:FA16))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z16:FB16))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z16:FC16))","v":0}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,"Продажи",null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF(ABS($X20-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z20:$FD20)","v":28040364720.263859},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":72401.212125000005},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":270123.77323799999},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":572552.81476470013},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":1659474.4451125499},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":2736381.5038741501},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":3100398.1957005747},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":4451541.6122124754},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":6573337.728716881},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":7883735.1747838203},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":11291873.5458936},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":15614146.1338038},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":16051995.397874206},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":20946583.805740062},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":21022143.102930259},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":20473364.182998508},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":32885919.891202468},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":42190972.773210488},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":40055770.432085991},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":43068038.377588876},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":53563526.529717565},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":56344986.147667579},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":72706964.872197375},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":88555047.690864503},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":81366051.273752406},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":93977311.832453951},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":87916956.031775534},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":77655257.84234713},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":113871035.92039411},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":135916692.87916493},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":119962536.83524494},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":118792644.93568708},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":138603301.19481552},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":137053483.92960003},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":162752696.69230938},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":188531852.36573523},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":164852844.87747231},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":183810538.56854582},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":168507986.71596733},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":141877746.61362845},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":197624459.35934553},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":223317001.08036941},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":195333304.44197297},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":192794409.38761941},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":216155206.65652514},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":205884128.87655064},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":235105237.7094759},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":264719020.98819792},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":224483531.62138143},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":240000226.55753332},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":214149528.14833537},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":174845247.53234726},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":251941405.42496765},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":292801974.04002458},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":246695552.23129553},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":231695573.94073749},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":259989867.01536638},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":247640487.16370425},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":281941987.01722056},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":316443082.79727799},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":267078072.31799382},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":283770451.83786845},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":252238057.77800792},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":214735122.6054135},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":305922879.33750314},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":344072925.32928592},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":289183783.38684559},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":271798094.64928555},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":303998880.74364197},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":288400618.99362653},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":326854034.85944343},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":365677294.07080978},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":308284826.20751172},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":327552627.84548128},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":291030146.26210368},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":247830934.52019995},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":352794282.97788239},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":396527110.19598544},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":332815282.22083068},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":311423527.73716587},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":347229871.61002374},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":328893739.19586414},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":372746237.75531268},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":416771670.54764646},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":351127427.11182874},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":373072891.30631804},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":331474505.40208989},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":268847672.29727274},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":387402027.78947288},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":449071458.93212068},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":376300802.19246829},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":352023331.08327675},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":392376978.78321314},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":371544768.580652},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":421084071.05807227},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":470683049.90150577},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":396420511.13671893},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":421196793.08276391},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":374155673.99268603},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":303342850.87736803},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":417096419.95638102},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":467714431.66260922},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":404565347.64686126},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":394840219.09765792},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":440102050.58251262},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":416735945.77566856},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":472300738.54575771},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":527932394.55252397},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":444637210.13702792},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":472427035.77059221},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":419664256.23427051},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":340238399.75670713},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":467827799.66547239},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":524602400.12633425},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":439592056.1048429},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":411231278.29162723},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Mrkting!$H$72","v":"Трафик"},null,null,null,null,{"$f":"Mrkting!$M$72","v":"кол-во потенциальных гостей"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z22:$FD22)","v":247087700},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":5000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":11000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":18900},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":60800},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":62100},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":67600},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":104800},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":132800},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":133700},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":226000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":245700},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":215600},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":353000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":194000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":303100},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":465500},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":481500},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":383500},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":508000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":552000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":514500},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":812000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":771300},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":652400},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":977000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":526000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":767900},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1111500},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1113300},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":848250},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1096000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1148000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1048600},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1563000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1460700},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1181600},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1768000},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":916500},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1335600},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1874350},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1843200},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1372150},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1744800},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1784800},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1610700},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2358000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2185200},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1736700},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2536000},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1293000},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1848700},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2556450},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2457900},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1807650},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2255200},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2312800},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2048200},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2981000},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2714400},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2149700},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3106000},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1580500},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2235800},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3072300},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2937600},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2147600},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2684800},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2716800},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2412199.9999999995},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3486000},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3168900},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2491299.9999999995},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3594000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1814500},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2564799.9999999995},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3514050},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3360600},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2449850},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3048800},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3076800},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2720200},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3919000},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3563100},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2792300},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":4029000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2029500},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2869300},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3908300},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3738600},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2709850},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3367200},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3396800},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2998800},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":4319000},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3918600},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3072300},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":4424000},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2222000},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3135300},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":4274050},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":4080600},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2960100},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3671200},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3687200},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3249400},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":4684000},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":4242600},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3327800},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":4769000},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2404500},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3376800},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":4620800},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":4391100},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3197350},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":3947200},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"Mrkting!$H$74","v":"Конверсия в гостя"},null,null,null,null,{"$f":"Mrkting!$M$74","v":"%"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18)","v":0.5},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.05},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.1},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.12000000000000001},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.13},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.15},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.16},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.18},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.19},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.21000000000000002},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.24000000000000002},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.25},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.27},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.27999999999999997},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.3},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.31},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.33},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.34},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.36},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.37},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.39},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.4},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.42000000000000004},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.43000000000000005},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.44999999999999996},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.45999999999999996},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.47},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.48},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.48},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.49},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.49},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.5},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"Mrkting!$H$83","v":"Валовый поток гостей"},null,null,null,null,{"$f":"Mrkting!$M$83","v":"кол-во гостей"},null,null,null,null,null,{"$f":"IF(ABS(X26-SUM(X27:X30))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z26:$FD26)","v":52743039.5},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":450},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":920},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":1883},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":6146.5},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":7218},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":8034},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":13992.000000000002},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":18080},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":20230},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":34760},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":41427},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":36897},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":65760},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":36620},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":61802.999999999993},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":95950},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":106515},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":85800},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":121320},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":133200},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":131915},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":210040},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":205416},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":175391.99999999997},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":262860},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":142840},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":208656},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":304950},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":305460},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":233025},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":301200},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":316000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":288820},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":431100},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":403290},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":326620},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":489100},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":253800},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":363020},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":494570},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":470340},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":375830},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":464160},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":464960},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":408240},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":585600},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":528840},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":412440},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":591200},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":296100},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":415800},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":616740},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":586080},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":423930},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":523040},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":524960},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":460040},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":659200},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":594000},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":462000},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":660000},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":330000},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":503860},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":685710},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":649620},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":470470},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":580160},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":580800},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":508200},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":726000},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":653400},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":508200},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":726000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":363000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":552860},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":751260},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":712620},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":514800},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":633600},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":633600},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":554400},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":792000},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":712800},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":554400},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":792000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":396000},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":554400},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":815100},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":772200},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":557700},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":686400},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":686400},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":600600},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":858000},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":772200},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":600600},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":858000},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":429000},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":600600},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":815100},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":772200},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":600600},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":739200},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":739200},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":646800},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":924000},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":831600},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":646800},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":924000},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":462000},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":646800},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":877800},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":831600},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":600600},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":739200},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H26","v":"Валовый поток гостей"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,null,{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z27:$FD27)","v":17239938.149999999},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":135.00000000000003},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":312.75},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":616.35000000000014},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":2060.5500000000002},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":2370.6000000000004},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":2664.6750000000002},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":4586.4000000000005},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":5976.0000000000009},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":6604.5000000000009},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":11434.5},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":13512.150000000001},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":12114.900000000001},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":21402.000000000004},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":11990.250000000002},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":20083.349999999999},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":31378.500000000004},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":34600.5},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":28006.875000000004},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":39366},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":43416.000000000007},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":42766.5},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":68418},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":66719.700000000012},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":57191.399999999994},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":85662},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":46728.000000000007},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":68222.700000000012},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":100035.00000000001},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":100197.00000000001},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":76342.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":98640.000000000015},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":103320.00000000001},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":94374.000000000015},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":140670},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":131463},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":106344.00000000001},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":159120},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":82485},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":117999.00000000001},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":160996.5},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":153333},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":121738.50000000001},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":150552},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":150912},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":132678},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":190620.00000000003},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":172368.00000000003},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":134568},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":193140.00000000003},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":96795.000000000015},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":136080},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":200583.00000000003},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":190836.00000000003},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":138118.5},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":170568},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":171432},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":150318},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":215640.00000000003},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":194400.00000000003},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":151200},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":216000.00000000003},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":108000.00000000001},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":164367},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":223924.50000000003},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":212139.00000000003},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":153796.5},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":189792.00000000003},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":190080.00000000003},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":166320},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":237600.00000000003},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":213840.00000000003},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":166320},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":237600.00000000003},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":118800.00000000001},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":180747.00000000003},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":245727.00000000003},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":233199.00000000003},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":168480},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":207360.00000000003},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":207360.00000000003},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":181440.00000000003},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":259200.00000000003},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":233280.00000000003},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":181440.00000000003},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":259200.00000000003},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":129600.00000000001},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":181440.00000000003},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":266760},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":252720.00000000003},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":182520.00000000003},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":224640.00000000003},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":224640.00000000003},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":196560},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":280800},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":252720.00000000003},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":196560},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":280800},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":140400},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":196560},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":266760},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":252720.00000000003},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":196560.00000000003},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":241920.00000000003},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":241920.00000000003},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":211680},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":302400},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":272160},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":211680},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":302400},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":151200},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":211680},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":287280},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":272160},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":196560.00000000003},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":241920.00000000003},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0}]
[{"$f":"ROW()","v":28},"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,{"$f":"H26","v":"Валовый поток гостей"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,null,{"$f":"Mrkting!$M$85","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z28:$FD28)","v":28339429},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":270},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":466.25},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":1009.75},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":3182.5},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":3852},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":4226.625},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":7488.0000000000009},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":9560},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":10888.5},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":18507.499999999996},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":22326.75},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":19698},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":35550},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":19628.75},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":33482.749999999993},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":51518.5},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":57735},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":46190.625},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":65862},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":71856},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":71700.999999999985},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":113410},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":111361.5},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":94562.999999999985},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":141840},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":76660},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":112066.5},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":163020},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":163305},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":124800},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":161400},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":169720},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":155260},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":232200},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":217530},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":176470},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":264550},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":137475},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":196595},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":267282.5},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":253665},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":204522.5},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":252120},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":252320},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":221130},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":316500},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":285300},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":222180},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":317900},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":159075},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":223020},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":333735},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":316620},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":228832.5},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":281960},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":282440},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":247310},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":353800},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":318600},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":247800},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":354000},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":177000},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":271495},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":368932.5},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":349515},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":252752.5},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":311360},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":311520},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":272580},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":389400},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":350460},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":272580},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":389400},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":194700},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":296975},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":403275},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":382275},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":276120},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":339840},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":339840},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":297360},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":424800},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":382320},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":297360},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":424800},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":212400},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":297360},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":437190},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":414180},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":299130},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":368160},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":368160},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":322139.99999999994},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":460200},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":414180},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":322139.99999999994},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":460200},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":230100},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":322139.99999999994},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":437190},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":414180},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":322140},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":396480},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":396480},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":346920},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":495600},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":446040},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":346920},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":495600},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":247800},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":346920},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":470820},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":446040},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":322140},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":396480},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H26","v":"Валовый поток гостей"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,null,{"$f":"Mrkting!$M$86","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z29:$FD29)","v":7163672.3499999996},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":45},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":141},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":256.90000000000003},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":903.45},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":995.4},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":1142.7},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":1917.6000000000004},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":2544},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":2737},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":4818},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":5588.1},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":5084.1000000000004},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":8808},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":5001},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":8236.9},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":13053},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":14179.5},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":11602.5},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":16092},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":17928},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":17447.5},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":28212},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":27334.799999999999},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":23637.599999999999},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":35358},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":19452},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":28366.799999999999},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":41895},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":41958},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":31882.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":41160},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":42960},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":39186},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":58230},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":54297},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":43806},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":65430},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":33840},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":48426},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":66291},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":63342},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":49569},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":61488},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":61728},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":54432},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":78480},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":71172},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":55692},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":80160},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":40230},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":56700},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":82422},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":78624},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":56979},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":70512},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":71088},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":62412},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":89760},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":81000},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":63000},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":90000},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":45000},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":67998},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":92853},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":87966},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":63921},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":79008},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":79200},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":69300},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":99000},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":89100},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":69300},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":99000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":49500},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":75138},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":102258},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":97146},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":70200},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":86400},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":86400},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":75600},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":108000},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":97200},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":75600},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":108000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":54000},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":75600},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":111150},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":105300},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":76050},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":93600},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":93600},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":81900},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":117000},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":105300},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":81900},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":117000},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":58500},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":81900},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":111150},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":105300},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":81900},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":100800},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":100800},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":88200},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":126000},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":113400},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":88200},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":126000},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":63000},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":88200},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":119700},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":113400},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":81900},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":100800},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":31}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,{"$f":"H56","v":"Акцептованный GMV"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M56","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z57:$FD57)","v":16850731125.71637},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":75746.475000000006},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":251611.63650000005},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":454738.03200000001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":1607691.4951500001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":1768144.9743000001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":2034242.4901500002},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":3404732.9292000001},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":4628352.5712000001},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":4965666.5542679997},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":8756279.2448999994},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":10163829.057074999},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":9261032.8812750001},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":16012196.089199999},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":9311188.3304958008},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":15309784.62580392},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":24296428.133591037},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":26425002.968298897},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":21646062.275818501},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":29981531.77976016},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":34197524.98627761},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":33241051.505859416},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":53806616.128197789},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":52241851.537418172},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":45214404.275029853},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":67624736.660445377},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":38080450.201839641},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":55526510.751515865},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":82062906.487588301},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":82404572.903968796},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":62600887.810305819},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":80810881.34094131},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":86233165.545805931},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":78647704.870917141},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":116836839.65644506},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":109214312.3309183},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":88091322.557507932},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":131554819.88889766},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":69571523.012265638},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":99561791.050448939},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":136331713.7810823},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":130651342.14052151},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":102113124.75438239},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":126700550.64500867},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":130102557.39049925},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":114754521.32333879},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":165503230.93045875},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":150526432.44335231},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":117809446.82456537},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":169608732.431447},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":87062714.716260538},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":122731027.80285195},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":178204318.85120976},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":170478027.46867797},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":123558909.38693438},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":152930870.97162583},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":157714819.44887295},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":138480254.07901558},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":199199754.57359883},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":179924344.35771075},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":139941156.72266391},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":199915938.17523417},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":102042734.79050237},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":154099253.82089347},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":210468448.09732139},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":199555268.67296904},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":145037667.78404629},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":179295705.2490803},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":183494478.43130571},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":160557668.62739247},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":229368098.03913215},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":206604178.76137909},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":160692139.03662816},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":229560198.62375456},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":117173672.59627222},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":177822300.01999512},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":242029720.00515014},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":230146068.73310483},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":166312513.15937296},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":204692323.88845903},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":208960594.90287504},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":182840520.54001567},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":261200743.6285938},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":235276896.86946204},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":182993142.0095816},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":261418774.2994023},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":133434770.53480747},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":186808678.74873045},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":274653236.01747876},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":260197802.54287457},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":187920635.16985387},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":231286935.59366629},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":235912674.30553967},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":206423590.01734716},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":294890842.88192457},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":265401758.59373209},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":206423590.01734716},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":294890842.88192457},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":150394329.86978155},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":210552061.81769413},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":285749226.75258499},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":270709793.76560676},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":210552061.81769419},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":259140999.16023895},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":264323819.14344367},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":231283341.75051323},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":330404773.9293046},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":297364296.53637421},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":231283341.75051323},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":330404773.9293046},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":168506434.70394534},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":235909008.58552349},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":320162225.93749619},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":303311582.46710169},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":219058365.11512896},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":269610295.52631259},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,{"$f":"Sales!$H$79","v":"Количество продаж"},null,null,null,null,{"$f":"Mrkting!$M$83","v":"кол-во гостей"},null,null,null,null,null,{"$f":"IF(ABS(X62-SUM(X63:X66))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z62:$FD62)","v":45113131.213425003},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":194.90625},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":590.04618750000009},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":1206.0452250000003},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":3453.45165},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":5750.2207124999995},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":6564.3069937500004},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":9481.6340437500021},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":13805.807400000002},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":16494.328125},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":23677.607249999997},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":32808.7769625},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":33730.798612500002},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":44216.491275},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":44100.2863125},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":42398.348850000002},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":67951.430662500003},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":87217.1685},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":82850.59096875001},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":89233.603593749998},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":109655.81550000001},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":114224.628375},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":147328.99087499999},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":178991.42332499998},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":164060.03047500001},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":188785.36215},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":174749.60250000001},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":151379.40757500002},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":221169.135825},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":262831.18950000004},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":231870.61012500001},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":230050.81687500002},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":265800.15000000002},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":260488.15649999998},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":310084.92899999995},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":359415.36674999999},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":314433.08324999997},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":351425.84399999998},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":320068.36125000002},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":265759.16399999999},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":369472.71487499995},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":415670.91637499997},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":364571.62087499996},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":361979.03362499998},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":400362.53400000004},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":376241.82749999996},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":428174.95050000004},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":480091.29300000001},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":405463.80599999998},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":432286.17300000001},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":382156.95375000004},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":306589.75875000004},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":444777.62175000005},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":518196.91275000002},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":435105.482625},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":407924.33962499996},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":451410.30000000005},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":424245.9375},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":482031.44550000003},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":539699.49},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":454766.4},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":483189.30000000005},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":426343.5},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":359150.14574999997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":512381.09587499994},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":575146.40287500003},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":482424.78487500001},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":452476.86412500002},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":499974.55200000008},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":468977.85},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":531508.2300000001},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":594038.61},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":500243.04000000004},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":531508.2300000001},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":468977.85000000003},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":394432.26074999996},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":561649.12650000001},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":630434.62349999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":528590.42775000003},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":494558.45999999996},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":545719.68000000005},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":511612.2},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":579827.16},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":648042.11999999988},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":545719.67999999993},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":579827.16},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":511612.19999999995},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":409289.76},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":589775.17500000005},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":683570.74499999988},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":572721.43500000006},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":535771.66500000004},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":591196.31999999995},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":554246.55000000005},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":628146.09},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":702045.63000000012},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":591196.31999999995},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":628146.09},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":554246.55000000005},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":443397.24},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":609671.20500000007},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":683570.74499999988},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":591196.32000000007},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":576984.87},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":636672.96},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":596880.89999999991},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":676465.0199999999},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":756049.14},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":636672.96},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":676465.0199999999},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":596880.89999999991},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":477504.72000000003},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":656568.99},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":736153.11},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":616776.93000000005},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":576984.87},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":91}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,{"$f":"H122","v":"НДС к возмещению"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"L123+1","v":2},{"$f":"M122","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B124=Lists!$CU$24,SUMIFS($Z124:$FD124,$Z$2:$FD$2,Periods!$Q$18),SUM($Z124:$FD124))","v":624397324.55023193},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AA106/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AB106/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AC106/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AD106/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AE106/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AF106/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AG106/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AH106/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AI106/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AJ106/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AK106/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AL106/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AM106/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AN106/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AO106/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AP106/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AQ106/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AR106/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AS106/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":779106.83850187506},{"$f":"IF(AT$11=\"\",0,IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AT106/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1107389.2108860004},{"$f":"IF(AU$11=\"\",0,IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AU106/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1211064.9631920003},{"$f":"IF(AV$11=\"\",0,IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AV106/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1205010.7092484999},{"$f":"IF(AW$11=\"\",0,IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AW106/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1910766.4721940004},{"$f":"IF(AX$11=\"\",0,IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AX106/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1873388.9802501006},{"$f":"IF(AY$11=\"\",0,IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AY106/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1641937.9476856857},{"$f":"IF(AZ$11=\"\",0,IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AZ106/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":2462048.2708573802},{"$f":"IF(BA$11=\"\",0,IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BA106/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1333403.79331272},{"$f":"IF(BB$11=\"\",0,IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BB106/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":1948698.4127249732},{"$f":"IF(BC$11=\"\",0,IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BC106/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":2839776.9060550504},{"$f":"IF(BD$11=\"\",0,IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BD106/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":2844659.3632728304},{"$f":"IF(BE$11=\"\",0,IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BE106/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":2237639.5127694169},{"$f":"IF(BF$11=\"\",0,IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BF106/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":2893269.8636749685},{"$f":"IF(BG$11=\"\",0,IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BG106/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":3039755.7357035163},{"$f":"IF(BH$11=\"\",0,IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BH106/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":2779830.2584084161},{"$f":"IF(BI$11=\"\",0,IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BI106/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":4154293.4234762783},{"$f":"IF(BJ$11=\"\",0,IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BJ106/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":3889732.009158053},{"$f":"IF(BK$11=\"\",0,IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BK106/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":3248127.9239467923},{"$f":"IF(BL$11=\"\",0,IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BL106/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":4867291.4952952322},{"$f":"IF(BM$11=\"\",0,IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BM106/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":2527946.027765994},{"$f":"IF(BN$11=\"\",0,IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BN106/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":3615352.7374828025},{"$f":"IF(BO$11=\"\",0,IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BO106/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":4919141.4251935603},{"$f":"IF(BP$11=\"\",0,IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BP106/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":4672167.8273625392},{"$f":"IF(BQ$11=\"\",0,IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BQ106/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":3866872.8625704404},{"$f":"IF(BR$11=\"\",0,IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BR106/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":4770149.4184732083},{"$f":"IF(BS$11=\"\",0,IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BS106/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":4775610.0584356952},{"$f":"IF(BT$11=\"\",0,IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BT106/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":4188214.9210655838},{"$f":"IF(BU$11=\"\",0,IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BU106/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":5999546.0928382948},{"$f":"IF(BV$11=\"\",0,IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BV106/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":5411877.9234700585},{"$f":"IF(BW$11=\"\",0,IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BW106/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":4343389.7792946957},{"$f":"IF(BX$11=\"\",0,IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BX106/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":6218903.6897529699},{"$f":"IF(BY$11=\"\",0,IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BY106/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":3112967.1318523353},{"$f":"IF(BZ$11=\"\",0,IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BZ106/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":4367012.5077724122},{"$f":"IF(CA$11=\"\",0,IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CA106/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":6513043.902340929},{"$f":"IF(CB$11=\"\",0,IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CB106/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":6182907.1511202576},{"$f":"IF(CC$11=\"\",0,IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CC106/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":4604102.900010678},{"$f":"IF(CD$11=\"\",0,IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CD106/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":5675857.2933264486},{"$f":"IF(CE$11=\"\",0,IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CE106/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":5689760.9563733349},{"$f":"IF(CF$11=\"\",0,IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CF106/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":4983609.8806458432},{"$f":"IF(CG$11=\"\",0,IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CG106/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":7133925.6689774245},{"$f":"IF(CH$11=\"\",0,IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CH106/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":6425746.9757222636},{"$f":"IF(CI$11=\"\",0,IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CI106/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":5147737.2994397245},{"$f":"IF(CJ$11=\"\",0,IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CJ106/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":7353910.4277710356},{"$f":"IF(CK$11=\"\",0,IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CK106/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":3676955.2138855178},{"$f":"IF(CL$11=\"\",0,IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CL106/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":5630140.1155544361},{"$f":"IF(CM$11=\"\",0,IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CM106/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":7655076.0407583462},{"$f":"IF(CN$11=\"\",0,IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CN106/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":7252177.3017710671},{"$f":"IF(CO$11=\"\",0,IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CO106/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":5404801.3624169743},{"$f":"IF(CP$11=\"\",0,IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CP106/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":6660667.6130228527},{"$f":"IF(CQ$11=\"\",0,IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CQ106/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":6665584.4117316669},{"$f":"IF(CR$11=\"\",0,IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CR106/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":5832386.3602652084},{"$f":"IF(CS$11=\"\",0,IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CS106/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":8331980.514664582},{"$f":"IF(CT$11=\"\",0,IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CT106/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":7498782.4631981244},{"$f":"IF(CU$11=\"\",0,IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CU106/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":6007357.9510731641},{"$f":"IF(CV$11=\"\",0,IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CV106/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":8581939.9301045202},{"$f":"IF(CW$11=\"\",0,IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CW106/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":4290969.9650522601},{"$f":"IF(CX$11=\"\",0,IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CX106/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":6541295.4228708493},{"$f":"IF(CY$11=\"\",0,IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CY106/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":8884989.6838863362},{"$f":"IF(CZ$11=\"\",0,IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CZ106/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":8424480.323522117},{"$f":"IF(DA$11=\"\",0,IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DA106/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":6267936.8544054283},{"$f":"IF(DB$11=\"\",0,IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DB106/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":7714383.8208066812},{"$f":"IF(DC$11=\"\",0,IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DC106/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":7714383.8208066812},{"$f":"IF(DD$11=\"\",0,IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DD106/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":6750085.8432058468},{"$f":"IF(DE$11=\"\",0,IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DE106/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":9642979.7760083508},{"$f":"IF(DF$11=\"\",0,IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DF106/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":8678681.7984075174},{"$f":"IF(DG$11=\"\",0,IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DG106/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":6952588.4185020225},{"$f":"IF(DH$11=\"\",0,IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DH106/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":9932269.1692886017},{"$f":"IF(DI$11=\"\",0,IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DI106/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":4966134.5846443009},{"$f":"IF(DJ$11=\"\",0,IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DJ106/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":6952588.4185020225},{"$f":"IF(DK$11=\"\",0,IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DK106/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":10221960.353392854},{"$f":"IF(DL$11=\"\",0,IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DL106/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":9683962.4400563873},{"$f":"IF(DM$11=\"\",0,IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DM106/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":7203792.0595752792},{"$f":"IF(DN$11=\"\",0,IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DN106/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":8866205.6117849592},{"$f":"IF(DO$11=\"\",0,IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DO106/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":8866205.6117849592},{"$f":"IF(DP$11=\"\",0,IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DP106/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":7757929.9103118377},{"$f":"IF(DQ$11=\"\",0,IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DQ106/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":11082757.014731199},{"$f":"IF(DR$11=\"\",0,IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DR106/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":9974481.3132580798},{"$f":"IF(DS$11=\"\",0,IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DS106/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":7990667.8076211913},{"$f":"IF(DT$11=\"\",0,IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DT106/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":11415239.725173132},{"$f":"IF(DU$11=\"\",0,IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DU106/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":5707619.8625865662},{"$f":"IF(DV$11=\"\",0,IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DV106/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":7990667.8076211913},{"$f":"IF(DW$11=\"\",0,IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DW106/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":10844477.738914479},{"$f":"IF(DX$11=\"\",0,IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DX106/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":10273715.752655821},{"$f":"IF(DY$11=\"\",0,IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DY106/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":8230387.8418498291},{"$f":"IF(DZ$11=\"\",0,IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DZ106/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":10129708.113045942},{"$f":"IF(EA$11=\"\",0,IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EA106/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":10129708.113045942},{"$f":"IF(EB$11=\"\",0,IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EB106/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":8863494.5989152007},{"$f":"IF(EC$11=\"\",0,IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EC106/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":12662135.141307427},{"$f":"IF(ED$11=\"\",0,IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*ED106/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":11395921.627176689},{"$f":"IF(EE$11=\"\",0,IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EE106/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":9129399.4368826579},{"$f":"IF(EF$11=\"\",0,IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EF106/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":13041999.195546651},{"$f":"IF(EG$11=\"\",0,IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EG106/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":6520999.5977733256},{"$f":"IF(EH$11=\"\",0,IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EH106/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":9129399.4368826579},{"$f":"IF(EI$11=\"\",0,IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EI106/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":12389899.23576932},{"$f":"IF(EJ$11=\"\",0,IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EJ106/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":11737799.275991989},{"$f":"IF(EK$11=\"\",0,IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EK106/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":8731618.4614184834},{"$f":"IF(EL$11=\"\",0,IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EL106/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":10746607.337130442},{"$f":"IF(EM$11=\"\",0,IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EM106/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EN106/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EO106/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EP106/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EQ106/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*ER106/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*ES106/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*ET106/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EU106/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EV106/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EW106/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EX106/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EY106/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EZ106/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*FA106/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*FB106/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*FC106/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0}]
[{"$f":"ROW()","v":153},{"$f":"B152","v":"BS(+)"},null,null,null,null,null,{"$f":"H152","v":"Соцсборы"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M152","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B153=Lists!$CU$24,SUMIFS($Z153:$FD153,$Z$2:$FD$2,Periods!$Q$18),SUM($Z153:$FD153))","v":668174832.42518151},null,null,{"$f":"IF(AA$11=\"\",0,AA147*IF(AA$15=Macro!$I$53,Macro!$Q$53,IF(AA$15=Macro!$I$54,Macro!$Q$54,IF(AA$15=Macro!$I$55,IF(AA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AB$11=\"\",0,AB147*IF(AB$15=Macro!$I$53,Macro!$Q$53,IF(AB$15=Macro!$I$54,Macro!$Q$54,IF(AB$15=Macro!$I$55,IF(AB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AC$11=\"\",0,AC147*IF(AC$15=Macro!$I$53,Macro!$Q$53,IF(AC$15=Macro!$I$54,Macro!$Q$54,IF(AC$15=Macro!$I$55,IF(AC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AD$11=\"\",0,AD147*IF(AD$15=Macro!$I$53,Macro!$Q$53,IF(AD$15=Macro!$I$54,Macro!$Q$54,IF(AD$15=Macro!$I$55,IF(AD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AE$11=\"\",0,AE147*IF(AE$15=Macro!$I$53,Macro!$Q$53,IF(AE$15=Macro!$I$54,Macro!$Q$54,IF(AE$15=Macro!$I$55,IF(AE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AF$11=\"\",0,AF147*IF(AF$15=Macro!$I$53,Macro!$Q$53,IF(AF$15=Macro!$I$54,Macro!$Q$54,IF(AF$15=Macro!$I$55,IF(AF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3356.4375000000005},{"$f":"IF(AG$11=\"\",0,AG147*IF(AG$15=Macro!$I$53,Macro!$Q$53,IF(AG$15=Macro!$I$54,Macro!$Q$54,IF(AG$15=Macro!$I$55,IF(AG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":8148.6843749999989},{"$f":"IF(AH$11=\"\",0,AH147*IF(AH$15=Macro!$I$53,Macro!$Q$53,IF(AH$15=Macro!$I$54,Macro!$Q$54,IF(AH$15=Macro!$I$55,IF(AH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":16187.973750000003},{"$f":"IF(AI$11=\"\",0,AI147*IF(AI$15=Macro!$I$53,Macro!$Q$53,IF(AI$15=Macro!$I$54,Macro!$Q$54,IF(AI$15=Macro!$I$55,IF(AI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":52933.091250000012},{"$f":"IF(AJ$11=\"\",0,AJ147*IF(AJ$15=Macro!$I$53,Macro!$Q$53,IF(AJ$15=Macro!$I$54,Macro!$Q$54,IF(AJ$15=Macro!$I$55,IF(AJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":64631.311874999999},{"$f":"IF(AK$11=\"\",0,AK147*IF(AK$15=Macro!$I$53,Macro!$Q$53,IF(AK$15=Macro!$I$54,Macro!$Q$54,IF(AK$15=Macro!$I$55,IF(AK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":72799.264687500006},{"$f":"IF(AL$11=\"\",0,AL147*IF(AL$15=Macro!$I$53,Macro!$Q$53,IF(AL$15=Macro!$I$54,Macro!$Q$54,IF(AL$15=Macro!$I$55,IF(AL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":121390.53468750001},{"$f":"IF(AM$11=\"\",0,AM147*IF(AM$15=Macro!$I$53,Macro!$Q$53,IF(AM$15=Macro!$I$54,Macro!$Q$54,IF(AM$15=Macro!$I$55,IF(AM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":166085.67689999999},{"$f":"IF(AN$11=\"\",0,AN147*IF(AN$15=Macro!$I$53,Macro!$Q$53,IF(AN$15=Macro!$I$54,Macro!$Q$54,IF(AN$15=Macro!$I$55,IF(AN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":186134.47368749999},{"$f":"IF(AO$11=\"\",0,AO147*IF(AO$15=Macro!$I$53,Macro!$Q$53,IF(AO$15=Macro!$I$54,Macro!$Q$54,IF(AO$15=Macro!$I$55,IF(AO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":311611.24312499998},{"$f":"IF(AP$11=\"\",0,AP147*IF(AP$15=Macro!$I$53,Macro!$Q$53,IF(AP$15=Macro!$I$54,Macro!$Q$54,IF(AP$15=Macro!$I$55,IF(AP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":378559.64469375013},{"$f":"IF(AQ$11=\"\",0,AQ147*IF(AQ$15=Macro!$I$53,Macro!$Q$53,IF(AQ$15=Macro!$I$54,Macro!$Q$54,IF(AQ$15=Macro!$I$55,IF(AQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":378559.64469375013},{"$f":"IF(AR$11=\"\",0,AR147*IF(AR$15=Macro!$I$53,Macro!$Q$53,IF(AR$15=Macro!$I$54,Macro!$Q$54,IF(AR$15=Macro!$I$55,IF(AR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":582541.87533750013},{"$f":"IF(AS$11=\"\",0,AS147*IF(AS$15=Macro!$I$53,Macro!$Q$53,IF(AS$15=Macro!$I$54,Macro!$Q$54,IF(AS$15=Macro!$I$55,IF(AS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":582541.87533750013},{"$f":"IF(AT$11=\"\",0,AT147*IF(AT$15=Macro!$I$53,Macro!$Q$53,IF(AT$15=Macro!$I$54,Macro!$Q$54,IF(AT$15=Macro!$I$55,IF(AT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":582541.87533750013},{"$f":"IF(AU$11=\"\",0,AU147*IF(AU$15=Macro!$I$53,Macro!$Q$53,IF(AU$15=Macro!$I$54,Macro!$Q$54,IF(AU$15=Macro!$I$55,IF(AU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":860697.05694375013},{"$f":"IF(AV$11=\"\",0,AV147*IF(AV$15=Macro!$I$53,Macro!$Q$53,IF(AV$15=Macro!$I$54,Macro!$Q$54,IF(AV$15=Macro!$I$55,IF(AV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":975346.17862499994},{"$f":"IF(AW$11=\"\",0,AW147*IF(AW$15=Macro!$I$53,Macro!$Q$53,IF(AW$15=Macro!$I$54,Macro!$Q$54,IF(AW$15=Macro!$I$55,IF(AW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":975346.17862499994},{"$f":"IF(AX$11=\"\",0,AX147*IF(AX$15=Macro!$I$53,Macro!$Q$53,IF(AX$15=Macro!$I$54,Macro!$Q$54,IF(AX$15=Macro!$I$55,IF(AX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1087789.3522031251},{"$f":"IF(AY$11=\"\",0,AY147*IF(AY$15=Macro!$I$53,Macro!$Q$53,IF(AY$15=Macro!$I$54,Macro!$Q$54,IF(AY$15=Macro!$I$55,IF(AY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1260538.9684875},{"$f":"IF(AZ$11=\"\",0,AZ147*IF(AZ$15=Macro!$I$53,Macro!$Q$53,IF(AZ$15=Macro!$I$54,Macro!$Q$54,IF(AZ$15=Macro!$I$55,IF(AZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1260538.9684875},{"$f":"IF(BA$11=\"\",0,BA147*IF(BA$15=Macro!$I$53,Macro!$Q$53,IF(BA$15=Macro!$I$54,Macro!$Q$54,IF(BA$15=Macro!$I$55,IF(BA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1929973.3466081244},{"$f":"IF(BB$11=\"\",0,BB147*IF(BB$15=Macro!$I$53,Macro!$Q$53,IF(BB$15=Macro!$I$54,Macro!$Q$54,IF(BB$15=Macro!$I$55,IF(BB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1960355.7031646254},{"$f":"IF(BC$11=\"\",0,BC147*IF(BC$15=Macro!$I$53,Macro!$Q$53,IF(BC$15=Macro!$I$54,Macro!$Q$54,IF(BC$15=Macro!$I$55,IF(BC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":1960355.7031646254},{"$f":"IF(BD$11=\"\",0,BD147*IF(BD$15=Macro!$I$53,Macro!$Q$53,IF(BD$15=Macro!$I$54,Macro!$Q$54,IF(BD$15=Macro!$I$55,IF(BD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2427087.4669957496},{"$f":"IF(BE$11=\"\",0,BE147*IF(BE$15=Macro!$I$53,Macro!$Q$53,IF(BE$15=Macro!$I$54,Macro!$Q$54,IF(BE$15=Macro!$I$55,IF(BE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2427087.4669957496},{"$f":"IF(BF$11=\"\",0,BF147*IF(BF$15=Macro!$I$53,Macro!$Q$53,IF(BF$15=Macro!$I$54,Macro!$Q$54,IF(BF$15=Macro!$I$55,IF(BF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2427087.4669957496},{"$f":"IF(BG$11=\"\",0,BG147*IF(BG$15=Macro!$I$53,Macro!$Q$53,IF(BG$15=Macro!$I$54,Macro!$Q$54,IF(BG$15=Macro!$I$55,IF(BG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2838528.546881625},{"$f":"IF(BH$11=\"\",0,BH147*IF(BH$15=Macro!$I$53,Macro!$Q$53,IF(BH$15=Macro!$I$54,Macro!$Q$54,IF(BH$15=Macro!$I$55,IF(BH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2936035.0211399999},{"$f":"IF(BI$11=\"\",0,BI147*IF(BI$15=Macro!$I$53,Macro!$Q$53,IF(BI$15=Macro!$I$54,Macro!$Q$54,IF(BI$15=Macro!$I$55,IF(BI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2936035.0211399999},{"$f":"IF(BJ$11=\"\",0,BJ147*IF(BJ$15=Macro!$I$53,Macro!$Q$53,IF(BJ$15=Macro!$I$54,Macro!$Q$54,IF(BJ$15=Macro!$I$55,IF(BJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2936035.0211399999},{"$f":"IF(BK$11=\"\",0,BK147*IF(BK$15=Macro!$I$53,Macro!$Q$53,IF(BK$15=Macro!$I$54,Macro!$Q$54,IF(BK$15=Macro!$I$55,IF(BK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3104750.4732855004},{"$f":"IF(BL$11=\"\",0,BL147*IF(BL$15=Macro!$I$53,Macro!$Q$53,IF(BL$15=Macro!$I$54,Macro!$Q$54,IF(BL$15=Macro!$I$55,IF(BL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":3104750.4732855004},{"$f":"IF(BM$11=\"\",0,BM147*IF(BM$15=Macro!$I$53,Macro!$Q$53,IF(BM$15=Macro!$I$54,Macro!$Q$54,IF(BM$15=Macro!$I$55,IF(BM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4106594.8769683503},{"$f":"IF(BN$11=\"\",0,BN147*IF(BN$15=Macro!$I$53,Macro!$Q$53,IF(BN$15=Macro!$I$54,Macro!$Q$54,IF(BN$15=Macro!$I$55,IF(BN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4106594.8769683503},{"$f":"IF(BO$11=\"\",0,BO147*IF(BO$15=Macro!$I$53,Macro!$Q$53,IF(BO$15=Macro!$I$54,Macro!$Q$54,IF(BO$15=Macro!$I$55,IF(BO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4106594.8769683503},{"$f":"IF(BP$11=\"\",0,BP147*IF(BP$15=Macro!$I$53,Macro!$Q$53,IF(BP$15=Macro!$I$54,Macro!$Q$54,IF(BP$15=Macro!$I$55,IF(BP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4643976.4342100993},{"$f":"IF(BQ$11=\"\",0,BQ147*IF(BQ$15=Macro!$I$53,Macro!$Q$53,IF(BQ$15=Macro!$I$54,Macro!$Q$54,IF(BQ$15=Macro!$I$55,IF(BQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4643976.4342100993},{"$f":"IF(BR$11=\"\",0,BR147*IF(BR$15=Macro!$I$53,Macro!$Q$53,IF(BR$15=Macro!$I$54,Macro!$Q$54,IF(BR$15=Macro!$I$55,IF(BR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4643976.4342100993},{"$f":"IF(BS$11=\"\",0,BS147*IF(BS$15=Macro!$I$53,Macro!$Q$53,IF(BS$15=Macro!$I$54,Macro!$Q$54,IF(BS$15=Macro!$I$55,IF(BS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4730139.5084665306},{"$f":"IF(BT$11=\"\",0,BT147*IF(BT$15=Macro!$I$53,Macro!$Q$53,IF(BT$15=Macro!$I$54,Macro!$Q$54,IF(BT$15=Macro!$I$55,IF(BT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4730139.5084665306},{"$f":"IF(BU$11=\"\",0,BU147*IF(BU$15=Macro!$I$53,Macro!$Q$53,IF(BU$15=Macro!$I$54,Macro!$Q$54,IF(BU$15=Macro!$I$55,IF(BU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4730139.5084665306},{"$f":"IF(BV$11=\"\",0,BV147*IF(BV$15=Macro!$I$53,Macro!$Q$53,IF(BV$15=Macro!$I$54,Macro!$Q$54,IF(BV$15=Macro!$I$55,IF(BV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4730139.5084665306},{"$f":"IF(BW$11=\"\",0,BW147*IF(BW$15=Macro!$I$53,Macro!$Q$53,IF(BW$15=Macro!$I$54,Macro!$Q$54,IF(BW$15=Macro!$I$55,IF(BW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4872043.6937205261},{"$f":"IF(BX$11=\"\",0,BX147*IF(BX$15=Macro!$I$53,Macro!$Q$53,IF(BX$15=Macro!$I$54,Macro!$Q$54,IF(BX$15=Macro!$I$55,IF(BX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":4872043.6937205261},{"$f":"IF(BY$11=\"\",0,BY147*IF(BY$15=Macro!$I$53,Macro!$Q$53,IF(BY$15=Macro!$I$54,Macro!$Q$54,IF(BY$15=Macro!$I$55,IF(BY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":5746637.204197607},{"$f":"IF(BZ$11=\"\",0,BZ147*IF(BZ$15=Macro!$I$53,Macro!$Q$53,IF(BZ$15=Macro!$I$54,Macro!$Q$54,IF(BZ$15=Macro!$I$55,IF(BZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":5746637.204197607},{"$f":"IF(CA$11=\"\",0,CA147*IF(CA$15=Macro!$I$53,Macro!$Q$53,IF(CA$15=Macro!$I$54,Macro!$Q$54,IF(CA$15=Macro!$I$55,IF(CA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":5746637.204197607},{"$f":"IF(CB$11=\"\",0,CB147*IF(CB$15=Macro!$I$53,Macro!$Q$53,IF(CB$15=Macro!$I$54,Macro!$Q$54,IF(CB$15=Macro!$I$55,IF(CB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":5823030.6926105525},{"$f":"IF(CC$11=\"\",0,CC147*IF(CC$15=Macro!$I$53,Macro!$Q$53,IF(CC$15=Macro!$I$54,Macro!$Q$54,IF(CC$15=Macro!$I$55,IF(CC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":5823030.6926105525},{"$f":"IF(CD$11=\"\",0,CD147*IF(CD$15=Macro!$I$53,Macro!$Q$53,IF(CD$15=Macro!$I$54,Macro!$Q$54,IF(CD$15=Macro!$I$55,IF(CD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":5823030.6926105525},{"$f":"IF(CE$11=\"\",0,CE147*IF(CE$15=Macro!$I$53,Macro!$Q$53,IF(CE$15=Macro!$I$54,Macro!$Q$54,IF(CE$15=Macro!$I$55,IF(CE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":6036009.0223947773},{"$f":"IF(CF$11=\"\",0,CF147*IF(CF$15=Macro!$I$53,Macro!$Q$53,IF(CF$15=Macro!$I$54,Macro!$Q$54,IF(CF$15=Macro!$I$55,IF(CF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":6036009.0223947773},{"$f":"IF(CG$11=\"\",0,CG147*IF(CG$15=Macro!$I$53,Macro!$Q$53,IF(CG$15=Macro!$I$54,Macro!$Q$54,IF(CG$15=Macro!$I$55,IF(CG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":6036009.0223947773},{"$f":"IF(CH$11=\"\",0,CH147*IF(CH$15=Macro!$I$53,Macro!$Q$53,IF(CH$15=Macro!$I$54,Macro!$Q$54,IF(CH$15=Macro!$I$55,IF(CH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":6036009.0223947773},{"$f":"IF(CI$11=\"\",0,CI147*IF(CI$15=Macro!$I$53,Macro!$Q$53,IF(CI$15=Macro!$I$54,Macro!$Q$54,IF(CI$15=Macro!$I$55,IF(CI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":6217089.2930666199},{"$f":"IF(CJ$11=\"\",0,CJ147*IF(CJ$15=Macro!$I$53,Macro!$Q$53,IF(CJ$15=Macro!$I$54,Macro!$Q$54,IF(CJ$15=Macro!$I$55,IF(CJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":6217089.2930666199},{"$f":"IF(CK$11=\"\",0,CK147*IF(CK$15=Macro!$I$53,Macro!$Q$53,IF(CK$15=Macro!$I$54,Macro!$Q$54,IF(CK$15=Macro!$I$55,IF(CK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":6696666.0664417511},{"$f":"IF(CL$11=\"\",0,CL147*IF(CL$15=Macro!$I$53,Macro!$Q$53,IF(CL$15=Macro!$I$54,Macro!$Q$54,IF(CL$15=Macro!$I$55,IF(CL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":6696666.0664417511},{"$f":"IF(CM$11=\"\",0,CM147*IF(CM$15=Macro!$I$53,Macro!$Q$53,IF(CM$15=Macro!$I$54,Macro!$Q$54,IF(CM$15=Macro!$I$55,IF(CM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":6696666.0664417511},{"$f":"IF(CN$11=\"\",0,CN147*IF(CN$15=Macro!$I$53,Macro!$Q$53,IF(CN$15=Macro!$I$54,Macro!$Q$54,IF(CN$15=Macro!$I$55,IF(CN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":6709866.7493076567},{"$f":"IF(CO$11=\"\",0,CO147*IF(CO$15=Macro!$I$53,Macro!$Q$53,IF(CO$15=Macro!$I$54,Macro!$Q$54,IF(CO$15=Macro!$I$55,IF(CO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":6709866.7493076567},{"$f":"IF(CP$11=\"\",0,CP147*IF(CP$15=Macro!$I$53,Macro!$Q$53,IF(CP$15=Macro!$I$54,Macro!$Q$54,IF(CP$15=Macro!$I$55,IF(CP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":6709866.7493076567},{"$f":"IF(CQ$11=\"\",0,CQ147*IF(CQ$15=Macro!$I$53,Macro!$Q$53,IF(CQ$15=Macro!$I$54,Macro!$Q$54,IF(CQ$15=Macro!$I$55,IF(CQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":6980437.5143812215},{"$f":"IF(CR$11=\"\",0,CR147*IF(CR$15=Macro!$I$53,Macro!$Q$53,IF(CR$15=Macro!$I$54,Macro!$Q$54,IF(CR$15=Macro!$I$55,IF(CR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":6980437.5143812215},{"$f":"IF(CS$11=\"\",0,CS147*IF(CS$15=Macro!$I$53,Macro!$Q$53,IF(CS$15=Macro!$I$54,Macro!$Q$54,IF(CS$15=Macro!$I$55,IF(CS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":6980437.5143812215},{"$f":"IF(CT$11=\"\",0,CT147*IF(CT$15=Macro!$I$53,Macro!$Q$53,IF(CT$15=Macro!$I$54,Macro!$Q$54,IF(CT$15=Macro!$I$55,IF(CT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":6980437.5143812215},{"$f":"IF(CU$11=\"\",0,CU147*IF(CU$15=Macro!$I$53,Macro!$Q$53,IF(CU$15=Macro!$I$54,Macro!$Q$54,IF(CU$15=Macro!$I$55,IF(CU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":7189850.6398126576},{"$f":"IF(CV$11=\"\",0,CV147*IF(CV$15=Macro!$I$53,Macro!$Q$53,IF(CV$15=Macro!$I$54,Macro!$Q$54,IF(CV$15=Macro!$I$55,IF(CV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":7189850.6398126576},{"$f":"IF(CW$11=\"\",0,CW147*IF(CW$15=Macro!$I$53,Macro!$Q$53,IF(CW$15=Macro!$I$54,Macro!$Q$54,IF(CW$15=Macro!$I$55,IF(CW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":7602279.0269655744},{"$f":"IF(CX$11=\"\",0,CX147*IF(CX$15=Macro!$I$53,Macro!$Q$53,IF(CX$15=Macro!$I$54,Macro!$Q$54,IF(CX$15=Macro!$I$55,IF(CX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":7602279.0269655744},{"$f":"IF(CY$11=\"\",0,CY147*IF(CY$15=Macro!$I$53,Macro!$Q$53,IF(CY$15=Macro!$I$54,Macro!$Q$54,IF(CY$15=Macro!$I$55,IF(CY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":7602279.0269655744},{"$f":"IF(CZ$11=\"\",0,CZ147*IF(CZ$15=Macro!$I$53,Macro!$Q$53,IF(CZ$15=Macro!$I$54,Macro!$Q$54,IF(CZ$15=Macro!$I$55,IF(CZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":7602279.0269655744},{"$f":"IF(DA$11=\"\",0,DA147*IF(DA$15=Macro!$I$53,Macro!$Q$53,IF(DA$15=Macro!$I$54,Macro!$Q$54,IF(DA$15=Macro!$I$55,IF(DA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":7602279.0269655744},{"$f":"IF(DB$11=\"\",0,DB147*IF(DB$15=Macro!$I$53,Macro!$Q$53,IF(DB$15=Macro!$I$54,Macro!$Q$54,IF(DB$15=Macro!$I$55,IF(DB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":7602279.0269655744},{"$f":"IF(DC$11=\"\",0,DC147*IF(DC$15=Macro!$I$53,Macro!$Q$53,IF(DC$15=Macro!$I$54,Macro!$Q$54,IF(DC$15=Macro!$I$55,IF(DC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":7891134.7553800344},{"$f":"IF(DD$11=\"\",0,DD147*IF(DD$15=Macro!$I$53,Macro!$Q$53,IF(DD$15=Macro!$I$54,Macro!$Q$54,IF(DD$15=Macro!$I$55,IF(DD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":7891134.7553800344},{"$f":"IF(DE$11=\"\",0,DE147*IF(DE$15=Macro!$I$53,Macro!$Q$53,IF(DE$15=Macro!$I$54,Macro!$Q$54,IF(DE$15=Macro!$I$55,IF(DE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":7891134.7553800344},{"$f":"IF(DF$11=\"\",0,DF147*IF(DF$15=Macro!$I$53,Macro!$Q$53,IF(DF$15=Macro!$I$54,Macro!$Q$54,IF(DF$15=Macro!$I$55,IF(DF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":7891134.7553800344},{"$f":"IF(DG$11=\"\",0,DG147*IF(DG$15=Macro!$I$53,Macro!$Q$53,IF(DG$15=Macro!$I$54,Macro!$Q$54,IF(DG$15=Macro!$I$55,IF(DG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":8127868.7980414359},{"$f":"IF(DH$11=\"\",0,DH147*IF(DH$15=Macro!$I$53,Macro!$Q$53,IF(DH$15=Macro!$I$54,Macro!$Q$54,IF(DH$15=Macro!$I$55,IF(DH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":8127868.7980414359},{"$f":"IF(DI$11=\"\",0,DI147*IF(DI$15=Macro!$I$53,Macro!$Q$53,IF(DI$15=Macro!$I$54,Macro!$Q$54,IF(DI$15=Macro!$I$55,IF(DI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":8542197.1612085942},{"$f":"IF(DJ$11=\"\",0,DJ147*IF(DJ$15=Macro!$I$53,Macro!$Q$53,IF(DJ$15=Macro!$I$54,Macro!$Q$54,IF(DJ$15=Macro!$I$55,IF(DJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":8542197.1612085942},{"$f":"IF(DK$11=\"\",0,DK147*IF(DK$15=Macro!$I$53,Macro!$Q$53,IF(DK$15=Macro!$I$54,Macro!$Q$54,IF(DK$15=Macro!$I$55,IF(DK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":8542197.1612085942},{"$f":"IF(DL$11=\"\",0,DL147*IF(DL$15=Macro!$I$53,Macro!$Q$53,IF(DL$15=Macro!$I$54,Macro!$Q$54,IF(DL$15=Macro!$I$55,IF(DL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":8542197.1612085942},{"$f":"IF(DM$11=\"\",0,DM147*IF(DM$15=Macro!$I$53,Macro!$Q$53,IF(DM$15=Macro!$I$54,Macro!$Q$54,IF(DM$15=Macro!$I$55,IF(DM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":8542197.1612085942},{"$f":"IF(DN$11=\"\",0,DN147*IF(DN$15=Macro!$I$53,Macro!$Q$53,IF(DN$15=Macro!$I$54,Macro!$Q$54,IF(DN$15=Macro!$I$55,IF(DN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":8542197.1612085942},{"$f":"IF(DO$11=\"\",0,DO147*IF(DO$15=Macro!$I$53,Macro!$Q$53,IF(DO$15=Macro!$I$54,Macro!$Q$54,IF(DO$15=Macro!$I$55,IF(DO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":8773364.8678907845},{"$f":"IF(DP$11=\"\",0,DP147*IF(DP$15=Macro!$I$53,Macro!$Q$53,IF(DP$15=Macro!$I$54,Macro!$Q$54,IF(DP$15=Macro!$I$55,IF(DP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":8773364.8678907845},{"$f":"IF(DQ$11=\"\",0,DQ147*IF(DQ$15=Macro!$I$53,Macro!$Q$53,IF(DQ$15=Macro!$I$54,Macro!$Q$54,IF(DQ$15=Macro!$I$55,IF(DQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":8773364.8678907845},{"$f":"IF(DR$11=\"\",0,DR147*IF(DR$15=Macro!$I$53,Macro!$Q$53,IF(DR$15=Macro!$I$54,Macro!$Q$54,IF(DR$15=Macro!$I$55,IF(DR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":8773364.8678907845},{"$f":"IF(DS$11=\"\",0,DS147*IF(DS$15=Macro!$I$53,Macro!$Q$53,IF(DS$15=Macro!$I$54,Macro!$Q$54,IF(DS$15=Macro!$I$55,IF(DS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":9036565.813927507},{"$f":"IF(DT$11=\"\",0,DT147*IF(DT$15=Macro!$I$53,Macro!$Q$53,IF(DT$15=Macro!$I$54,Macro!$Q$54,IF(DT$15=Macro!$I$55,IF(DT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":9036565.813927507},{"$f":"IF(DU$11=\"\",0,DU147*IF(DU$15=Macro!$I$53,Macro!$Q$53,IF(DU$15=Macro!$I$54,Macro!$Q$54,IF(DU$15=Macro!$I$55,IF(DU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":9531668.332381919},{"$f":"IF(DV$11=\"\",0,DV147*IF(DV$15=Macro!$I$53,Macro!$Q$53,IF(DV$15=Macro!$I$54,Macro!$Q$54,IF(DV$15=Macro!$I$55,IF(DV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":9531668.332381919},{"$f":"IF(DW$11=\"\",0,DW147*IF(DW$15=Macro!$I$53,Macro!$Q$53,IF(DW$15=Macro!$I$54,Macro!$Q$54,IF(DW$15=Macro!$I$55,IF(DW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":9531668.332381919},{"$f":"IF(DX$11=\"\",0,DX147*IF(DX$15=Macro!$I$53,Macro!$Q$53,IF(DX$15=Macro!$I$54,Macro!$Q$54,IF(DX$15=Macro!$I$55,IF(DX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":9531668.332381919},{"$f":"IF(DY$11=\"\",0,DY147*IF(DY$15=Macro!$I$53,Macro!$Q$53,IF(DY$15=Macro!$I$54,Macro!$Q$54,IF(DY$15=Macro!$I$55,IF(DY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":9531668.332381919},{"$f":"IF(DZ$11=\"\",0,DZ147*IF(DZ$15=Macro!$I$53,Macro!$Q$53,IF(DZ$15=Macro!$I$54,Macro!$Q$54,IF(DZ$15=Macro!$I$55,IF(DZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":9531668.332381919},{"$f":"IF(EA$11=\"\",0,EA147*IF(EA$15=Macro!$I$53,Macro!$Q$53,IF(EA$15=Macro!$I$54,Macro!$Q$54,IF(EA$15=Macro!$I$55,IF(EA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":9531668.332381919},{"$f":"IF(EB$11=\"\",0,EB147*IF(EB$15=Macro!$I$53,Macro!$Q$53,IF(EB$15=Macro!$I$54,Macro!$Q$54,IF(EB$15=Macro!$I$55,IF(EB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":9531668.332381919},{"$f":"IF(EC$11=\"\",0,EC147*IF(EC$15=Macro!$I$53,Macro!$Q$53,IF(EC$15=Macro!$I$54,Macro!$Q$54,IF(EC$15=Macro!$I$55,IF(EC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":9531668.332381919},{"$f":"IF(ED$11=\"\",0,ED147*IF(ED$15=Macro!$I$53,Macro!$Q$53,IF(ED$15=Macro!$I$54,Macro!$Q$54,IF(ED$15=Macro!$I$55,IF(ED$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(ED$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":9531668.332381919},{"$f":"IF(EE$11=\"\",0,EE147*IF(EE$15=Macro!$I$53,Macro!$Q$53,IF(EE$15=Macro!$I$54,Macro!$Q$54,IF(EE$15=Macro!$I$55,IF(EE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":9817618.3823533766},{"$f":"IF(EF$11=\"\",0,EF147*IF(EF$15=Macro!$I$53,Macro!$Q$53,IF(EF$15=Macro!$I$54,Macro!$Q$54,IF(EF$15=Macro!$I$55,IF(EF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":9817618.3823533766},{"$f":"IF(EG$11=\"\",0,EG147*IF(EG$15=Macro!$I$53,Macro!$Q$53,IF(EG$15=Macro!$I$54,Macro!$Q$54,IF(EG$15=Macro!$I$55,IF(EG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":10572819.796380561},{"$f":"IF(EH$11=\"\",0,EH147*IF(EH$15=Macro!$I$53,Macro!$Q$53,IF(EH$15=Macro!$I$54,Macro!$Q$54,IF(EH$15=Macro!$I$55,IF(EH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":10572819.796380561},{"$f":"IF(EI$11=\"\",0,EI147*IF(EI$15=Macro!$I$53,Macro!$Q$53,IF(EI$15=Macro!$I$54,Macro!$Q$54,IF(EI$15=Macro!$I$55,IF(EI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":10572819.796380561},{"$f":"IF(EJ$11=\"\",0,EJ147*IF(EJ$15=Macro!$I$53,Macro!$Q$53,IF(EJ$15=Macro!$I$54,Macro!$Q$54,IF(EJ$15=Macro!$I$55,IF(EJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":10572819.796380561},{"$f":"IF(EK$11=\"\",0,EK147*IF(EK$15=Macro!$I$53,Macro!$Q$53,IF(EK$15=Macro!$I$54,Macro!$Q$54,IF(EK$15=Macro!$I$55,IF(EK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":10572819.796380561},{"$f":"IF(EL$11=\"\",0,EL147*IF(EL$15=Macro!$I$53,Macro!$Q$53,IF(EL$15=Macro!$I$54,Macro!$Q$54,IF(EL$15=Macro!$I$55,IF(EL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":10572819.796380561},{"$f":"IF(EM$11=\"\",0,EM147*IF(EM$15=Macro!$I$53,Macro!$Q$53,IF(EM$15=Macro!$I$54,Macro!$Q$54,IF(EM$15=Macro!$I$55,IF(EM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":10572819.796380561},{"$f":"IF(EN$11=\"\",0,EN147*IF(EN$15=Macro!$I$53,Macro!$Q$53,IF(EN$15=Macro!$I$54,Macro!$Q$54,IF(EN$15=Macro!$I$55,IF(EN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":10572819.796380561},{"$f":"IF(EO$11=\"\",0,EO147*IF(EO$15=Macro!$I$53,Macro!$Q$53,IF(EO$15=Macro!$I$54,Macro!$Q$54,IF(EO$15=Macro!$I$55,IF(EO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":10572819.796380561},{"$f":"IF(EP$11=\"\",0,EP147*IF(EP$15=Macro!$I$53,Macro!$Q$53,IF(EP$15=Macro!$I$54,Macro!$Q$54,IF(EP$15=Macro!$I$55,IF(EP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":10572819.796380561},{"$f":"IF(EQ$11=\"\",0,EQ147*IF(EQ$15=Macro!$I$53,Macro!$Q$53,IF(EQ$15=Macro!$I$54,Macro!$Q$54,IF(EQ$15=Macro!$I$55,IF(EQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(ER$11=\"\",0,ER147*IF(ER$15=Macro!$I$53,Macro!$Q$53,IF(ER$15=Macro!$I$54,Macro!$Q$54,IF(ER$15=Macro!$I$55,IF(ER$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(ER$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(ES$11=\"\",0,ES147*IF(ES$15=Macro!$I$53,Macro!$Q$53,IF(ES$15=Macro!$I$54,Macro!$Q$54,IF(ES$15=Macro!$I$55,IF(ES$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(ES$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(ET$11=\"\",0,ET147*IF(ET$15=Macro!$I$53,Macro!$Q$53,IF(ET$15=Macro!$I$54,Macro!$Q$54,IF(ET$15=Macro!$I$55,IF(ET$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(ET$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EU$11=\"\",0,EU147*IF(EU$15=Macro!$I$53,Macro!$Q$53,IF(EU$15=Macro!$I$54,Macro!$Q$54,IF(EU$15=Macro!$I$55,IF(EU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EV$11=\"\",0,EV147*IF(EV$15=Macro!$I$53,Macro!$Q$53,IF(EV$15=Macro!$I$54,Macro!$Q$54,IF(EV$15=Macro!$I$55,IF(EV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EW$11=\"\",0,EW147*IF(EW$15=Macro!$I$53,Macro!$Q$53,IF(EW$15=Macro!$I$54,Macro!$Q$54,IF(EW$15=Macro!$I$55,IF(EW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EX$11=\"\",0,EX147*IF(EX$15=Macro!$I$53,Macro!$Q$53,IF(EX$15=Macro!$I$54,Macro!$Q$54,IF(EX$15=Macro!$I$55,IF(EX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EY$11=\"\",0,EY147*IF(EY$15=Macro!$I$53,Macro!$Q$53,IF(EY$15=Macro!$I$54,Macro!$Q$54,IF(EY$15=Macro!$I$55,IF(EY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ147*IF(EZ$15=Macro!$I$53,Macro!$Q$53,IF(EZ$15=Macro!$I$54,Macro!$Q$54,IF(EZ$15=Macro!$I$55,IF(EZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(FA$11=\"\",0,FA147*IF(FA$15=Macro!$I$53,Macro!$Q$53,IF(FA$15=Macro!$I$54,Macro!$Q$54,IF(FA$15=Macro!$I$55,IF(FA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(FA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(FB$11=\"\",0,FB147*IF(FB$15=Macro!$I$53,Macro!$Q$53,IF(FB$15=Macro!$I$54,Macro!$Q$54,IF(FB$15=Macro!$I$55,IF(FB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(FB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(FC$11=\"\",0,FC147*IF(FC$15=Macro!$I$53,Macro!$Q$53,IF(FC$15=Macro!$I$54,Macro!$Q$54,IF(FC$15=Macro!$I$55,IF(FC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(FC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0}]
[{"$f":"ROW()","v":182},null,null,null,null,null,null,{"$f":"H180","v":"Себестоимость продаж"},{"$f":"I181","v":"Чек - напитки"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L181","v":3},{"$f":"M181","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B182=Lists!$CU$24,SUMIFS($Z182:$FD182,$Z$2:$FD$2,Periods!$Q$18),SUM($Z182:$FD182))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0}]
[{"$f":"ROW()","v":215},null,null,null,null,null,null,{"$f":"H214","v":"Списание на себестоимость"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,1,{"$f":"M214","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"IF($B215=Lists!$CU$24,SUMIFS($Z215:$FD215,$Z$2:$FD$2,Periods!$Q$18),SUM($Z215:$FD215))","v":9014400094.4970074},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$190:AA$212,$J$190:$J$212,$I215))","v":0},0,0,0,0,32978.137500000004,96961.961249999993,201161.05663500002,580263.35684625001,968151.11864625011,{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$190:AK$212,$J$190:$J$212,$I215))","v":1106976.1357462499},1600607.9602012499,2330243.1167400004,2831234.4016110003,4122303.6879832498,5715878.6610386996,5878125.0677630249,7711408.0607775757,6411663.2199571887,6282469.3016434386,{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$190:AU$212,$J$190:$J$212,$I215))","v":10175064.383290825},13064840.235036252,12415320.746864732,13375708.402854756,16437573.676443152,17381639.378131248,22750004.115752824,27635159.365969677,25326634.298202299,29125108.661635287,{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$190:BE$212,$J$190:$J$212,$I215))","v":26948859.995955829},23741947.469885021,35080851.676700756,41669248.498798236,36768285.174336858,36491903.424792998,42177891.540919863,41943786.197013393,50722595.751487508,58814107.251159459,{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$190:BO$212,$J$190:$J$212,$I215))","v":51472865.101311654},57552083.982882977,52429331.685438231,44311073.192827329,62330411.80539225,70090243.339699879,61520415.38640137,61145125.249014676,67606175.483471707,64401870.816158816,{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$190:BY$212,$J$190:$J$212,$I215))","v":74402454.863661259},83385715.625949025,70394948.759746224,75015428.754726186,66298623.989982992,54099169.546535015,79539748.223643944,92734694.65190886,77841069.511973709,72955770.311171174,{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$190:CI$212,$J$190:$J$212,$I215))","v":80700547.613134727},76879996.518110931,88697554.137585208,99284167.994108051,83652424.450533494,88880700.978691831,78424147.922375143,67310212.260573924,97170674.402753696,109056224.05104975,{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$190:CS$212,$J$190:$J$212,$I215))","v":91460283.722647488},85751260.008094475,94734454.004752457,90098523.430395767,103722889.23512357,115925582.08631459,97621542.809528083,103722889.23512357,91520196.383932561,78384928.645406544,{"$f":"IF(DC$11=\"\",0,SUMIFS(DC$190:DC$212,$J$190:$J$212,$I215))","v":112924634.08732022},126734638.04456952,106250216.0958004,99407573.308656916,109691115.37506971,104275116.55342564,120043214.38859195,134165945.49313217,112981848.83632183,120043214.38859195,{"$f":"IF(DM$11=\"\",0,SUMIFS(DM$190:DM$212,$J$190:$J$212,$I215))","v":105920483.28405172},86219273.3932181,125765862.72157753,145767180.64838263,122129259.46215841,114249952.40008369,126068912.99319577,119844260.41415673,137966666.65692863,154198039.20480257,{"$f":"IF(DW$11=\"\",0,SUMIFS(DW$190:DW$212,$J$190:$J$212,$I215))","v":129850980.38299163},137966666.65692863,121735294.10905465,99092529.404770464,137926088.22555891,154644401.94986907,133746509.79448137,130531449.46288326,144034702.85559532,136922989.40210029,{"$f":"IF(EG$11=\"\",0,SUMIFS(EG$190:EG$212,$J$190:$J$212,$I215))","v":157627977.93759212},176172445.93025005,148355743.94126317,157627977.93759212,139083509.94493425,113213977.09517646,157581616.76761046,176682418.80004811,148031215.75139165,138480814.73517284,{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ$190:EQ$212,$J$190:$J$212,$I215))","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":244},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,{"$f":"IF(ABS(X244-SUM(X245:X250))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z244:$FD244,$Z$2:$FD$2,Periods!$Q$18)","v":3733104271.2172709},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA245:AA250))","v":5782.4150000000009},19644.452500000007,61428.397500000021,74350.725000000035,253580.22000000009,457460.34187500022,756123.35464205022,1752406.3023969703,3695847.7040577615,4739195.3614528803,6769737.6473307153,10265230.17255057,12779379.27391864,18088736.463701956,24581249.97068809,30049457.429515578,37427482.043905169,46474521.038693883,44383117.101623543,55971453.336930849,72835817.416270316,79113156.350717664,86740271.897669673,102406128.19580595,112070024.80544704,133813190.91394979,162027642.06979915,172087156.49749511,191592778.67402714,212623456.36935925,200018562.53898615,232529749.30611151,276923969.12874454,290055604.61594182,303611694.46768814,338158300.36347908,357450765.88008749,399659052.88892508,452259443.72167325,467205454.26397085,497510091.07629275,531297560.85939324,502717706.52509069,552296426.90383828,609895737.70972276,623806645.01762521,642494199.62675118,686550608.76470816,705012937.43241858,753360480.6512028,817617862.7474227,831030571.94108307,863701063.30985963,898353722.12831497,856101675.60591221,922305480.5484314,1006177487.0483035,1018885722.1214854,1029464878.4370148,1078740735.147367,1098079484.5536747,1152163278.4215312,1224210763.8370044,1244558553.8966861,{"$f":"IF(CM$11=\"\",0,SUM(CM245:CM250))","v":1282395379.4823289},1322781457.0241122,1280567718.7612314,1365931972.1222305,1460250190.8572841,1476068710.594557,1490294566.8399057,1549468649.306262,1572308369.8436718,1635478431.1883368,1717302806.35006,1740032027.9172192,1784057034.5794261,1829961644.0950663,1781058418.1850064,1880406786.5595453,1989039313.7888465,2007385733.1690154,2023432097.5676541,2090344103.0524797,2114547393.1926026,2185587721.5059347,2277798156.7677369,2298634933.7855983,2350710974.5577722,2401583366.2634025,2336493631.6919055,2438076093.237628,2567052940.2223721,2584664513.2889338,2601558580.7514362,2675656173.7019711,2700408041.2285542,2780028517.6395545,2880915227.5208583,2901804842.9372358,2956609800.2202759,3010223223.2930884,2939950448.8963265,3042796207.0849552,3157329170.1704831,3173031367.1969619,3203761588.291503,3287084016.8364062,3313995543.0366545,3404737314.251617,3516914788.8928022,3536630792.4254322,3596257321.3849421,3653712917.9507542,3560298340.8271809,3682554910.6440768,3759330530.1846189,3774606080.3349032,3788617117.750165,3733104271.2172709,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY245:EY250))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(EZ245:EZ250))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA245:FA250))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB245:FB250))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC245:FC250))","v":0}]
[{"$f":"ROW()","v":277},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,{"$f":"H253","v":"Прямые расходы"},{"$f":"I274","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L277=0,$L277=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L277)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L277)))","v":"Прочие расходы отдела продаж"},null,{"$f":"MAX(L$275:L276)+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B277=Lists!$CU$24,SUMIFS($Z277:$FD277,$Z$2:$FD$2,Periods!$Q$18),SUM($Z277:$FD277))","v":8880745.3286399953},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0}]
[{"$f":"ROW()","v":306},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":335},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H311","v":"Прямые расходы"},{"$f":"I332","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L335=0,$L335=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L335)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L335)))","v":"Прочие расходы отдела продаж"},null,{"$f":"MAX(L$333:L334)+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B335=Lists!$CU$24,SUMIFS($Z335:$FD335,$Z$2:$FD$2,Periods!$Q$18),SUM($Z335:$FD335))","v":8880745.3286399953},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0}]
[{"$f":"ROW()","v":340}]
[{"$f":"ROW()","v":369},null,null,null,null,null,null,{"$f":"H345","v":"Прямые расходы"},{"$f":"I366","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L369=0,$L369=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L369)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L369)))","v":"Прочие расходы отдела продаж"},null,{"$f":"MAX(L$367:L368)+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B369=Lists!$CU$24,SUMIFS($Z369:$FD369,$Z$2:$FD$2,Periods!$Q$18),SUM($Z369:$FD369))","v":8880745.3286399953},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0}]
[{"$f":"ROW()","v":398},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":431},null,null,null,null,null,null,{"$f":"H427","v":"Управленческие расходы"},{"$f":"I428","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L431)=0,$L431=0,$L431=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L431)))","v":"Финансовые менеджеры"},null,8,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B431=Lists!$CU$24,SUMIFS($Z431:$FD431,$Z$2:$FD$2,Periods!$Q$18),SUM($Z431:$FD431))","v":19259317.243270878},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(HR!AA:AA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AB$11=\"\",0,SUMIFS(HR!AB:AB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AC$11=\"\",0,SUMIFS(HR!AC:AC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AD$11=\"\",0,SUMIFS(HR!AD:AD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AE$11=\"\",0,SUMIFS(HR!AE:AE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AF$11=\"\",0,SUMIFS(HR!AF:AF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AG$11=\"\",0,SUMIFS(HR!AG:AG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AH$11=\"\",0,SUMIFS(HR!AH:AH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AI$11=\"\",0,SUMIFS(HR!AI:AI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(HR!AJ:AJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AK$11=\"\",0,SUMIFS(HR!AK:AK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AL$11=\"\",0,SUMIFS(HR!AL:AL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AM$11=\"\",0,SUMIFS(HR!AM:AM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AN$11=\"\",0,SUMIFS(HR!AN:AN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AO$11=\"\",0,SUMIFS(HR!AO:AO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AP$11=\"\",0,SUMIFS(HR!AP:AP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AQ$11=\"\",0,SUMIFS(HR!AQ:AQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AR$11=\"\",0,SUMIFS(HR!AR:AR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AS$11=\"\",0,SUMIFS(HR!AS:AS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AT$11=\"\",0,SUMIFS(HR!AT:AT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AU$11=\"\",0,SUMIFS(HR!AU:AU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AV$11=\"\",0,SUMIFS(HR!AV:AV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AW$11=\"\",0,SUMIFS(HR!AW:AW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AX$11=\"\",0,SUMIFS(HR!AX:AX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AY$11=\"\",0,SUMIFS(HR!AY:AY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(AZ$11=\"\",0,SUMIFS(HR!AZ:AZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BA$11=\"\",0,SUMIFS(HR!BA:BA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BB$11=\"\",0,SUMIFS(HR!BB:BB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BC$11=\"\",0,SUMIFS(HR!BC:BC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BD$11=\"\",0,SUMIFS(HR!BD:BD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BE$11=\"\",0,SUMIFS(HR!BE:BE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BF$11=\"\",0,SUMIFS(HR!BF:BF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BG$11=\"\",0,SUMIFS(HR!BG:BG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BH$11=\"\",0,SUMIFS(HR!BH:BH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BI$11=\"\",0,SUMIFS(HR!BI:BI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BJ$11=\"\",0,SUMIFS(HR!BJ:BJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BK$11=\"\",0,SUMIFS(HR!BK:BK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BL$11=\"\",0,SUMIFS(HR!BL:BL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BM$11=\"\",0,SUMIFS(HR!BM:BM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BN$11=\"\",0,SUMIFS(HR!BN:BN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BO$11=\"\",0,SUMIFS(HR!BO:BO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BP$11=\"\",0,SUMIFS(HR!BP:BP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BQ$11=\"\",0,SUMIFS(HR!BQ:BQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BR$11=\"\",0,SUMIFS(HR!BR:BR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BS$11=\"\",0,SUMIFS(HR!BS:BS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BT$11=\"\",0,SUMIFS(HR!BT:BT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BU$11=\"\",0,SUMIFS(HR!BU:BU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BV$11=\"\",0,SUMIFS(HR!BV:BV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BW$11=\"\",0,SUMIFS(HR!BW:BW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(BX$11=\"\",0,SUMIFS(HR!BX:BX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(BY$11=\"\",0,SUMIFS(HR!BY:BY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(BZ$11=\"\",0,SUMIFS(HR!BZ:BZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CA$11=\"\",0,SUMIFS(HR!CA:CA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CB$11=\"\",0,SUMIFS(HR!CB:CB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CC$11=\"\",0,SUMIFS(HR!CC:CC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CD$11=\"\",0,SUMIFS(HR!CD:CD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CE$11=\"\",0,SUMIFS(HR!CE:CE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CF$11=\"\",0,SUMIFS(HR!CF:CF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CG$11=\"\",0,SUMIFS(HR!CG:CG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CH$11=\"\",0,SUMIFS(HR!CH:CH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CI$11=\"\",0,SUMIFS(HR!CI:CI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CJ$11=\"\",0,SUMIFS(HR!CJ:CJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CK$11=\"\",0,SUMIFS(HR!CK:CK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CL$11=\"\",0,SUMIFS(HR!CL:CL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CM$11=\"\",0,SUMIFS(HR!CM:CM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CN$11=\"\",0,SUMIFS(HR!CN:CN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CO$11=\"\",0,SUMIFS(HR!CO:CO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CP$11=\"\",0,SUMIFS(HR!CP:CP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(HR!CQ:CQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CR$11=\"\",0,SUMIFS(HR!CR:CR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CS$11=\"\",0,SUMIFS(HR!CS:CS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CT$11=\"\",0,SUMIFS(HR!CT:CT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CU$11=\"\",0,SUMIFS(HR!CU:CU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(CV$11=\"\",0,SUMIFS(HR!CV:CV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(CW$11=\"\",0,SUMIFS(HR!CW:CW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(CX$11=\"\",0,SUMIFS(HR!CX:CX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(CY$11=\"\",0,SUMIFS(HR!CY:CY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(HR!CZ:CZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DA$11=\"\",0,SUMIFS(HR!DA:DA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DB$11=\"\",0,SUMIFS(HR!DB:DB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DC$11=\"\",0,SUMIFS(HR!DC:DC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DD$11=\"\",0,SUMIFS(HR!DD:DD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DE$11=\"\",0,SUMIFS(HR!DE:DE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DF$11=\"\",0,SUMIFS(HR!DF:DF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DG$11=\"\",0,SUMIFS(HR!DG:DG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DH$11=\"\",0,SUMIFS(HR!DH:DH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DI$11=\"\",0,SUMIFS(HR!DI:DI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DJ$11=\"\",0,SUMIFS(HR!DJ:DJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DK$11=\"\",0,SUMIFS(HR!DK:DK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DL$11=\"\",0,SUMIFS(HR!DL:DL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DM$11=\"\",0,SUMIFS(HR!DM:DM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DN$11=\"\",0,SUMIFS(HR!DN:DN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DO$11=\"\",0,SUMIFS(HR!DO:DO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DP$11=\"\",0,SUMIFS(HR!DP:DP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DQ$11=\"\",0,SUMIFS(HR!DQ:DQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DR$11=\"\",0,SUMIFS(HR!DR:DR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DS$11=\"\",0,SUMIFS(HR!DS:DS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DT$11=\"\",0,SUMIFS(HR!DT:DT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DU$11=\"\",0,SUMIFS(HR!DU:DU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DV$11=\"\",0,SUMIFS(HR!DV:DV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DW$11=\"\",0,SUMIFS(HR!DW:DW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DX$11=\"\",0,SUMIFS(HR!DX:DX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DY$11=\"\",0,SUMIFS(HR!DY:DY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DZ$11=\"\",0,SUMIFS(HR!DZ:DZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(EA$11=\"\",0,SUMIFS(HR!EA:EA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(EB$11=\"\",0,SUMIFS(HR!EB:EB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(EC$11=\"\",0,SUMIFS(HR!EC:EC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(ED$11=\"\",0,SUMIFS(HR!ED:ED,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(EE$11=\"\",0,SUMIFS(HR!EE:EE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EF$11=\"\",0,SUMIFS(HR!EF:EF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EG$11=\"\",0,SUMIFS(HR!EG:EG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EH$11=\"\",0,SUMIFS(HR!EH:EH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EI$11=\"\",0,SUMIFS(HR!EI:EI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EJ$11=\"\",0,SUMIFS(HR!EJ:EJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EK$11=\"\",0,SUMIFS(HR!EK:EK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EL$11=\"\",0,SUMIFS(HR!EL:EL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EM$11=\"\",0,SUMIFS(HR!EM:EM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EN$11=\"\",0,SUMIFS(HR!EN:EN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EO$11=\"\",0,SUMIFS(HR!EO:EO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EP$11=\"\",0,SUMIFS(HR!EP:EP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EQ$11=\"\",0,SUMIFS(HR!EQ:EQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(HR!ER:ER,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(HR!ES:ES,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(HR!ET:ET,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(HR!EU:EU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(HR!EV:EV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(HR!EW:EW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(HR!EX:EX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(HR!EY:EY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(HR!EZ:EZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(HR!FA:FA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(HR!FB:FB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(HR!FC:FC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0}]
[{"$f":"ROW()","v":453}]
[{"$f":"ROW()","v":494},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":523},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет НДС к уплате",null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AA$15:AA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AB$15:AB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AC$15:AC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AD$15:AD521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AE$15:AE521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AF$15:AF521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AG$15:AG521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AH$15:AH521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AI$15:AI521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AJ$15:AJ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AK$15:AK521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AL$15:AL521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AM$15:AM521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AN$15:AN521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AO$15:AO521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AP$15:AP521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AQ$15:AQ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AR$15:AR521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AS$15:AS521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":619144.46637741243},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AT$15:AT521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":-720434.79656621022},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AU$15:AU521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":469727.54367019981},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AV$15:AV521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2702407.4139785133},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AW$15:AW521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":585567.52349604666},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AX$15:AX521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":794632.38150454685},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AY$15:AY521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2872264.7297215275},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AZ$15:AZ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":410625.57053714991},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BA$15:BA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3383754.7546635177},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BB$15:BB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":6836209.6275273385},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BC$15:BC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2618268.5279935598},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BD$15:BD521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":6885179.1176176649},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BE$15:BE521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":5444086.1496137045},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BF$15:BF521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":412851.83040227182},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BG$15:BG521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":5421910.3013070431},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BH$15:BH521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":11681040.315304698},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BI$15:BI521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":6110454.2574230526},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BJ$15:BJ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":5338732.119017031},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BK$15:BK521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":10104706.146551447},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BL$15:BL521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3758812.7806079127},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BM$15:BM521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":9930069.0813368782},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BN$15:BN521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":16376720.649841981},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BO$15:BO521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":6843238.1399694942},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BP$15:BP521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":15954916.797073055},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BQ$15:BQ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":11642792.134369217},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BR$15:BR521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2456518.0594371632},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BS$15:BS521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":11714239.574900683},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BT$15:BT521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":19497661.044977017},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BU$15:BU521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":10564553.741366934},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BV$15:BV521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":10502767.445856616},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BW$15:BW521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":17349757.783411607},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BX$15:BX521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":8226805.7773953378},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BY$15:BY521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":16279022.373623971},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BZ$15:BZ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":24449060.766230613},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CA$15:CA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":10799111.584198106},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CB$15:CB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":22044594.929454003},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CC$15:CC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":15817152.630834114},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CD$15:CD521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1928026.4605874419},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CE$15:CE521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":14289321.58057126},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CF$15:CF521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":27542117.780911602},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CG$15:CG521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":15244107.082856018},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CH$15:CH521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":12808294.345156424},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CI$15:CI521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":21071761.528005429},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CJ$15:CJ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":10145079.545083411},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CK$15:CK521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":20373424.295951206},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CL$15:CL521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":28952677.978164047},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CM$15:CM521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":13065364.643625826},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CN$15:CN521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":26184959.34448266},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CO$15:CO521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":17230301.331936877},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CP$15:CP521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3411906.8025980517},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CQ$15:CQ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":18844614.474887498},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CR$15:CR521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":32402326.254558846},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CS$15:CS521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":17860743.257903665},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CT$15:CT521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":15084549.168127459},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CU$15:CU521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":24631038.4033686},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV$15:CV521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CV$15:CV521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":11715860.375132665},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW$15:CW521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CW$15:CW521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":23531551.73621276},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX$15:CX521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CX$15:CX521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":33231620.409125566},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY$15:CY521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CY$15:CY521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":14748089.523306116},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ$15:CZ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CZ$15:CZ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":30038782.696206786},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA$15:DA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DA$15:DA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":19677680.892885908},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB$15:DB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DB$15:DB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3784878.240341045},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC$15:DC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DC$15:DC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":21530922.19274532},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD$15:DD521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DD$15:DD521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":37183383.542176604},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE$15:DE521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DE$15:DE521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":20340598.607534364},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF$15:DF521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DF$15:DF521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":16944429.059456557},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG$15:DG521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DG$15:DG521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":27753848.317582943},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH$15:DH521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DH$15:DH521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":12884828.352304488},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI$15:DI521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DI$15:DI521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":26387463.758604005},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ$15:DJ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DJ$15:DJ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":38040926.766189501},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK$15:DK521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DK$15:DK521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":16207789.988973826},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL$15:DL521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DL$15:DL521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":33865915.718244106},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM$15:DM521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DM$15:DM521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":23758612.411373388},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN$15:DN521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DN$15:DN521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2064555.5969669744},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO$15:DO521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DO$15:DO521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":21534851.736371987},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP$15:DP521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DP$15:DP521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":41639481.859229818},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ$15:DQ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DQ$15:DQ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":22343908.408144943},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR$15:DR521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DR$15:DR521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":18496498.763019666},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS$15:DS521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DS$15:DS521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":30788065.928531483},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT$15:DT521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DT$15:DT521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":13732839.643045217},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU$15:DU521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DU$15:DU521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":29300383.105373658},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV$15:DV521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DV$15:DV521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":42529558.695450522},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW$15:DW521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DW$15:DW521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":18347661.918692537},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX$15:DX521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DX$15:DX521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":38539320.660924762},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY$15:DY521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DY$15:DY521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":26205945.856116123},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ$15:DZ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DZ$15:DZ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":4165183.8543391153},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA$15:EA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EA$15:EA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":23415740.43251425},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB$15:EB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EB$15:EB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":40121404.457982719},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC$15:EC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EC$15:EC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":20992155.510011867},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED$15:ED521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(ED$15:ED521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":19888942.743247584},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE$15:EE521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EE$15:EE521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":33795552.566823438},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF$15:EF521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EF$15:EF521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":14374408.57824716},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG$15:EG521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EG$15:EG521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":31774664.784826353},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH$15:EH521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EH$15:EH521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":46936494.414367497},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI$15:EI521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EI$15:EI521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":19686524.458823785},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ$15:EJ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EJ$15:EJ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":42720953.389286444},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK$15:EK521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EK$15:EK521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":31721485.825052753},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL$15:EL521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EL$15:EL521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":6649510.9171904996},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM$15:EM521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EM$15:EM521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":39935236.600960761},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN$15:EN521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EN$15:EN521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":59018231.398924269},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO$15:EO521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EO$15:EO521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":39580861.140700124},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP$15:EP521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EP$15:EP521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":65476900.311839074},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ$15:EQ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EQ$15:EQ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER$15:ER521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(ER$15:ER521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES$15:ES521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(ES$15:ES521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET$15:ET521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(ET$15:ET521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU$15:EU521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EU$15:EU521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV$15:EV521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EV$15:EV521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW$15:EW521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EW$15:EW521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX$15:EX521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EX$15:EX521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY$15:EY521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EY$15:EY521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ$15:EZ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EZ$15:EZ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA$15:FA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(FA$15:FA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB$15:FB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(FB$15:FB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC$15:FC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(FC$15:FC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0}]
[{"$f":"ROW()","v":552},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L552)=0,$L552=0,$L552=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L552)))","v":"Разовые капзатраты - 8"},null,8,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B552=Lists!$CU$24,SUMIFS($Z552:$FD552,$Z$2:$FD$2,Periods!$Q$18),SUM($Z552:$FD552))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(CapEx!AA:AA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(CapEx!AB:AB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(CapEx!AC:AC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(CapEx!AD:AD,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(CapEx!AE:AE,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(CapEx!AF:AF,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(CapEx!AG:AG,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(CapEx!AH:AH,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(CapEx!AI:AI,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(CapEx!AJ:AJ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(CapEx!AK:AK,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(CapEx!AL:AL,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(CapEx!AM:AM,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(CapEx!AN:AN,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(CapEx!AO:AO,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(CapEx!AP:AP,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(CapEx!AQ:AQ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(CapEx!AR:AR,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(CapEx!AS:AS,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(CapEx!AT:AT,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(CapEx!AU:AU,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(CapEx!AV:AV,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(CapEx!AW:AW,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(CapEx!AX:AX,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(CapEx!AY:AY,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(CapEx!AZ:AZ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(CapEx!BA:BA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(CapEx!BB:BB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(CapEx!BC:BC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(CapEx!BD:BD,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(CapEx!BE:BE,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(CapEx!BF:BF,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(CapEx!BG:BG,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(CapEx!BH:BH,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(CapEx!BI:BI,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(CapEx!BJ:BJ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(CapEx!BK:BK,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(CapEx!BL:BL,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(CapEx!BM:BM,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(CapEx!BN:BN,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(CapEx!BO:BO,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(CapEx!BP:BP,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(CapEx!BQ:BQ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(CapEx!BR:BR,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(CapEx!BS:BS,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(CapEx!BT:BT,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(CapEx!BU:BU,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(CapEx!BV:BV,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(CapEx!BW:BW,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(CapEx!BX:BX,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(CapEx!BY:BY,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(CapEx!BZ:BZ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CapEx!CA:CA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CapEx!CB:CB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CapEx!CC:CC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CapEx!CD:CD,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CapEx!CE:CE,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CapEx!CF:CF,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CapEx!CG:CG,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CapEx!CH:CH,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CapEx!CI:CI,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CapEx!CJ:CJ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CapEx!CK:CK,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CapEx!CL:CL,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CapEx!CM:CM,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CapEx!CN:CN,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CapEx!CO:CO,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CapEx!CP:CP,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CapEx!CQ:CQ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CapEx!CR:CR,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CapEx!CS:CS,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CapEx!CT:CT,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CapEx!CU:CU,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CapEx!CV:CV,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CapEx!CW:CW,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CapEx!CX:CX,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CapEx!CY:CY,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CapEx!CZ:CZ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(CapEx!DA:DA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(CapEx!DB:DB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(CapEx!DC:DC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(CapEx!DD:DD,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(CapEx!DE:DE,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(CapEx!DF:DF,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(CapEx!DG:DG,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(CapEx!DH:DH,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(CapEx!DI:DI,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(CapEx!DJ:DJ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(CapEx!DK:DK,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(CapEx!DL:DL,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(CapEx!DM:DM,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(CapEx!DN:DN,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(CapEx!DO:DO,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(CapEx!DP:DP,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(CapEx!DQ:DQ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(CapEx!DR:DR,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(CapEx!DS:DS,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(CapEx!DT:DT,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(CapEx!DU:DU,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(CapEx!DV:DV,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(CapEx!DW:DW,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(CapEx!DX:DX,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(CapEx!DY:DY,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(CapEx!DZ:DZ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(CapEx!EA:EA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(CapEx!EB:EB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(CapEx!EC:EC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(CapEx!ED:ED,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(CapEx!EE:EE,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(CapEx!EF:EF,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(CapEx!EG:EG,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(CapEx!EH:EH,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(CapEx!EI:EI,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(CapEx!EJ:EJ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(CapEx!EK:EK,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(CapEx!EL:EL,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(CapEx!EM:EM,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(CapEx!EN:EN,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(CapEx!EO:EO,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(CapEx!EP:EP,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(CapEx!EQ:EQ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(CapEx!ER:ER,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(CapEx!ES:ES,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(CapEx!ET:ET,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(CapEx!EU:EU,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(CapEx!EV:EV,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(CapEx!EW:EW,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(CapEx!EX:EX,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(CapEx!EY:EY,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(CapEx!EZ:EZ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(CapEx!FA:FA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(CapEx!FB:FB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(CapEx!FC:FC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0}]
[{"$f":"ROW()","v":585},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L585)=0,$L585=0,$L585=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L585)))","v":"Разовые капзатраты - 9"},null,9,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B585=Lists!$CU$24,SUMIFS($Z585:$FD585,$Z$2:$FD$2,Periods!$Q$18),SUM($Z585:$FD585))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA553/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB553/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC553/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD553/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE553/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF553/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG553/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH553/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI553/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ553/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK553/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL553/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM553/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN553/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO553/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP553/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ553/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR553/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS553/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT553/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU553/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV553/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW553/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX553/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY553/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ553/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA553/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB553/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC553/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD553/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE553/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF553/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG553/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH553/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI553/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ553/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK553/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL553/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM553/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN553/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO553/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP553/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ553/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR553/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS553/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT553/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU553/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV553/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW553/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX553/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY553/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ553/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA553/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB553/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC553/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD553/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE553/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF553/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG553/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH553/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI553/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ553/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK553/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL553/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM553/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN553/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO553/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP553/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ553/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR553/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS553/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT553/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU553/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CV$11=\"\",0,CV553/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CW$11=\"\",0,CW553/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CX$11=\"\",0,CX553/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CY$11=\"\",0,CY553/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ553/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DA$11=\"\",0,DA553/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DB$11=\"\",0,DB553/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DC$11=\"\",0,DC553/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DD$11=\"\",0,DD553/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DE$11=\"\",0,DE553/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DF$11=\"\",0,DF553/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DG$11=\"\",0,DG553/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DH$11=\"\",0,DH553/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DI$11=\"\",0,DI553/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ553/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DK$11=\"\",0,DK553/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DL$11=\"\",0,DL553/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DM$11=\"\",0,DM553/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DN$11=\"\",0,DN553/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DO$11=\"\",0,DO553/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DP$11=\"\",0,DP553/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ553/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DR$11=\"\",0,DR553/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DS$11=\"\",0,DS553/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DT$11=\"\",0,DT553/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DU$11=\"\",0,DU553/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DV$11=\"\",0,DV553/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DW$11=\"\",0,DW553/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DX$11=\"\",0,DX553/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DY$11=\"\",0,DY553/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ553/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EA$11=\"\",0,EA553/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EB$11=\"\",0,EB553/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EC$11=\"\",0,EC553/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(ED$11=\"\",0,ED553/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EE$11=\"\",0,EE553/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EF$11=\"\",0,EF553/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EG$11=\"\",0,EG553/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EH$11=\"\",0,EH553/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EI$11=\"\",0,EI553/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ553/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EK$11=\"\",0,EK553/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EL$11=\"\",0,EL553/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EM$11=\"\",0,EM553/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EN$11=\"\",0,EN553/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EO$11=\"\",0,EO553/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EP$11=\"\",0,EP553/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ553/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(ER$11=\"\",0,ER553/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(ES$11=\"\",0,ES553/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(ET$11=\"\",0,ET553/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EU$11=\"\",0,EU553/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EV$11=\"\",0,EV553/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EW$11=\"\",0,EW553/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EX$11=\"\",0,EX553/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EY$11=\"\",0,EY553/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ553/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(FA$11=\"\",0,FA553/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(FB$11=\"\",0,FB553/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(FC$11=\"\",0,FC553/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0}]
[{"$f":"ROW()","v":614},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H610","v":"Капзатраты"},{"$f":"I612","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L614)=0,$L614=0,$L614=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L614)))","v":"Съемка видео-роликов"},null,{"$f":"L613+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B614=Lists!$CU$24,SUMIFS($Z614:$FD614,$Z$2:$FD$2,Periods!$Q$18),SUM($Z614:$FD614))","v":1120000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":1999.9999999999998},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":9999.9999999999982},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":26000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":50000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":8000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":16000.000000000002},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":56000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0}]
[{"$f":"ROW()","v":647},null,null,null,null,null,null,{"$f":"H621","v":"Амортизация"},{"$f":"I646","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L647)=0,$L647=0,$L647=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L647)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B647=Lists!$CU$24,SUMIFS($Z647:$FD647,$Z$2:$FD$2,Periods!$Q$18),SUM($Z647:$FD647))","v":1652811.8278776675},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":24.801587301587301},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":122.60085113637854},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":147.40243843796583},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":354.03224220010225},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":378.83382950168959},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":571.6933220547927},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":719.09576049275847},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":911.95525304586158},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":1045.5873802747942},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":1238.4468728278973},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":1494.6798511932084},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":1687.5393437463117},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":1930.0020109025895},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":2122.8615034556924},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":2365.3241706119702},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":2680.784514301452},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":2923.2471814577293},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":3224.9372139381776},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":3467.3998810944558},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":3769.0899135749041},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":4011.5525807311815},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":4435.8434643480095},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":4678.3061315042869},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":5088.8267039120801},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":5331.2893710683575},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":5741.8099434761507},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":5984.272610632429},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":6381.0228718311882},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":6746.0863901238445},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":7108.4108733000212},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":7459.7040803836453},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":7801.3730967462725},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":8138.8959926208618},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":8480.565008983489},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":8797.4324380445287},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":9139.101454407155},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":9564.7994233955396},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":9906.4684397581659},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":10297.740630723969},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":10639.409647086595},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":11030.681838052396},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":11358.580543205991},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":11725.051146870206},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":11982.691210607072},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":12349.161814271289},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":12654.997967239773},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":13021.468570903986},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":13299.764101454404},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":13591.829943213859},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":13849.470006950727},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":14141.53584871018},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":14399.17591244705},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":14616.83699230174},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":14874.477056038608},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":15078.367824684265},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":15458.608739557512},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":15641.844041389621},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":15933.909883149074},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":16117.14518498118},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":16409.211026740631},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":16592.44632857274},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":16884.512170332193},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":17053.977160955263},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":17271.638240809953},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":17420.447764619475},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":17638.108844474169},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":17909.519219420072},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":18127.180299274762},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":18384.820363011633},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":18602.481442866319},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":18785.716744698428},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":18989.607513344086},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":19172.842815176191},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":19356.078117008299},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":19539.313418840407},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":19722.548720672516},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":19905.78402250462},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":20089.019324336728},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":20320.450715400453},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":20503.686017232558},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":20721.347097087248},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":20890.812087710321},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":21108.473167565015},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":21257.282691374538},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":21474.943771229227},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":21623.753295038754},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":21841.414374893444},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":21915.819136798204},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":22133.480216652893},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":22207.884978557657},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":22425.546058412347},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":22622.551671453486},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":22826.442440099148},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":23009.677741931253},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":23192.913043763361},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":23376.148345595469},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":23559.383647427574},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":23668.214187354915},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":23851.449489187027},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":23960.280029114372},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":24143.515330946477},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":24252.345870873825},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":24435.58117270593},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":24544.411712633275},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":24713.876703256352},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":24945.308094320077},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":25094.117618129596},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":25311.778697984286},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":25386.183459889049},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":25603.844539743739},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":25678.249301648499},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":25895.910381503189},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":25970.315143407952},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":26187.976223262642},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":26262.380985167405},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0}]
[{"$f":"ROW()","v":676},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L676)=0,$L676=0,$L676=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L676)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B676=Lists!$CU$24,SUMIFS($Z676:$FD676,$Z$2:$FD$2,Periods!$Q$18),SUM($Z676:$FD676))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA644/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB644/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC644/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD644/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE644/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF644/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG644/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH644/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI644/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ644/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK644/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL644/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM644/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN644/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO644/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP644/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ644/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR644/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS644/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT644/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU644/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV644/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW644/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX644/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY644/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ644/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA644/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB644/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC644/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD644/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE644/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF644/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG644/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH644/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI644/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ644/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK644/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL644/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM644/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN644/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO644/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP644/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ644/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR644/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS644/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT644/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU644/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV644/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW644/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX644/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY644/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ644/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA644/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB644/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC644/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD644/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE644/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF644/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG644/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH644/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI644/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ644/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK644/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL644/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM644/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN644/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO644/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP644/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ644/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR644/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS644/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT644/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU644/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CV$11=\"\",0,CV644/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CW$11=\"\",0,CW644/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CX$11=\"\",0,CX644/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CY$11=\"\",0,CY644/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ644/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DA$11=\"\",0,DA644/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DB$11=\"\",0,DB644/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DC$11=\"\",0,DC644/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DD$11=\"\",0,DD644/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DE$11=\"\",0,DE644/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DF$11=\"\",0,DF644/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DG$11=\"\",0,DG644/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DH$11=\"\",0,DH644/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DI$11=\"\",0,DI644/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ644/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DK$11=\"\",0,DK644/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DL$11=\"\",0,DL644/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DM$11=\"\",0,DM644/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DN$11=\"\",0,DN644/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DO$11=\"\",0,DO644/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DP$11=\"\",0,DP644/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ644/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DR$11=\"\",0,DR644/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DS$11=\"\",0,DS644/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DT$11=\"\",0,DT644/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DU$11=\"\",0,DU644/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DV$11=\"\",0,DV644/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DW$11=\"\",0,DW644/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DX$11=\"\",0,DX644/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DY$11=\"\",0,DY644/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ644/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EA$11=\"\",0,EA644/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EB$11=\"\",0,EB644/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EC$11=\"\",0,EC644/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(ED$11=\"\",0,ED644/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EE$11=\"\",0,EE644/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EF$11=\"\",0,EF644/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EG$11=\"\",0,EG644/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EH$11=\"\",0,EH644/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EI$11=\"\",0,EI644/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ644/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EK$11=\"\",0,EK644/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EL$11=\"\",0,EL644/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EM$11=\"\",0,EM644/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EN$11=\"\",0,EN644/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EO$11=\"\",0,EO644/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EP$11=\"\",0,EP644/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ644/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(ER$11=\"\",0,ER644/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(ES$11=\"\",0,ES644/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(ET$11=\"\",0,ET644/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EU$11=\"\",0,EU644/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EV$11=\"\",0,EV644/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EW$11=\"\",0,EW644/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EX$11=\"\",0,EX644/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EY$11=\"\",0,EY644/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ644/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(FA$11=\"\",0,FA644/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(FB$11=\"\",0,FB644/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(FC$11=\"\",0,FC644/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0}]
[{"$f":"ROW()","v":677},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":710},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":739}]
[{"$f":"ROW()","v":768}]
[{"$f":"ROW()","v":801},null,null,null,null,null,null,{"$f":"Items!$BS$18","v":"Свободный положительный финпоток проекта"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B801=Lists!$CU$24,SUMIFS($Z801:$FD801,$Z$2:$FD$2,Periods!$Q$18),SUM($Z801:$FD801))","v":1047045407.8567247},null,null,{"$f":"IF(AA$11=\"\",0,IF(AND(AA$2=Periods!$Q$18,AA791>0),AA791,IF(AND(AA791>0,AA793-MIN(INDIRECT(ADDRESS($A793,AB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AA793-MIN(INDIRECT(ADDRESS($A793,AB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AA791),AA791-(AA793-MIN(INDIRECT(ADDRESS($A793,AB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AA791>0,AA793<=MIN(INDIRECT(ADDRESS($A793,AB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AA791,0))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AND(AB$2=Periods!$Q$18,AB791>0),AB791,IF(AND(AB791>0,AB793-MIN(INDIRECT(ADDRESS($A793,AC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AB793-MIN(INDIRECT(ADDRESS($A793,AC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AB791),AB791-(AB793-MIN(INDIRECT(ADDRESS($A793,AC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AB791>0,AB793<=MIN(INDIRECT(ADDRESS($A793,AC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AB791,0))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AND(AC$2=Periods!$Q$18,AC791>0),AC791,IF(AND(AC791>0,AC793-MIN(INDIRECT(ADDRESS($A793,AD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AC793-MIN(INDIRECT(ADDRESS($A793,AD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AC791),AC791-(AC793-MIN(INDIRECT(ADDRESS($A793,AD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AC791>0,AC793<=MIN(INDIRECT(ADDRESS($A793,AD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AC791,0))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AND(AD$2=Periods!$Q$18,AD791>0),AD791,IF(AND(AD791>0,AD793-MIN(INDIRECT(ADDRESS($A793,AE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AD793-MIN(INDIRECT(ADDRESS($A793,AE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AD791),AD791-(AD793-MIN(INDIRECT(ADDRESS($A793,AE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AD791>0,AD793<=MIN(INDIRECT(ADDRESS($A793,AE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AD791,0))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AND(AE$2=Periods!$Q$18,AE791>0),AE791,IF(AND(AE791>0,AE793-MIN(INDIRECT(ADDRESS($A793,AF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AE793-MIN(INDIRECT(ADDRESS($A793,AF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AE791),AE791-(AE793-MIN(INDIRECT(ADDRESS($A793,AF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AE791>0,AE793<=MIN(INDIRECT(ADDRESS($A793,AF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AE791,0))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AND(AF$2=Periods!$Q$18,AF791>0),AF791,IF(AND(AF791>0,AF793-MIN(INDIRECT(ADDRESS($A793,AG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AF793-MIN(INDIRECT(ADDRESS($A793,AG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AF791),AF791-(AF793-MIN(INDIRECT(ADDRESS($A793,AG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AF791>0,AF793<=MIN(INDIRECT(ADDRESS($A793,AG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AF791,0))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AND(AG$2=Periods!$Q$18,AG791>0),AG791,IF(AND(AG791>0,AG793-MIN(INDIRECT(ADDRESS($A793,AH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AG793-MIN(INDIRECT(ADDRESS($A793,AH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AG791),AG791-(AG793-MIN(INDIRECT(ADDRESS($A793,AH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AG791>0,AG793<=MIN(INDIRECT(ADDRESS($A793,AH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AG791,0))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AND(AH$2=Periods!$Q$18,AH791>0),AH791,IF(AND(AH791>0,AH793-MIN(INDIRECT(ADDRESS($A793,AI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AH793-MIN(INDIRECT(ADDRESS($A793,AI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AH791),AH791-(AH793-MIN(INDIRECT(ADDRESS($A793,AI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AH791>0,AH793<=MIN(INDIRECT(ADDRESS($A793,AI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AH791,0))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AND(AI$2=Periods!$Q$18,AI791>0),AI791,IF(AND(AI791>0,AI793-MIN(INDIRECT(ADDRESS($A793,AJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AI793-MIN(INDIRECT(ADDRESS($A793,AJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AI791),AI791-(AI793-MIN(INDIRECT(ADDRESS($A793,AJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AI791>0,AI793<=MIN(INDIRECT(ADDRESS($A793,AJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AI791,0))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AND(AJ$2=Periods!$Q$18,AJ791>0),AJ791,IF(AND(AJ791>0,AJ793-MIN(INDIRECT(ADDRESS($A793,AK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AJ793-MIN(INDIRECT(ADDRESS($A793,AK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AJ791),AJ791-(AJ793-MIN(INDIRECT(ADDRESS($A793,AK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AJ791>0,AJ793<=MIN(INDIRECT(ADDRESS($A793,AK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AJ791,0))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AND(AK$2=Periods!$Q$18,AK791>0),AK791,IF(AND(AK791>0,AK793-MIN(INDIRECT(ADDRESS($A793,AL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AK793-MIN(INDIRECT(ADDRESS($A793,AL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AK791),AK791-(AK793-MIN(INDIRECT(ADDRESS($A793,AL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AK791>0,AK793<=MIN(INDIRECT(ADDRESS($A793,AL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AK791,0))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AND(AL$2=Periods!$Q$18,AL791>0),AL791,IF(AND(AL791>0,AL793-MIN(INDIRECT(ADDRESS($A793,AM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AL793-MIN(INDIRECT(ADDRESS($A793,AM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AL791),AL791-(AL793-MIN(INDIRECT(ADDRESS($A793,AM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AL791>0,AL793<=MIN(INDIRECT(ADDRESS($A793,AM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AL791,0))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AND(AM$2=Periods!$Q$18,AM791>0),AM791,IF(AND(AM791>0,AM793-MIN(INDIRECT(ADDRESS($A793,AN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AM793-MIN(INDIRECT(ADDRESS($A793,AN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AM791),AM791-(AM793-MIN(INDIRECT(ADDRESS($A793,AN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AM791>0,AM793<=MIN(INDIRECT(ADDRESS($A793,AN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AM791,0))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AND(AN$2=Periods!$Q$18,AN791>0),AN791,IF(AND(AN791>0,AN793-MIN(INDIRECT(ADDRESS($A793,AO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AN793-MIN(INDIRECT(ADDRESS($A793,AO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AN791),AN791-(AN793-MIN(INDIRECT(ADDRESS($A793,AO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AN791>0,AN793<=MIN(INDIRECT(ADDRESS($A793,AO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AN791,0))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AND(AO$2=Periods!$Q$18,AO791>0),AO791,IF(AND(AO791>0,AO793-MIN(INDIRECT(ADDRESS($A793,AP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AO793-MIN(INDIRECT(ADDRESS($A793,AP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AO791),AO791-(AO793-MIN(INDIRECT(ADDRESS($A793,AP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AO791>0,AO793<=MIN(INDIRECT(ADDRESS($A793,AP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AO791,0))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AND(AP$2=Periods!$Q$18,AP791>0),AP791,IF(AND(AP791>0,AP793-MIN(INDIRECT(ADDRESS($A793,AQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AP793-MIN(INDIRECT(ADDRESS($A793,AQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AP791),AP791-(AP793-MIN(INDIRECT(ADDRESS($A793,AQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AP791>0,AP793<=MIN(INDIRECT(ADDRESS($A793,AQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AP791,0))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AND(AQ$2=Periods!$Q$18,AQ791>0),AQ791,IF(AND(AQ791>0,AQ793-MIN(INDIRECT(ADDRESS($A793,AR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AQ793-MIN(INDIRECT(ADDRESS($A793,AR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AQ791),AQ791-(AQ793-MIN(INDIRECT(ADDRESS($A793,AR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AQ791>0,AQ793<=MIN(INDIRECT(ADDRESS($A793,AR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AQ791,0))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AND(AR$2=Periods!$Q$18,AR791>0),AR791,IF(AND(AR791>0,AR793-MIN(INDIRECT(ADDRESS($A793,AS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AR793-MIN(INDIRECT(ADDRESS($A793,AS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AR791),AR791-(AR793-MIN(INDIRECT(ADDRESS($A793,AS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AR791>0,AR793<=MIN(INDIRECT(ADDRESS($A793,AS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AR791,0))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AND(AS$2=Periods!$Q$18,AS791>0),AS791,IF(AND(AS791>0,AS793-MIN(INDIRECT(ADDRESS($A793,AT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AS793-MIN(INDIRECT(ADDRESS($A793,AT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AS791),AS791-(AS793-MIN(INDIRECT(ADDRESS($A793,AT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AS791>0,AS793<=MIN(INDIRECT(ADDRESS($A793,AT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AS791,0))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AND(AT$2=Periods!$Q$18,AT791>0),AT791,IF(AND(AT791>0,AT793-MIN(INDIRECT(ADDRESS($A793,AU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AT793-MIN(INDIRECT(ADDRESS($A793,AU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AT791),AT791-(AT793-MIN(INDIRECT(ADDRESS($A793,AU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AT791>0,AT793<=MIN(INDIRECT(ADDRESS($A793,AU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AT791,0))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AND(AU$2=Periods!$Q$18,AU791>0),AU791,IF(AND(AU791>0,AU793-MIN(INDIRECT(ADDRESS($A793,AV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AU793-MIN(INDIRECT(ADDRESS($A793,AV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AU791),AU791-(AU793-MIN(INDIRECT(ADDRESS($A793,AV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AU791>0,AU793<=MIN(INDIRECT(ADDRESS($A793,AV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AU791,0))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AND(AV$2=Periods!$Q$18,AV791>0),AV791,IF(AND(AV791>0,AV793-MIN(INDIRECT(ADDRESS($A793,AW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AV793-MIN(INDIRECT(ADDRESS($A793,AW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AV791),AV791-(AV793-MIN(INDIRECT(ADDRESS($A793,AW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AV791>0,AV793<=MIN(INDIRECT(ADDRESS($A793,AW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AV791,0))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AND(AW$2=Periods!$Q$18,AW791>0),AW791,IF(AND(AW791>0,AW793-MIN(INDIRECT(ADDRESS($A793,AX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AW793-MIN(INDIRECT(ADDRESS($A793,AX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AW791),AW791-(AW793-MIN(INDIRECT(ADDRESS($A793,AX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AW791>0,AW793<=MIN(INDIRECT(ADDRESS($A793,AX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AW791,0))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AND(AX$2=Periods!$Q$18,AX791>0),AX791,IF(AND(AX791>0,AX793-MIN(INDIRECT(ADDRESS($A793,AY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AX793-MIN(INDIRECT(ADDRESS($A793,AY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AX791),AX791-(AX793-MIN(INDIRECT(ADDRESS($A793,AY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AX791>0,AX793<=MIN(INDIRECT(ADDRESS($A793,AY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AX791,0))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AND(AY$2=Periods!$Q$18,AY791>0),AY791,IF(AND(AY791>0,AY793-MIN(INDIRECT(ADDRESS($A793,AZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AY793-MIN(INDIRECT(ADDRESS($A793,AZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AY791),AY791-(AY793-MIN(INDIRECT(ADDRESS($A793,AZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AY791>0,AY793<=MIN(INDIRECT(ADDRESS($A793,AZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AY791,0))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AND(AZ$2=Periods!$Q$18,AZ791>0),AZ791,IF(AND(AZ791>0,AZ793-MIN(INDIRECT(ADDRESS($A793,BA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AZ793-MIN(INDIRECT(ADDRESS($A793,BA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AZ791),AZ791-(AZ793-MIN(INDIRECT(ADDRESS($A793,BA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AZ791>0,AZ793<=MIN(INDIRECT(ADDRESS($A793,BA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AZ791,0))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AND(BA$2=Periods!$Q$18,BA791>0),BA791,IF(AND(BA791>0,BA793-MIN(INDIRECT(ADDRESS($A793,BB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BA793-MIN(INDIRECT(ADDRESS($A793,BB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BA791),BA791-(BA793-MIN(INDIRECT(ADDRESS($A793,BB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BA791>0,BA793<=MIN(INDIRECT(ADDRESS($A793,BB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BA791,0))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(AND(BB$2=Periods!$Q$18,BB791>0),BB791,IF(AND(BB791>0,BB793-MIN(INDIRECT(ADDRESS($A793,BC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BB793-MIN(INDIRECT(ADDRESS($A793,BC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BB791),BB791-(BB793-MIN(INDIRECT(ADDRESS($A793,BC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BB791>0,BB793<=MIN(INDIRECT(ADDRESS($A793,BC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BB791,0))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(AND(BC$2=Periods!$Q$18,BC791>0),BC791,IF(AND(BC791>0,BC793-MIN(INDIRECT(ADDRESS($A793,BD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BC793-MIN(INDIRECT(ADDRESS($A793,BD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BC791),BC791-(BC793-MIN(INDIRECT(ADDRESS($A793,BD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BC791>0,BC793<=MIN(INDIRECT(ADDRESS($A793,BD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BC791,0))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(AND(BD$2=Periods!$Q$18,BD791>0),BD791,IF(AND(BD791>0,BD793-MIN(INDIRECT(ADDRESS($A793,BE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BD793-MIN(INDIRECT(ADDRESS($A793,BE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BD791),BD791-(BD793-MIN(INDIRECT(ADDRESS($A793,BE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BD791>0,BD793<=MIN(INDIRECT(ADDRESS($A793,BE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BD791,0))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(AND(BE$2=Periods!$Q$18,BE791>0),BE791,IF(AND(BE791>0,BE793-MIN(INDIRECT(ADDRESS($A793,BF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BE793-MIN(INDIRECT(ADDRESS($A793,BF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BE791),BE791-(BE793-MIN(INDIRECT(ADDRESS($A793,BF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BE791>0,BE793<=MIN(INDIRECT(ADDRESS($A793,BF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BE791,0))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(AND(BF$2=Periods!$Q$18,BF791>0),BF791,IF(AND(BF791>0,BF793-MIN(INDIRECT(ADDRESS($A793,BG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BF793-MIN(INDIRECT(ADDRESS($A793,BG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BF791),BF791-(BF793-MIN(INDIRECT(ADDRESS($A793,BG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BF791>0,BF793<=MIN(INDIRECT(ADDRESS($A793,BG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BF791,0))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(AND(BG$2=Periods!$Q$18,BG791>0),BG791,IF(AND(BG791>0,BG793-MIN(INDIRECT(ADDRESS($A793,BH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BG793-MIN(INDIRECT(ADDRESS($A793,BH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BG791),BG791-(BG793-MIN(INDIRECT(ADDRESS($A793,BH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BG791>0,BG793<=MIN(INDIRECT(ADDRESS($A793,BH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BG791,0))))","v":17366275.151444703},{"$f":"IF(BH$11=\"\",0,IF(AND(BH$2=Periods!$Q$18,BH791>0),BH791,IF(AND(BH791>0,BH793-MIN(INDIRECT(ADDRESS($A793,BI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BH793-MIN(INDIRECT(ADDRESS($A793,BI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BH791),BH791-(BH793-MIN(INDIRECT(ADDRESS($A793,BI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BH791>0,BH793<=MIN(INDIRECT(ADDRESS($A793,BI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BH791,0))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(AND(BI$2=Periods!$Q$18,BI791>0),BI791,IF(AND(BI791>0,BI793-MIN(INDIRECT(ADDRESS($A793,BJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BI793-MIN(INDIRECT(ADDRESS($A793,BJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BI791),BI791-(BI793-MIN(INDIRECT(ADDRESS($A793,BJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BI791>0,BI793<=MIN(INDIRECT(ADDRESS($A793,BJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BI791,0))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(AND(BJ$2=Periods!$Q$18,BJ791>0),BJ791,IF(AND(BJ791>0,BJ793-MIN(INDIRECT(ADDRESS($A793,BK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BJ793-MIN(INDIRECT(ADDRESS($A793,BK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BJ791),BJ791-(BJ793-MIN(INDIRECT(ADDRESS($A793,BK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BJ791>0,BJ793<=MIN(INDIRECT(ADDRESS($A793,BK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BJ791,0))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(AND(BK$2=Periods!$Q$18,BK791>0),BK791,IF(AND(BK791>0,BK793-MIN(INDIRECT(ADDRESS($A793,BL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BK793-MIN(INDIRECT(ADDRESS($A793,BL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BK791),BK791-(BK793-MIN(INDIRECT(ADDRESS($A793,BL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BK791>0,BK793<=MIN(INDIRECT(ADDRESS($A793,BL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BK791,0))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(AND(BL$2=Periods!$Q$18,BL791>0),BL791,IF(AND(BL791>0,BL793-MIN(INDIRECT(ADDRESS($A793,BM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BL793-MIN(INDIRECT(ADDRESS($A793,BM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BL791),BL791-(BL793-MIN(INDIRECT(ADDRESS($A793,BM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BL791>0,BL793<=MIN(INDIRECT(ADDRESS($A793,BM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BL791,0))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(AND(BM$2=Periods!$Q$18,BM791>0),BM791,IF(AND(BM791>0,BM793-MIN(INDIRECT(ADDRESS($A793,BN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BM793-MIN(INDIRECT(ADDRESS($A793,BN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BM791),BM791-(BM793-MIN(INDIRECT(ADDRESS($A793,BN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BM791>0,BM793<=MIN(INDIRECT(ADDRESS($A793,BN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BM791,0))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(AND(BN$2=Periods!$Q$18,BN791>0),BN791,IF(AND(BN791>0,BN793-MIN(INDIRECT(ADDRESS($A793,BO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BN793-MIN(INDIRECT(ADDRESS($A793,BO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BN791),BN791-(BN793-MIN(INDIRECT(ADDRESS($A793,BO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BN791>0,BN793<=MIN(INDIRECT(ADDRESS($A793,BO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BN791,0))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(AND(BO$2=Periods!$Q$18,BO791>0),BO791,IF(AND(BO791>0,BO793-MIN(INDIRECT(ADDRESS($A793,BP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BO793-MIN(INDIRECT(ADDRESS($A793,BP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BO791),BO791-(BO793-MIN(INDIRECT(ADDRESS($A793,BP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BO791>0,BO793<=MIN(INDIRECT(ADDRESS($A793,BP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BO791,0))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(AND(BP$2=Periods!$Q$18,BP791>0),BP791,IF(AND(BP791>0,BP793-MIN(INDIRECT(ADDRESS($A793,BQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BP793-MIN(INDIRECT(ADDRESS($A793,BQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BP791),BP791-(BP793-MIN(INDIRECT(ADDRESS($A793,BQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BP791>0,BP793<=MIN(INDIRECT(ADDRESS($A793,BQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BP791,0))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(AND(BQ$2=Periods!$Q$18,BQ791>0),BQ791,IF(AND(BQ791>0,BQ793-MIN(INDIRECT(ADDRESS($A793,BR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BQ793-MIN(INDIRECT(ADDRESS($A793,BR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BQ791),BQ791-(BQ793-MIN(INDIRECT(ADDRESS($A793,BR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BQ791>0,BQ793<=MIN(INDIRECT(ADDRESS($A793,BR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BQ791,0))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(AND(BR$2=Periods!$Q$18,BR791>0),BR791,IF(AND(BR791>0,BR793-MIN(INDIRECT(ADDRESS($A793,BS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BR793-MIN(INDIRECT(ADDRESS($A793,BS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BR791),BR791-(BR793-MIN(INDIRECT(ADDRESS($A793,BS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BR791>0,BR793<=MIN(INDIRECT(ADDRESS($A793,BS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BR791,0))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(AND(BS$2=Periods!$Q$18,BS791>0),BS791,IF(AND(BS791>0,BS793-MIN(INDIRECT(ADDRESS($A793,BT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BS793-MIN(INDIRECT(ADDRESS($A793,BT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BS791),BS791-(BS793-MIN(INDIRECT(ADDRESS($A793,BT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BS791>0,BS793<=MIN(INDIRECT(ADDRESS($A793,BT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BS791,0))))","v":29766913.941606432},{"$f":"IF(BT$11=\"\",0,IF(AND(BT$2=Periods!$Q$18,BT791>0),BT791,IF(AND(BT791>0,BT793-MIN(INDIRECT(ADDRESS($A793,BU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BT793-MIN(INDIRECT(ADDRESS($A793,BU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BT791),BT791-(BT793-MIN(INDIRECT(ADDRESS($A793,BU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BT791>0,BT793<=MIN(INDIRECT(ADDRESS($A793,BU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BT791,0))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(AND(BU$2=Periods!$Q$18,BU791>0),BU791,IF(AND(BU791>0,BU793-MIN(INDIRECT(ADDRESS($A793,BV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BU793-MIN(INDIRECT(ADDRESS($A793,BV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BU791),BU791-(BU793-MIN(INDIRECT(ADDRESS($A793,BV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BU791>0,BU793<=MIN(INDIRECT(ADDRESS($A793,BV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BU791,0))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(AND(BV$2=Periods!$Q$18,BV791>0),BV791,IF(AND(BV791>0,BV793-MIN(INDIRECT(ADDRESS($A793,BW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BV793-MIN(INDIRECT(ADDRESS($A793,BW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BV791),BV791-(BV793-MIN(INDIRECT(ADDRESS($A793,BW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BV791>0,BV793<=MIN(INDIRECT(ADDRESS($A793,BW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BV791,0))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(AND(BW$2=Periods!$Q$18,BW791>0),BW791,IF(AND(BW791>0,BW793-MIN(INDIRECT(ADDRESS($A793,BX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BW793-MIN(INDIRECT(ADDRESS($A793,BX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BW791),BW791-(BW793-MIN(INDIRECT(ADDRESS($A793,BX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BW791>0,BW793<=MIN(INDIRECT(ADDRESS($A793,BX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BW791,0))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(AND(BX$2=Periods!$Q$18,BX791>0),BX791,IF(AND(BX791>0,BX793-MIN(INDIRECT(ADDRESS($A793,BY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BX793-MIN(INDIRECT(ADDRESS($A793,BY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BX791),BX791-(BX793-MIN(INDIRECT(ADDRESS($A793,BY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BX791>0,BX793<=MIN(INDIRECT(ADDRESS($A793,BY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BX791,0))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(AND(BY$2=Periods!$Q$18,BY791>0),BY791,IF(AND(BY791>0,BY793-MIN(INDIRECT(ADDRESS($A793,BZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BY793-MIN(INDIRECT(ADDRESS($A793,BZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BY791),BY791-(BY793-MIN(INDIRECT(ADDRESS($A793,BZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BY791>0,BY793<=MIN(INDIRECT(ADDRESS($A793,BZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BY791,0))))","v":30539616.970609456},{"$f":"IF(BZ$11=\"\",0,IF(AND(BZ$2=Periods!$Q$18,BZ791>0),BZ791,IF(AND(BZ791>0,BZ793-MIN(INDIRECT(ADDRESS($A793,CA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BZ793-MIN(INDIRECT(ADDRESS($A793,CA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BZ791),BZ791-(BZ793-MIN(INDIRECT(ADDRESS($A793,CA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BZ791>0,BZ793<=MIN(INDIRECT(ADDRESS($A793,CA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BZ791,0))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(AND(CA$2=Periods!$Q$18,CA791>0),CA791,IF(AND(CA791>0,CA793-MIN(INDIRECT(ADDRESS($A793,CB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CA793-MIN(INDIRECT(ADDRESS($A793,CB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CA791),CA791-(CA793-MIN(INDIRECT(ADDRESS($A793,CB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CA791>0,CA793<=MIN(INDIRECT(ADDRESS($A793,CB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CA791,0))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(AND(CB$2=Periods!$Q$18,CB791>0),CB791,IF(AND(CB791>0,CB793-MIN(INDIRECT(ADDRESS($A793,CC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CB793-MIN(INDIRECT(ADDRESS($A793,CC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CB791),CB791-(CB793-MIN(INDIRECT(ADDRESS($A793,CC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CB791>0,CB793<=MIN(INDIRECT(ADDRESS($A793,CC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CB791,0))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(AND(CC$2=Periods!$Q$18,CC791>0),CC791,IF(AND(CC791>0,CC793-MIN(INDIRECT(ADDRESS($A793,CD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CC793-MIN(INDIRECT(ADDRESS($A793,CD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CC791),CC791-(CC793-MIN(INDIRECT(ADDRESS($A793,CD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CC791>0,CC793<=MIN(INDIRECT(ADDRESS($A793,CD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CC791,0))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(AND(CD$2=Periods!$Q$18,CD791>0),CD791,IF(AND(CD791>0,CD793-MIN(INDIRECT(ADDRESS($A793,CE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CD793-MIN(INDIRECT(ADDRESS($A793,CE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CD791),CD791-(CD793-MIN(INDIRECT(ADDRESS($A793,CE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CD791>0,CD793<=MIN(INDIRECT(ADDRESS($A793,CE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CD791,0))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(AND(CE$2=Periods!$Q$18,CE791>0),CE791,IF(AND(CE791>0,CE793-MIN(INDIRECT(ADDRESS($A793,CF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CE793-MIN(INDIRECT(ADDRESS($A793,CF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CE791),CE791-(CE793-MIN(INDIRECT(ADDRESS($A793,CF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CE791>0,CE793<=MIN(INDIRECT(ADDRESS($A793,CF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CE791,0))))","v":41802552.175292164},{"$f":"IF(CF$11=\"\",0,IF(AND(CF$2=Periods!$Q$18,CF791>0),CF791,IF(AND(CF791>0,CF793-MIN(INDIRECT(ADDRESS($A793,CG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CF793-MIN(INDIRECT(ADDRESS($A793,CG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CF791),CF791-(CF793-MIN(INDIRECT(ADDRESS($A793,CG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CF791>0,CF793<=MIN(INDIRECT(ADDRESS($A793,CG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CF791,0))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(AND(CG$2=Periods!$Q$18,CG791>0),CG791,IF(AND(CG791>0,CG793-MIN(INDIRECT(ADDRESS($A793,CH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CG793-MIN(INDIRECT(ADDRESS($A793,CH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CG791),CG791-(CG793-MIN(INDIRECT(ADDRESS($A793,CH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CG791>0,CG793<=MIN(INDIRECT(ADDRESS($A793,CH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CG791,0))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(AND(CH$2=Periods!$Q$18,CH791>0),CH791,IF(AND(CH791>0,CH793-MIN(INDIRECT(ADDRESS($A793,CI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CH793-MIN(INDIRECT(ADDRESS($A793,CI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CH791),CH791-(CH793-MIN(INDIRECT(ADDRESS($A793,CI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CH791>0,CH793<=MIN(INDIRECT(ADDRESS($A793,CI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CH791,0))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(AND(CI$2=Periods!$Q$18,CI791>0),CI791,IF(AND(CI791>0,CI793-MIN(INDIRECT(ADDRESS($A793,CJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CI793-MIN(INDIRECT(ADDRESS($A793,CJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CI791),CI791-(CI793-MIN(INDIRECT(ADDRESS($A793,CJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CI791>0,CI793<=MIN(INDIRECT(ADDRESS($A793,CJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CI791,0))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(AND(CJ$2=Periods!$Q$18,CJ791>0),CJ791,IF(AND(CJ791>0,CJ793-MIN(INDIRECT(ADDRESS($A793,CK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CJ793-MIN(INDIRECT(ADDRESS($A793,CK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CJ791),CJ791-(CJ793-MIN(INDIRECT(ADDRESS($A793,CK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CJ791>0,CJ793<=MIN(INDIRECT(ADDRESS($A793,CK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CJ791,0))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(AND(CK$2=Periods!$Q$18,CK791>0),CK791,IF(AND(CK791>0,CK793-MIN(INDIRECT(ADDRESS($A793,CL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CK793-MIN(INDIRECT(ADDRESS($A793,CL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CK791),CK791-(CK793-MIN(INDIRECT(ADDRESS($A793,CL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CK791>0,CK793<=MIN(INDIRECT(ADDRESS($A793,CL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CK791,0))))","v":45396386.357591182},{"$f":"IF(CL$11=\"\",0,IF(AND(CL$2=Periods!$Q$18,CL791>0),CL791,IF(AND(CL791>0,CL793-MIN(INDIRECT(ADDRESS($A793,CM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CL793-MIN(INDIRECT(ADDRESS($A793,CM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CL791),CL791-(CL793-MIN(INDIRECT(ADDRESS($A793,CM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CL791>0,CL793<=MIN(INDIRECT(ADDRESS($A793,CM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CL791,0))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(AND(CM$2=Periods!$Q$18,CM791>0),CM791,IF(AND(CM791>0,CM793-MIN(INDIRECT(ADDRESS($A793,CN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CM793-MIN(INDIRECT(ADDRESS($A793,CN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CM791),CM791-(CM793-MIN(INDIRECT(ADDRESS($A793,CN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CM791>0,CM793<=MIN(INDIRECT(ADDRESS($A793,CN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CM791,0))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(AND(CN$2=Periods!$Q$18,CN791>0),CN791,IF(AND(CN791>0,CN793-MIN(INDIRECT(ADDRESS($A793,CO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CN793-MIN(INDIRECT(ADDRESS($A793,CO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CN791),CN791-(CN793-MIN(INDIRECT(ADDRESS($A793,CO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CN791>0,CN793<=MIN(INDIRECT(ADDRESS($A793,CO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CN791,0))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(AND(CO$2=Periods!$Q$18,CO791>0),CO791,IF(AND(CO791>0,CO793-MIN(INDIRECT(ADDRESS($A793,CP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CO793-MIN(INDIRECT(ADDRESS($A793,CP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CO791),CO791-(CO793-MIN(INDIRECT(ADDRESS($A793,CP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CO791>0,CO793<=MIN(INDIRECT(ADDRESS($A793,CP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CO791,0))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(AND(CP$2=Periods!$Q$18,CP791>0),CP791,IF(AND(CP791>0,CP793-MIN(INDIRECT(ADDRESS($A793,CQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CP793-MIN(INDIRECT(ADDRESS($A793,CQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CP791),CP791-(CP793-MIN(INDIRECT(ADDRESS($A793,CQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CP791>0,CP793<=MIN(INDIRECT(ADDRESS($A793,CQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CP791,0))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(AND(CQ$2=Periods!$Q$18,CQ791>0),CQ791,IF(AND(CQ791>0,CQ793-MIN(INDIRECT(ADDRESS($A793,CR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CQ793-MIN(INDIRECT(ADDRESS($A793,CR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CQ791),CQ791-(CQ793-MIN(INDIRECT(ADDRESS($A793,CR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CQ791>0,CQ793<=MIN(INDIRECT(ADDRESS($A793,CR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CQ791,0))))","v":51826481.806148469},{"$f":"IF(CR$11=\"\",0,IF(AND(CR$2=Periods!$Q$18,CR791>0),CR791,IF(AND(CR791>0,CR793-MIN(INDIRECT(ADDRESS($A793,CS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CR793-MIN(INDIRECT(ADDRESS($A793,CS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CR791),CR791-(CR793-MIN(INDIRECT(ADDRESS($A793,CS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CR791>0,CR793<=MIN(INDIRECT(ADDRESS($A793,CS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CR791,0))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(AND(CS$2=Periods!$Q$18,CS791>0),CS791,IF(AND(CS791>0,CS793-MIN(INDIRECT(ADDRESS($A793,CT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CS793-MIN(INDIRECT(ADDRESS($A793,CT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CS791),CS791-(CS793-MIN(INDIRECT(ADDRESS($A793,CT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CS791>0,CS793<=MIN(INDIRECT(ADDRESS($A793,CT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CS791,0))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(AND(CT$2=Periods!$Q$18,CT791>0),CT791,IF(AND(CT791>0,CT793-MIN(INDIRECT(ADDRESS($A793,CU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CT793-MIN(INDIRECT(ADDRESS($A793,CU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CT791),CT791-(CT793-MIN(INDIRECT(ADDRESS($A793,CU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CT791>0,CT793<=MIN(INDIRECT(ADDRESS($A793,CU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CT791,0))))","v":1244069.7604230046},{"$f":"IF(CU$11=\"\",0,IF(AND(CU$2=Periods!$Q$18,CU791>0),CU791,IF(AND(CU791>0,CU793-MIN(INDIRECT(ADDRESS($A793,CV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CU793-MIN(INDIRECT(ADDRESS($A793,CV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CU791),CU791-(CU793-MIN(INDIRECT(ADDRESS($A793,CV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CU791>0,CU793<=MIN(INDIRECT(ADDRESS($A793,CV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CU791,0))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(AND(CV$2=Periods!$Q$18,CV791>0),CV791,IF(AND(CV791>0,CV793-MIN(INDIRECT(ADDRESS($A793,CW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CV793-MIN(INDIRECT(ADDRESS($A793,CW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CV791),CV791-(CV793-MIN(INDIRECT(ADDRESS($A793,CW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CV791>0,CV793<=MIN(INDIRECT(ADDRESS($A793,CW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CV791,0))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(AND(CW$2=Periods!$Q$18,CW791>0),CW791,IF(AND(CW791>0,CW793-MIN(INDIRECT(ADDRESS($A793,CX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CW793-MIN(INDIRECT(ADDRESS($A793,CX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CW791),CW791-(CW793-MIN(INDIRECT(ADDRESS($A793,CX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CW791>0,CW793<=MIN(INDIRECT(ADDRESS($A793,CX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CW791,0))))","v":53919162.766415834},{"$f":"IF(CX$11=\"\",0,IF(AND(CX$2=Periods!$Q$18,CX791>0),CX791,IF(AND(CX791>0,CX793-MIN(INDIRECT(ADDRESS($A793,CY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CX793-MIN(INDIRECT(ADDRESS($A793,CY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CX791),CX791-(CX793-MIN(INDIRECT(ADDRESS($A793,CY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CX791>0,CX793<=MIN(INDIRECT(ADDRESS($A793,CY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CX791,0))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(AND(CY$2=Periods!$Q$18,CY791>0),CY791,IF(AND(CY791>0,CY793-MIN(INDIRECT(ADDRESS($A793,CZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CY793-MIN(INDIRECT(ADDRESS($A793,CZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CY791),CY791-(CY793-MIN(INDIRECT(ADDRESS($A793,CZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CY791>0,CY793<=MIN(INDIRECT(ADDRESS($A793,CZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CY791,0))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(AND(CZ$2=Periods!$Q$18,CZ791>0),CZ791,IF(AND(CZ791>0,CZ793-MIN(INDIRECT(ADDRESS($A793,DA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CZ793-MIN(INDIRECT(ADDRESS($A793,DA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CZ791),CZ791-(CZ793-MIN(INDIRECT(ADDRESS($A793,DA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CZ791>0,CZ793<=MIN(INDIRECT(ADDRESS($A793,DA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CZ791,0))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(AND(DA$2=Periods!$Q$18,DA791>0),DA791,IF(AND(DA791>0,DA793-MIN(INDIRECT(ADDRESS($A793,DB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DA793-MIN(INDIRECT(ADDRESS($A793,DB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DA791),DA791-(DA793-MIN(INDIRECT(ADDRESS($A793,DB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DA791>0,DA793<=MIN(INDIRECT(ADDRESS($A793,DB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DA791,0))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(AND(DB$2=Periods!$Q$18,DB791>0),DB791,IF(AND(DB791>0,DB793-MIN(INDIRECT(ADDRESS($A793,DC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DB793-MIN(INDIRECT(ADDRESS($A793,DC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DB791),DB791-(DB793-MIN(INDIRECT(ADDRESS($A793,DC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DB791>0,DB793<=MIN(INDIRECT(ADDRESS($A793,DC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DB791,0))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(AND(DC$2=Periods!$Q$18,DC791>0),DC791,IF(AND(DC791>0,DC793-MIN(INDIRECT(ADDRESS($A793,DD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DC793-MIN(INDIRECT(ADDRESS($A793,DD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DC791),DC791-(DC793-MIN(INDIRECT(ADDRESS($A793,DD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DC791>0,DC793<=MIN(INDIRECT(ADDRESS($A793,DD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DC791,0))))","v":63334341.991136849},{"$f":"IF(DD$11=\"\",0,IF(AND(DD$2=Periods!$Q$18,DD791>0),DD791,IF(AND(DD791>0,DD793-MIN(INDIRECT(ADDRESS($A793,DE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DD793-MIN(INDIRECT(ADDRESS($A793,DE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DD791),DD791-(DD793-MIN(INDIRECT(ADDRESS($A793,DE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DD791>0,DD793<=MIN(INDIRECT(ADDRESS($A793,DE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DD791,0))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(AND(DE$2=Periods!$Q$18,DE791>0),DE791,IF(AND(DE791>0,DE793-MIN(INDIRECT(ADDRESS($A793,DF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DE793-MIN(INDIRECT(ADDRESS($A793,DF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DE791),DE791-(DE793-MIN(INDIRECT(ADDRESS($A793,DF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DE791>0,DE793<=MIN(INDIRECT(ADDRESS($A793,DF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DE791,0))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(AND(DF$2=Periods!$Q$18,DF791>0),DF791,IF(AND(DF791>0,DF793-MIN(INDIRECT(ADDRESS($A793,DG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DF793-MIN(INDIRECT(ADDRESS($A793,DG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DF791),DF791-(DF793-MIN(INDIRECT(ADDRESS($A793,DG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DF791>0,DF793<=MIN(INDIRECT(ADDRESS($A793,DG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DF791,0))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(AND(DG$2=Periods!$Q$18,DG791>0),DG791,IF(AND(DG791>0,DG793-MIN(INDIRECT(ADDRESS($A793,DH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DG793-MIN(INDIRECT(ADDRESS($A793,DH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DG791),DG791-(DG793-MIN(INDIRECT(ADDRESS($A793,DH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DG791>0,DG793<=MIN(INDIRECT(ADDRESS($A793,DH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DG791,0))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(AND(DH$2=Periods!$Q$18,DH791>0),DH791,IF(AND(DH791>0,DH793-MIN(INDIRECT(ADDRESS($A793,DI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DH793-MIN(INDIRECT(ADDRESS($A793,DI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DH791),DH791-(DH793-MIN(INDIRECT(ADDRESS($A793,DI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DH791>0,DH793<=MIN(INDIRECT(ADDRESS($A793,DI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DH791,0))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(AND(DI$2=Periods!$Q$18,DI791>0),DI791,IF(AND(DI791>0,DI793-MIN(INDIRECT(ADDRESS($A793,DJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DI793-MIN(INDIRECT(ADDRESS($A793,DJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DI791),DI791-(DI793-MIN(INDIRECT(ADDRESS($A793,DJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DI791>0,DI793<=MIN(INDIRECT(ADDRESS($A793,DJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DI791,0))))","v":46538052.881070256},{"$f":"IF(DJ$11=\"\",0,IF(AND(DJ$2=Periods!$Q$18,DJ791>0),DJ791,IF(AND(DJ791>0,DJ793-MIN(INDIRECT(ADDRESS($A793,DK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DJ793-MIN(INDIRECT(ADDRESS($A793,DK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DJ791),DJ791-(DJ793-MIN(INDIRECT(ADDRESS($A793,DK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DJ791>0,DJ793<=MIN(INDIRECT(ADDRESS($A793,DK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DJ791,0))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(AND(DK$2=Periods!$Q$18,DK791>0),DK791,IF(AND(DK791>0,DK793-MIN(INDIRECT(ADDRESS($A793,DL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DK793-MIN(INDIRECT(ADDRESS($A793,DL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DK791),DK791-(DK793-MIN(INDIRECT(ADDRESS($A793,DL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DK791>0,DK793<=MIN(INDIRECT(ADDRESS($A793,DL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DK791,0))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(AND(DL$2=Periods!$Q$18,DL791>0),DL791,IF(AND(DL791>0,DL793-MIN(INDIRECT(ADDRESS($A793,DM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DL793-MIN(INDIRECT(ADDRESS($A793,DM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DL791),DL791-(DL793-MIN(INDIRECT(ADDRESS($A793,DM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DL791>0,DL793<=MIN(INDIRECT(ADDRESS($A793,DM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DL791,0))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(AND(DM$2=Periods!$Q$18,DM791>0),DM791,IF(AND(DM791>0,DM793-MIN(INDIRECT(ADDRESS($A793,DN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DM793-MIN(INDIRECT(ADDRESS($A793,DN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DM791),DM791-(DM793-MIN(INDIRECT(ADDRESS($A793,DN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DM791>0,DM793<=MIN(INDIRECT(ADDRESS($A793,DN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DM791,0))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(AND(DN$2=Periods!$Q$18,DN791>0),DN791,IF(AND(DN791>0,DN793-MIN(INDIRECT(ADDRESS($A793,DO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DN793-MIN(INDIRECT(ADDRESS($A793,DO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DN791),DN791-(DN793-MIN(INDIRECT(ADDRESS($A793,DO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DN791>0,DN793<=MIN(INDIRECT(ADDRESS($A793,DO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DN791,0))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(AND(DO$2=Periods!$Q$18,DO791>0),DO791,IF(AND(DO791>0,DO793-MIN(INDIRECT(ADDRESS($A793,DP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DO793-MIN(INDIRECT(ADDRESS($A793,DP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DO791),DO791-(DO793-MIN(INDIRECT(ADDRESS($A793,DP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DO791>0,DO793<=MIN(INDIRECT(ADDRESS($A793,DP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DO791,0))))","v":72025528.305175066},{"$f":"IF(DP$11=\"\",0,IF(AND(DP$2=Periods!$Q$18,DP791>0),DP791,IF(AND(DP791>0,DP793-MIN(INDIRECT(ADDRESS($A793,DQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DP793-MIN(INDIRECT(ADDRESS($A793,DQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DP791),DP791-(DP793-MIN(INDIRECT(ADDRESS($A793,DQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DP791>0,DP793<=MIN(INDIRECT(ADDRESS($A793,DQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DP791,0))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(AND(DQ$2=Periods!$Q$18,DQ791>0),DQ791,IF(AND(DQ791>0,DQ793-MIN(INDIRECT(ADDRESS($A793,DR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DQ793-MIN(INDIRECT(ADDRESS($A793,DR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DQ791),DQ791-(DQ793-MIN(INDIRECT(ADDRESS($A793,DR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DQ791>0,DQ793<=MIN(INDIRECT(ADDRESS($A793,DR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DQ791,0))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(AND(DR$2=Periods!$Q$18,DR791>0),DR791,IF(AND(DR791>0,DR793-MIN(INDIRECT(ADDRESS($A793,DS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DR793-MIN(INDIRECT(ADDRESS($A793,DS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DR791),DR791-(DR793-MIN(INDIRECT(ADDRESS($A793,DS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DR791>0,DR793<=MIN(INDIRECT(ADDRESS($A793,DS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DR791,0))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(AND(DS$2=Periods!$Q$18,DS791>0),DS791,IF(AND(DS791>0,DS793-MIN(INDIRECT(ADDRESS($A793,DT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DS793-MIN(INDIRECT(ADDRESS($A793,DT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DS791),DS791-(DS793-MIN(INDIRECT(ADDRESS($A793,DT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DS791>0,DS793<=MIN(INDIRECT(ADDRESS($A793,DT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DS791,0))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(AND(DT$2=Periods!$Q$18,DT791>0),DT791,IF(AND(DT791>0,DT793-MIN(INDIRECT(ADDRESS($A793,DU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DT793-MIN(INDIRECT(ADDRESS($A793,DU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DT791),DT791-(DT793-MIN(INDIRECT(ADDRESS($A793,DU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DT791>0,DT793<=MIN(INDIRECT(ADDRESS($A793,DU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DT791,0))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(AND(DU$2=Periods!$Q$18,DU791>0),DU791,IF(AND(DU791>0,DU793-MIN(INDIRECT(ADDRESS($A793,DV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DU793-MIN(INDIRECT(ADDRESS($A793,DV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DU791),DU791-(DU793-MIN(INDIRECT(ADDRESS($A793,DV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DU791>0,DU793<=MIN(INDIRECT(ADDRESS($A793,DV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DU791,0))))","v":59285277.104763597},{"$f":"IF(DV$11=\"\",0,IF(AND(DV$2=Periods!$Q$18,DV791>0),DV791,IF(AND(DV791>0,DV793-MIN(INDIRECT(ADDRESS($A793,DW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DV793-MIN(INDIRECT(ADDRESS($A793,DW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DV791),DV791-(DV793-MIN(INDIRECT(ADDRESS($A793,DW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DV791>0,DV793<=MIN(INDIRECT(ADDRESS($A793,DW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DV791,0))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(AND(DW$2=Periods!$Q$18,DW791>0),DW791,IF(AND(DW791>0,DW793-MIN(INDIRECT(ADDRESS($A793,DX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DW793-MIN(INDIRECT(ADDRESS($A793,DX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DW791),DW791-(DW793-MIN(INDIRECT(ADDRESS($A793,DX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DW791>0,DW793<=MIN(INDIRECT(ADDRESS($A793,DX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DW791,0))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(AND(DX$2=Periods!$Q$18,DX791>0),DX791,IF(AND(DX791>0,DX793-MIN(INDIRECT(ADDRESS($A793,DY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DX793-MIN(INDIRECT(ADDRESS($A793,DY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DX791),DX791-(DX793-MIN(INDIRECT(ADDRESS($A793,DY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DX791>0,DX793<=MIN(INDIRECT(ADDRESS($A793,DY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DX791,0))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(AND(DY$2=Periods!$Q$18,DY791>0),DY791,IF(AND(DY791>0,DY793-MIN(INDIRECT(ADDRESS($A793,DZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DY793-MIN(INDIRECT(ADDRESS($A793,DZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DY791),DY791-(DY793-MIN(INDIRECT(ADDRESS($A793,DZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DY791>0,DY793<=MIN(INDIRECT(ADDRESS($A793,DZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DY791,0))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(AND(DZ$2=Periods!$Q$18,DZ791>0),DZ791,IF(AND(DZ791>0,DZ793-MIN(INDIRECT(ADDRESS($A793,EA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DZ793-MIN(INDIRECT(ADDRESS($A793,EA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DZ791),DZ791-(DZ793-MIN(INDIRECT(ADDRESS($A793,EA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DZ791>0,DZ793<=MIN(INDIRECT(ADDRESS($A793,EA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DZ791,0))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(AND(EA$2=Periods!$Q$18,EA791>0),EA791,IF(AND(EA791>0,EA793-MIN(INDIRECT(ADDRESS($A793,EB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EA793-MIN(INDIRECT(ADDRESS($A793,EB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EA791),EA791-(EA793-MIN(INDIRECT(ADDRESS($A793,EB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EA791>0,EA793<=MIN(INDIRECT(ADDRESS($A793,EB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EA791,0))))","v":46659187.585048676},{"$f":"IF(EB$11=\"\",0,IF(AND(EB$2=Periods!$Q$18,EB791>0),EB791,IF(AND(EB791>0,EB793-MIN(INDIRECT(ADDRESS($A793,EC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EB793-MIN(INDIRECT(ADDRESS($A793,EC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EB791),EB791-(EB793-MIN(INDIRECT(ADDRESS($A793,EC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EB791>0,EB793<=MIN(INDIRECT(ADDRESS($A793,EC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EB791,0))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(AND(EC$2=Periods!$Q$18,EC791>0),EC791,IF(AND(EC791>0,EC793-MIN(INDIRECT(ADDRESS($A793,ED$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EC793-MIN(INDIRECT(ADDRESS($A793,ED$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EC791),EC791-(EC793-MIN(INDIRECT(ADDRESS($A793,ED$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EC791>0,EC793<=MIN(INDIRECT(ADDRESS($A793,ED$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EC791,0))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(AND(ED$2=Periods!$Q$18,ED791>0),ED791,IF(AND(ED791>0,ED793-MIN(INDIRECT(ADDRESS($A793,EE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,ED793-MIN(INDIRECT(ADDRESS($A793,EE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<ED791),ED791-(ED793-MIN(INDIRECT(ADDRESS($A793,EE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(ED791>0,ED793<=MIN(INDIRECT(ADDRESS($A793,EE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),ED791,0))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(AND(EE$2=Periods!$Q$18,EE791>0),EE791,IF(AND(EE791>0,EE793-MIN(INDIRECT(ADDRESS($A793,EF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EE793-MIN(INDIRECT(ADDRESS($A793,EF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EE791),EE791-(EE793-MIN(INDIRECT(ADDRESS($A793,EF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EE791>0,EE793<=MIN(INDIRECT(ADDRESS($A793,EF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EE791,0))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(AND(EF$2=Periods!$Q$18,EF791>0),EF791,IF(AND(EF791>0,EF793-MIN(INDIRECT(ADDRESS($A793,EG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EF793-MIN(INDIRECT(ADDRESS($A793,EG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EF791),EF791-(EF793-MIN(INDIRECT(ADDRESS($A793,EG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EF791>0,EF793<=MIN(INDIRECT(ADDRESS($A793,EG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EF791,0))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(AND(EG$2=Periods!$Q$18,EG791>0),EG791,IF(AND(EG791>0,EG793-MIN(INDIRECT(ADDRESS($A793,EH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EG793-MIN(INDIRECT(ADDRESS($A793,EH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EG791),EG791-(EG793-MIN(INDIRECT(ADDRESS($A793,EH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EG791>0,EG793<=MIN(INDIRECT(ADDRESS($A793,EH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EG791,0))))","v":82980589.285120368},{"$f":"IF(EH$11=\"\",0,IF(AND(EH$2=Periods!$Q$18,EH791>0),EH791,IF(AND(EH791>0,EH793-MIN(INDIRECT(ADDRESS($A793,EI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EH793-MIN(INDIRECT(ADDRESS($A793,EI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EH791),EH791-(EH793-MIN(INDIRECT(ADDRESS($A793,EI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EH791>0,EH793<=MIN(INDIRECT(ADDRESS($A793,EI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EH791,0))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(AND(EI$2=Periods!$Q$18,EI791>0),EI791,IF(AND(EI791>0,EI793-MIN(INDIRECT(ADDRESS($A793,EJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EI793-MIN(INDIRECT(ADDRESS($A793,EJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EI791),EI791-(EI793-MIN(INDIRECT(ADDRESS($A793,EJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EI791>0,EI793<=MIN(INDIRECT(ADDRESS($A793,EJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EI791,0))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(AND(EJ$2=Periods!$Q$18,EJ791>0),EJ791,IF(AND(EJ791>0,EJ793-MIN(INDIRECT(ADDRESS($A793,EK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EJ793-MIN(INDIRECT(ADDRESS($A793,EK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EJ791),EJ791-(EJ793-MIN(INDIRECT(ADDRESS($A793,EK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EJ791>0,EJ793<=MIN(INDIRECT(ADDRESS($A793,EK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EJ791,0))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(AND(EK$2=Periods!$Q$18,EK791>0),EK791,IF(AND(EK791>0,EK793-MIN(INDIRECT(ADDRESS($A793,EL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EK793-MIN(INDIRECT(ADDRESS($A793,EL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EK791),EK791-(EK793-MIN(INDIRECT(ADDRESS($A793,EL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EK791>0,EK793<=MIN(INDIRECT(ADDRESS($A793,EL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EK791,0))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(AND(EL$2=Periods!$Q$18,EL791>0),EL791,IF(AND(EL791>0,EL793-MIN(INDIRECT(ADDRESS($A793,EM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EL793-MIN(INDIRECT(ADDRESS($A793,EM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EL791),EL791-(EL793-MIN(INDIRECT(ADDRESS($A793,EM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EL791>0,EL793<=MIN(INDIRECT(ADDRESS($A793,EM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EL791,0))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(AND(EM$2=Periods!$Q$18,EM791>0),EM791,IF(AND(EM791>0,EM793-MIN(INDIRECT(ADDRESS($A793,EN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EM793-MIN(INDIRECT(ADDRESS($A793,EN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EM791),EM791-(EM793-MIN(INDIRECT(ADDRESS($A793,EN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EM791>0,EM793<=MIN(INDIRECT(ADDRESS($A793,EN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EM791,0))))","v":128380627.74132925},{"$f":"IF(EN$11=\"\",0,IF(AND(EN$2=Periods!$Q$18,EN791>0),EN791,IF(AND(EN791>0,EN793-MIN(INDIRECT(ADDRESS($A793,EO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EN793-MIN(INDIRECT(ADDRESS($A793,EO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EN791),EN791-(EN793-MIN(INDIRECT(ADDRESS($A793,EO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EN791>0,EN793<=MIN(INDIRECT(ADDRESS($A793,EO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EN791,0))))","v":124980700.65126121},{"$f":"IF(EO$11=\"\",0,IF(AND(EO$2=Periods!$Q$18,EO791>0),EO791,IF(AND(EO791>0,EO793-MIN(INDIRECT(ADDRESS($A793,EP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EO793-MIN(INDIRECT(ADDRESS($A793,EP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EO791),EO791-(EO793-MIN(INDIRECT(ADDRESS($A793,EP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EO791>0,EO793<=MIN(INDIRECT(ADDRESS($A793,EP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EO791,0))))","v":14557940.697699189},{"$f":"IF(EP$11=\"\",0,IF(AND(EP$2=Periods!$Q$18,EP791>0),EP791,IF(AND(EP791>0,EP793-MIN(INDIRECT(ADDRESS($A793,EQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EP793-MIN(INDIRECT(ADDRESS($A793,EQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EP791),EP791-(EP793-MIN(INDIRECT(ADDRESS($A793,EQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EP791>0,EP793<=MIN(INDIRECT(ADDRESS($A793,EQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EP791,0))))","v":136441702.68458915},{"$f":"IF(EQ$11=\"\",0,IF(AND(EQ$2=Periods!$Q$18,EQ791>0),EQ791,IF(AND(EQ791>0,EQ793-MIN(INDIRECT(ADDRESS($A793,ER$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EQ793-MIN(INDIRECT(ADDRESS($A793,ER$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EQ791),EQ791-(EQ793-MIN(INDIRECT(ADDRESS($A793,ER$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EQ791>0,EQ793<=MIN(INDIRECT(ADDRESS($A793,ER$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EQ791,0))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(AND(ER$2=Periods!$Q$18,ER791>0),ER791,IF(AND(ER791>0,ER793-MIN(INDIRECT(ADDRESS($A793,ES$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,ER793-MIN(INDIRECT(ADDRESS($A793,ES$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<ER791),ER791-(ER793-MIN(INDIRECT(ADDRESS($A793,ES$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(ER791>0,ER793<=MIN(INDIRECT(ADDRESS($A793,ES$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),ER791,0))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(AND(ES$2=Periods!$Q$18,ES791>0),ES791,IF(AND(ES791>0,ES793-MIN(INDIRECT(ADDRESS($A793,ET$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,ES793-MIN(INDIRECT(ADDRESS($A793,ET$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<ES791),ES791-(ES793-MIN(INDIRECT(ADDRESS($A793,ET$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(ES791>0,ES793<=MIN(INDIRECT(ADDRESS($A793,ET$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),ES791,0))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(AND(ET$2=Periods!$Q$18,ET791>0),ET791,IF(AND(ET791>0,ET793-MIN(INDIRECT(ADDRESS($A793,EU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,ET793-MIN(INDIRECT(ADDRESS($A793,EU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<ET791),ET791-(ET793-MIN(INDIRECT(ADDRESS($A793,EU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(ET791>0,ET793<=MIN(INDIRECT(ADDRESS($A793,EU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),ET791,0))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(AND(EU$2=Periods!$Q$18,EU791>0),EU791,IF(AND(EU791>0,EU793-MIN(INDIRECT(ADDRESS($A793,EV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EU793-MIN(INDIRECT(ADDRESS($A793,EV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EU791),EU791-(EU793-MIN(INDIRECT(ADDRESS($A793,EV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EU791>0,EU793<=MIN(INDIRECT(ADDRESS($A793,EV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EU791,0))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(AND(EV$2=Periods!$Q$18,EV791>0),EV791,IF(AND(EV791>0,EV793-MIN(INDIRECT(ADDRESS($A793,EW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EV793-MIN(INDIRECT(ADDRESS($A793,EW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EV791),EV791-(EV793-MIN(INDIRECT(ADDRESS($A793,EW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EV791>0,EV793<=MIN(INDIRECT(ADDRESS($A793,EW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EV791,0))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(AND(EW$2=Periods!$Q$18,EW791>0),EW791,IF(AND(EW791>0,EW793-MIN(INDIRECT(ADDRESS($A793,EX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EW793-MIN(INDIRECT(ADDRESS($A793,EX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EW791),EW791-(EW793-MIN(INDIRECT(ADDRESS($A793,EX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EW791>0,EW793<=MIN(INDIRECT(ADDRESS($A793,EX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EW791,0))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(AND(EX$2=Periods!$Q$18,EX791>0),EX791,IF(AND(EX791>0,EX793-MIN(INDIRECT(ADDRESS($A793,EY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EX793-MIN(INDIRECT(ADDRESS($A793,EY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EX791),EX791-(EX793-MIN(INDIRECT(ADDRESS($A793,EY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EX791>0,EX793<=MIN(INDIRECT(ADDRESS($A793,EY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EX791,0))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(AND(EY$2=Periods!$Q$18,EY791>0),EY791,IF(AND(EY791>0,EY793-MIN(INDIRECT(ADDRESS($A793,EZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EY793-MIN(INDIRECT(ADDRESS($A793,EZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EY791),EY791-(EY793-MIN(INDIRECT(ADDRESS($A793,EZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EY791>0,EY793<=MIN(INDIRECT(ADDRESS($A793,EZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EY791,0))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(AND(EZ$2=Periods!$Q$18,EZ791>0),EZ791,IF(AND(EZ791>0,EZ793-MIN(INDIRECT(ADDRESS($A793,FA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EZ793-MIN(INDIRECT(ADDRESS($A793,FA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EZ791),EZ791-(EZ793-MIN(INDIRECT(ADDRESS($A793,FA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EZ791>0,EZ793<=MIN(INDIRECT(ADDRESS($A793,FA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EZ791,0))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(AND(FA$2=Periods!$Q$18,FA791>0),FA791,IF(AND(FA791>0,FA793-MIN(INDIRECT(ADDRESS($A793,FB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,FA793-MIN(INDIRECT(ADDRESS($A793,FB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<FA791),FA791-(FA793-MIN(INDIRECT(ADDRESS($A793,FB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(FA791>0,FA793<=MIN(INDIRECT(ADDRESS($A793,FB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),FA791,0))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(AND(FB$2=Periods!$Q$18,FB791>0),FB791,IF(AND(FB791>0,FB793-MIN(INDIRECT(ADDRESS($A793,FC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,FB793-MIN(INDIRECT(ADDRESS($A793,FC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<FB791),FB791-(FB793-MIN(INDIRECT(ADDRESS($A793,FC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(FB791>0,FB793<=MIN(INDIRECT(ADDRESS($A793,FC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),FB791,0))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(AND(FC$2=Periods!$Q$18,FC791>0),FC791,IF(AND(FC791>0,FC793-MIN(INDIRECT(ADDRESS($A793,#REF!,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,FC793-MIN(INDIRECT(ADDRESS($A793,#REF!,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<FC791),FC791-(FC793-MIN(INDIRECT(ADDRESS($A793,#REF!,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(FC791>0,FC793<=MIN(INDIRECT(ADDRESS($A793,#REF!,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),FC791,0))))","v":0}]
[{"$f":"ROW()","v":830}]
[{"$f":"ROW()","v":863}]
[{"$f":"ROW()","v":884}]
[{"$f":"ROW()","v":902},null,null,null,null,null,null,{"$f":"H901","v":"NPV(WACC)"},{"$f":"KPI!$I$25","v":"WACC"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(AZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(BZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(CZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(DZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(EA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(EB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(EC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(ED$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(EE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(EF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(EG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(EH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(EI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(EJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(EK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(EL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(EM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(EN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(EO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(EP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":8.6627327396953113E-3},{"$f":"IF(EQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(ER$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(ES$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(ET$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(FA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(FB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(FC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0}]
[{"$f":"ROW()","v":903},null,null,null,null,null,null,{"$f":"H901","v":"NPV(WACC)"},"Коэффициент дисконтирования",null,null,null,"коэфф",null,null,null,{"$f":"Q881","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$2=1,(1+AA902),Z903*(1+AA902)))","v":1.0086627327396953},1.0174005084179101,1.0262139771115646,1.0351037945290218,1.0440706220588711,1.0531151268191346,1.062237981706899,1.0714398654483792,1.0807214626494137,1.0900834638463981,1.0995265655576607,1.1090514703352818,1.1186588868173626,1.1283495297807464,1.1381241201941978,1.1479833852720411,1.1579280585282634,1.167958879831088,1.1780765954580186,1.1882819581513615,1.1985757271742286,1.2089586683670248,1.2194315542044263,1.2299951638528506,1.2406502832284256,1.2513977050554608,1.2622382289254244,1.2731726613564316,1.2842018158532489,1.2953265129678171,1.3065475803602988,1.3178658528606557,{"$f":"IF(BG$11=\"\",0,IF(BG$2=1,(1+BG902),BF903*(1+BG902)))","v":1.3292821725307582},1.3407973887270337,1.3524123581636573,1.3641279449762902,1.3759450207863695,1.3878644647659564,1.399887163703144,1.4120140120680345,1.4242459120792847,1.4365837737712313,1.4490285150615942,1.4615810618197704,1.4742423479357152,1.4870133153894232,1.4998949143210101,1.5128881031014012,1.5259938484036333,1.5392131252747732,1.5525469172084596,1.5659962162180743,1.5795620229105456,1.5932453465607921,1.6070472051868114,1.620968625625419,1.6350106436086431,1.649174303840782,1.6634606600761277,1.6778707751973643,1.6924057212946444,1.7070665797453513,1.7218544412945509,1.7367704061361431,{"$f":"IF(CM$11=\"\",0,IF(CM$2=1,(1+CM902),CL903*(1+CM902)))","v":1.7518155839947125},1.766991094208092,1.7822980658106384,1.7977376376172318,1.8133109583080012,1.8290191865137841,1.844863490902328,1.8608450502652363,1.876965053605669,1.8932247002268028,1.9096251998210574,1.9261677725600945,1.9428536491855968,1.9596840711008334,1.9766602904630179,1.9937835702764675,2.0110551844865681,2.028476418074554,2.0460485671531083,2.0637729390627921,2.0816508524693087,2.099683637461609,2.1178726356508504,2.1362192002702076,2.154724696275554,2.1733905004470104,2.1922180014913755,2.2112086001454441,2.23036370928022,2.2496847540060299,2.2691731717785513,2.2888304125057557,{"$f":"IF(DS$11=\"\",0,IF(DS$2=1,(1+DS902),DR903*(1+DS902)))","v":2.3086579386557795},2.3286572253657303,2.3488297605514341,2.3691770450181338,2.3897005925721468,2.4104019301334909,2.4312825978494832,2.4523441492093254,2.4735881511596811,2.4950161842212544,2.5166298426063776,2.5384307343376182,2.5604204813674136,2.5826007196987417,2.6049730995068368,2.6275392852619603,2.6503009558532349,2.6732598047135503,2.6964175399455539,2.7197758844487288,2.7433365760475765,2.7671013676209073,2.7910720272322527,2.8152503382614054,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,IF(EY$2=1,(1+EY902),EX903*(1+EY902)))","v":0},0,0,0,0]
[{"$f":"ROW()","v":904}]
[{"$f":"ROW()","v":905},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"KPI!$I$26&\" нарастающим итогом\"","v":"NPV(WACC) нарастающим итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X905-$X901)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"IF($B905=Lists!$CU$24,SUMIFS($Z905:$FD905,$Z$2:$FD$2,Periods!$Q$18),SUM($Z905:$FD905))","v":218204682.5720807},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z901:AA901))","v":-4014252.1911186031},{"$f":"IF(AB$11=\"\",0,SUM($Z901:AB901))","v":-7488295.5495821405},{"$f":"IF(AC$11=\"\",0,SUM($Z901:AC901))","v":-14906332.771630628},{"$f":"IF(AD$11=\"\",0,SUM($Z901:AD901))","v":-28488998.664794002},{"$f":"IF(AE$11=\"\",0,SUM($Z901:AE901))","v":-43035848.370915003},{"$f":"IF(AF$11=\"\",0,SUM($Z901:AF901))","v":-61136197.925140604},{"$f":"IF(AG$11=\"\",0,SUM($Z901:AG901))","v":-73675421.589382201},{"$f":"IF(AH$11=\"\",0,SUM($Z901:AH901))","v":-84898822.765572235},{"$f":"IF(AI$11=\"\",0,SUM($Z901:AI901))","v":-98347971.082832351},{"$f":"IF(AJ$11=\"\",0,SUM($Z901:AJ901))","v":-110660783.03038457},{"$f":"IF(AK$11=\"\",0,SUM($Z901:AK901))","v":-118742494.12303813},{"$f":"IF(AL$11=\"\",0,SUM($Z901:AL901))","v":-124482655.51022802},{"$f":"IF(AM$11=\"\",0,SUM($Z901:AM901))","v":-137978852.40971377},{"$f":"IF(AN$11=\"\",0,SUM($Z901:AN901))","v":-150463316.47929567},{"$f":"IF(AO$11=\"\",0,SUM($Z901:AO901))","v":-156765835.61011937},{"$f":"IF(AP$11=\"\",0,SUM($Z901:AP901))","v":-157514380.77902973},{"$f":"IF(AQ$11=\"\",0,SUM($Z901:AQ901))","v":-164107133.40865022},{"$f":"IF(AR$11=\"\",0,SUM($Z901:AR901))","v":-173523427.46838626},{"$f":"IF(AS$11=\"\",0,SUM($Z901:AS901))","v":-191114573.50040987},{"$f":"IF(AT$11=\"\",0,SUM($Z901:AT901))","v":-199112210.79336858},{"$f":"IF(AU$11=\"\",0,SUM($Z901:AU901))","v":-199112210.79336858},{"$f":"IF(AV$11=\"\",0,SUM($Z901:AV901))","v":-199112210.79336858},{"$f":"IF(AW$11=\"\",0,SUM($Z901:AW901))","v":-204954222.12625498},{"$f":"IF(AX$11=\"\",0,SUM($Z901:AX901))","v":-215437722.75790927},{"$f":"IF(AY$11=\"\",0,SUM($Z901:AY901))","v":-223492734.9538292},{"$f":"IF(AZ$11=\"\",0,SUM($Z901:AZ901))","v":-232004965.89411452},{"$f":"IF(BA$11=\"\",0,SUM($Z901:BA901))","v":-232004965.89411452},{"$f":"IF(BB$11=\"\",0,SUM($Z901:BB901))","v":-232004965.89411452},{"$f":"IF(BC$11=\"\",0,SUM($Z901:BC901))","v":-232004965.89411452},{"$f":"IF(BD$11=\"\",0,SUM($Z901:BD901))","v":-232004965.89411452},{"$f":"IF(BE$11=\"\",0,SUM($Z901:BE901))","v":-239890156.48227036},{"$f":"IF(BF$11=\"\",0,SUM($Z901:BF901))","v":-251502052.7111114},{"$f":"IF(BG$11=\"\",0,SUM($Z901:BG901))","v":-238437651.85603797},{"$f":"IF(BH$11=\"\",0,SUM($Z901:BH901))","v":-238437651.85603797},{"$f":"IF(BI$11=\"\",0,SUM($Z901:BI901))","v":-238437651.85603797},{"$f":"IF(BJ$11=\"\",0,SUM($Z901:BJ901))","v":-238437651.85603797},{"$f":"IF(BK$11=\"\",0,SUM($Z901:BK901))","v":-238437651.85603797},{"$f":"IF(BL$11=\"\",0,SUM($Z901:BL901))","v":-238437651.85603797},{"$f":"IF(BM$11=\"\",0,SUM($Z901:BM901))","v":-238437651.85603797},{"$f":"IF(BN$11=\"\",0,SUM($Z901:BN901))","v":-238437651.85603797},{"$f":"IF(BO$11=\"\",0,SUM($Z901:BO901))","v":-238437651.85603797},{"$f":"IF(BP$11=\"\",0,SUM($Z901:BP901))","v":-238437651.85603797},{"$f":"IF(BQ$11=\"\",0,SUM($Z901:BQ901))","v":-238437651.85603797},{"$f":"IF(BR$11=\"\",0,SUM($Z901:BR901))","v":-238437651.85603797},{"$f":"IF(BS$11=\"\",0,SUM($Z901:BS901))","v":-218246321.72413185},{"$f":"IF(BT$11=\"\",0,SUM($Z901:BT901))","v":-218246321.72413185},{"$f":"IF(BU$11=\"\",0,SUM($Z901:BU901))","v":-218246321.72413185},{"$f":"IF(BV$11=\"\",0,SUM($Z901:BV901))","v":-218246321.72413185},{"$f":"IF(BW$11=\"\",0,SUM($Z901:BW901))","v":-218246321.72413185},{"$f":"IF(BX$11=\"\",0,SUM($Z901:BX901))","v":-218246321.72413185},{"$f":"IF(BY$11=\"\",0,SUM($Z901:BY901))","v":-198575665.3129743},{"$f":"IF(BZ$11=\"\",0,SUM($Z901:BZ901))","v":-198575665.3129743},{"$f":"IF(CA$11=\"\",0,SUM($Z901:CA901))","v":-198575665.3129743},{"$f":"IF(CB$11=\"\",0,SUM($Z901:CB901))","v":-198575665.3129743},{"$f":"IF(CC$11=\"\",0,SUM($Z901:CC901))","v":-198575665.3129743},{"$f":"IF(CD$11=\"\",0,SUM($Z901:CD901))","v":-198575665.3129743},{"$f":"IF(CE$11=\"\",0,SUM($Z901:CE901))","v":-173008521.55235055},{"$f":"IF(CF$11=\"\",0,SUM($Z901:CF901))","v":-173008521.55235055},{"$f":"IF(CG$11=\"\",0,SUM($Z901:CG901))","v":-173008521.55235055},{"$f":"IF(CH$11=\"\",0,SUM($Z901:CH901))","v":-173008521.55235055},{"$f":"IF(CI$11=\"\",0,SUM($Z901:CI901))","v":-173008521.55235055},{"$f":"IF(CJ$11=\"\",0,SUM($Z901:CJ901))","v":-173008521.55235055},{"$f":"IF(CK$11=\"\",0,SUM($Z901:CK901))","v":-146643699.26025218},{"$f":"IF(CL$11=\"\",0,SUM($Z901:CL901))","v":-146643699.26025218},{"$f":"IF(CM$11=\"\",0,SUM($Z901:CM901))","v":-146643699.26025218},{"$f":"IF(CN$11=\"\",0,SUM($Z901:CN901))","v":-146643699.26025218},{"$f":"IF(CO$11=\"\",0,SUM($Z901:CO901))","v":-146643699.26025218},{"$f":"IF(CP$11=\"\",0,SUM($Z901:CP901))","v":-146643699.26025218},{"$f":"IF(CQ$11=\"\",0,SUM($Z901:CQ901))","v":-118062566.18503615},{"$f":"IF(CR$11=\"\",0,SUM($Z901:CR901))","v":-118062566.18503615},{"$f":"IF(CS$11=\"\",0,SUM($Z901:CS901))","v":-118062566.18503615},{"$f":"IF(CT$11=\"\",0,SUM($Z901:CT901))","v":-117394015.21662226},{"$f":"IF(CU$11=\"\",0,SUM($Z901:CU901))","v":-117394015.21662226},{"$f":"IF(CV$11=\"\",0,SUM($Z901:CV901))","v":-117394015.21662226},{"$f":"IF(CW$11=\"\",0,SUM($Z901:CW901))","v":-89158546.407628566},{"$f":"IF(CX$11=\"\",0,SUM($Z901:CX901))","v":-89158546.407628566},{"$f":"IF(CY$11=\"\",0,SUM($Z901:CY901))","v":-89158546.407628566},{"$f":"IF(CZ$11=\"\",0,SUM($Z901:CZ901))","v":-89158546.407628566},{"$f":"IF(DA$11=\"\",0,SUM($Z901:DA901))","v":-89158546.407628566},{"$f":"IF(DB$11=\"\",0,SUM($Z901:DB901))","v":-89158546.407628566},{"$f":"IF(DC$11=\"\",0,SUM($Z901:DC901))","v":-57665456.372256711},{"$f":"IF(DD$11=\"\",0,SUM($Z901:DD901))","v":-57665456.372256711},{"$f":"IF(DE$11=\"\",0,SUM($Z901:DE901))","v":-57665456.372256711},{"$f":"IF(DF$11=\"\",0,SUM($Z901:DF901))","v":-57665456.372256711},{"$f":"IF(DG$11=\"\",0,SUM($Z901:DG901))","v":-57665456.372256711},{"$f":"IF(DH$11=\"\",0,SUM($Z901:DH901))","v":-57665456.372256711},{"$f":"IF(DI$11=\"\",0,SUM($Z901:DI901))","v":-35691494.341830596},{"$f":"IF(DJ$11=\"\",0,SUM($Z901:DJ901))","v":-35691494.341830596},{"$f":"IF(DK$11=\"\",0,SUM($Z901:DK901))","v":-35691494.341830596},{"$f":"IF(DL$11=\"\",0,SUM($Z901:DL901))","v":-35691494.341830596},{"$f":"IF(DM$11=\"\",0,SUM($Z901:DM901))","v":-35691494.341830596},{"$f":"IF(DN$11=\"\",0,SUM($Z901:DN901))","v":-35691494.341830596},{"$f":"IF(DO$11=\"\",0,SUM($Z901:DO901))","v":-3398318.1188283637},{"$f":"IF(DP$11=\"\",0,SUM($Z901:DP901))","v":-3398318.1188283637},{"$f":"IF(DQ$11=\"\",0,SUM($Z901:DQ901))","v":-3398318.1188283637},{"$f":"IF(DR$11=\"\",0,SUM($Z901:DR901))","v":-3398318.1188283637},{"$f":"IF(DS$11=\"\",0,SUM($Z901:DS901))","v":-3398318.1188283637},{"$f":"IF(DT$11=\"\",0,SUM($Z901:DT901))","v":-3398318.1188283637},{"$f":"IF(DU$11=\"\",0,SUM($Z901:DU901))","v":21842028.41477704},{"$f":"IF(DV$11=\"\",0,SUM($Z901:DV901))","v":21842028.41477704},{"$f":"IF(DW$11=\"\",0,SUM($Z901:DW901))","v":21842028.41477704},{"$f":"IF(DX$11=\"\",0,SUM($Z901:DX901))","v":21842028.41477704},{"$f":"IF(DY$11=\"\",0,SUM($Z901:DY901))","v":21842028.41477704},{"$f":"IF(DZ$11=\"\",0,SUM($Z901:DZ901))","v":21842028.41477704},{"$f":"IF(EA$11=\"\",0,SUM($Z901:EA901))","v":40704985.679175988},{"$f":"IF(EB$11=\"\",0,SUM($Z901:EB901))","v":40704985.679175988},{"$f":"IF(EC$11=\"\",0,SUM($Z901:EC901))","v":40704985.679175988},{"$f":"IF(ED$11=\"\",0,SUM($Z901:ED901))","v":40704985.679175988},{"$f":"IF(EE$11=\"\",0,SUM($Z901:EE901))","v":40704985.679175988},{"$f":"IF(EF$11=\"\",0,SUM($Z901:EF901))","v":40704985.679175988},{"$f":"IF(EG$11=\"\",0,SUM($Z901:EG901))","v":72559667.518627584},{"$f":"IF(EH$11=\"\",0,SUM($Z901:EH901))","v":72559667.518627584},{"$f":"IF(EI$11=\"\",0,SUM($Z901:EI901))","v":72559667.518627584},{"$f":"IF(EJ$11=\"\",0,SUM($Z901:EJ901))","v":72559667.518627584},{"$f":"IF(EK$11=\"\",0,SUM($Z901:EK901))","v":72559667.518627584},{"$f":"IF(EL$11=\"\",0,SUM($Z901:EL901))","v":72559667.518627584},{"$f":"IF(EM$11=\"\",0,SUM($Z901:EM901))","v":119356924.86657277},{"$f":"IF(EN$11=\"\",0,SUM($Z901:EN901))","v":164523575.46843231},{"$f":"IF(EO$11=\"\",0,SUM($Z901:EO901))","v":169739471.20872802},{"$f":"IF(EP$11=\"\",0,SUM($Z901:EP901))","v":218204682.5720807},{"$f":"IF(EQ$11=\"\",0,SUM($Z901:EQ901))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z901:ER901))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z901:ES901))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z901:ET901))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z901:EU901))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z901:EV901))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z901:EW901))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z901:EX901))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z901:EY901))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z901:EZ901))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z901:FA901))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z901:FB901))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z901:FC901))","v":0}]
[{"$f":"ROW()","v":906}]
[{"$f":"ROW()","v":907},null,null,null,null,null,null,"Индикатор безубыточности для кредиторов",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B907=Lists!$CU$24,SUMIFS($Z907:$FD907,$Z$2:$FD$2,Periods!$Q$18),SUM($Z907:$FD907))","v":1},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z907:Z907)=1,0,IF(AND(Z905<=0,MIN(AA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z907:AA907)=1,0,IF(AND(AA905<=0,MIN(AB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z907:AB907)=1,0,IF(AND(AB905<=0,MIN(AC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z907:AC907)=1,0,IF(AND(AC905<=0,MIN(AD905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z907:AD907)=1,0,IF(AND(AD905<=0,MIN(AE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z907:AE907)=1,0,IF(AND(AE905<=0,MIN(AF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z907:AF907)=1,0,IF(AND(AF905<=0,MIN(AG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z907:AG907)=1,0,IF(AND(AG905<=0,MIN(AH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z907:AH907)=1,0,IF(AND(AH905<=0,MIN(AI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z907:AI907)=1,0,IF(AND(AI905<=0,MIN(AJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z907:AJ907)=1,0,IF(AND(AJ905<=0,MIN(AK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z907:AK907)=1,0,IF(AND(AK905<=0,MIN(AL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z907:AL907)=1,0,IF(AND(AL905<=0,MIN(AM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z907:AM907)=1,0,IF(AND(AM905<=0,MIN(AN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z907:AN907)=1,0,IF(AND(AN905<=0,MIN(AO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z907:AO907)=1,0,IF(AND(AO905<=0,MIN(AP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z907:AP907)=1,0,IF(AND(AP905<=0,MIN(AQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z907:AQ907)=1,0,IF(AND(AQ905<=0,MIN(AR905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z907:AR907)=1,0,IF(AND(AR905<=0,MIN(AS905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z907:AS907)=1,0,IF(AND(AS905<=0,MIN(AT905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z907:AT907)=1,0,IF(AND(AT905<=0,MIN(AU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z907:AU907)=1,0,IF(AND(AU905<=0,MIN(AV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z907:AV907)=1,0,IF(AND(AV905<=0,MIN(AW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z907:AW907)=1,0,IF(AND(AW905<=0,MIN(AX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z907:AX907)=1,0,IF(AND(AX905<=0,MIN(AY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z907:AY907)=1,0,IF(AND(AY905<=0,MIN(AZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z907:AZ907)=1,0,IF(AND(AZ905<=0,MIN(BA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z907:BA907)=1,0,IF(AND(BA905<=0,MIN(BB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z907:BB907)=1,0,IF(AND(BB905<=0,MIN(BC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z907:BC907)=1,0,IF(AND(BC905<=0,MIN(BD905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z907:BD907)=1,0,IF(AND(BD905<=0,MIN(BE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z907:BE907)=1,0,IF(AND(BE905<=0,MIN(BF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z907:BF907)=1,0,IF(AND(BF905<=0,MIN(BG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z907:BG907)=1,0,IF(AND(BG905<=0,MIN(BH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z907:BH907)=1,0,IF(AND(BH905<=0,MIN(BI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z907:BI907)=1,0,IF(AND(BI905<=0,MIN(BJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z907:BJ907)=1,0,IF(AND(BJ905<=0,MIN(BK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z907:BK907)=1,0,IF(AND(BK905<=0,MIN(BL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z907:BL907)=1,0,IF(AND(BL905<=0,MIN(BM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z907:BM907)=1,0,IF(AND(BM905<=0,MIN(BN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z907:BN907)=1,0,IF(AND(BN905<=0,MIN(BO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z907:BO907)=1,0,IF(AND(BO905<=0,MIN(BP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z907:BP907)=1,0,IF(AND(BP905<=0,MIN(BQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z907:BQ907)=1,0,IF(AND(BQ905<=0,MIN(BR905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z907:BR907)=1,0,IF(AND(BR905<=0,MIN(BS905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z907:BS907)=1,0,IF(AND(BS905<=0,MIN(BT905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z907:BT907)=1,0,IF(AND(BT905<=0,MIN(BU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z907:BU907)=1,0,IF(AND(BU905<=0,MIN(BV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z907:BV907)=1,0,IF(AND(BV905<=0,MIN(BW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z907:BW907)=1,0,IF(AND(BW905<=0,MIN(BX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z907:BX907)=1,0,IF(AND(BX905<=0,MIN(BY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z907:BY907)=1,0,IF(AND(BY905<=0,MIN(BZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z907:BZ907)=1,0,IF(AND(BZ905<=0,MIN(CA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z907:CA907)=1,0,IF(AND(CA905<=0,MIN(CB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z907:CB907)=1,0,IF(AND(CB905<=0,MIN(CC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z907:CC907)=1,0,IF(AND(CC905<=0,MIN(CD905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z907:CD907)=1,0,IF(AND(CD905<=0,MIN(CE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z907:CE907)=1,0,IF(AND(CE905<=0,MIN(CF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z907:CF907)=1,0,IF(AND(CF905<=0,MIN(CG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z907:CG907)=1,0,IF(AND(CG905<=0,MIN(CH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z907:CH907)=1,0,IF(AND(CH905<=0,MIN(CI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z907:CI907)=1,0,IF(AND(CI905<=0,MIN(CJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z907:CJ907)=1,0,IF(AND(CJ905<=0,MIN(CK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z907:CK907)=1,0,IF(AND(CK905<=0,MIN(CL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z907:CL907)=1,0,IF(AND(CL905<=0,MIN(CM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z907:CM907)=1,0,IF(AND(CM905<=0,MIN(CN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z907:CN907)=1,0,IF(AND(CN905<=0,MIN(CO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z907:CO907)=1,0,IF(AND(CO905<=0,MIN(CP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z907:CP907)=1,0,IF(AND(CP905<=0,MIN(CQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z907:CQ907)=1,0,IF(AND(CQ905<=0,MIN(CR905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z907:CR907)=1,0,IF(AND(CR905<=0,MIN(CS905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z907:CS907)=1,0,IF(AND(CS905<=0,MIN(CT905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z907:CT907)=1,0,IF(AND(CT905<=0,MIN(CU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CV$11=\"\",0,IF(SUM($Z907:CU907)=1,0,IF(AND(CU905<=0,MIN(CV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CW$11=\"\",0,IF(SUM($Z907:CV907)=1,0,IF(AND(CV905<=0,MIN(CW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CX$11=\"\",0,IF(SUM($Z907:CW907)=1,0,IF(AND(CW905<=0,MIN(CX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CY$11=\"\",0,IF(SUM($Z907:CX907)=1,0,IF(AND(CX905<=0,MIN(CY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(SUM($Z907:CY907)=1,0,IF(AND(CY905<=0,MIN(CZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DA$11=\"\",0,IF(SUM($Z907:CZ907)=1,0,IF(AND(CZ905<=0,MIN(DA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DB$11=\"\",0,IF(SUM($Z907:DA907)=1,0,IF(AND(DA905<=0,MIN(DB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DC$11=\"\",0,IF(SUM($Z907:DB907)=1,0,IF(AND(DB905<=0,MIN(DC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DD$11=\"\",0,IF(SUM($Z907:DC907)=1,0,IF(AND(DC905<=0,MIN(DD905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DE$11=\"\",0,IF(SUM($Z907:DD907)=1,0,IF(AND(DD905<=0,MIN(DE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DF$11=\"\",0,IF(SUM($Z907:DE907)=1,0,IF(AND(DE905<=0,MIN(DF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DG$11=\"\",0,IF(SUM($Z907:DF907)=1,0,IF(AND(DF905<=0,MIN(DG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DH$11=\"\",0,IF(SUM($Z907:DG907)=1,0,IF(AND(DG905<=0,MIN(DH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DI$11=\"\",0,IF(SUM($Z907:DH907)=1,0,IF(AND(DH905<=0,MIN(DI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(SUM($Z907:DI907)=1,0,IF(AND(DI905<=0,MIN(DJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DK$11=\"\",0,IF(SUM($Z907:DJ907)=1,0,IF(AND(DJ905<=0,MIN(DK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DL$11=\"\",0,IF(SUM($Z907:DK907)=1,0,IF(AND(DK905<=0,MIN(DL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DM$11=\"\",0,IF(SUM($Z907:DL907)=1,0,IF(AND(DL905<=0,MIN(DM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DN$11=\"\",0,IF(SUM($Z907:DM907)=1,0,IF(AND(DM905<=0,MIN(DN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DO$11=\"\",0,IF(SUM($Z907:DN907)=1,0,IF(AND(DN905<=0,MIN(DO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DP$11=\"\",0,IF(SUM($Z907:DO907)=1,0,IF(AND(DO905<=0,MIN(DP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(SUM($Z907:DP907)=1,0,IF(AND(DP905<=0,MIN(DQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DR$11=\"\",0,IF(SUM($Z907:DQ907)=1,0,IF(AND(DQ905<=0,MIN(DR905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DS$11=\"\",0,IF(SUM($Z907:DR907)=1,0,IF(AND(DR905<=0,MIN(DS905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DT$11=\"\",0,IF(SUM($Z907:DS907)=1,0,IF(AND(DS905<=0,MIN(DT905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DU$11=\"\",0,IF(SUM($Z907:DT907)=1,0,IF(AND(DT905<=0,MIN(DU905:$FD905)>=0),1,0)))","v":1},{"$f":"IF(DV$11=\"\",0,IF(SUM($Z907:DU907)=1,0,IF(AND(DU905<=0,MIN(DV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DW$11=\"\",0,IF(SUM($Z907:DV907)=1,0,IF(AND(DV905<=0,MIN(DW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DX$11=\"\",0,IF(SUM($Z907:DW907)=1,0,IF(AND(DW905<=0,MIN(DX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DY$11=\"\",0,IF(SUM($Z907:DX907)=1,0,IF(AND(DX905<=0,MIN(DY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(SUM($Z907:DY907)=1,0,IF(AND(DY905<=0,MIN(DZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EA$11=\"\",0,IF(SUM($Z907:DZ907)=1,0,IF(AND(DZ905<=0,MIN(EA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EB$11=\"\",0,IF(SUM($Z907:EA907)=1,0,IF(AND(EA905<=0,MIN(EB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EC$11=\"\",0,IF(SUM($Z907:EB907)=1,0,IF(AND(EB905<=0,MIN(EC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(ED$11=\"\",0,IF(SUM($Z907:EC907)=1,0,IF(AND(EC905<=0,MIN(ED905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EE$11=\"\",0,IF(SUM($Z907:ED907)=1,0,IF(AND(ED905<=0,MIN(EE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EF$11=\"\",0,IF(SUM($Z907:EE907)=1,0,IF(AND(EE905<=0,MIN(EF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EG$11=\"\",0,IF(SUM($Z907:EF907)=1,0,IF(AND(EF905<=0,MIN(EG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EH$11=\"\",0,IF(SUM($Z907:EG907)=1,0,IF(AND(EG905<=0,MIN(EH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EI$11=\"\",0,IF(SUM($Z907:EH907)=1,0,IF(AND(EH905<=0,MIN(EI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(SUM($Z907:EI907)=1,0,IF(AND(EI905<=0,MIN(EJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EK$11=\"\",0,IF(SUM($Z907:EJ907)=1,0,IF(AND(EJ905<=0,MIN(EK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EL$11=\"\",0,IF(SUM($Z907:EK907)=1,0,IF(AND(EK905<=0,MIN(EL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EM$11=\"\",0,IF(SUM($Z907:EL907)=1,0,IF(AND(EL905<=0,MIN(EM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EN$11=\"\",0,IF(SUM($Z907:EM907)=1,0,IF(AND(EM905<=0,MIN(EN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EO$11=\"\",0,IF(SUM($Z907:EN907)=1,0,IF(AND(EN905<=0,MIN(EO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EP$11=\"\",0,IF(SUM($Z907:EO907)=1,0,IF(AND(EO905<=0,MIN(EP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(SUM($Z907:EP907)=1,0,IF(AND(EP905<=0,MIN(EQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(ER$11=\"\",0,IF(SUM($Z907:EQ907)=1,0,IF(AND(EQ905<=0,MIN(ER905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(ES$11=\"\",0,IF(SUM($Z907:ER907)=1,0,IF(AND(ER905<=0,MIN(ES905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(ET$11=\"\",0,IF(SUM($Z907:ES907)=1,0,IF(AND(ES905<=0,MIN(ET905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EU$11=\"\",0,IF(SUM($Z907:ET907)=1,0,IF(AND(ET905<=0,MIN(EU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EV$11=\"\",0,IF(SUM($Z907:EU907)=1,0,IF(AND(EU905<=0,MIN(EV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EW$11=\"\",0,IF(SUM($Z907:EV907)=1,0,IF(AND(EV905<=0,MIN(EW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EX$11=\"\",0,IF(SUM($Z907:EW907)=1,0,IF(AND(EW905<=0,MIN(EX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EY$11=\"\",0,IF(SUM($Z907:EX907)=1,0,IF(AND(EX905<=0,MIN(EY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(SUM($Z907:EY907)=1,0,IF(AND(EY905<=0,MIN(EZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(FA$11=\"\",0,IF(SUM($Z907:EZ907)=1,0,IF(AND(EZ905<=0,MIN(FA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(FB$11=\"\",0,IF(SUM($Z907:FA907)=1,0,IF(AND(FA905<=0,MIN(FB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(FC$11=\"\",0,IF(SUM($Z907:FB907)=1,0,IF(AND(FB905<=0,MIN(FC905:$FD905)>=0),1,0)))","v":0}]
[{"$f":"ROW()","v":908},null,null,null,null,null,null,{"$f":"H907","v":"Индикатор безубыточности для кредиторов"},{"$f":"KPI!$I$28","v":"Дисконтированный срок окупаемости (DPBP)"},null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X907=0,\"не окупается\",SUMIFS($Z$2:$FD$2,$Z907:$FD907,1)*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":8.25}]

{"sheet":"Res5","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}